Interim Results
Interim Results
LONDON--(BUSINESS WIRE)--July 31, 2003--
Centrica plc
Interim Results for the six months ended 30 June 2003
(unaudited)
Financial Highlights:
- Turnover, including Accord trading, up 31% to £9,345m.
- 11% increase in underlying* operating profit to £694m.
- Underlying earnings* up 11% at £479m.
- Adjusted earnings per share 11.3p compared with 10.4p in 2002.
- Operating Cash flow £730m, compared with £330m in 2002.
- Interim dividend 1.7p per share, up 21% on 2002.
Operating Highlights:
- Continued evolution of the Centrica strategy with focus primarily
on delivering value from our investments.
- Increased energy market share for British Gas through sustained
growth in electricity alongside reduced customer losses in gas.
Home services becoming a material contributor to British Gas
profits.
- Continued investment in gas-fired power generation. Planning
material commitment to renewable generation.
- Total AA personal finance advances passed £1 billion.
- Operating loss in telecoms halved and Carrier Pre-Selection (CPS)
starting to deliver increased Average Revenue Per User (ARPU) and
reduced churn.
- Underlying fundamentals of Goldfish improved but financial
performance remains disappointing.
- North America on track to double operating profits in 2003.
Particularly strong performance in Texas.
'We believe that our continued development of deeper customer
relationships supported by our energy management skills will enable us
to reward shareholders whilst continuing to take advantage of
selective growth opportunities'
- Sir Roy Gardner, Chief Executive
Statutory Results:
- Operating profit £605m -- Earnings £390m -- Earnings per share 9.2p
* underlying results are reported before exceptional items and
goodwill amortisation.
CHAIRMAN'S STATEMENT
In the first half of 2003 Centrica has continued to make good progress
on delivering value from its business activities. Despite an uncertain
economic background, top-line growth has continued and, once again, we
have delivered record first half profits. Adjusted earnings per share
(before goodwill amortisation) are up 9% on the same period of 2002.
Dividend
The board of directors has declared an interim dividend for 2003 of
1.7 pence per share, an increase of 21% on the 2002 interim dividend.
This is in line with our stated policy of increasing the payout ratio
and reflects the board's confidence in the outlook for earnings and
operating cash flow.
The board of directors
As previously announced, the board has been strengthened this year by
the appointment of three new non-executive directors. Helen Alexander
and Robert Tobin took up their posts with effect from 1 January 2003
and were joined on 1 March by Paul Walsh.
In February, Chief Operating Officer Mike Alexander left the Centrica
board to take up the post of Chief Executive of British Energy.
Sir Brian Shaw retired from the board at the Annual General Meeting in
May, although will continue as Chairman of the AA Motoring Trust, an
independent charity.
Sir Michael Perry GBE, Chairman 31 July 2003
Operating profit numbers are stated, throughout the commentary, before
goodwill amortisation where indicated. The directors believe this
measure assists with understanding the underlying performance of the
group. The equivalent amounts after goodwill amortisation are
reflected in Note 1 and are reconciled at group level in Note 4.
Adjusted earnings and adjusted earnings per share are reconciled to
their statutory equivalents in note 7.
All current financial results listed are for the six months ended 30
June 2003. All references to 'the prior-year period', '2002' and 'last
year' mean the six months ended 30 June 2002 unless otherwise
specified.
CHIEF EXECUTIVE'S REVIEW
Turnover and profitability
Group turnover (excluding Accord trading revenue) was £6.2 billion in
the first half of 2003, up 20% from the same period last year. The
main drivers of the growth were North America, where we had a full six
months' sales from our Texas acquisition, industrial and wholesaling
within the Energy Management Group, increases in electricity sales
within Centrica Business Services and British Gas and growth in
British Gas home services. These were supported by growth in the AA's
roadside and personal finance units, One.Tel and Goldfish.
Group operating profit (including joint ventures and associates,
before goodwill amortisation) of £694 million was up 11% from £627
million in 2002, with improved performance across most brand units,
particularly North America.
Cash flow, capital expenditure and acquisitions
Group operating cash flow (from continuing operations, excluding
dividends from joint ventures and associates) was £730 million for
2003 compared with £330 million in the first half of 2002. An increase
of £84 million to £886 million in operating profit (before
depreciation and goodwill amortisation) was supplemented by a decrease
in cash Petroleum Revenue Tax (PRT) payments of £190 million and
transportation cash payments of £160 million.
Net capital expenditure and financial investment was £92 million this
year, down from £154 million in 2002. This was due primarily to lower
spend in respect of our new customer relationship management (CRM)
infrastructure, which underpins the business transformation within
British Gas. Acquisition expenditures net of disposals were £66
million in 2003 (2002: £511 million), primarily accounted for by our
purchase of the Roosecote power generation plant and deferred
consideration for the 2002 acquisition of the AEP customer base in
Texas.
The group's net cash inflow before management of liquid resources and
financing was £398 million, against a net outflow of £468 million in
2002.
Net interest, net debt and net assets
Net interest payable was £29 million (2002: £29 million) and was
covered 31 times by operating profit (including joint ventures and
associates) before depreciation and goodwill amortisation.
Net debt (excluding the Goldfish facility of £234 million and
non-recourse debt of £223 million in respect of water heaters)
decreased to £96 million at 30 June 2003 from £465 million at 30 June
2002. Net assets grew by 23% over 2002, from £2.26 billion to £2.80
billion due to retained earnings and an increase in minority
interests. Our resulting ratio of net debt (excluding Goldfish Bank
facilities and water heater debt) to shareholders funds was 3.7% at 30
June 2003 (June 2002: 21%).
Taxation
The ongoing taxation charge of £186 million for the first half of 2003
represents an effective 28% rate on profits adjusted for goodwill
amortisation (2002: 28%).
The overall charge reflects the recognition of deferred tax assets
during 2003 which were unrecognised at the last year-end, offset by
higher tax rates for offshore gas production and in North America.
Outlook
We believe that our underlying strengths of leading premium brands and
deepening customer relationships supported by our energy management
skills will continue to afford growth opportunities as we expand and
serve our customer base in a more targeted, efficient and cost
effective way.
British Gas continues to invest in its transformation programme which
will deliver superior customer service, an enhanced ability to target
cross sales and improved margins driven by reduced cost to serve. Key
elements, including prompted cross selling driven by customer insight
and a new billing platform, will be rolled out in the second half.
UK energy remains highly competitive although we have seen a reduction
in customer churn which should lead to a stabilising market share in
our gas supply business and continued growth in electricity. Our home
services business provides competitive advantage and good margins and
we are continuing to invest in developing this unique capability.
It is likely that margin pressures will continue in the commercial
energy supply sector but we expect to increase our electricity market
share while maintaining our position in gas. Greater emphasis will now
be given to cross selling telecoms to this customer base.
We continue to expect a year on year reduction in production volumes
from our Morecambe gas fields of around 10%. We anticipate annual
spending in the medium term of up to £100 million to replace these gas
reserves.
In electricity we can now cover 25% of our peak day requirements from
our equity generation capacity. Along with the fixed portion of the
British Energy contracts, the forthcoming tolling agreement with the
Spalding plant and other fixed price contracts, we are over 90% hedged
in the 2004/5 supply year. Now that the economics and technology are
more attractive, we expect to commit up to £500 million over the next
5 years to participate in building renewable capacity. Our approach
will be to work in strategic partnerships to de-risk our investment,
maximise the capacity and minimise our capital employed.
We expect operating profit at the AA to continue to rise as we
transform our processes and channels to drive further cross-selling
and cost efficiencies. In telecoms we will use our position to
influence the shape of the competitive landscape as CPS rolls out and
as we approach the launch of a Wholesale Line Rental (WLR) product.
For Goldfish we expect to see the improving fundamentals of the
business being translated into reduced losses in the second half. As
we have previously said, we are targeting cash flow breakeven by the
end of the year.
North America is expected to continue to perform strongly in the
second half and deliver the targeted doubling of profit. Although
organic growth opportunities are more limited than we anticipated when
we first entered this marketplace we continue to seek innovative ways
of adding value and growing our customer base. We continue to seek
acquisition opportunities in both power generation and upstream gas to
hedge an appropriate proportion of our retail sales and we anticipate
acquisition spend of up to £350 million over the next five years.
In summary, following a period of major acquisitive growth we are now
concentrating on delivering value from the assets and businesses we
have acquired. We will nevertheless continue to take advantage of
growth opportunities, including selective acquisitions, where they add
value to the core positions which we have established. In parallel we
are transforming the operational and financial performance of our
major brands.
I am confident that Centrica will continue to deliver top and bottom
line growth over the medium term. The platform that we have
established, and the cash flow being generated, will allow us to
fulfil our plans for the future. We expect to deliver strong earnings
growth each year and an improving return on capital employed, even
further in excess of our group weighted average cost of capital,
whilst at the same time rewarding shareholders by moving towards a 40%
dividend payout ratio over the next few years.
Sir Roy Gardner
Chief Executive 31 July 2003
SEGMENTAL BUSINESS COMMENTARY
British Gas Residential
The first half of 2003 has seen continuing improvement in the
performance of British Gas Residential across all areas. Aggregate
turnover was up 1.3% in the first half at £3.3 billion driven by an
increase in residential energy market share and continued growth in
home services.
Although gas consumption was in line with the very warm 2002, gas
gross margin, against a ten year Seasonal Normal Temperature, was down
by £40 million in the period. Operating profit was up 4% at £200
million (2002: £193 million) despite a one-off National Transmission
System (NTS) credit of £54 million in 2002, which resulted in a
strengthening of underlying margins. We incurred higher spend, £19
million (2002: £13 million), to meet our obligations under the
government's Energy Efficiency Commitment and increased costs from our
training academy with our commitment to growing our engineer base.
Rollout of the CRM infrastructure commenced in the first half. There
are now around 7,500 call centre agents who are able to see on a
single screen a customer's total relationship with British Gas. We
incurred £13 million in revenue costs and £37 million in capitalised
costs (2002: £11 million and £63 million respectively) under the
transformation programme.
Energy
At 41%, British Gas's estimated share of the aggregate residential
energy customer base in Great Britain increased by 1 percentage point
against the same time last year. Net losses in gas customers (78,000)
were considerably lower than in 2002 (426,000) despite a price rise in
April. In electricity, sales growth continued with customer gains in
the first half of 247,000 compared with 218,000 in the first half of
2002. In line with the industry, there is also a considerable amount
of work being done to improve our processes, particularly in
electricity, to provide better service for customers changing
supplier.
For the six months ended 30 June H1 2003 H1 2002 ^% FY 2002
Customer numbers (period end) (000):
Residential gas 12,761 13,025 (2%) 12,839
Residential electricity 6,042 5,592 8% 5,795
Estimated market share (%):
Residential gas 63 65 (2 ppts) 64
Residential electricity 24 22 2 ppts 22
Average consumption:
Residential gas (therms) 353 346 2% 607
Residential electricity (kWh) 2,027 2,049 (1.1%) 4,132
Weighted average sales price:
Residential gas (p/therm) 46.67 46.65 0.0% 47.12
Residential electricity (p/kWh) 6.15 6.06 1.5% 6.06
Weighted average unit costs:
Residential gas (WACOG, p/therm) 22.49 22.63 (0.6%) 22.23
Residential electricity (WACOE,
p/kWh) 2.48 2.47 0.4% 2.47
Transportation & Distribution (£m):
Residential gas 690 663 4.1% 1,256
Residential electricity 226 211 7% 444
Total 916 874 4.8% 1,700
Turnover (£m):
Residential gas 2,129 2,176 (2.2%) 3,805
Residential electricity 739 674 10% 1,380
Total 2,868 2,850 0.6% 5,185
Operating profit (£m)
Residential energy 169 197 (14%) 218
Operating margin (%)
Residential energy 6 7 (1 ppt) 4.2
---------------------------------------------------------------------
British Gas product holding**
Average British Gas products per customer
(period end): 1.60 1.50 7% 1.53
---------------------------------------------------------------------
**British Gas Brand
Home Services
British Gas home services reported strong growth. Turnover increased
by 6% to £411 million. Home services products continue to have a
positive impact on the retention of energy customers. We continue to
grow our share of the new and replacement central heating
installations market although we believe this market has contracted
year on year.
We see home services as a growing opportunity to increase
profitability, improve customer service and strengthen the brand
attributes differentiating British Gas from the competition with this
unique capability. We increased our engineering staff numbers,
recruiting an additional 776 engineers since the beginning of the
year.
Overall operating profit increased by £19 million to £41 million
(2002: £22 million) with operating margins now at 10% (2002: 6%).
For the six months ended 30 June H1 2003 H1 2002 ^% FY 2002
Customer product holdings (period end) (000):
Central heating service contracts (3 star) 3,154 2,984 6% 3,093
Other central heating service contracts 841 821 2.4% 849
Kitchen appliances care (no. of appliances) 969 651 49% 871
Plumbing & drains care 965 830 16% 905
Electrical care 467 262 78% 367
Home security 28 28 - 28
Total holdings 6,424 5,576 15% 6,113
Central heating installations 43 49 (12%) 102
Turnover (£m)
Central heating service contracts (3 star) 191 171 12% 349
Central heating installations 115 120 (4.2%) 260
Other 105 97 8% 201
Total 411 388 6% 810
Engineering staff employed 6,981 6,093 15% 6,205
Operating profit (£m)
Home services 41 22 86% 61
Operating margin (%)
Home services 10 6 4 ppts 8
---------------------------------------------------------------------
British Gas Communications
Turnover in the first half was flat at £26 million. In the absence of
a viable WLR product we have intentionally set out this year to
acquire fewer customers, significantly reduce customer churn and
thereby reduce the operating loss incurred by this business. The
half-year loss was substantially reduced at £10 million (2002: £26
million).
Churn rates continue to reduce, largely impacted by the introduction
of the enhanced CPS process in July 2002. We now have 75% of the
customer base on CPS and all new customer connections are fulfilled in
this way.
For the six months ended 30 June H1 H1 ^% FY
2003 2002 2002
Customer numbers (fixed line) (period end) (000) 378 371 1.9% 367
Average minutes use per month (fixed line) 366 344 6% 340
ARPU (fixed line) (£) 11.23 10.49 7% 10.52
Turnover (£m) 26 26 - 52
Operating loss (£m)
British Gas Communications (10) (26) 62% (35)
---------------------------------------------------------------------
Centrica Business Services
Centrica Business Services has continued to grow in 2003 with turnover
increasing by 21% to £575 million (2002: £474 million). Gas turnover
was 5% lower in line with slightly lower consumption. A 55% increase
in electricity turnover came partly from the acquired Electricity
Direct business (47%) and partly from continued organic growth (8%),
achieved against a backdrop of industry consolidation and increased
price competition.
* before goodwill amortisation
Operating profit* has increased by £3 million to £43 million (2002:
£40 million) with the acquired Electricity Direct business
contribution of £6 million offsetting a one-off NTS credit of £6
million in 2002.
Investment has commenced on a business transformation programme
including the development of new billing capabilities. The anticipated
medium term results of this project will include improved customer
service, lower costs to serve and enhanced cross selling capabilities.
For the six months ended 30 June H1 2003 H1 2002 ^% FY 2002
Customer supply points (period end) (000):
Gas 393 380 3.4% 383
Electricity 523 380 38% 516
Total 916 760 21% 899
Average consumption:
Gas (therms) 1,737 1,887 (8%) 3,276
Electricity (kWh) 12,299 10,491 17% 22,398
Weighted average sales price:
Gas (p/therm) 37.47 37.13 0.9% 36.72
Electricity (p/kWh) 4.91 4.88 0.6% 4.79
Weighted average unit costs:
Gas (WACOG, p/therm) 21.32 21.62 (1.4%) 20.71
Electricity (WACOE, p/kWh) 2.30 2.34 (1.7%) 2.25
Transportation & Distribution (£m):
Gas 67 64 4.7% 126
Electricity 102 75 36% 170
Total 169 139 22% 296
Turnover (£m):
Gas 253 266 (4.9%) 457
Electricity 322 208 55% 514
Total 575 474 21% 971
Operating profit (£m)*
Commercial energy 43 40 8% 65
Operating margin (%)
Commercial energy 8 8 - 7
---------------------------------------------------------------------
CEMG
Centrica Energy Management Group has continued to demonstrate its
strength in managing a portfolio of upstream assets and contractual
positions. Against a backdrop of flat production volumes, unseasonably
warm weather, and fluctuating commodity prices, operating profit was
up by 11% to £373 million (2002: £336 million).
Gas Production
Production volumes were flat against the same period last year with
some production deferred from the fourth quarter of 2002 due to warmer
weather at that time. Total turnover was down reflecting a 4.9% fall
in average gas selling prices. However operating profit fell by only
2.8% with costs down mainly due to the abolition of Royalties.
A reperforation campaign was successfully completed for four of the
South Morecambe wells. This has increased daily deliverability from
these wells by an average of 13%. Planning is now in progress to
complete reperforation of five North Morecambe wells.
We completed the acquisition of the remaining 60% of the Rose gas
field, announced in December 2002, and the project is progressing well
to bring this field to full production by the first half of 2004. We
remain committed to acquiring further gas production assets to
maintain our equity hedge position where we believe there is real
value to be generated.
Industrial and Wholesaling
Sales volumes were up 32% on the same period last year, due mainly to
increased wholesaling activity. Compared with seasonal normal
temperatures, warmer weather depressed consumption in the downstream
business and the daily temperature fluctuations allowed profitable
sales, of the excess contracted gas supplies, into the wholesale
market. It is unlikely that this rate of profitability can be
maintained in the second half. Included here is the £8m profit
received in respect of the disposal of our share of the Aldbrough
storage facility, the development costs of which had previously been
charged against CEMG profits.
* before goodwill amortisation
Electricity Generation
Centrica added to its generation capacity this year with the purchase
of two gas fired power stations. In April we acquired the 229MW
Roosecote plant and, in July, the 240MW Barry plant, taking total
equity generation capacity to 2,174MW.
Accord Energy
Accord continues to play a vital role in the procurement activity for
Centrica. In a tough trading environment, with fewer counterparties
due to various withdrawals, it made an operating profit of £13 million
in the first half. Physical volumes traded during this time were 1.9
times the gas and 3.5 times the electricity volumes supplied to our
downstream customers, both figures up on last year as deals accounted
for in prior years came into actual delivery. We have also continued
to build on our electricity trading and procurement in Europe to
support our customer needs in Belgium and Spain.
Storage
The Rough storage facilities (both onshore and offshore) have had a
number of technical difficulties resulting in unplanned outages during
the first half of the year. The maintenance backlog that existed at
the time of acquisition has been successfully reduced to appropriate
levels and the facility is now back running at full rate. Despite
these operational difficulties, operating profit was £16 million as
the market-driven increase in the summer/winter price differential
took storage prices higher.
The Competition Commission inquiry has been completed. The Commission
submitted its report to the DTI on 4 July although the recommendation
will not be made public until the Secretary of State announces a
decision.
For the six months ended 30 June H1 2003 H1 2002 ^% FY 2002
Gas production:
Production volumes (m therms)
Morecambe 2,079 2,130 (2.4%) 3,639
Other 258 214 (21%) 417
Total 2,337 2,344 (0.3%) 4,056
Average sales price (p/therm) 21.5 22.6 (4.9%) 21.5
Turnover (£m) 528 564 (6%) 932
External turnover (£m) 30 41 (27%) 74
Operating costs (£m):
Royalties 0 43 (100%) 67
Petroleum revenue tax 68 47 45% 76
Volume related production costs 125 131 (4.6%) 237
Other production costs 53 55 (3.7%) 108
Total 245 276 (11%) 488
Operating profit (£m) 282 290 (2.8%) 447
Power Stations
Power generated (MWh) 3,721 3,434 8% 7,662
Industrial & wholesale:
Sales volumes (m therms) 3,591 2,725 32% 5,694
Average sales price (p/therm) 20.0 19.9 0.5% 19.8
Turnover (£m) 460 401 15% 784
Operating profit (£m) 62 31 100% 72
Accord
Traded volumes (physical)
Gas (million therms) 13,090 9,713 35%20,399
Electricity (GWh) 70,458 37,178 90%95,329
Turnover (£m) 3,121 1,951 60% 4,304
Operating profit (£m) 13 15 (13%) 0
Storage
Rough operating profit (£m) 16 n/a n/a 1
CEMG Operating profit (£m) 373 336 11% 520
---------------------------------------------------------------------
* before goodwill amortisation
The AA
The AA has continued to grow in its core Roadside and Personal Finance
operations. First half operating profit* was 8% up at £39 million
(2002: £36 million), although this was after incurring £4.3 million of
one-off closure costs within the period. There was also an investment
of £7.3 million in the ongoing AA business transformation programme,
of which £2.2 million was expensed (2002: £1.7 million).
Significant progress has been made in cross-selling with the
percentage of sales generated from internal leads doubling year on
year. The Parts and Labour Cover product, which is almost entirely
sold by cross-selling has now reached 164,000 customers, less than two
years after its launch.
AA Roadside Services
Roadside Services operating profit* was up 8% at £26 million (2002:
£24 million) despite incurring one-off costs of £2.6 million relating
to closure of the Direct Sales Force and the announcement of plans to
consolidate operational locations from three sites to one at a cost of
£1.7 million. Roadside operating costs continue to be reduced whilst
maintaining service levels through more efficient deployment and
rostering. Continued low call-to-arrive times were maintained along
with excellent Customer Satisfaction as evidenced by winning the JD
Power & Associates UK Roadside Assistance Study award for customer
satisfaction for the second consecutive year.
AA Personal Finance
At the end of June the total value of Personal Finance advances had
passed £1 billion for the first time following the continued success
of the AA Personal Loan and the AA Visa card. The home insurance book
has grown by 3% since the start of the year on the back of record
retention and sales conversion rates. Overall operating profit*
remained flat on turnover growth of 2.4% due to market-wide reduction
in motor insurance premiums and an increase in acquisition costs
driven by new entrants to the market. TheAA.com website continues to
be a strong distribution channel with 44% of insurance quotes being
delivered and 12% of loans being completed online.
Other AA Services
Within the AA's other services, turnover in the Service Centres has
grown by 13% compared to 2002 building on the top line growth achieved
last year following the Centres' re-launch under the AA brand. However
a number of investments were made, for example in technology, which
increased the first half operating loss* to £11m (2002: £6m).
For the six months ended 30 June H1 2003 H1 2002 ^% FY 2002
Roadside Services:
Customer numbers
(period end) (000) 13,196 12,587 4.8% 12,975
Customer renewal rate (%) 85 83 2.4 ppts 85
Average transaction value (£) 35 34 2.9% 34
Roadside patrols employed 3,490 3,680 (5%) 3,651
Personal Finance:
Insurance customers (000):
Motor 964 952 1.3% 959
Home 683 647 6% 664
Overall renewal rate (%) 82 81 1 ppt 78
Average annual premium (£) 258 262 (1.5%) 261
Motor & Home Insurance
Commissions (£m) 46 45 2.2% 93
Loans (fixed term) book
size (£m) 948 605 57% 661
Loans (fixed term) share of
JV operating profit (£m) 12 10 20% 20
No. of fixed term personal
loans (000) 148 106 40% 117
AA Service Centres:
Site numbers 128 129 (0.8%) 129
Average turnover per
site (£000) 186 164 13% 320
Turnover (£m):
AA Roadside Services 243 233 4.3% 476
AA Personal Finance 85 83 2.4% 172
Other AA Services 61 53 15% 112
Total 389 369 5% 760
Operating profit (£m)*:
AA Roadside Services 26 24 8% 54
AA Personal Finance 23 23 - 47
Other AA Services (10) (11) 9% (28)
Total 39 36 8% 73
Operating margin (%)
Total AA 10 10 - 10
---------------------------------------------------------------------
* before goodwill amortisation
One.Tel
In the first half of 2003, turnover grew by 12% over the first half of
2002 to £84 million, as a result of further growth in the customer
base. Fixed line ARPU has declined by 5% to £15.63 due in part to some
competitor discounting activity and also as a result of targeting new
customer segments. The number of our customers choosing One.Tel
Select, our CPS product, as their access method, continues to increase
and early data indicates an uplift in ARPU of approximately 36%. As at
30 June 2003, 152,000 fixed line customers (20% of the base) and 70%
of new customers joining use the One.Tel Select service.
The introduction of fixed fee tariffs coupled with an increased
proportion of the base being on CPS has had a positive impact on
overall churn with a decrease in June over the same period last year
of 5 percentage points to 37%. As at the end of June 12% of fixed line
services were on a fixed fee.
One.Tel broke even* in the first half despite increasing customer
acquisition costs of £13.5 million (2002: £8 million), reflecting the
higher costs of acquiring customers onto mobile telephony products.
For the six months ended 30 June H1 2003 H1 2002 ^% FY 2002
Customer numbers
(period end) ('000):
Fixed line 764 719 6% 746
Mobile 62 n/a n/a 36
Other services 203 151 34% 180
Total (**) 1,030 870 18% 962
Average minutes used per month
(fixed line) 309 282 10% 284
ARPU (fixed line) (£) 15.63 16.40 (4.7%) 16.20
ARPU (mobile) (£) 13.58 n/a n/a 12.77
Turnover (£m)
Total One.Tel 84 75 12% 153
Operating profit (£m)*
Total One.Tel 0 4.7 (100%) 2.1
Operating margin (%)
Total One.Tel 0 6 (6 ppts) 1.4
---------------------------------------------------------------------
** 30 day tolling
Goldfish Bank
Goldfish Bank continues to make progress in all of its main areas of
business. Credit card recruitment has strengthened considerably
against last year with 88,300 new accounts, 149% up on 2002 and at an
average acquisition cost 20% lower than 2002. The new credit card
product, aimed at customers with a greater propensity to revolve
balances, was launched in February and has since represented 89% of
this new volume. Around 80% of customers on the new card are revolving
their balances.
Credit card gross contribution, after loyalty costs, fell by £1
million to £29 million caused by a fall in the net interest margin due
to a reduction of 1% in the headline APR on the original credit card
and a proportion of promotional introductory rate balances within the
receivables book. Total card spend rose by 8% with the cost of the
loyalty scheme decreasing as a percentage of this spend due to the
negotiation of improved terms with our partners and the beginnings of
the effect of a significant change to the loyalty scheme in May.
Banking gross contribution increased by £2 million to £3 million with
success in growing both the loans and savings books. The loan
receivables book rose to above £80 million, with over 11,000
customers. Volumes are increasing each month. The savings portfolio
had £600 million in deposits at the end June and over 17,000 accounts,
thus reducing reliance on external funding. In the period there were
also 44,500 non-credit related product sales.
The operating costs of the business, before provision for bad and
doubtful debts, have increased to £49 million (2002: £36 million).
This was due to an increase of £5 million in product acquisition
costs, £2 million in brand development and £6 million in processing,
including IT infrastructure running costs, due to handling the higher
new business volumes and as a result of bedding down operations
following migration of the card portfolio.
* before goodwill amortisation
The overall operating loss* for the period was £23 million before
depreciation of £7 million on the cost of building the banking system
architecture. We expect to see the improving fundamentals of the
business being translated into reduced losses in the second half, with
the target of cash flow breakeven by the end of the year remaining in
place.
For the six months ended 30 June H1 2003 H1 2002 ^% FY 2002
Credit cards in force (000) 1,183 1,050 13% 1,082
Average monthly spend per active account (£) 524 512 2.3% 541
Gross card receivables (£m) 812 671 21% 773
Net interest margin (%) (1.1
4.6 5.7 ppts) 5.2%
Loyalty scheme costs (% of retail spend) (0.04
0.78 0.82 ppts) 0.80
Credit losses (% of receivables) 3 3 - 3
Credit card income (£m):
Net interest income 17 18 (6%) 36
Fee revenue and other income 26 25 4% 54
Total (before deduction of loyalty costs) 43 43 - 90
Turnover (£m)
Goldfish Bank 63 59 7% 122
Gross Contribution (£m)
Credit card 29 30 (3.3%) 61
Banking 3 1 200% 3
Total 32 31 3% 64
Total operating costs (£m) 49 36 36% 78
Bad and doubtful debts (£m) 13 12 8% 26
Operating loss (£m)*
Total Goldfish, before minority interest (30) (17) (76%) (40)
---------------------------------------------------------------------
Centrica North America
Centrica has continued to expand and develop its presence in North
America despite the challenging business and regulatory environments.
In 2003 we have integrated the businesses acquired in 2002 and
substantially improved their profitability. Operating profit*
increased by 192% over the same period in 2002 to £73 million
reflecting strong performances in our electricity markets,
particularly in Texas where profitability of the retail business
acquired in December 2002 has exceeded expectations.
Retail Energy
Residential and small commercial gas
Turnover in this segment increased by 17% over the same period in 2002
reflecting the colder winter, together with revenues from
approximately 300,000 gas customers acquired in 2002. Operating
profit* has reduced owing to increased costs of customer renewals
associated with regulatory changes, plus costs related to the
establishment of our retail energy business in Alberta. In Ontario,
recent favourable legislative and regulatory changes are expected to
reduce losses of gas customers and high renewal costs. In our U.S. gas
markets, the adverse regulatory climate together with a volatile gas
price environment, have continued to make it difficult to add
customers. We will participate only in markets which offer an
appropriate return on capital, and accordingly we are withdrawing from
the Maryland gas market and returning 11,000 customers to the local
utility.
We have re-evaluated the returns achievable on our original investment
in Energy America in the light of the current regulatory and business
environments and have provided £12 million in respect of part of the
goodwill.
Residential and small commercial electricity
Turnover and operating profit in this segment increased sharply
reflecting the performance of our recently acquired business in Texas
and a full half year of Ontario electricity sales. Owing to the high
electricity consumption per customer in Texas, overall average
consumption has risen by 131%. In respect of the acquired customers in
Texas, prices were increased in March by an average of 17% under the
Price to Beat (PTB) mechanism, allowing us to maintain target margins
despite a sharp increase in gas costs, a key driver of power costs.
Customer numbers have reduced by 5% in the acquired business as
expected under the PTB mechanism.
* before goodwill amortisation
We continue to build an organic electricity business, principally in
Houston and Dallas / Fort Worth, where customer numbers have grown by
23%, taking advantage of opportunities to compete against incumbent
utilities; our focus on higher value customers has raised consumption
per customer from 99% to 108% of the Texas average.
Our retail energy acquisition in Alberta announced in December 2002 is
expected to complete by the end of 2003. We have recently been granted
an energy marketing licence in Alberta and intend to initiate
contracting customers in the fourth quarter of 2003 under our Direct
Energy brand.
Home & Business services
We have focused on rebranding the Enbridge Services Inc. business
acquired in May 2002 to Direct Energy Essential Home Services and
Direct Energy Business Services, and on driving efficiency and growth
using our experience in the UK home services business. Integration of
our home services and retail energy businesses in Ontario enables us
to leverage cross-selling opportunities. Customer numbers in the core
heating and cooling protection products have increased by 8% to
365,000.
We reduced our holding in the Consumers' Waterheater Income Fund from
41.9% to 19.9%, realising further proceeds of £49 million in addition
to the £304 million raised in 2002. We continue to account for the
earnings, assets and liabilities of the Fund on a fully consolidated
basis as required under FRS5.
Upstream activities
Gas production volumes, which have stayed constant reflecting the
replacement of declining fields with new developments, fulfilled 21%
of customer requirements in Canada and the north-eastern U.S. in the
first half of 2003. Despite increases in market price, average gas
selling prices have reduced by 12% compared with the same period in
2002 following the expiry of favourably priced forward sales contracts
in November 2002.
For the six months ended 30 June H1 2003 H1 2002 ^% FY 2002
Customer numbers (period end):
Residential and small commercial gas (000) 1,252 1,394 (10%) 1,339
Residential and small commercial
electricity (000) 1,366 575 138% 1,416
Home & business services (000) 1,654 1,636 1.1% 1,627
Average consumption:
Residential and small commercial gas
(therms) 880 685 28% 1,138
Residential and small commercial
electricity (kWh) 8,558 3,711 131% 10,666
Gas production:
Gas production volumes (m therms) 182 184 (1.1%) 356
Average sales price (p/therm) 19.9 22.6 (12%) 21.4
Turnover (£m):
Residential and small commercial gas 347 297 17% 486
Residential and small commercial
electricity 574 31 1,752% 189
Home & business services 94 39 141% 159
Gas production & energy trading (including
I&C) 260 132 97% 284
Total 1,275 499 156% 1,118
Operating profit (£m)*:
Residential and small commercial gas 12 21 (43%) 16
Residential and small commercial
electricity 40 (20) n/m (10)
Home & business services 10 6 67% 23
Gas production & energy trading (including
I&C) 11 18 (39%) 34
Total 73 25 192% 63
Operating margin (%)
Total North America 6% 5% 1 ppt 6%
---------------------------------------------------------------------
* before goodwill amortisation
Europe
In Belgium, our Luminus joint venture prepared for the opening of the
residential gas and electricity markets in Flanders which took place
to plan on 1st July 2003. Luminus now manages some 800,000 accounts
(600,000 electricity and 200,000 gas).
Centrica has also entered the Spanish SME energy market organically
under the Luseo Energia brand.
Independent review report to Centrica plc
Introduction
We have been instructed by the company to review the financial
information for the six months ended 30 June 2003, which comprises a
group profit and loss account, group balance sheet at 30 June 2003,
movements in shareholders' funds, group cash flow statement, statement
of total recognised gains and losses, comparative figures and
associated notes. We have read the other information contained in the
interim report and considered whether it contains any apparent
misstatements or material inconsistencies with the financial
information.
Directors' responsibilities
The interim report, including the financial information contained
therein, is the responsibility of, and has been approved by, the
directors. The directors are responsible for preparing the interim
report in accordance with the Listing Rules of the Financial Services
Authority which require that the accounting policies and presentation
applied to the interim figures should be consistent with those applied
in preparing the preceding annual accounts except where any changes,
and the reasons for them, are disclosed.
Review work performed
We conducted our review in accordance with guidance contained in
Bulletin 1999/4 issued by the Auditing Practices Board for use in the
United Kingdom. A review consists principally of making enquiries of
management and applying analytical procedures to the financial
information and underlying financial data and, based thereon,
assessing whether the accounting policies and presentation have been
consistently applied unless otherwise disclosed. A review excludes
audit procedures such as tests of controls and verification of assets,
liabilities and transactions. It is substantially less in scope than
an audit performed in accordance with United Kingdom Auditing
Standards and therefore provides a lower level of assurance than an
audit. Accordingly we do not express an audit opinion on the financial
information. This report, including the conclusion, has been prepared
for and only for the company for the purpose of the Listing Rules of
the Financial Services Authority and for no other purpose. We do not,
in producing this report, accept or assume responsibility for any
other purpose or to any other person to whom this report is shown or
into whose hands it may come save where expressly agreed by our prior
consent in writing.
Review conclusion
On the basis of our review we are not aware of any material
modifications that should be made to the financial information as
presented for the six months ended 30 June 2003.
PricewaterhouseCoopers LLP
Chartered Accountants
1 Embankment Place,
London
WC2N 6RH
31 July 2003
Group Profit and Loss Account
6 6 Year
months months ended
ended ended 31
30 June 30 June December
2003 2002 2002
Notes £m £m £m
Turnover
Continuing operations before acquisitions
(excluding Accord energy trading) 6,224 5,184 10,040
Acquisitions -
-----------------------
Continuing operations
(excluding Accord energy trading) 6,224 5,184 10,040
Accord energy trading 3,121 1,951 4,304
-----------------------
Continuing operations 1 9,345 7,135 14,344
Cost of sales 2 (7,497)(5,543) (11,357)
-----------------------
Gross profit 1,848 1,592 2,987
Operating costs before goodwill
amortisation (1,181) (993) (2,108)
Goodwill amortisation 3 (85) (53) (116)
-----------------------
Group operating profit 582 546 763
Share of profits less losses in joint
ventures and associates - continuing
operations 3 23 25 46
-----------------------
Operating profit including joint ventures
and associates
-----------------------
Continuing operations before acquisitions 605 571 809
Acquisitions -
-----------------------
Continuing operations 1 605 571 809
Loss on disposal of business - - (14)
Loss on disposal of fixed assets - - (14)
Net interest payable (29) (29) (62)
-----------------------
Profit before taxation 576 542 719
Taxation 5 (186) (168) (243)
Exceptional tax charges 5 - (25) (7)
-----------------------
Profit after taxation 390 349 469
Minority interest (equity and non-equity) - 1 9
-----------------------
Profit after taxation and minority
interest 390 350 478
Dividends 6 (73) (62) (172)
-----------------------
Retained profit for the financial period 317 288 306
=======================
Dividend per ordinary share 6 1.7p 1.4p 4.0p
Earnings per ordinary share
Basic 7 9.2p 8.4p 11.4p
Diluted 7 9.1p 8.3p 11.3p
Adjusted Basic 7 11.3p 10.4p 15.2p
Group Balance Sheet
30 30 31
Notes June June December
2003 2002 2002
£m £m £m
Fixed assets
Intangible assets 1,801 1,632 1,813
Tangible assets 2,739 2,346 2,763
Investments (including joint
ventures) 8 121 175 102
----------------------------
4,661 4,153 4,678
----------------------------
Current assets
Stocks 136 125 180
Debtors
----------------------------
Goldfish Bank debtors (amounts
falling due within one year) 850 658 781
Goldfish Bank debtors (amounts
falling due after more than one
year) 64 - 11
Other debtors (amounts falling due
within one year) 2,577 1,903 2,598
Other debtors (amounts falling due
after more than one year) 111 62 134
----------------------------
3,602 2,623 3,524
Cash and current asset investments 769 392 348
----------------------------
4,507 3,140 4,052
----------------------------
Creditors (amounts falling due within one
year)
Goldfish Bank borrowings (234) (616) (430)
Other borrowings (276) (273) (289)
Other amounts falling due within one
year:
----------------------------
Goldfish Bank customer deposits (600) - (286)
Other creditors (3,245) (2,462) (3,155)
----------------------------
(3,845) (2,462) (3,441)
----------------------------
Net current assets / (liabilities) 152 (211) (108)
----------------------------
Total assets less current liabilities 4,813 3,942 4,570
Creditors (amounts falling due after
more than one year)
----------------------------
Borrowings (812) (584) (784)
Other creditors (108) (32) (122)
----------------------------
(920) (616) (906)
Provisions for liabilities and
charges (1,098) (1,062) (1,262)
----------------------------
Net assets 2,795 2,264 2,402
============================
Capital and reserves - equity
interests
Shareholders' funds 2,580 2,225 2,248
Minority interests (equity and non-
equity) 215 39 154
----------------------------
Total capital employed 2,795 2,264 2,402
============================
Movements in Shareholders' Funds
6 6 Year
months months ended
ended ended 31
30 June 30 June December
2003 2002 2002
£m £m £m
Shareholders' funds at 1 January 2,248 1,502 1,502
Profit for the financial period 390 350 478
Dividends (73) (62) (172)
Issue of shares net of reserves
movement on employee share schemes 11 435 444
Shares to be issued under long term
incentive scheme 4 - 4
Loss on foreign exchange - - (8)
----------------------------
Shareholders' funds at 30 June / 31
December 2,580 2,225 2,248
============================
Statement of Total Recognised Gains and Losses
6 6 Year
months months ended
ended ended 31
30 June 30 June December
2003 2002 2002
£m £m £m
Profit for the period 390 350 478
Exchange translation differences - - (8)
-----------------------
390 350 470
=======================
Group Cash Flow Statement
6 6 Year
months months ended
ended ended 31
30 June 30 June December
2003 2002 2002
£m £m £m
Notes
Cash inflow from operating activities 9 730 330 717
Dividends received from joint ventures and
associates 3 13 57
Returns on investments and servicing of
finance 10 - (9) (25)
Taxation paid (67) (58) (192)
Capital expenditure and financial
investment 11 (92) (154) (402)
Acquisitions and disposals 12 (66) (511) (935)
Equity dividends paid (110) (79) (138)
-----------------------
Cash inflow/(outflow) before use of liquid
resources and financing 398 (468) (918)
Management of liquid resources (411) 69 134
Financing 13 34 282 747
-----------------------
Net increase / (decrease) in cash 21 (117) (37)
=======================
Reconciliation of debt,
net of cash and investments
6 6 Year
months months ended
ended ended 31
30 June 30 June December
2003 2002 2002
£m £m £m
Debt, net of cash and investments
at 1 January (1,155) (1,043) (1,043)
Net increase/(decrease) in net cash for the
period 21 (117) (37)
Movement in Goldfish working capital facility 196 - 180
Net (increase)/decrease in other debt and
lease financing (1) 156 (117)
Net increase/(decrease) in current asset
investments 411 (69) (134)
Debt acquired - 1 -
Exchange adjustments (25) (9) (4)
------------------------
Debt, net of cash and investments at 30 June/
31 December (i) (553) (1,081) (1,155)
========================
Of which:
Net debt (excluding Goldfish Bank and non-
recourse debt) (i) (96) (465) (529)
Goldfish Bank working capital facility (234) (616) (430)
Consumers' Waterheater Income Fund
(non-recourse) debt (223) - (196)
------------------------
(553) (1,081) (1,155)
========================
(i) Debt, net of cash and investments, comprised borrowings, bank
loans and overdrafts of £996 million (30 June 2002 : £1,353
million) and finance lease obligations of £89 million (30 June
2002 : £120 million) less cash and current asset investments of
£766 million (30 June 2002 : £392 million). Cash and investments
included £172 million (30 June 2002 : £172 million) held by the
Group's insurance subsidiary undertakings, £13 million (30 June
2002 : £ nil) held by the Consumers' Waterheater Income Fund and
£10 million (30 June 2002 : £9 million) held by the Law Debenture
Trust, on behalf of the Company, as security to cover unfunded
pension liabilities. These amounts were not readily available to
be used for other purposes within the Group.
Notes
1 Segmental analysis including share of profits and losses of joint
ventures and associates
6 months ended 30 June
Operating Operating
profit/(loss) profit/(loss)
Before after
Turnover goodwill goodwill
amortisation amortisation
2003 2002 2003 2002 2003 2002
£m £m £m £m £m £m
---------------------------------------
British Gas: residential energy 2,868 2,850 169 197 169 197
Home services 411 388 41 22 40 21
British Gas Communications 26 26 (10) (26) (10) (26)
---------------------------------------
British Gas residential 3,305 3,264 200 193 199 192
Centrica Business Services 575 474 43 40 39 39
---------------------------------------
Industrial sales and
wholesaling 460 401 62 31 62 31
Gas production 30 41 282 290 282 290
Accord energy trading 3,121 1,951 13 15 13 15
Gas storage 41 - 16 - 16 -
---------------------------------------
Centrica energy management
group 3,652 2,393 373 336 373 336
The AA 389 369 39 36 14 10
Goldfish Bank (i) 63 59 (30) (17) (37) (24)
One.Tel 84 75 - 5 (2) 3
Centrica North America 1,275 499 73 25 27 9
Other operations 2 2 (4) 9 (8) 6
---------------------------------------
Continuing operations 9,345 7,135 694 627 605 571
=======================================
1 Segmental analysis including share of profits and losses of joint
ventures and associates (continued)
Year ended 31 December 2002
Operating Operating
profit/(loss) profit/(loss)
before after
Turnover goodwill goodwill
amortisation amortisation
£m £m £m
-----------------------------------
British Gas: residential energy 5,185 218 218
Home services 810 61 60
British Gas Communications 52 (35) (35)
-----------------------------------
British Gas residential 6,047 244 243
Centrica Business Services 971 65 59
-----------------------------------
Industrial sales and wholesaling 784 72 72
Gas production 74 447 447
Accord energy trading 4,304 - -
Gas storage 9 1 1
-----------------------------------
Centrica energy management group 5,171 520 520
The AA 760 73 23
Goldfish Bank (i) 122 (40) (54)
One.Tel 153 2 (4)
Centrica North America 1,118 63 24
Other operations 2 5 (2)
-----------------------------------
Continuing operations 14,344 932 809
===================================
(i) Turnover in prior periods has been restated to exclude Goldfish
loyalty scheme costs now included in cost of sales, and in the six
months ended 30 June 2002, to exclude Goldfish interest payable
now included in cost of sales (see Note 2).
2 Cost of sales
Cost of sales in prior periods has been restated to include Goldfish
loyalty scheme costs formerly included in turnover, and in the six
months ended 30 June 2002, to include Goldfish interest payable
formerly netted against turnover (see Note 1).
3 Goodwill amortisation
6 6 Year
months months ended
ended ended 31
30 June 30 June December
2003 2002 2002
£m £m £m
Group goodwill amortisation 85 53 116
Goodwill amortisation within joint ventures
and associates 4 3 7
-----------------------
89 56 123
=======================
4 Earnings before goodwill amortisation and exceptionals
6 6 Year
months months ended
ended ended 31
30 June 30 June December
2003 2002 2002
£m £m £m
Operating profit including joint ventures and
associates 605 571 809
Add back goodwill amortisation (Note 3) 89 56 123
------------------------
Operating profit before goodwill amortisation 694 627 932
Net interest payable (29) (29) (62)
Taxation on ordinary activities (before
exceptional items) (186) (168) (243)
Minority interest - 1 9
------------------------
Earnings before goodwill amortisation and
exceptional charges 479 431 636
========================
5 Taxation
6 6 Year
months months ended
ended ended 31
30 June 30 June December
2003 2002 2002
£m £m £m
Current period taxation charge 186 168 243
Tax on exceptional items - - (2)
Exceptional deferred tax charge - 25 9
-----------------------
186 193 250
=======================
The charge comprised mainly corporation tax on 'ring-fenced' offshore
gas production and on other UK activities outside the 'ring-fence'.
The charge incorporates the 10% supplementary charge on offshore gas
production.
6 Dividends
An interim dividend of 1.7 pence per share (2002: 1.4 pence) will be
paid to shareholders in November 2003. The final 2002 dividend of 2.6
pence per share was paid in June 2003.
7 Earnings per share
6 months ended 6 months ended Year ended
30 June 2003 30 June 2002 31 December 2002
Earnings EPS Earnings EPS Earnings EPS
£m pence £m pence £m pence
Profit for the financial
period 390 9.2 350 8.4 478 11.4
Add back exceptional
charges and goodwill
amortisation 89 2.1 81 2.0 158 3.8
---------------------------------------------
Earnings before
exceptional charges and
goodwill amortisation 479 11.3 431 10.4 636 15.2
=============================================
Diluted EPS 390 9.1 350 8.3 478 11.3
=============================================
Average number of shares
(million) used in the
calculation of basic and
adjusted basic EPS 4,229 4,159 4,181
Average number of shares
(million) used in the
calculation of diluted
EPS 4,280 4,211 4,227
---------------------------------------------
8 Fixed assets investments
30 30 31
June June December
2003 2002 2002
£m £m £m
Joint ventures
Share of gross assets 923 787 810
Share of gross liabilities (824) (660) (736)
Other investments 22 48 28
-------------------
121 175 102
===================
The Group's share of joint ventures principally comprised its
interests in Humber Power Limited (electricity generation), Centrica
Personal Finance Limited (AA and British Gas personal loans
activities), AA Financial Services (AA credit card activities) and
Luminus NV (energy supply).
Share of joint ventures' assets and liabilities at 30 June 2003
Centrica
Humber Personal AA
Power Finance Financial Luminus
Limited Limited Services NV Other Total
£m £m £m £m £m £m
Share of gross assets 333 463 41 73 13 923
Share of gross liabilities (309) (455) (39) (15) (6)(824)
--------------------------------------------
24 8 2 58 7 99
============================================
Share of net (debt)/cash
included in above (244) (443) (37) 6 - (718)
============================================
9 Reconciliation of operating profit to operating cash flow
6 6 Year
months months ended
ended ended 31
30 June 30 June December
2003 2002 2002
£m £m £m
Group operating profit 582 546 763
Amortisation of goodwill 85 53 116
Depreciation 219 203 390
Amortisation of investments 4 - 7
Profit on sale of fixed assets and investments (8) (13) (18)
Increase/(decrease) in provisions 30 (215) (161)
Increase in working capital (182) (228) (364)
-----------------------
Operating cash flow before exceptionals
Continuing operations 730 346 733
Payments relating to exceptional charges - (16) (16)
-----------------------
Cash inflow from operating activities after
exceptional payments 730 330 717
=======================
10 Returns on investments and servicing of finance
6 6 Year
months months ended
ended ended 31
30 June 30 June December
2003 2002 2002
£m £m £m
Interest received 20 10 29
Interest paid (16) (14) (42)
Interest element of finance lease rental
payments (4) (5) (12)
-----------------------
- (9) (25)
=======================
11 Capital expenditure and financial investment
6 6 Year
months months ended
ended ended 31
30 June 30 June December
2003 2002 2002
£m £m £m
Purchase of tangible fixed assets (112) (159) (449)
Sale of tangible fixed assets 20 1 28
Loans to joint ventures repaid - 4 19
-----------------------
(92) (154) (402)
=======================
12 Acquisition and disposals
6 6 Year
months months ended
ended ended 31
30 June 30 June December
2003 2002 2002
£m £m £m
Subsidiary undertakings (40) (490) (1,107)
Joint ventures and associates (9) - (4)
Deferred consideration (26) (33) (70)
-----------------------
Total cash payments (75) (523) (1,181)
Cash acquired - - 222
Overdraft acquired - - (30)
Proceeds from disposals 9 12 54
-----------------------
(66) (511) (935)
=======================
13 Financing
6 6 Year
months months ended
ended ended 31
30 June 30 June December
2003 2002 2002
£m £m £m
Net increase in short-term borrowings 236 309 309
Repayment of loans (236) (453) (381)
Capital element of finance lease rentals (19) (15) (32)
Bonds issued 20 - 221
Realised net foreign exchange (loss)/gain (23) - 57
Investment by equity and non-equity minority
shareholders 45 6 129
Issue of ordinary share capital 11 435 444
-----------------------
34 282 747
=======================
14 Pensions
These statements have been prepared under SSAP 24. The total pension
and other retirement benefit costs arising and the reconciliation to
the balance sheet provision were as follows:
6 6 Year
months months ended
ended ended 31
30 June 30 June December
2003 2002 2002
£m £m £m
Pension and other retirement benefits
provision at 1 January 75 116 116
Profit and loss charge 38 35 68
Acquisition of surplus in the period - - (2)
Employer contributions paid (57) (52) (107)
------------------------
Pension and other retirement benefits
provision at 30 June/ 31 December 56 99 75
========================
Set out below is indicative information on changes in net assets which
would arise from valuation of the pension scheme assets and
liabilities in accordance with FRS 17 principles at 30 June 2003 and
31 December 2002.
The major assumptions used for the actuarial valuation were:
30 30 31
June June December
2003 2002 2002
% % %
Rate of increase in employee earnings 4.5 4.5 4.3
Rate of increase in pensions in payment 2.5 2.5 2.3
Discount rate 5.5 6.0 5.75
Inflation 2.5 2.5 2.3
-------------------
14 Pensions (continued)
On this basis, the market value of the assets in the schemes and the
present value of the liabilities in the schemes were:
30 June 30 June 31 December
2003 2002 2002
£m £m £m
Total of fair value of assets 2,074 2,093 1,882
Present value of schemes' liabilities (3,192) (2,549) (2,713)
-----------------------
Deficit in the schemes (1,118) (456) (831)
Related deferred tax asset 335 137 249
-----------------------
Net pension liability (783) (319) (582)
=======================
Under SSAP24 the Group balance sheet includes a provision of £56
million at 30 June 2003. Had FRS17 been implemented in full at that
date, the net assets of the Group would have been reduced by £727
million.
Had FRS17 been implemented in full for the 6 months to June 2003, then
the net charge for the pension costs in the profit and loss account
would have increased by £35 million compared with that under SSAP24 as
set out below:
FRS17 SSAP24 Increase/
(decrease)
£m £m £m
Amount charged to operating profit 68 38 30
Amount charged to net finance income 5 - 5
---------------------
Net charge to profit and loss account 73 38 35
=====================
15 Basis of preparation
The financial information contained in this report is unaudited and
does not comprise statutory accounts within the meaning of Section 240
of the Companies Act 1985.
These results have been prepared using accounting policies consistent
with those used in preparing the Group's 2002 Annual Report and
Accounts.
Enquiries
For further information please contact:
Charles Naylor, Director of Corporate Affairs
Kath Kyle, Director of Investor Relations
Telephone:
01753 494 085 (Media)
01753 494 900 (Investors and Analysts)
Facsimile:
01753 494 090 (Media)
01753 494 909 (Investors and Analysts)
Financial Calendar
Ex-dividend date for 2003 interim dividend 24th September 2003
Record date for 2003 interim dividend 26th September 2003
2003 interim dividend payment date 12th November 2003
2003 prelim results announcement 12th February 2004
Annual General Meeting May 2004
Websites
www.centrica.com
www.theaa.com
www.britishgasbusiness.co.uk
www.directenergy.com
www.energyamerica.com
www.goldfish.com
www.house.co.uk
www.luminus.be
www.onetel.co.uk
Registered Office
Millstream
Maidenhead Road
Windsor
Berkshire
SL4 5GD
Short Name: Centrica PLC
Category Code: IR
Sequence Number: 00007791
Time of Receipt (offset from UTC): 20030730T184906+0100