Interim Results
Centrica PLC
Centrica plc
Interim results for the six months ended 30 June 2006
(unaudited)
Financial overview:
-- Turnover^ up 32% at £8.7bn
-- Operating profit*^ down 29% to £692m
-- Earnings*^ down 38% to £277m
-- Adjusted basic earnings per share down 36% to 7.6p
-- Ordinary interim dividend of 3.15p per share, up 2%
Operating overview:
-- British Gas Residential Energy six month loss
-- Retail tariff increase announced
-- North American profits up by 39% to £121m
-- Rough storage field returns to full injection capacity
-- Major 600MW coal-linked power purchase agreement signed
-- Further equity gas assets secured at Statfjord field
-- Announced commitment to build a new power station in the UK
Statutory results:
-- Operating profit^ £157m, after exceptional charges of £42m and charges
relating to certain re-measurements of £493m (2005: £1,533m, after
exceptional credits of £89m and credits relating to certain re-measurements
of £475m).
-- Net loss from continuing and discontinued operations of £60m, after
exceptional charges from continuing operations of £42m, charges relating to
certain re-measurements of £459m, and associated tax credit of £164m (2005:
Net earnings of £870m, after exceptional credits from continuing operations
of £89m, exceptional credits from discontinued operations of £26m, credits
relating to certain re-measurements of £471m and associated tax charge of
£161m).
-- Basic (loss)/earnings per share (1.7p) (2005: 23.3p).
'Unprecedentedly high wholesale energy costs created difficult trading
conditions in the first half and today's price increase is necessary to restore
margins in British Gas Residential Energy. I will concentrate on driving cost
reductions and improving customer service across the business, as well as
accessing competitive new sources of gas and power, to ensure maximum value is
delivered for both customers and shareholders'
Sam Laidlaw, Chief Executive
* including joint ventures and associates net of interest and taxation, and
before exceptional items and certain re-measurements
^ from continuing operations
CHAIRMAN'S STATEMENT
Our first half financial performance was undermined by the effect of further
unprecedented wholesale energy cost escalation, particularly during the first
quarter of the year when customer demand is at its highest. Despite the
inevitable retail price increase in March, British Gas Residential Energy
delivered a significant loss* in the period. This unacceptable position and the
even higher forward wholesale energy prices we now face have forced our decision
to implement a further retail tariff increase for our customers. The wholesale
price environment and the abnormally cold winter also impacted the financial
result in British Gas Business and British Gas Services and led to further
losses in the industrial and commercial contracts. We were pleased however with
the ongoing strong financial performance in our UK Storage and North American
operations.
In such a tough environment it is essential that management maintain a very
strong focus on operational efficiency and cost reduction whilst continuing to
build the underlying growth platform to enable us to take maximum advantage of
the anticipated turnaround in wholesale commodity markets.
We remain committed to our intention to become the lowest cost to serve energy
supplier to the residential market in the UK having already migrated the
majority of customers to the new billing system in British Gas Residential
Energy and outsourced selected back office processes to India. Efforts to
minimise the impact of the March price rise on the business through product
innovation and increased sales and marketing activity were successful in what
remains a very competitive market.
Upstream we added to our positions in both gas and power, in the UK and further
afield, through innovative energy contracting and targeted acquisitions and we
announced our commitment to build a new gas-fired power station in Devon.
Internationally we continued to deliver attractive growth in profits in North
America and we witnessed, as a response to ongoing intense lobbying, encouraging
signs in Europe that the competition authorities are beginning to make headway
in bringing customers real choice in energy markets.
In summary, it was a difficult first half but the management team continued to
concentrate on improving our performance in those areas that are in our control
while minimising our exposure to those which are not.
Returns to shareholders
In line with our previously stated policy of paying an interim dividend
equivalent to 30% of the previous full year dividend, the Board of Directors has
declared an interim dividend of 3.15 pence per share to be paid in November
2006. The Board remains committed to the principle of continuing to grow the
ordinary dividend in real terms.
The Board keeps under review the share buyback programme, which was suspended in
February of this year. Following our announcement of a further retail tariff
increase in September, it is likely that the current position will remain until
conditions are more stable. It remains our intention to recommence and complete
the programme at the appropriate time.
Management
Sir Roy Gardner retired as planned at the end of June 2006 after over nine years
as CEO and the Board was delighted to welcome Sam Laidlaw as the new Chief
Executive. Sam brings to the organisation an invaluable combination of upstream
expertise both in the UK and internationally, a very considerable track record
in managing a large-scale global energy business and a history of creating
shareholder value.
Also in June Mark Clare, Managing Director of British Gas Residential Energy,
announced his intention to resign from the company with effect from the end of
September 2006 in order to take up a Chief Executive role elsewhere. Mark will
leave with the grateful thanks of the Board for his contribution to the success
of Centrica since its formation. Sam will review the organisational structure
and management with the intention of announcing Mark's successor prior to his
departure.
Our employees
Once again the ongoing commitment and performance of our employees has been
central to our delivery of such a strong underlying operational performance in
extreme conditions. As always I am grateful for their contribution.
Outlook
The Board and management view continued losses in our residential energy
business as unacceptable and it is our firm intention to restore profitability
in that business through a combination of cost reductions, increased efficiency
and retail pricing. The commodity curve outlook remains challenging,
particularly for this winter. We continue to believe that downward pressure on
wholesale prices will be more apparent in 2007 as a substantial amount of gas
import infrastructure comes on-stream at the end of this year. However gas
prices for the fourth quarter of this year have stayed extremely high and faced
with the substantial losses* in British Gas Residential Energy we have had to
take the difficult decision to raise retail prices again. We believe it is
likely that in the current environment most suppliers who have not yet raised
prices in recent months will soon follow. Our new residential product offering,
guaranteeing a future drop in energy bills, will help to mitigate the impact of
this latest increase on the business and our customers.
Cost reduction opportunities will be pursued with vigour across the Group and we
will continue to seek out new opportunities to reduce our commodity price
exposure through gas supply agreements and equity purchases where value can be
created.
Although there is no immediate let-up in the challenge presented by the
wholesale markets I believe that the foundations laid in the first half,
together with the pricing decision and the actions planned for the second half,
will combine to provide a firm base on which management will successfully and
profitably develop the business under new leadership.
Roger Carr
Chairman
27 July 2006
Earnings and operating profit numbers are stated, throughout the commentary,
before exceptional items and certain re-measurements where applicable - see Note
2 for definitions. The Directors believe this measure assists with better
understanding of the underlying performance of the Group. The equivalent amounts
after exceptional items and certain re-measurements are reflected in Note 3 and
are reconciled at Group level in the Group income statement. Certain
re-measurements and exceptional items are described in Note 4. Adjusted earnings
and adjusted basic earnings per share are reconciled to their statutory
equivalents in Note 8.
All current financial results listed are for the 6 months ended 30 June 2006.
All references to 'the prior-period', 'the prior-year', '2005' and 'last year'
mean the 6 months ended 30 June 2005 unless otherwise specified.
CHIEF EXECUTIVE'S REVIEW
Overview of the first half
The first half of the year was once again dominated by wholesale gas and
electricity prices reaching unprecedented levels caused by abnormally cold
weather, gas field outages, capacity constraints and fear of shortages. This led
to retail tariff increases across the industry with nine separate increases
across the major suppliers so far this year. British Gas was forced to increase
prices in March as residential demand-weighted market gas and electricity prices
for the first half of the year averaged 110% and 86% respectively above the same
period in 2005. Even after this decision British Gas Residential Energy still
made a substantial operating loss* in the first half.
Having started 2006 with a period of strong customer growth in British Gas
Residential Energy, as anticipated we experienced an increase in churn following
the announcement in February of our March price rise. However, sales of energy
accounts remained strong as a result of our coordinated sales and marketing
activity and quickly returned to pre-price rise levels. We launched a further
fixed price energy offering, giving customers price certainty until 2009. Sales
of this product were particularly strong with 1 million sold, taking the total
number of fixed price accounts to around 2.5 million. To the end of June we
experienced a net loss of 432,000 energy accounts. More encouragingly, weekly
customer losses reduced steadily through the second quarter and we ended the
period with several weeks of net growth in our electricity customer base.
British Gas Residential Energy continued to make progress with its
transformation programme. We now have over 11 million customer accounts on the
new billing system. This is the product of a number of successful data
migrations and the fact that all newly acquired energy accounts are being placed
directly onto the new system. We also successfully commenced operations in India
with the outsourcing of certain non-customer-facing activities.
The colder winter resulted in the highest call-out rate ever for our British Gas
Services engineers and the resulting additional labour and parts costs, combined
with a prior year peak in installations driven by a change in legislation,
reduced profitability in the period. Management have been implementing changes
in the organisational structure to enable workload peaks to be covered more cost
effectively and provide better response to the on-demand market.
The high commodity prices also negatively impacted British Gas Business as
tariff increases were not effective until March and the predicted first quarter
peak in wholesale prices hit the profitability of the fixed price contract base.
Still the business grew customer numbers during the period with a continued
strong contract renewal rate and improved electricity account sales in the SME
sector.
In the high price commodity environment Centrica Energy performed well, with a
year-on-year increase in profit* levels in gas production despite lower output
volumes. The volume decrease in excess of previous guidance was mainly due to
our bringing forward and extending the maintenance period at the South Morecambe
field in order to carry out remedial work on the cooler units. We also
strengthened our asset and contractual commodity position by acquiring a further
interest in the Statfjord gas field, announcing our intention to build a new
885MW gas-fired power station at Langage, Devon and agreeing a major innovative
coal-linked 600MW contract with Drax.
Centrica Storage operations at Rough suffered a major interruption in February
caused by the catastrophic failure of a cooler unit on the platform. Our
investment in new emergency shutdown systems and prompt management action
minimised the damage and helped to ensure no loss of life. The field returned to
full injection operations at the end of June and finished the period over 60%
full. Centrica Storage still delivered improved profits* due to the prior sales
of 2006 storage units at record price levels. We also completed the forward sale
of 2006/07 Standard Bundled Units (SBU) at an average price of 65.6p, an
increase of 74% on the prior year (2005/06: 37.8p).
Internationally our North American operations delivered record first half
profits* with strong performance in Texas where, during the period, we acquired
a third power station and a small customer block. We also continued to grow
rapidly our Business Markets operation in all regions and entered the retail
market in several new states in the North East. In Europe we saw signs of
progress in the regulatory landscape with the European Commission becoming more
active in investigating competition issues and, in the Netherlands, the lower
house voted in favour of separating monopoly electricity network assets from
commercial supply and generation activities.
In summary, improving underlying performance was masked by the continuing rise
of wholesale prices leading to an overall disappointing first half financial
result.
Group financial summary
Group turnover from continuing operations was up 32% at £8.7 billion (2005: £6.6
billion). The growth was driven primarily by customer and price growth in North
America and tariff increases in British Gas Residential Energy and British Gas
Business partially offset by customer losses in the residential business.
Group operating profit* from continuing operations was down 29% at £692 million
(2005: £969 million), with significant losses* in British Gas Residential Energy
in the first half and negative year on year movements in British Gas Business
and British Gas Services.
Group earnings* on a continuing basis were down by 38% to £277 million (2005:
£447 million). Net interest expense* increased 64% to £123 million (2005: £75
million) due to a restructuring, in late 2005, of our upstream operations; this
was more than offset by an associated saving in the tax line resulting in a net
benefit to the Group of £46 million. Even after this benefit, the effective tax
rate was up at 51% (2005: 50%) due to the profit mix being more heavily skewed
towards the upstream assets. An amendment in the Finance Bill in June means that
no further benefits will accrue under the restructure.
Group net cash outflow from operating activities was £96 million (2005: cash
inflow £878 million). As anticipated, higher retail pricing has led to a rise in
absolute customer debt levels and contributed to increased working capital
requirements within the Group. Working capital requirements rose by £819
million, primarily due to £1,227 million decrease in payables, mainly as a
result of seasonally lower gas and power purchases, being only partially offset
by a £431 million decrease in receivables, as the normal seasonal reduction in
debtor balances in the UK residential energy business was impacted by the effect
of the March tariff increase. The Group's net debt level (excluding the £541
million of non-recourse debt in respect of The Consumers' Waterheater Income
Fund) at 30 June 2006 was £1,909 million, up from £1,060 million at the end of
2005. The debt level includes £817 million of finance lease commitments on the
Humber and Spalding power stations. Net assets decreased by 20% to £2,009
million (2005: £2,502 million) mainly due to the movement in the value of the
mark-to-market of some contracts relating to our energy procurement activities
along with a number of other movements which offset each other.
Certain re-measurements and exceptional items
The statutory results include charges to operating profit relating to certain
re-measurements of £493 million in the period, primarily from marking-to-market
some contracts relating to our energy procurement activities. As gas and power
were delivered, the related contracts were partially executed and the net
positions unwound, generating a net charge to the income statement in the period
of £173 million. The balance of £320 million reflects the impact of movements in
future energy prices, over a number of years, on the remaining contracts, new
contracts signed during the period and proprietary trading positions related to
cross border capacity and storage contracts. The charge to interest benefits
from a credit of £34 million relating to the re-measurement of the publicly
traded Units of The Consumers' Waterheater Income Fund. The Group also incurred
an exceptional charge of £42 million relating to the outage at the Rough storage
facility.
We have reported these separately because we do not believe that they reflect
current underlying business performance.
2006 second half
Continued volatility in winter gas and power prices in the UK provides further
uncertainty for the second half of the year. Based on the current market
outlook, the tariff increases of 12.4% in gas and 9.4% in electricity, effective
in September, help to restore positive running margins in British Gas
Residential Energy, although it could still leave the business at only
break-even* at an operating profit level for the full year.
Management will concentrate on minimising the impact on the business of the
September tariff increase by investing in the further development and promotion
of innovative customer offerings. The completion, during the fourth quarter, of
the bulk migrations to the new billing system will reduce ongoing costs and
improve the consistency of customer service. We will also continue to seek every
opportunity to reduce costs, with the aim of stabilising market share and
maximising value.
We are confident that the new gas infrastructure planned for the UK this winter
and currently under construction will come on-stream. The BBL and Langeled
pipelines and the expansion of the current interconnector bring, between them,
new capacity equal to almost half of the current UK demand. Whilst it will take
time for additional sources of gas to fill these pipelines to full capacity we
continue to expect these additional sources to enter the market and put downward
pressure on UK wholesale gas prices. This is why we are offering an innovative
pricing structure that enables British Gas Residential customers to take
advantage of a lower price in 2008 than 2007.
We remain on track to bring the South Morecambe gas field back to production by
the start of September. The decision to proactively carry out work on the cooler
units at the field will contribute to a 15% year-on-year fall in total gas
production volume. This however will be more than offset by the higher selling
prices from the gas production business resulting in growth in full year
operating profit*. We expect to commence construction of some key power
generation assets; the 885MW power station at Langage in Devon and two 90MW wind
farms in shallow water off the Lincolnshire coast. The industrial and commercial
contracts will incur significant losses* this year and with the higher wholesale
prices we now expect losses in 2007, on our view of the forward curve, to be
around £250 million with the return to breakeven for the contracts now likely to
occur in 2009.
In British Gas Services the management team will continue with their internal
restructuring to enable us to better cope with workload peaks and to identify
and exploit opportunities in the on-demand market. This will provide a strong
foundation for further growth in 2007.
British Gas Business will continue to be challenged by high wholesale commodity
prices. However it will benefit from the full period effect of the March tariff
increase and the further rise effective from September. The fixed price contract
portfolio also moved back into profit against the backdrop of lower summer gas
prices. Management will also concentrate on the new billing platform which will
enable the operation to take full control of its pricing structures. We expect
the new gas system to complete roll-out early in 2007, with the whole system
implemented by H1 2008.
In Centrica Storage the priority for the second half will be to maintain
reliable injection performance to enable the field to be filled before the
traditional end of the injection season while completing the required work to
enable us to recommence full production by the start of October. With all of the
capacity for the second half already sold at prices 74% above the prior year
levels we remain confident that Centrica Storage can meet market profit
expectations.
In North America we will continue to grow our electricity and gas sales to
business customers in Canada, Northern US and Texas. We expect to make further
progress in the residential and small commercial sector in the North East states
and in Ontario the re-opened residential electricity market offers growth
potential. In Texas we will complete the integration of our third power station,
the Paris Energy Centre, and work to establish a firm base for the smooth
transition out of the Price-to-Beat (PtB) mechanism at the end of this year. We
now expect full year operating growth of around 20%.
Further expansion in Europe remains high on our management agenda although
progress is slow. Building on our successes to date we will continue to lobby
for increased transparency and open access to the wholesale markets and faster
progress towards real competition in the retail markets. In the short term we
will concentrate on expanding and growing the profitability of our current
European positions.
In summary we are facing a challenging second half with further increases in UK
wholesale commodity prices. We understand these challenges and our immediate
agenda is clear. We must restore the core UK residential energy business to an
acceptable level of return which will underpin further investment and commitment
in our gas and power supply position, through which we will reduce our exposure
to commodity price risk both structurally and cyclically. Our decision to raise
customer tariffs is a single element of this. We will be relentless in our
pursuit of efficiencies within British Gas and the rest of our business. We must
deliver on our growth potential within British Gas Services and we will continue
to pursue value-adding growth opportunities in North America and Europe.
I am confident that Centrica is a strong business and that a clear focus by
management on this agenda, against the backdrop of the stabilisation of
wholesale gas prices, will see us meet 2006 expectations and move forward from a
position of strength.
Sam Laidlaw
Chief Executive
27 July 2006
SEGMENTAL BUSINESS COMMENTARY
British Gas Residential Energy
The first half of 2006 was challenging for the industry as the demand-weighted
wholesale cost of gas and electricity outturned 110% and 86% respectively above
the same period last year. These increases in turn forced all suppliers,
including British Gas, to raise customer tariffs. Our tariff increase was
implemented on 1 March which meant that we made significant losses in the first
two months of the year.
As anticipated we experienced an increase in customer churn following the
announcement of the price increase. However, gross sales of energy accounts
remained strong as a result of our sales and marketing activity and rapidly rose
above 60,000 per week. Sales of our fixed price product were particularly
strong. We sold 1 million of our 2009 offering, taking the total number of fixed
price accounts currently on-supply to around 2.5 million. By the end of June we
had lost 432,000 net energy accounts. Weekly losses have continued to reduce and
we have begun to grow our electricity base once again.
Our billing system implementation progressed well with 10.6 million customer
accounts migrated over the 6 months from Christmas 2005. All new customers are
being processed onto the system and including migrated accounts it now holds
over 11 million accounts. We remain on track to complete the migration by the
fourth quarter of 2006.
Turnover rose by 25% to £4.0 billion (2005: £3.2 billion) with the price
increase in March this year, the effect of the increase in September 2005 and
slightly higher consumption levels partially offset by lower customer numbers.
Gross margin fell by £313 million compared to the same period last year. The
effect of the price rises and the slight rise in average consumption were more
than offset by the rise in the cost of goods, lower customer numbers and the
rise in transportation and distribution charges. The weighted average cost of
gas (WACOG) rose by 66% on the same period last year to 52.26p/therm, below the
market increases, reflecting the benefits of the legacy gas purchase contracts
and the procurement and optimisation skills of Centrica Energy. The weighted
average cost of electricity (WACOE) was £56.90/MWh, 65% above the same period
last year, reflecting the higher price of the fuel gas for the power station
portfolio required to meet the peak power requirements and generally higher
market electricity costs. The cost of goods for the first half contains a charge
of £98 million (2005: £42 million) for the excess cost of energy which the
system operator deemed us to have used over and above the volume we billed to
our customers.
The operating loss* for the first 6 months was £143 million (2005: £165 million
operating profit*). Operating costs were broadly flat at £489 million (2005:
£495 million) due to underlying cost reductions being offset by dual running of
systems, and backfilling staff for training. We have continued to make progress
in offshoring our back office operations. At 30 June 1,000 roles had moved
offshore and we are on target to grow this to around 1,700 roles, reducing UK
headcount by over 2,100 roles by the end of the year.
For the six months ended 30 June H1 2006 H1 2005 ^% FY 2005
Customer numbers (period end) (000):
Residential gas 10,749 11,362 (5) 11,131
Residential electricity 5,870 5,854 0.3 5,920
Estimated market share (%):
Residential gas 52 55 (3ppts) 54
Residential electricity 23 23 - 23
Average consumption:
Residential gas (therms) 361 352 2.6 597
Residential electricity (kWh) 2,129 2,049 3.9 4,146
Weighted average sales price:
Residential gas (p/therm) 72.45 57.61 26 61.16
Residential electricity (p/kWh) 9.17 7.19 28 7.54
Weighted average unit costs:
Residential gas (WACOG, p/therm) 52.26 31.56 66 35.04
Residential electricity (WACOE, p/kWh) 5.69 3.45 65 3.77
Transportation & distribution costs (£m):
Residential gas 639 618 3.4 1,146
Residential electricity 254 232 9 493
Total 893 850 5 1,639
Operating costs (£m):
Residential energy 489 494 (1.0) 974
Turnover (£m):
Residential gas 2,884 2,355 22 4,196
Residential electricity 1,154 864 34 1,836
Total 4,038 3,219 25 6,032
Operating profit/(loss) (£m)*:
Residential energy (143) 165 n/m 90
Operating margin (%)*:
Residential energy (3.5) 5 n/m 1.5
British Gas Services
The first half of the year proved challenging for British Gas Services.
Temperatures below the seasonal normal at the start of the year led to a record
number of call outs. In addition the level of installations fell by 11% to
42,000 (2005: 47,000) mainly due to new legislation which made more expensive
condensing boilers obligatory from 1 April 2005. This legislation resulted in
high sales levels in the first quarter of 2005 as customers bought systems
before the legislation became effective. This was partially offset by strong
growth in plumbing and drains care and home electrical care.
Turnover was up by 5% at £521 million (2005: £496 million) as the total number
of product relationships increased by nearly 5% to just under 7 million against
the same period last year and the average price of Central Heating Care rose,
reflecting improved risk-based pricing.
Operating profit* decreased by 25% to £44 million (2005: £59 million) due to the
increased breakdown call-outs and extra parts required for the repairs, the
reduction in year-on-year central heating installations and the existence of
certain non-repeating positives of around £8 million in the 2005 result.
During the period we made a significant investment in customer product holdings.
We implemented changes in our structure to enable workload peaks to be covered
more cost effectively; this included further investment in our engineer
deployment system, call centre agents and engineer capacity.
For the six months ended 30 June H1 2006 H1 2005 ^% FY 2005
Customer product holdings (period
end) (000):
Central heating service contracts 4,337 4,249 2.1 4,337
Kitchen appliances care (no. of
customers) 376 351 7 365
Plumbing and drains care 1,330 1,239 7 1,307
Home electrical care 904 799 13 860
Home security 23 25 (8) 25
Total holdings 6,970 6,663 4.6 6,894
Central heating installations 42 47 (11) 92
Engineering staff employed 8,531 8,171 4.4 8,348
Turnover (£m)
Central heating service contracts 254 226 12 478
Central heating installations 114 126 (10) 251
Other 153 144 6 295
Total 521 496 5 1,024
Operating profit (£m)*:
British Gas Services 44 59 (25) 111
Operating margin (%)*:
British Gas Services 8 12 (4ppts) 11
British Gas Business
The period was again dominated by rising and volatile wholesale energy costs
which were reflected in increased weighted average input costs for gas and
electricity of 77% and 64% respectively. This in turn led to increases in
customer prices. Despite rising prices, total supply points increased by around
1% from year-end levels to 916,000 as gross churn rates were low in both fuels,
driven particularly by SME contract renewal levels remaining well over 90% and
improvements in corporate customer retention.
The combination of price rises, higher customer numbers and higher average
consumption, due to the effect of winning several large corporate electricity
accounts, increased turnover by 61% to £1,169 million (2005: £725 million).
However, operating profit* for the half year fell by 80% to £11 million (2005:
£55 million), primarily due to the sharp increase in wholesale energy costs in
the first quarter. The tariff price rise for SME customers was not implemented
until March and contracts with a flat selling price negotiated late in 2005 were
loss-making in the first quarter due to the unusual pattern of wholesale
commodity prices through the 2005/06 winter but will be profitable across their
full term.
During the period, operating costs increased marginally driven by investments in
the new billing system, and sales and marketing. We made further progress on our
customer service initiatives and the deployment of new technology and processes
which will rationalise our invoicing and collection systems with testing of the
gas billing system now well advanced. Total system spend in the year was £13
million, of which £4 million was expensed.
For the six months ended 30 June H1 2006 H1 2005 ^% FY 2005
Customer supply points (period end)
(000):
Gas 397 373 6 394
Electricity 519 515 0.8 515
Total 916 888 3.2 909
Average consumption:
Gas (therms) 2,311 1,985 16 3,492
Electricity (kWh) 14,875 13,280 12 27,512
Weighted average sales price:
Gas (p/therm) 67.60 48.10 41 51.87
Electricity (p/kWh) 7.02 5.38 30 5.79
Weighted average unit costs:
Gas (WACOG, p/therm) 54.95 31.08 77 36.63
Electricity (WACOE, p/kWh) 4.75 2.90 64 3.25
Transportation & distribution (£m):
Gas 78 64 22 124
Electricity 124 104 19 217
Total 202 168 20 341
Turnover (£m):
Gas 623 356 75 692
Electricity 546 369 48 818
Total 1,169 725 61 1,510
Operating profit (£m)*:
British Gas Business 11 55 (80) 77
Operating margin (%)*:
British Gas Business 0.9 8 (7.1ppts) 5.1
Centrica Energy
Centrica Energy delivered a strong first half result in volatile markets with
operating profits up 7% to £579 million (2005: £543 million). Higher gas
production profitability was largely offset by increased losses from the
industrial and commercial sales contracts.
Gas production
Operating profit* rose by 30% to £704 million (2005: £540 million) as the
average selling price rose by 77% to 59.2p (2005: 33.5p), driven by an 86% rise
in market price. This was partially offset by a 29% reduction in year-on-year
gas production levels as we switched off the Morecambe field at certain times
including bringing forward and extending the summer maintenance period to carry
out remedial work on the cooler units.
We made good progress on increasing our gas reserves and production levels from
fields outside the Morecambe Bay area. In June we completed the Statfjord
acquisition, doubling our stake in the field, for £141 million. Centrica's total
share of capital for the programme of depressurisation announced last year is
now expected to be £100 million. We estimate that our total Statfjord reserves,
including the depressurisation project, are 1,300mmth of gas and 23 million
barrels of oil and non-gas liquids.
In the continued pursuit of gas assets to economically supply our downstream
businesses we have made an application under the UK 24th Offshore Licensing
Round, are progressing the assessment of our two Licence Blocks in Nigeria and
have recently opened an office in Stavanger to enable us to take part in
Norwegian licensing rounds.
Industrial sales and wholesaling
The industrial sales and wholesaling segment made an operating loss* of £132
million (2005: £20 million loss*). This was mainly due to the sales contracts,
entered into in prior periods, which posted an operating loss* of £115 million
(2005: £36 million loss*). A 51% rise in the average input gas price for these
contracts was only partially offset by a 30% year-on-year rise in the average
selling price and a 5% decrease in delivered volumes.
Electricity generation
In June we announced our intention to build an 885MW gas-fired plant at Langage,
Devon. The total investment is expected to be around £400 million and commercial
operations are due to start during winter 2008/09. Once Langage is operational,
together with existing gas and renewable power generation assets and long term
supply contracts, we will be able to supply around 70% of our forecast peak
British Gas Residential electricity customer demand.
We generated 4,418GWh of power from our 3.4GW fleet of power stations in the
period, significantly lower than 2005 (5,218GWh) due to narrower spark spreads
meaning that plant was commercially turned down more often. Total fleet load
factor was 32% (2005: 47%).
Renewables
In March we produced our first green power from our 90MW joint venture Barrow
offshore wind farm. We also have an agreement to acquire 50% of the equity of
the 72MW Braes of Doune wind farm when production commences during winter
2006/07. The award of construction contracts for the two 90MW wind farms at
Inner Dowsing and Lynn commenced with Centrica managing several contracts rather
than a single EPC contract. First power from the project is expected to be
delivered in 2008. For the supply year April 2005 to March 2006, Centrica
expects to fulfil its obligation to source sufficient renewable obligation
certificates (ROCs) to cover 5.5% (2.1TWh) of all electricity supplied.
Energy procurement
In February 2006 we agreed an innovative coal-linked power purchase agreement
with Drax for the supply of 600MW of baseload power over a 5¼ year period
starting October 2007 with the power price indexed to international traded coal
prices and including a fixed clean dark spread.
Accord energy trading
Operating profit* was down by 70% at £7 million (2005: £23 million). The prior
year had been particularly positive as the business took advantage of
exceptional volatility of the wholesale market.
For the six months ended 30 June H1 2006 H1 2005 ^% FY 2005
Gas production:
Production volumes (mmth)
Morecambe 937 1,629 (42) 2,445
Other 427 299 43 612
Total 1,364 1,928 (29) 3,057
Average sales price (p/therm) 59.2 33.5 77 39.4
Turnover (£m) 931 706 32 1,365
External turnover (£m) 152 70 117 183
Operating costs (£m):
Volume related production costs 151 108 40 215
Other production costs 76 58 31 130
Total 227 166 37 345
Operating profit (£m)* 704 540 30 1,020
Power stations:
Power generated (GWh) 4,418 5,218 (15) 11,641
Industrial & wholesale:
External sales volumes (mmth) 1,532 1,614 (5) 3,081
Average sales price (p/therm) 30.5 23.4 30 24.8
Turnover (£m) 484 386 25 786
Operating profit / (loss) (£m)* ^ (132) (20) n/m (156)
Accord:
Margin (£m) 9 21 (57) 42
Operating profit (£m)* 7 23 (70) 39
Centrica Energy operating profit (£m)*: 579 543 7 903
^ Includes Centrica Energy overhead costs of £24 million (2005: £18 million)
Centrica Storage
The operational performance of Centrica Storage in the first half was dominated
by the explosion and fire in February on the main offshore platform of the Rough
storage facility. This was caused by a catastrophic failure of a cooler unit on
one of the production trains, causing extensive damage to other parts of the
production system and many of the electrical services, instrumentation, vents,
drains and other services common to injection and production operations.
Detection and deluge systems and emergency shut-down and response plans all
worked as planned to limit the impact on personnel and prevent an even more
serious outcome for the facility.
As a result the entire Rough operation was shut down for almost four months
including the remainder of the 2005/06 winter production season, leaving Rough
just over 50% full. Priority was given to restoration of injection capability to
enable the store to be refilled prior to the 2006/07 winter. Repairs and
modifications to the injection facilities were completed on 5 June, enabling
injection operations to resume, after recommissioning and testing, on 11 June.
Initially constrained to just over 50%, full injection rates were achieved from
26 June.
Following the incident, Centrica Storage issued a force majeure notice under the
standard storage services contract with all customers.
The cost of the repairs and compensation payments under the storage services
contract resulted in an exceptional charge to the Group in the first half of £42
million of which £24 million is recognised in the books of Centrica Storage. As
a result Centrica Storage operating profit* after the exceptional charge was up
21% to £69 million (2005: £57 million).
Year-on-year the average SBU price was up 49% to 47.1p (2005: 31.7p). Operating
profit* before the exceptional charge for the half year was up 63% to £93
million (2005: £57 million).
For the six months ended 30 June H1 2006 H1 2005 ^% FY 2005
SBU price:
Average SBU price (calendar year)
(pence) 47.1 31.7 49 34.8
Turnover (£m)
Standard SBUs 107 72 49 159
Extra space 13 6 117 19
Native gas sales 0 0 - 20
Gas sales 25 15 67 30
Other 6 13 (54) 25
Total 151 106 42 253
External turnover (£m) 126 86 47 195
Cost of gas (£m) 28 18 56 35
Operating profit (£m)* 93 57 63 154
Centrica North America
The North American business once again delivered strong growth during six months
in which we experienced further unusual weather and volatility in wholesale
energy markets. Overall turnover grew by 31% to £2.1 billion (2005: £1.6
billion) driven primarily by continued growth in Business Markets, higher
customer numbers in the US which were due in part to the acquisition in Texas in
April of the customer base of Entergy and the positive effect of foreign
exchange movements. Operating profit* grew by 39% to £121 million (2005: £87
million) primarily due to higher profits in Texas. Exchange rate movements
contributed £8 million of the increase in operating profit.
In June we disposed of our remaining 19.9% holding in The Consumers' Waterheater
Income Fund for £65 million creating a one-off gain of £7 million. This
completed the sell-down which began in December 2002. The requirement to
consolidate the full financial results of the fund remains.
Canada residential and small commercial energy
Turnover increased by 13% to £801 million (2005: £706 million) primarily due to
movements in the exchange rate. However, operating profit* reduced by 34% to £19
million (2005: £29 million) as a result of the removal of the Business
Protection Plan Rebate (BPPR) at the end of April which reduced the previous
very high gross margins, partially offset by the profit contribution from the
upstream gas business which increased by £7 million driven by the higher market
prices.
The market in Alberta continued to be challenging during the first half.
Although we continued to grow steadily the unregulated customer base, this
growth was outweighed by customer losses in the regulated business.
Texas residential and small commercial energy
Turnover grew by 32% to £542 million (2005: £410 million). This was driven by
higher prices following upwards Price-to-Beat (PtB) refilings in the second and
fourth quarters of 2005 and the acquisition in April of approximately 100,000
customers from Entergy, partially offset by the temporary discounted rate
settlement reached with the Public Utility Commission in May. These factors
allied with very effective procurement including increasing contributions from
the three power stations also increased operating profit* by 156% to £64 million
(2005: £25 million).
Customer numbers rose during the six months as a result of the Entergy customer
base acquisition. Continued strong competitive sales in our organic growth
business was approximately offset by the ongoing churn in the incumbent customer
base. The acquisition of the Paris power station in Northern Texas was completed
in February.
Other USA residential and small commercial energy
Turnover grew by 30% to £144 million (2005: £111 million) due to increased
customer numbers and higher retail prices. We made encouraging progress in
growing the customer base by 15% and we entered the New York market with rising
sales in both the residential and small commercial sectors. The combination of
rising prices plus growing customer numbers and strong energy procurement
skills, including very effective usage of allocated storage, meant that margins
also widened resulting in an operating profit* increase of 44% to £13 million
(2005: £9 million).
Home services
Turnover increased by 15% to £187 million (2005: £163 million) mainly due to
exchange rate movements and growth in the core protection plan business in
Canada. This, along with a greater focus on productivity, which improved service
and drove down costs, and the gain on the disposal of the remaining units in the
income fund, increased operating profit* by 67% to £35 million (2005: £21
million).
Business markets
Turnover grew by 99% to £396 million (2005: £199 million) with rapid customer
growth in all markets. Volumes sold in gas and electricity rose by 14% to
300mmth and 90% to 4.2TWh respectively. However, gross margin was only up 20%
primarily due to the loss of the BPPR in Ontario, which combined with the
up-front cost of acquiring customers and other expenditure associated with such
rapid growth contributed to the operating loss* of £12 million in the period
(2005: operating loss* of £1 million). In the United States in the period we
signed up new customers with equivalent annual loads of 2.5TWh in electricity
and 43mmth of gas as we entered several new states.
Energy trading & wholesale
We continued to refocus our trading and wholesale business solely on supporting
our retail positions. Turnover after eliminations was £18 million (2005: £11
million). The business registered an operating profit* of £2 million (2005: £4
million).
For the six months ended 30 June H1 2006 H1 2005 ^% FY 2005
Customer numbers (period end) (000):
Canada energy 2,119 2,126 (0.3) 2,130
Texas energy 989 892 11 898
Other USA energy 364 317 15 335
Home services 1,871 1,837 1.9 1,885
Volumes:
Gas production (mmth) 149 155 (3.9) 308
Electricity generation (GWh) 2,258 1,442 57 3,212
Turnover (£m):
Canada residential and small commercial energy 801 706 13 1,533
Texas residential and small commercial energy 542 410 32 953
Other USA residential and small commercial
energy 144 111 30 208
Home services 187 163 15 360
Business markets 396 199 99 481
Energy trading & wholesale 18 11 64 17
Total 2,088 1,600 31 3,552
Operating profit/(loss) (£m)*:
Canada residential and small commercial energy 19 29 (34) 47
Texas residential and small commercial energy 64 25 156 72
Other USA residential and small commercial
energy 13 9 44 16
Home services 35 21 67 51
Business markets (12) (1) n/m (8)
Energy trading & wholesale 2 4 (50) 7
Total 121 87 39 185
Operating margin (%)*:
Total North America 6 5 1 ppt 5
Europe
There have been some positive moves in the drive for open competition on the
continent. The European Commission continued its sector inquiry by publishing
its findings and conducting an industry consultation. These moves, along with
progress in individual member states, indicate the growing desire to address the
major malfunctions that the Commission has identified in the European energy
market.
In Belgium, the SPE joint venture is progressing well with its integration by
folding all the Group companies into one legal entity and strengthening its
management team. The underlying profitability has been impacted by short term
loss-making fixed-price sales contracts entered into prior to completion of our
acquisition. Customer numbers increased 16% to just over 1 million accounts and
we now expect 700,000 customers to be transferred to SPE from the former
integrated local utilities when the Wallonian market opens in January 2007.
In Holland Oxxio continued to grow, reaching 648,000 customer relationships
despite continued difficult conditions for competition against the integrated
incumbent utilities. The draft law to effect full ownership unbundling of the
integrated utilities was voted for by the lower house of Parliament and is
expected to go to the upper house for approval in the fourth quarter.
In Spain, Luseo is managing its exit from the electricity supply business due to
the refusal of the Spanish Government to raise customer tariffs above the
wholesale market price and their continued recognition of the tariff deficit
only for incumbents. Luseo is continuing its legal challenge of the
discriminatory treatment of non-integrated energy suppliers at Spanish and EU
levels.
We continued to grow our footprint in Europe by creating a German subsidiary,
Centrica Energie GmbH, based in Düsseldorf, in response to positive developments
in the legal and regulatory framework for competition in German energy markets.
This will facilitate our entry into the commercial supply market in Germany.
Our European business made an operating loss* of £4 million (2005: operating
profit* £3 million), including an amortisation charge of £10 million on the
provisional fair value of in-the-money contracts recognised as intangible assets
on the acquisitions of Oxxio and SPE.
* including joint ventures and associates stated net of interest and taxation,
and before exceptional items and certain re-measurements
Independent review report to Centrica plc on the financial information for the
six months ended 30 June 2006
Introduction
We have been instructed by the Company to review the financial information for
the six months ended 30 June 2006 which comprises the Group interim Balance
Sheet as at 30 June 2006 and the related Group Interim Statements of Income,
Cash Flows and Recognised Income and Expense for the six months then ended and
related notes. We have read the other information contained in the interim
report and considered whether it contains any apparent misstatements or material
inconsistencies with the financial information.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by the Directors. The Listing Rules
of the Financial Services Authority require that the accounting policies and
presentation applied to the interim figures should be consistent with those
applied in preparing the preceding annual accounts except where any changes, and
the reasons for them, are disclosed.
This interim report has been prepared in accordance with the basis set out in
Note 2.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin 1999/4
issued by the Auditing Practices Board for use in the United Kingdom. A review
consists principally of making enquiries of management and applying analytical
procedures to the financial information and underlying financial data and, based
thereon, assessing whether the disclosed accounting policies have been applied.
A review excludes audit procedures such as tests of controls and verification of
assets, liabilities and transactions. It is substantially less in scope than an
audit and therefore provides a lower level of assurance. Accordingly we do not
express an audit opinion on the financial information. This report, including
the conclusion, has been prepared for and only for the Company for the purpose
of the Listing Rules of the Financial Services Authority and for no other
purpose. We do not, in producing this report, accept or assume responsibility
for any other purpose or to any other person to whom this report is shown or
into whose hands it may come save where expressly agreed by our prior consent in
writing.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 June 2006.
PricewaterhouseCoopers LLP
Chartered Accountants
1 Embankment Place
London
WC2N 6RH
27 July 2006
Group Income Statement
2006 2005 as restated (ii)
------------------------------------------- ---------------------------------------
Results
for the Results
period for the period
before before
exceptional exceptional Exceptional
items and Exceptional items and items and
certain items and certain certain
re- certain re- re-
measurements re-measurements Results for measurements measurements Results for
(i) (i) the period (i) (i) the period
Six months ended 30 June Notes £m £m £m £m £m
£m
-----------------------------------------------------------------------------------------------------------------------
Continuing operations
Group revenue 3 8,728 - 8,728 6,616 - 6,616
Cost of sales (6,848) - (6,848) (4,618) - (4,618)
Re-measurement of energy
contracts (i) 4 - (493) (493) - 476 476
-----------------------------------------------------------------------------------------------------------------------
Gross profit 1,880 (493) 1,387 1,998 476 2,474
------------------------------------------- ---------------------------------------
Operating costs before
exceptional items (1,188) - (1,188) (1,053) - (1,053)
Storage interruption 4 - (42) (42) - - -
Contract renegotiation 4 - - - - 42 42
Profit on disposal of business 4 - - - - 47 47
Business restructuring costs 4 - - - - - -
------------------------------------------- ---------------------------------------
Operating costs (1,188) (42) (1,230) (1,053) 89 (964)
Share of profits in joint
ventures
and associates, net of interest
and taxation 3 - - - 24 (1) 23
-----------------------------------------------------------------------------------------------------------------------
Group operating profit 3 692 (535) 157 969 564 1,533
------------------------------------------- ---------------------------------------
Interest income (i) 5 70 34 104 47 - 47
Interest expense (i) 5 (193) - (193) (122) (4) (126)
------------------------------------------- ---------------------------------------
Net interest expense (123) 34 (89) (75) (4) (79)
-----------------------------------------------------------------------------------------------------------------------
Profit from continuing
operations
before taxation 569 (501) 68 894 560 1,454
Taxation on profit from
continuing operations 6 (291) 164 (127) (446) (161) (607)
-----------------------------------------------------------------------------------------------------------------------
Profit / (loss) from continuing
operations after taxation 278 (337) (59) 448 399 847
------------------------------------------- ---------------------------------------
Loss from discontinued
operations - - - (2) - (2)
Gain on disposal of
discontinued operations 4 - - - - 26 26
------------------------------------------- ---------------------------------------
Discontinued operations - - - (2) 26 24
-----------------------------------------------------------------------------------------------------------------------
Profit / (loss) for the period 278 (337) (59) 446 425 871
-----------------------------------------------------------------------------------------------------------------------
Attributable to:
Equity holders of the parent 277 (337) (60) 445 425 870
Minority interests 1 - 1 1 - 1
-----------------------------------------------------------------------------------------------------------------------
278 (337) (59) 446 425 871
-----------------------------------------------------------------------------------------------------------------------
Pence Pence Pence Pence
-----------------------------------------------------------------------------------------------------------------------
Earnings per ordinary share
From continuing and discontinued operations:
Basic 8 (1.7) 23.3
Adjusted basic 8 7.6 11.9
Diluted 8 (1.6) 22.9
From continuing operations:
Basic 8 (1.7) 22.7
Adjusted basic 8 7.6 12.0
Diluted 8 (1.6) 22.3
-----------------------------------------------------------------------------------------------------------------------
Prior year final dividend per
ordinary share 7 7.40 6.10
Proposed interim dividend per
ordinary share 7 3.15 3.10
-----------------------------------------------------------------------------------------------------------------------
(i) Certain re-measurements included within gross margin comprise re-measurement
arising on our energy procurement activities and re-measurement of
proprietary trades in relation to cross-border transportation or capacity
contracts on which economic value has been created that is not wholly
accounted for under the provisions of IAS 39 (but not on the other
activities of our proprietary trading businesses). Certain re-measurements
included within interest comprise re-measurement of the publicly traded
units of The Consumers' Waterheater Income Fund. All other re-measurement is
included within results before exceptional items and certain
re-measurements.
(ii) The comparative information for the six months ended 30 June 2005 has been
restated to show the post-tax results of Onetel as discontinued operations.
Group Income Statement
2005
--------------------------------------------------------
Results
for the year Exceptional
before exceptional items and
items and certain certain Results for
re-measurements (i) re-measurements (i) the year
Year ended 31 December Notes £m £m
£m
------------------------------------------------------------------------------------------------------------------------
Continuing operations
Group revenue 3 13,448 - 13,448
Cost of sales (9,793) - (9,793)
Re-measurement of energy contracts (i) 4 - 456 456
------------------------------------------------------------------------------------------------------------------------
Gross profit 3,655 456 4,111
--------------------------------------------------------
Operating costs before exceptional items (2,180) - (2,180)
Storage interruption 4 - - -
Contract renegotiation 4 - 42 42
Profit on disposal of business 4 - 47 47
Business restructuring costs 4 - (100) (100)
--------------------------------------------------------
Operating costs (2,180) (11) (2,191)
Share of profits in joint ventures
and associates, net of interest and taxation 3 38 (1) 37
------------------------------------------------------------------------------------------------------------------------
Group operating profit 3 1,513 444 1,957
--------------------------------------------------------
Interest income (i) 5 102 - 102
Interest expense (i) 5 (247) - (247)
--------------------------------------------------------
Net interest expense (145) - (145)
------------------------------------------------------------------------------------------------------------------------
Profit from continuing operations
before taxation 1,368 444 1,812
Taxation on profit from continuing operations 6 (706) (138) (844)
------------------------------------------------------------------------------------------------------------------------
Profit / (loss) from continuing operations after taxation 662 306 968
--------------------------------------------------------
Profit from discontinued operations 11 - 11
Gain on disposal of discontinued operations 4 - 34 34
--------------------------------------------------------
Discontinued operations 11 34 45
------------------------------------------------------------------------------------------------------------------------
Profit / (loss) for the year 673 340 1,013
------------------------------------------------------------------------------------------------------------------------
Attributable to:
Equity holders of the parent 672 340 1,012
Minority interests 1 - 1
------------------------------------------------------------------------------------------------------------------------
673 340 1,013
------------------------------------------------------------------------------------------------------------------------
Pence Pence
------------------------------------------------------------------------------------------------------------------------
Earnings per ordinary share
From continuing and discontinued operations:
Basic 8 27.4
Adjusted basic 8 18.2
Diluted 8 27.0
From continuing operations:
Basic 8 26.2
Adjusted basic 8 17.9
Diluted 8 25.8
------------------------------------------------------------------------------------------------------------------------
Proposed final dividend per
ordinary share 7 7.40
------------------------------------------------------------------------------------------------------------------------
(i) Certain re-measurements included within gross margin comprise re-measurement
arising on our energy procurement activities and re-measurement of
proprietary trades in relation to cross-border transportation or capacity
contracts on which economic value has been created that is not wholly
accounted for under the provisions of IAS 39 (but not on the other
activities of our proprietary trading businesses). Certain re-measurements
included within interest comprise re-measurement of the publicly traded
units of The Consumers' Waterheater Income Fund (£nil at 31 December 2005).
All other re-measurement is included within results before exceptional items
and certain re-measurements.
Group Balance Sheet
31
30 June 30 June December
2006 2005 2005
Notes £m £m £m
--------------------------------------------------------------------------------------------------
Non-current assets
Goodwill 1,136 1,100 1,170
Other intangible assets 617 565 569
Property, plant and equipment 3,745 3,134 3,670
Interests in joint ventures and associates 236 215 223
Deferred tax assets 376 383 296
Trade and other receivables 19 32 25
Financial assets:
Derivative financial instruments 9 55 128 231
Other financial assets 39 32 45
--------------------------------------------------------------------------------------------------
6,223 5,589 6,229
--------------------------------------------------------------------------------------------------
Current assets
Inventories 218 161 196
Current tax assets 3 6 -
Trade and other receivables 2,921 2,191 3,421
Financial assets:
Derivative financial instruments 9 1,251 1,754 2,159
Other financial assets 46 44 46
Cash and cash equivalents 10 586 1,398 1,239
--------------------------------------------------------------------------------------------------
5,025 5,554 7,061
--------------------------------------------------------------------------------------------------
Total assets 11,248 11,143 13,290
--------------------------------------------------------------------------------------------------
Current liabilities
Trade and other payables (2,281) (2,396) (3,541)
Current tax liabilities (484) (494) (269)
Financial liabilities:
Derivative financial instruments 9 (1,559) (1,249) (1,787)
Bank overdrafts and loans 11 (808) (607) (655)
Provisions (105) (110) (143)
--------------------------------------------------------------------------------------------------
(5,237) (4,856) (6,395)
--------------------------------------------------------------------------------------------------
Net current (liabilities) / assets (212) 698 666
--------------------------------------------------------------------------------------------------
Non-current liabilities
Trade and other payables (56) (91) (102)
Financial liabilities:
Bank loans and other borrowings 11 (2,313) (1,731) (2,267)
Derivative financial instruments 9 (56) (4) (52)
Deferred tax liabilities (485) (731) (743)
Retirement benefit obligation 15 (537) (841) (807)
Provisions (555) (387) (482)
--------------------------------------------------------------------------------------------------
(4,002) (3,785) (4,453)
--------------------------------------------------------------------------------------------------
Net assets 2,009 2,502 2,442
--------------------------------------------------------------------------------------------------
Equity
Called up share capital 12 226 228 224
Share premium account 657 591 595
Merger reserve 467 467 467
Capital redemption reserve 16 11 15
Other reserves 586 1,149 1,085
--------------------------------------------------------------------------------------------------
Shareholders' equity 1,952 2,446 2,386
Minority interests 57 56 56
--------------------------------------------------------------------------------------------------
Total minority interests and shareholders' equity 2,009 2,502 2,442
--------------------------------------------------------------------------------------------------
Group Statement of Recognised Income and Expense
Six months Six months Year
ended ended ended
30 June 30 June 31 December
2006 2005 2005
£m £m £m
-----------------------------------------------------------------------------------------------------
(Loss) / profit for the period (59) 871 1,013
----------- ---------- -----------
Gains on revaluation of acquired assets - - 14
Gains on revaluation of available-for-sale investments - 1 2
(Losses) / gains on cash flow hedges (268) 306 408
Exchange differences on translation of foreign operations (9) 2 13
Actuarial gains / (losses) on defined benefit pension schemes 231 (131) (126)
Tax on items taken directly to equity 27 (60) (109)
----------- ---------- -----------
Net (expense) / income recognised directly in equity (19) 118 202
----------- ---------- -----------
Transferred to income and expense on cash flow hedges (174) (39) (74)
Tax on items transferred from equity 57 12 25
----------- ---------- -----------
Transfers (117) (27) (49)
-----------------------------------------------------------------------------------------------------
Total recognised income and expense for the period (195) 962 1,166
Change in accounting policy - adoption of IAS 32 and IAS 39 - (343) (343)
-----------------------------------------------------------------------------------------------------
Total recognised income and expense since last report (195) 619 823
-----------------------------------------------------------------------------------------------------
Total income and expense recognised in the period is attributable to:
Equity holders of the parent (196) 961 1,165
Minority interests 1 1 1
-----------------------------------------------------------------------------------------------------
(195) 962 1,166
-----------------------------------------------------------------------------------------------------
Group Cash Flow Statement
Six months
ended
Six months 30 June Year
ended 2005 ended
30 June as restated 31 December
2006 (ii) 2005
Notes £m £m £m
-------------------------------------------------------------------------------------------------------
Cash generated from continuing operations 13 128 1,206 1,944
Interest received 7 11 16
Interest paid (6) (4) (13)
Tax paid (164) (295) (768)
Payments relating to exceptional charges (61) (37) (48)
---------- ------------ -----------
Net cash flow from continuing operating activities 13 (96) 881 1,131
Net cash flow from discontinued operating activities 13 - (3) 13
-------------------------------------------------------------------------------------------------------
Net cash flow from operating activities (96) 878 1,144
-------------------------------------------------------------------------------------------------------
Purchase of interests in subsidiary undertakings and
businesses net of cash and cash equivalents acquired (92) (95) (130)
Disposal of interests in subsidiary undertakings and
businesses net of cash and cash equivalents disposed 20 100 184
Purchase of intangible assets (50) (70) (160)
Disposal of intangible assets - - 36
Purchase of property, plant and equipment (285) (142) (593)
Disposal of property, plant and equipment 18 9 13
Dividends received from joint ventures and associates - 15 16
Investments in joint ventures and associates (14) (18) (122)
Disposal of interests in associates - - 11
Interest received 17 22 70
Net sale of other financial assets 5 162 146
-------------------------------------------------------------------------------------------------------
Net cash flow from investing activities 13 (381) (17) (529)
-------------------------------------------------------------------------------------------------------
Re-purchase of ordinary share capital 12 (23) (232) (388)
Issue of ordinary share capital 42 16 17
---------- ------------ -----------
Interest paid in respect of finance leases (19) (55) (95)
Other interest paid (104) (16) (66)
Distribution to unit holders of The Consumers' Waterheater
Income Fund (13) (9) (20)
---------- ------------ -----------
Interest paid (136) (80) (181)
---------- ------------ -----------
Cash inflow from additional debt 408 161 799
Cash outflow from payment of capital element of finance leases (13) (27) (50)
Cash outflow from repayment of other debt (154) - (126)
---------- ------------ -----------
Net cash flow from increase in debt 241 134 623
Realised net foreign exchange loss on cash settlement of
derivative contracts (42) (31) (66)
Equity dividends paid (269) (220) (340)
-------------------------------------------------------------------------------------------------------
Net cash flow from financing activities 13 (187) (413) (335)
-------------------------------------------------------------------------------------------------------
Net (decrease) / increase in cash and cash equivalents (664) 448 280
Cash and cash equivalents at 1 January (i) 1,177 885 885
Effect of foreign exchange rate changes (2) 2 12
-------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period (i) 511 1,335 1,177
-------------------------------------------------------------------------------------------------------
(i) Cash and cash equivalents are stated net of overdrafts of £75 million (30
June 2005: £63 million, 31 December 2005: £62 million).
(ii) The comparative information for the six months ended 30 June 2005 has been
restated to present the cash flows of Onetel as discontinued operations.
1. Corporate information
Centrica plc is a Company incorporated and domiciled in the United Kingdom under
the Companies Act 1985.
The interim condensed consolidated Financial Statements of the Group for the six
months ended 30 June 2006 were authorised for issue in accordance with a
resolution of the directors on 27 July 2006.
2. Accounting policies and basis of preparation
The financial information contained in this report is unaudited. The Income
Statement, Statement of Recognised Income and Expense and Cash Flow Statement
for the interim period to 30 June 2006, and the Balance Sheet as at 30 June 2006
and related notes have been reviewed by the auditors and their report to the
Company is set out on page 16. The information shown for the year ended 31
December 2005 does not constitute statutory accounts within the meaning of
Section 240 of the Companies Act 1985 and has been extracted from the statutory
accounts for the year ended on that date, which have been filed with the
Registrar of Companies. The report of the auditors on the statutory accounts for
the year ended 31 December 2005 was unqualified and did not contain a statement
under Section 237 of the Companies Act 1985.
The interim condensed consolidated Financial Statements have been prepared on
the basis of accounting policies set out in the Group's annual Financial
Statements for the year ended 31 December 2005, and in accordance with the
Listing Rules of the Financial Services Authority.
The interim condensed consolidated Financial Statements do not include all the
information and disclosures required in the annual Financial Statements, and
should be read in conjunction with the Group's annual Financial Statements as at
31 December 2005.
The Group's Income Statement and segmental analysis separately identifies the
effects of re-measurement of certain financial instruments, and items which are
'exceptional', in order to provide readers with a clear and consistent
presentation of the Group's underlying performance.
The re-measurement items which are separately identified within gross margin are
the re-measurements of contracts related to our energy procurement activities,
which are classified as derivatives under IAS 39 due to the nature of the
contract terms, and are required to be marked-to-market. It also includes the
re-measurement of proprietary trades in relation to cross-border transportation
or capacity contracts on which economic value has been created that is not
wholly accounted for under the provisions of IAS 39. The re-measurement under
IAS 39 of the remaining activities of our proprietary trading businesses is not
identified separately. Separately identified within interest is the
re-measurement under IAS 39 of the publicly traded units of The Consumers'
Waterheater Income Fund. Re-measurement movements reflect changes in external
market prices and exchange rates. The treatment has no impact on the on-going
cash flows of the business and management believes that these unrealised
movements are best presented separately from underlying business performance.
In accordance with IAS 1 'Presentation of Financial Statements', certain items
are presented as exceptional, where they are material to the result for the
period and are of a non-recurring nature. Items which may be considered material
and non-recurring in nature include disposals of businesses, business
restructuring and the renegotiation of significant contracts. We intend to
follow such a presentation on a consistent basis in future periods. Items are
considered material if their omission or misstatement could, in the opinion of
the Directors, individually or collectively, affect the true and fair
presentation of the Financial Statements.
The Income Statement and Cash Flow Statement, and the associated segmental
analysis for the comparative information for the six months ended 30 June 2005
have been restated to present the results and cash flows of Onetel as
discontinued operations.
3. Segmental analysis
Six months ended 30 June
Six months ended 30 June 2006 2005 as restated (i), (ii)
------------------------------ ----------------------------
Less Less
Gross inter- Gross inter-
segment segment Group segment segment Group
revenue revenue revenue revenue revenue revenue
a) Revenue £m £m £m £m £m £m
--------------------------------------------------------------------------------------------------
Continuing operations:
------------------------------ ----------------------------
British Gas Residential Energy 4,038 - 4,038 3,219 - 3,219
British Gas Services 521 - 521 496 - 496
------------------------------ ----------------------------
British Gas Residential 4,559 - 4,559 3,715 - 3,715
British Gas Business 1,169 - 1,169 725 - 725
------------------------------ ----------------------------
Industrial sales and wholesaling (ii) 484 - 484 386 - 386
Gas production 931 (779) 152 706 (636) 70
Accord energy trading 9 - 9 21 - 21
------------------------------ ----------------------------
Centrica Energy 1,424 (779) 645 1,113 (636) 477
Centrica Storage 151 (25) 126 106 (20) 86
North American Energy and Related
Services 2,088 - 2,088 1,600 - 1,600
European Energy 141 - 141 13 - 13
Other operations - - - - - -
--------------------------------------------------------------------------------------------------
9,532 (804) 8,728 7,272 (656) 6,616
--------------------------------------------------------------------------------------------------
Discontinued operations:
Onetel - - - 163 (1) 162
--------------------------------------------------------------------------------------------------
- - - 163 (1) 162
--------------------------------------------------------------------------------------------------
Year ended 31 December
2005 as restated (ii)
--------------------------
Less
Gross inter-
segment segment Group
revenue revenue revenue
£m £m £m
------------------------------------------------------------------------------------------------
Continuing operations:
--------------------------
British Gas Residential Energy 6,032 - 6,032
British Gas Services 1,024 - 1,024
--------------------------
British Gas Residential 7,056 - 7,056
British Gas Business 1,510 - 1,510
--------------------------
Industrial sales and wholesaling (ii) 786 - 786
Gas production 1,365 (1,182) 183
Accord energy trading 42 - 42
--------------------------
Centrica Energy 2,193 (1,182) 1,011
Centrica Storage 253 (58) 195
North American Energy and Related
Services 3,552 - 3,552
European Energy 119 - 119
Other operations 5 - 5
------------------------------------------------------------------------------------------------
14,688 (1,240) 13,448
------------------------------------------------------------------------------------------------
Discontinued operations:
Onetel 344 (2) 342
------------------------------------------------------------------------------------------------
344 (2) 342
------------------------------------------------------------------------------------------------
(i) The comparative information for the six months ended 30 June 2005 has been
restated to present the post tax result of Onetel as discontinued.
(ii) Accord energy trading carries out certain transactions on behalf of the
Group's Industrial sales and wholesaling segment, at nil margin. The Group
considers that it is not reflective of the trading relationship between the
segments to present these transactions as inter-segment revenue. The
comparative information has been restated accordingly. The effect of the
restatement is to reduce gross segment revenue and inter-segment revenue for
Industrial sales and wholesaling by £674 million for the year ended 31
December 2005, and by £243 million for the six months ended 30 June 2005.
There is no effect on Group revenue or segment result.
Operating profit/(loss) Operating profit/(loss)
before exceptional items and after exceptional items and
certain re-measurements certain re-measurements
------------------------------ ------------------------------
Six Six
months months
Six ended Year Six ended
months 30 June ended months 30 June Year
ended 2005 31 ended 2005 ended
30 June as December 30 June as 31 December
2006 restated 2005 2006 restated 2005
b) Operating profit / (loss) £m £m £m £m £m £m
-----------------------------------------------------------------------------------------------
Continuing operations:
--------- --------- ---------- ------- --------- ------------
British Gas Residential Energy (143) 165 90 (452) 672 660
British Gas Services 44 59 111 44 59 96
--------- --------- ---------- ------- --------- ------------
British Gas Residential (99) 224 201 (408) 731 756
British Gas Business 11 55 77 (115) 160 243
--------- --------- ---------- ------- --------- ------------
Industrial sales and wholesaling (132) (20) (156) 30 (130) (538)
Gas production 704 540 1,020 718 535 992
Accord energy trading 7 23 39 4 - 56
--------- --------- ---------- ------- --------- ------------
Centrica Energy 579 543 903 752 405 510
Centrica Storage 93 57 154 69 60 155
North American Energy and
Related Services 121 87 185 (110) 174 323
European Energy (4) 3 (9) (4) 3 (9)
Other operations (9) - 2 (27) - (21)
-----------------------------------------------------------------------------------------------
692 969 1,513 157 1,533 1,957
-----------------------------------------------------------------------------------------------
Discontinued operations:
The AA - - - - - 39
Onetel - (2) 12 - (2) 7
-----------------------------------------------------------------------------------------------
- (2) 12 - (2) 46
-----------------------------------------------------------------------------------------------
Share of profits less losses
in Joint Ventures and Exceptional items and
Associates certain re-measurements
------------------------------ ------------------------------
Six Six
months months
Six ended Year Six ended
months 30 June ended months 30 June Year
ended 2005 31 ended 2005 ended
30 June as December 30 June as 31 December
c) Included within operating 2006 restated 2005 2006 restated 2005
profit / (loss) £m £m £m £m £m £m
-----------------------------------------------------------------------------------------------
Continuing operations:
--------- --------- ---------- ------- --------- ------------
British Gas Residential Energy - 1 2 (309) 507 570
British Gas Services - - - - - (15)
--------- --------- ---------- ------- --------- ------------
British Gas Residential - 1 2 (309) 507 555
British Gas Business - - - (126) 105 166
--------- --------- ---------- ------- --------- ------------
Industrial sales and wholesaling - 18 29 162 (110) (382)
Gas production - - - 14 (5) (28)
Accord energy trading - - - (3) (23) 17
--------- --------- ---------- ------- --------- ------------
Centrica Energy - 18 29 173 (138) (393)
Centrica Storage - - - (24) 3 1
North American Energy and
Related Services - - - (231) 87 138
European Energy - 4 6 - - -
Other operations - - - (18) - (23)
-----------------------------------------------------------------------------------------------
- 23 37 (535) 564 444
-----------------------------------------------------------------------------------------------
Discontinued operations:
The AA - - - - 26 39
Onetel - - - - - (5)
-----------------------------------------------------------------------------------------------
- - - - 26 34
-----------------------------------------------------------------------------------------------
4. Exceptional items and certain re-measurements
Six Six Year
months months ended
ended ended 31
30 June 30 June December
2006 2005 2005
£m £m £m
--------------------------------------------------------------------------------------------------
a) Exceptional items recognised in continuing operations
Storage interruption (i) (42) - -
Contract renegotiation (ii) - 42 42
Profit on disposal of business (iii) - 47 47
Business restructuring costs (iv) - - (100)
--------------------------------------------------------------------------------------------------
Total exceptional items recognised in continuing operations (42) 89 (11)
--------------------------------------------------------------------------------------------------
b) Exceptional items recognised in discontinued operations
Profit on disposal of The AA (v) - 26 39
Loss on disposal of Onetel (vi) - - (5)
--------------------------------------------------------------------------------------------------
Total exceptional items recognised in discontinued operations - 26 34
--------------------------------------------------------------------------------------------------
c) Certain re-measurements recognised in continuing operations (vii)
Net (losses) / gains arising on delivery of contracts (173) 83 140
Net (losses) / gains arising on market price movements and new
contracts (290) 415 299
Net (losses) / gains arising on proprietary trades in relation to
cross border transportation or capacity contracts on which
economic value has been created that is not wholly accounted for
under the provisions of IAS 39. (30) (22) 17
--------------------------------------------------------------------------------------------------
Total certain re-measurements recognised in continuing operations (493) 476 456
--------------------------------------------------------------------------------------------------
(i) Centrica Storage operations at Rough suffered a major interruption caused by
a fire in February 2006. Our investment in new emergency shutdown systems
and prompt management action mitigated the damage to ensure no loss of life.
Following a full assessment of the work needed to restore operations, the
costs of the incident have resulted in an exceptional charge before taxation
of £42 million. A tax credit of £12 million has been recognised in respect
of the charge.
(ii) The profit in 2005 arose on the renegotiation of certain long-term
take-or-pay contracts during the period. A benefit of £42 million was
recognised. A deferred tax charge of £12 million was recognised in respect
of the gain.
(iii) The profit in 2005 arose on the disposal of British Gas Connections
Limited on 20 May 2005 for which cash consideration of £90 million was
received, resulting in a pre-tax operating profit of £47 million. The
disposal of shares qualified for substantial shareholding exemption and
consequently no tax charge arose in relation to the profit.
(iv) Business restructuring costs in 2005 comprised £100 million resulting from
staff reductions at the corporate centre (£23 million), British Gas
Residential Energy (£43 million), British Gas Services (£15 million),
British Gas Business (£1 million) and changes to the property portfolio (£18
million). A tax credit of £23 million was recognised in respect of these
costs.
(v) Adjustments to finalise the consideration received by the Group on the
disposal of The AA led to the recognition of a further £39 million profit in
2005, net of a tax charge of £11 million.
(vi) The Group disposed of its 100% shareholding in Centrica Telecommunications
Limited, Onetel Limited, Telco Holdings Limited and Awardmodel Limited and
their subsidiaries (Onetel) on 30 December 2005 realising a loss of £5
million. No tax arose in relation to the loss.
(vii) Certain re-measurements included within gross margin comprise
re-measurement arising on our energy procurement activities and
re-measurement of proprietary trades in relation to cross-border
transportation or capacity contracts on which economic value has been
created that is not wholly accounted for under the provisions of IAS 39 (but
not on the other activities of our proprietary trading businesses). All
other re-measurement is included within results before exceptional items and
certain re-measurements.
5. Net interest
Six months ended 30 June 2006 Six months ended 30 June 2005
----------------------------- ------------------------------
Interest Interest Interest Interest
expense income Total expense income Total
£m £m £m £m £m £m
-------------------------------------------------------------------------------------------------
Cost of servicing net debt
(excluding non-recourse debt)
--------- -------- ---------- -------- -------- ------------
Interest income - 22 22 - 21 21
Interest expense on bank loans and
overdrafts (i) (114) - (114) (26) - (26)
Interest expense on finance leases
(including tolling agreements) (24) - (24) (55) - (55)
Fair value (losses) / gains on hedges (13) 14 1 (2) 7 5
Fair value (losses) / gains on other
derivatives (24) 24 - (12) 10 (2)
--------- -------- ---------- -------- -------- ------------
(175) 60 (115) (95) 38 (57)
Interest arising on non-recourse debt
--------- -------- ---------- -------- -------- ------------
Interest expense on non-recourse debt (5) - (5) (5) - (5)
Distributions to unit holders of The
Consumers' Waterheater Income Fund (13) - (13) (10) - (10)
Fair value gains / (losses) on units
of The Consumers' Waterheater Income
Fund - 34 34 (4) - (4)
--------- -------- ---------- -------- -------- ------------
(18) 34 16 (19) - (19)
Other interest
--------- -------- ---------- -------- -------- ------------
Net notional interest arising on
discounted items - 5 5 (11) - (11)
Interest on supplier early payment
arrangements - 5 5 - 9 9
Interest on customer finance
arrangements - - - (1) - (1)
--------- -------- ---------- -------- -------- ------------
- 10 10 (12) 9 (3)
-------------------------------------------------------------------------------------------------
Interest (expense) / income (193) 104 (89) (126) 47 (79)
-------------------------------------------------------------------------------------------------
Year ended 31 December 2005
------------------------------
Interest Interest
expense income Total
£m £m £m
-------------------------------------------------------------------------------------------------
Cost of servicing net debt
(excluding non-recourse debt)
-------- -------- ------------
Interest income - 60 60
Interest expense on bank loans and
overdrafts (i) (87) - (87)
Interest expense on finance leases
(including tolling agreements) (97) - (97)
Fair value (losses) / gains on hedges (5) 5 -
Fair value (losses) / gains on other
derivatives (11) 25 14
-------- -------- ------------
(200) 90 (110)
Interest arising on non-recourse debt
-------- -------- ------------
Interest expense on non-recourse debt (11) - (11)
Distributions to unit holders of The
Consumers' Waterheater Income Fund (20) - (20)
Fair value gains / (losses) on units
of The Consumers' Waterheater Income
Fund - - -
-------- -------- ------------
(31) - (31)
Other interest
-------- -------- ------------
Net notional interest arising on
discounted items (14) - (14)
Interest on supplier early payment
arrangements - 12 12
Interest on customer finance
arrangements (2) - (2)
-------- -------- ------------
(16) 12 (4)
-------------------------------------------------------------------------------------------------
Interest (expense) / income (247) 102 (145)
-------------------------------------------------------------------------------------------------
(i) Includes £69 million (30 June 2005: £nil, 31 December 2005: £19 million)
interest payable on borrowings related to South Morecambe production, as
disclosed in the Group's 2005 Annual Report and Accounts.
6. Tax
Six Six Year
months months ended
ended ended 31
30 June 30 June December
2006 2005 2005
Analysis of tax charge for the period £m £m £m
--------------------------------------------------------------------------------------------------
The tax charge comprises:
UK corporation tax (including adjustments in respect of prior years) 66 195 312
UK petroleum revenue tax 202 229 373
Tax on exceptional items (12) 12 (11)
Tax on certain re-measurements (152) 149 149
Foreign tax (including adjustments in respect of prior years) 23 22 21
--------------------------------------------------------------------------------------------------
Total tax on profit from continuing operations 127 607 844
--------------------------------------------------------------------------------------------------
7. Dividends
Six Six Year
months months ended
ended ended 31
30 June 30 June December
2006 2005 2005
£m £m £m
--------------------------------------------------------------------------------------------------
Prior year final dividend of 7.40p (2005: 6.10p) per ordinary share 269 220 220
Prior year interim dividend of 3.10p per ordinary share - - 120
--------------------------------------------------------------------------------------------------
269 220 340
--------------------------------------------------------------------------------------------------
The prior year final dividend was paid on 14 June 2006. An interim dividend of
3.15 pence per share is proposed (2005: 3.10 pence per share) for payment in
November 2006. The anticipated distribution amounts to £115 million.
8. Earnings per ordinary share
Six months Six months
ended 30 June ended 30 Year ended 31
a) Continuing and discontinued operations 2006 June 2005 December 2005
-------------------------------------------
Pence Pence Pence
per per per
ordinary ordinary ordinary
£m share £m share £m share
--------------------------------------------------------------------------------------------------
Earnings - basic (60) (1.7) 870 23.3 1,012 27.4
Exceptional items after tax (note 4) 30 0.8 (103) (2.8) (34) (0.9)
Certain re-measurement gains and losses after tax (note
4) 307 8.5 (322) (8.6) (306) (8.3)
--------------------------------------------------------------------------------------------------
Earnings - adjusted basic 277 7.6 445 11.9 672 18.2
--------------------------------------------------------------------------------------------------
Earnings - diluted basic (60) (1.6) 870 22.9 1,012 27.0
--------------------------------------------------------------------------------------------------
Six months Six months
ended 30 June ended 30 Year ended 31
b) Continuing operations 2006 June 2005 December 2005
-------------------------------------------
Pence Pence Pence
per per per
ordinary ordinary ordinary
£m share £m share £m share
--------------------------------------------------------------------------------------------------
Earnings - basic (60) (1.7) 846 22.7 967 26.2
Exceptional items after tax (note 4) 30 0.8 (77) (2.1) - -
Certain re-measurement gains and losses after tax (note
4) 307 8.5 (322) (8.6) (306) (8.3)
--------------------------------------------------------------------------------------------------
Earnings - adjusted basic 277 7.6 447 12.0 661 17.9
--------------------------------------------------------------------------------------------------
Earnings - diluted basic (60) (1.6) 846 22.3 967 25.8
--------------------------------------------------------------------------------------------------
Six months Six months
ended 30 June ended 30 Year ended 31
c) Discontinued operations 2006 June 2005 December 2005
-------------------------------------------
Pence Pence Pence
per per per
ordinary ordinary ordinary
£m share £m share £m share
--------------------------------------------------------------------------------------------------
Earnings - basic - - 24 0.6 45 1.2
--------------------------------------------------------------------------------------------------
Earnings - diluted basic - - 24 0.6 45 1.2
--------------------------------------------------------------------------------------------------
(i) Certain re-measurements included within gross margin comprise re-measurement
arising on our energy procurement activities and re-measurement of
proprietary trades in relation to cross-border transportation or capacity
contracts on which economic value has been created that is not wholly
accounted for under the provisions of IAS 39 (but not on the other
activities of our proprietary trading businesses). Certain re-measurements
included within interest comprise re-measurement of the publicly traded
units of The Consumers' Waterheater Income Fund. All other re-measurement is
included within results before exceptional items and certain
re-measurements.
(ii) The weighted average number of shares used in the calculation of earnings
per ordinary share was as follows:
31
30 June 30 June December
2006 2005 2005
million million million
shares shares shares
--------------------------------------------------------------------------------------------------
Weighted average number of shares used in the calculation of basic
earnings per ordinary share 3,627 3,735 3,688
--------------------------------------------------------------------------------------------------
Weighted average number of shares used in the calculation of diluted
earnings per ordinary share 3,679 3,800 3,751
--------------------------------------------------------------------------------------------------
9. Derivative financial instruments
The Group enters into derivative financial instruments to reduce exposure to
fluctuations in commodity prices, interest rates and foreign exchange rates,
which arise in the normal course of business. The Group also enters into
derivative financial instruments for trading purposes. Detailed disclosures
explaining the nature of the risks that the Group is exposed to, and the
financial instruments entered into by the Group, are provided in the Annual
Report and Accounts for the year ended 31 December 2005. There have been no
significant changes to the nature of the Group's derivative contracts which have
been accounted for in accordance with IAS 39 in the six months ended 30 June
2006. The fair values recorded in the Financial Statements and interim
information only concern those contracts entered into which are within the scope
of IAS 39 and should not be construed as a measure of the Group's exposure to
cash flow risk resulting from changes in commodity prices.
10. Cash and cash equivalents
31
30 June 30 June December
2006 2005 2005
£m £m £m
--------------------------------------------------------------------------------------------------
Cash at bank, in transit and in hand 46 83 21
Short-term deposits 540 1,315 1,218
--------------------------------------------------------------------------------------------------
Cash and cash equivalents 586 1,398 1,239
--------------------------------------------------------------------------------------------------
Short-term deposits include £39 million (30 June 2005: £37 million, 31 December
2005: £30 million) held by the Group's insurance subsidiary undertakings, and
£17 million (30 June 2005: £32 million, 31 December 2005: £25 million) held by
The Consumers' Waterheater Income Fund. These amounts are not readily available
to be used for other purposes within the Group. Short-term deposits also include
£470 million (30 June 2005: £nil, 31 December 2005: £624 million) relating to
cash collateralised on letters of credit provided by banks on borrowings
relating to South Morecambe gas production.
11. Bank loans and other borrowings
31 December
30 June 2006 30 June 2005 2005
-------------------------------------------
Within After Within After Within After
one one one one one one
year year year year year year
£m £m £m £m £m £m
--------------------------------------------------------------------------------------------------
a) Businesses' recourse borrowings
Bank loans and overdrafts (i) 83 52 71 30 71 55
Other bank loans (ii) 227 248 - - 188 449
Sterling bonds (iii) - 678 130 435 - 422
Commercial paper 475 - 381 - 377 -
Obligations under finance leases
(including power station tolling arrangements) 23 794 25 778 19 809
--------------------------------------------------------------------------------------------------
808 1,772 607 1,243 655 1,735
b) Businesses' non-recourse borrowings
Canadian dollar bonds (iv) - 242 - 228 - 250
Units of The Consumers' Waterheater Income Fund (v) - 299 - 260 - 282
--------------------------------------------------------------------------------------------------
808 2,313 607 1,731 655 2,267
--------------------------------------------------------------------------------------------------
(i) Bank overdrafts amount to £75 million (30 June 2005: £63
million, 31 December 2005: £62 million).
(ii) Other bank loans represent borrowings relating to South
Morecambe gas production.
(iii) Sterling bonds include £250 million Notes issued on 8 March
2006.
(iv) Canadian dollar bonds are issued by The Consumers' Waterheater
Income Trust, a wholly owned subsidiary of The Consumers'
Waterheater Income Fund (the Fund), which is consolidated by
the Group. The debt is secured solely on the assets of the
Fund and its subsidiaries, without recourse to the Group.
(v) Units of the Fund are traded on the Toronto Stock Exchange and
are treated as debt in the Group's interim condensed
consolidated Financial Statements. On 23 June 2006 the Group
sold its remaining 19.9% equity holding in The Consumers'
Waterheater Income Fund for £65 million. The Group continues
to consolidate the Fund in accordance with the requirements of
IAS 27, Consolidated and Separate Financial Statements, and
SIC-12, Consolidation of Special Purpose Entities.
12. Share capital
Six months ended 30 June 2006 £m Number
-------------------------------------------------------------------------------------------------
1 January 2006 224 3,623,982,266
Shares repurchased (1) (8,950,000)
Shares issued under employee share schemes 3 39,535,981
-------------------------------------------------------------------------------------------------
30 June 2006 226 3,654,568,247
-------------------------------------------------------------------------------------------------
The closing price of a Centrica ordinary share on 30 June 2006 was 285.25 pence
(30 June 2005: 231.75 pence, 31 December 2005: 254.75 pence). The nominal value
of a Centrica ordinary share for both the current and prior periods is 6 14/81
pence.
During the period, the Company purchased, and subsequently cancelled, 8.95
million ordinary shares at prices ranging from 248.4 pence per share to 255.0
pence per share, with an average of 250.3 pence per share. The total cost of the
purchases including expenses was £23 million which has been charged against
distributable reserves, of which £1 million related to the nominal value and has
been recognised in the capital redemption reserve.
13. Notes to the Group Cash Flow Statement
Six
months
Six ended Year
months 30 June ended
ended 2005 31
30 June as December
a) Reconciliation of Group operating profit to net cash flow from 2006 restated 2005
operating activities £m £m £m
-------------------------------------------------------------------------------------------------
Continuing operations
Group operating profit before share of joint ventures and associates 157 1,510 1,920
Add back:
Amortisation of intangible assets 26 25 76
Depreciation and impairment 246 200 406
Employee share scheme costs 11 9 17
Loss / (profit) on sale of businesses 1 (47) (53)
Profit on sale of property, plant and equipment, and other
intangible assets (10) - (17)
Movement in provisions 26 (37) 42
Re-measurement of energy contracts (i) 490 (476) (455)
-------------------------------------------------------------------------------------------------
Operating cash flows before movements in working capital 947 1,184 1,936
(Increase) / decrease in inventories (23) 4 (22)
Decrease / (increase) in receivables 431 815 (269)
(Decrease) / increase in payables (1,227) (797) 299
-------------------------------------------------------------------------------------------------
Cash generated from continuing operations 128 1,206 1,944
Income taxes paid (119) (139) (320)
Petroleum Revenue Tax paid (45) (156) (448)
Net interest received 1 7 3
Payments relating to exceptional charges (61) (37) (48)
-------------------------------------------------------------------------------------------------
Net cash flow from operating activities: continuing operations (96) 881 1,131
-------------------------------------------------------------------------------------------------
(i) Re-measurement of energy contracts in the six months ended 30 June 2006
includes a net gain of £3 million arising from re-measurement of contracts
relating to our proprietary trading businesses.
Six
months
Six ended Year
months 30 June ended
ended 2005 31
30 June as December
2006 restated 2005
£m £m £m
-------------------------------------------------------------------------------------------------
Discontinued operations
Operating (loss) / profit before share of joint ventures and
associates - (2) 12
Add back:
Amortisation of intangible assets - 1 1
Depreciation and impairment - 4 6
Employee share scheme costs - - 1
Movement in provisions - (2) (4)
-------------------------------------------------------------------------------------------------
Operating cash flow before movements in working capital - 1 16
Decrease in inventories - - -
Increase in receivables - (2) (3)
Decrease in payables - (2) -
-------------------------------------------------------------------------------------------------
Cash generated from discontinued operations - (3) 13
-------------------------------------------------------------------------------------------------
Net cash flow from operating activities: discontinued operations - (3) 13
-------------------------------------------------------------------------------------------------
Total cash inflow from operating activities (96) 878 1,144
-------------------------------------------------------------------------------------------------
Six Six Year
months months ended
ended ended 31
30 June 30 June December
2006 2005 2005
b) Net cash flow from investing activities £m £m £m
-------------------------------------------------------------------------------------------------
Continuing operations (381) (25) (520)
Discontinued operations - 8 (9)
-------------------------------------------------------------------------------------------------
Net cash flow from investing activities (381) (17) (529)
-------------------------------------------------------------------------------------------------
Cash out flows of £285 million on the purchase of property, plant and equipment
relate to additions of £58 million within plant, equipment and vehicles, £23
million within power generation and £204 million within storage, exploration and
production. Additions within storage, exploration and production include an
additional investment of £141 million in the Statfjord oil and gas field, which
completed in June 2006.
Six Six Year
months months ended
ended ended 31
30 June 30 June December
2006 2005 2005
c) Net cash flow from financing activities £m £m £m
-------------------------------------------------------------------------------------------------
Continuing operations (187) (420) (356)
Discontinued operations - 7 21
-------------------------------------------------------------------------------------------------
Net cash flow from financing activities (187) (413) (335)
-------------------------------------------------------------------------------------------------
Net cash flows from financing activities include the repayment of £154 million
borrowings related to South Morecambe gas production.
14. Acquisitions
On 1 February 2006 the Group acquired 100% of the partnership interests in
Tenaska III Texas Partners (TP) for cash consideration of US$48 million (£28
million), and 100% of the equity interests in WillowTex pipeline Co for cash
consideration of US$8 million (£4 million).
On 24 April 2006 the Group acquired the customer base of Entergy Solution
Limited for cash consideration of US$19 million (£11 million).
15. Pensions
Substantially all of the Group's UK employees at 30 June 2006 were members of
one of the three main schemes: the Centrica Pension Scheme (formerly the
Centrica Staff Pension Scheme), the Centrica Engineers' Pension Scheme and the
Centrica Management Pension Scheme (the approved pension schemes). These schemes
are defined benefit schemes and are subject to independent valuations at least
every three years, on the basis of which the qualified actuary certifies the
rate of employers' contributions which, together with the specified
contributions payable by the employees and proceeds from the schemes' assets,
are expected to be sufficient to fund the benefits payable under the schemes.
The Centrica Unapproved Pension Scheme is an unfunded arrangement which provides
benefits to certain employees whose benefits under the main schemes would
otherwise be limited by the earnings cap. The Group also has a commitment to
provide certain pension and post retirement benefits to employees of Direct
Energy Marketing Limited (Canada).
The latest full actuarial valuations were carried out at the following dates:
the approved pension schemes at 31 March 2004, the Unapproved Pension Scheme at
6 April 2005 and the Direct Energy Marketing Limited pension plan at 14 June
2005. These have been updated to 30 June 2006 for the purposes of meeting the
requirements of IAS19. Investments have been valued, for this purpose, at market
value.
31
30 June 30 June December
2006 2005 2005
Major assumptions used for the actuarial valuation % % %
-------------------------------------------------------------------------------------------------
Rate of increase in employee earnings 4.45 4.30 4.35
Rate of increase in pensions in payment and deferred pensions 2.95 2.80 2.85
Discount rate 5.20 5.10 4.85
Inflation assumption 2.95 2.80 2.85
-------------------------------------------------------------------------------------------------
In light of the changes introduced by the Finance Act with effect from April
2006, the approved pension schemes have recently implemented revised terms for
members exchanging pension at retirement for a tax-free lump sum. The Directors
consider that, at 30 June 2006, insufficient time has elapsed since the
implementation of the revised terms to reliably estimate the changes in the
commutation behaviour of retiring members in the long term. Accordingly no gain
or loss has been recognised in the Income Statement.
The market value of the assets in the schemes, the present value of the
liabilities in the schemes and the expected rate of return at the balance sheet
date were:
Expected
Expected Expected rate
rate rate of return
of return of return per annum Valuation
per annum Valuation per annum Valuation 31 31
30 June 30 June 30 June 30 June December December
2006 2006 2005 2005 2005 2005
% £m % £m % £m
-------------------------------------------------------------------------------------------------
Equities 7.9 2,109 8.1 1,759 7.9 2,023
Bonds 4.5 486 5.0 352 4.5 391
Property 6.3 75 6.9 71 6.3 83
Cash and other assets 3.7 60 3.6 64 3.7 73
-------------------------------------------------------------------------------------------------
Total fair value of plan assets 7.3 2,730 7.4 2,246 7.3 2,570
Present value of defined benefit
obligation (3,277) (3,087) (3,390)
-------------------------------------------------------------------------------------------------
Net liability recognised in the
Balance Sheet (i) (547) (841) (820)
Associated deferred tax asset
recognised in the Balance Sheet 164 252 249
-------------------------------------------------------------------------------------------------
Net pension liability (383) (589) (571)
-------------------------------------------------------------------------------------------------
(i) £10 million of the liability relates to restructuring costs arising in 2005
and is included within the restructuring provision on the Balance Sheet (30
June 2005: £nil, 31 December 2005: £13 million).
The overall expected rate of return on assets is a weighted average based on the
actual plan assets held and the respective expected returns on separate asset
classes. The returns on separate asset classes were derived as follows: the
expected rate of return on equities is based on the expected median return over
a ten year period, as calculated by the independent company actuary. The median
return over a longer period than ten years was not expected to be materially
dissimilar. The expected rate of return on bonds was measured directly from
actual market yields for UK gilts and corporate bond stocks. The rate above
takes into account the actual mixture of UK gilts, UK corporate bonds and
overseas bonds held at the balance sheet date. The expected rate of return on
property takes into account both capital growth and allowance for expenses,
rental growth and depreciation. The expected rate of return on cash is
comparable to current bank interest rates.
Included within schemes' liabilities above are £32 million (30 June 2005: £29
million, 31 December 2005: £32 million) relating to unfunded pension
arrangements. Included within non-current other financial assets are amounts of
£31 million (30 June 2005: £27 million, 31 December 2005: £31 million) held by
the Law Debenture Trust, on behalf of the Company, as security in respect of the
Centrica Unapproved Pension Scheme.
The amounts recognised in the Income Statement and in the Statement of
Recognised Income and Expense are set out below:
Six Six Year
months months ended
ended ended 31
30 June 30 June December
2006 2005 2005
Analysis of the amount charged to operating profit £m £m £m
-------------------------------------------------------------------------------------------------
Current service cost 72 66 122
Loss on curtailment 10 2 14
-------------------------------------------------------------------------------------------------
Net charge to operating profit 82 68 136
-------------------------------------------------------------------------------------------------
Six Six Year
months months ended
ended ended 31
30 June 30 June December
2006 2005 2005
Analysis of the amount (credited) / charged to interest £m £m £m
-------------------------------------------------------------------------------------------------
Expected return on pension scheme assets (94) (76) (153)
Interest on pension scheme liabilities 82 75 150
-------------------------------------------------------------------------------------------------
Net credit to interest (12) (1) (3)
-------------------------------------------------------------------------------------------------
Six Six Year
months months ended
ended ended 31
30 June 30 June December
Analysis of the actuarial gain / (loss) recognised in the Statement 2006 2005 2005
of Recognised Income and Expense £m £m £m
-------------------------------------------------------------------------------------------------
Actual return less expected return on pension scheme assets (30) 79 307
Experience gains and losses arising on the scheme liabilities (5) (3) 21
Changes in assumptions underlying the present value of the schemes'
liabilities 266 (207) (454)
-------------------------------------------------------------------------------------------------
Actuarial gain / (loss) to be recognised in the Statement of
Recognised Income and Expense before adjustment for tax 231 (131) (126)
-------------------------------------------------------------------------------------------------
16. Capital commitments and contingencies
a) Capital commitments
At 30 June 2006, the Group had placed contracts for the acquisition of property,
plant and equipment amounting to £542 million (31 December 2005: £64 million),
and for the acquisition of intangible assets of £119 million (31 December 2005:
£137 million). Commitments in relation to the acquisition of property, plant and
equipment include £273 million in respect of the construction of a power station
at Langage, £48 million in respect of exploration activity in Nigeria, £89
million in respect of the redevelopment of the Statfjord field, and £45 million
in respect of various field developments with joint venturers. Commitments in
relation to the acquisition of intangible assets include £103 million in respect
of ROCs (31 December 2005: £103 million).
b) Contingent assets and liabilities
There have been no material changes to contingent assets and liabilities since
the last reporting date.
17. Transactions with joint venturers and associates
During the period, the Group entered into the following transactions with joint
venturers and associates:
Purchase Purchase
of goods Sale of goods
Sale and Other of and Other
of goods services transactions goods services transactions
2006 2006 2006 2005 2005 2005
Six months ended 30 June £m £m £m £m £m £m
----------------------------------------------------------------------------------------------------
Humber Power Limited (to 19 September
2005) - - - 2 42 -
AccuRead Limited (to 11 October 2005) - - - - 16 -
Lloyds TSB Bank plc - - 1 - - 1
Barrow Offshore Wind Limited - 4 1 - - 1
----------------------------------------------------------------------------------------------------
- 4 2 2 58 2
----------------------------------------------------------------------------------------------------
Purchase
of goods
Sale and Other
of goods services transactions
2005 2005 2005
Year ended 31 December £m £m £m
----------------------------------------------------------------------------------------------------
Humber Power Limited (to 19 September
2005) 3 58 -
AccuRead Limited (to 11 October 2005) - 28 -
Lloyds TSB Bank plc - - 2
Barrow Offshore Wind Limited - - -
----------------------------------------------------------------------------------------------------
3 86 2
----------------------------------------------------------------------------------------------------
Balances outstanding at the end of the period were as follows:
Provision Provision
for bad or for bad or
doubtful doubtful
debt debt
relating relating
Amounts Amounts to amounts Amounts Amounts to amounts
owed from owed to owed from owed from owed to owed from
joint joint joint joint joint joint
venturers venturers venturers venturers venturers venturers
and and and and and and
associates associates associates associates associates associates
2006 2006 2006 2005 2005 2005
30 June £m £m £m £m £m £m
-------------------------------------------------------------------------------------------------------
Humber Power Limited (to 19 September
2005) - - - - 7 -
AccuRead Limited (to 11 October 2005) - - - - - -
Lloyds TSB Bank plc 47 - - 45 - -
Barrow Offshore Wind Limited 2 2 - 1 2 -
-------------------------------------------------------------------------------------------------------
49 2 - 46 9 -
-------------------------------------------------------------------------------------------------------
Provision
for bad or
doubtful
debt
relating
Amounts Amounts to amounts
owed from owed to owed from
joint joint joint
venturers venturers venturers
and and and
associates associates associates
2005 2005 2005
31 December £m £m £m
----------------------------------------------------------------------------------------------------
Humber Power Limited (to 19 September
2005) - - -
AccuRead Limited (to 11 October 2005) - - -
Lloyds TSB Bank plc 46 - -
Barrow Offshore Wind Limited 12 1 -
----------------------------------------------------------------------------------------------------
58 1 -
----------------------------------------------------------------------------------------------------
Disclaimers
This announcement does not constitute an invitation to underwrite, subscribe
for, or otherwise acquire or dispose of any Centrica shares.
This announcement contains certain forward-looking statements with respect to
the financial condition, results, operations and businesses of Centrica plc.
These statements and forecasts involve risk and uncertainty because they relate
to events and depend on circumstances that will occur in the future. There are a
number of factors that could cause actual results or developments to differ
materially from those expressed or implied by these forward looking statements
and forecasts.
Past performance is no guide to future performance and persons needing advice
should consult an independent financial adviser.
For further information
Centrica will hold a presentation on its 2006 Interim Results for analysts and
institutional investors at 9.30am (BST) on Thursday 27 July 2006. The
presentation and slides will be webcast live from 9.30am at
www.centrica.com/investors.
A live broadcast of the presentation will be available by dialling in using the
following numbers:
From the UK 0845 245 3471
From overseas +44 1452 542 300
The call title is 'Centrica 2006 Interim Results Announcement' and the pass-code
is 2683822.
An archived webcast and full transcript of the presentation and the question and
answer session will be available on the website on Monday 31 July 2006.
Enquiries
Investors and Analysts: Kieran McKinney, Director of Investor Relations
Telephone: 01753 494 900
email: IR@centrica.co.uk
Media: Tess Dixon, Head of Media Relations
Telephone: 01753 494 085
email: Media@centrica.co.uk
Financial Calendar
Ex-dividend date for 2006 interim dividend 27 September 2006
Record date for 2006 interim dividend 29 September 2006
2006 interim dividend payment date 15 November 2006
Pre-close Trading Update 15 December 2006
2006 full year results announcement 22 February 2007
Registered Office
Millstream
Maidenhead Road
Windsor
Berkshire
SL4 5GD