Statement re IFRS Restatement of 2004 Final Res...
Centrica PLC
Centrica plc
International Financial Reporting Standards
Restatement and seminar
Centrica plc has adopted International Financial Reporting Standards with effect
from 1 January 2005 and, on 15 September 2005, will report its results for the
six month period ending 30 June 2005 on an IFRS basis.
The Group has today issued the following statement which presents and explains
the unaudited consolidated results of the Centrica Group restated from UK GAAP
onto an IFRS basis for the year ended 31 December 2004, the six months ended 30
June 2004 and the balance sheet as at 1 January 2004. This does not include the
impact of IAS 39 and IAS 32 on Centrica's energy contracts. The Group has taken
the IFRS 1 exemption and will apply this standard prospectively from 1 January
2005. Accordingly a reconciliation of the Group's IFRS balance sheet from 31
December 2004 to 1 January 2005 is presented with this statement.
At 9.30am today the Group will hold an IFRS seminar for analysts and
institutional investors. The presentation slides and a live audio webcast will
be available from that time on Centrica's website at
www.centrica.co.uk/investors. An archived webcast and full transcript, including
questions and answers, will be available by the end of the week.
Disclaimers:
This statement does not constitute an invitation to underwrite, subscribe for,
or otherwise acquire or dispose of any Centrica shares. It may contain certain
forward-looking statements with respect to the financial condition, results,
operations and businesses of Centrica plc. These statements and forecasts
involve risk and uncertainty because they relate to events and depend on
circumstances that will occur in the future. There are a number of factors that
could cause actual results or developments to differ materially from those
expressed or implied by these forward-looking statements and forecasts.
Standards currently in issue and adopted by the EU are subject to interpretation
issued from time to time by the International Financial Reporting
Interpretations Committee (IFRIC). Further standards may be issued by the IASB
that will be adopted for financial years beginning on or after 1 January 2005.
Additionally, IFRS is currently being applied in the United Kingdom and in a
large number of countries simultaneously for the first time. Furthermore, due to
a number of new and revised Standards included within the body of Standards that
comprise IFRS, there is not yet significant established practice on which to
draw in forming decisions regarding the interpretation and application.
Accordingly, practice is continuing to evolve. At this preliminary stage,
therefore, the full financial effect of reporting under IFRS as it will be
applied and reported on in the Company's first IFRS financial statements for the
year ended 31 December 2005 may be subject to change. The IFRS results are
unaudited.
Enquiries:
Centrica Investor Relations +44 (0) 1753 494900 ir@centrica.co.uk
Contents
Transition to IFRS - Overview
Transition to IFRS - detailed announcement
Summary Group Income Statement - year ended 31 December 2004
Group Balance Sheet - 31 December 2004
Group Cash Flow Statement - year ended 31 December 2004
Earnings per share - year ended 31 December 2004
Summary Group Income Statement - 6 months ended 30 June 2004
Group Balance Sheet - 30 June 2004
Group Cash Flow Statement - 6 months ended 30 June 2004
Earnings per share - 6 months ended 30 June 2004
Appendix 1
Reconciliation of the Group income Statement from UK GAAP to IFRS for the year
ended 31 December 2004
Appendix 2
Reconciliation of the Group Balance Sheet from UK GAAP to IFRS as at 31 December
2004
Appendix 3
Reconciliation of the Group Cash Flow Statement from UK GAAP to IFRS for the
year ended 31 December 2004
Appendix 4
Reconciliation of the Group Income Statement from UK GAAP to IFRS for the six
months ended 30 June 2004
Appendix 5
Reconciliation of the Group Balance Sheet from UK GAAP to IFRS as at 30 June
2004
Appendix 6
Reconciliation of the Group Cash Flow Statement from UK GAAP to IFRS for the six
months ended 30 June 2004
Appendix 7
Reconciliation of the Group Balance Sheet from UK GAAP to IFRS as at 1 January
2004
Appendix 8
Reconciliation of the Group IFRS Balance Sheet from 31 December 2004 to 1
January 2005
Appendix 9
Key accounting policies adopted for 2004
Key accounting policies under IAS32 and IAS39
Centrica plc
Transition to International Financial Reporting Standards- Overview
The transition to International Financial Reporting Standards (IFRS) represents
a significant change to our accounting policies. The purpose of this document is
to provide details of the impact of that change prior to the release of our
interim financial statements for the six months ending 30 June 2005.
In understanding the changes, it is important to note that IFRS has no impact on
our business strategy, nor on the cash flows generated by the business and it
does not change the underlying drivers of value of Centrica's business model.
The main accounting changes introduced by IFRS relate to the recognition of
assets and liabilities on our balance sheet:
-- changing the basis of calculating the provisions for future Petroleum
Revenue Tax (PRT) and other deferred income taxes;
-- bringing additional assets and liabilities onto our balance sheet including
the pension deficit and certain tolling arrangements;
-- marking to market some of our energy contracts; and
-- reclassifying the minority interest in the Consumers' Waterheater Income
Fund to debt.
By changing the balance sheet recognition of these items, the timing of charges
and credits to the income statement also changes, notably for PRT. The
requirement to mark to market more of our commodity transactions requires the
initial recognition of unrealised profits and losses and introduces volatility
in the Group's reported profits. In addition, pension accounting comes more
closely into line with the previously disclosed FRS 17 results.
-- For 2004, these changes improve basic earnings per share by 5.0 p per share
to 38.0 p and reduce adjusted(*) earnings per share by 1.9 p per share to
18.1p compared to the UK GAAP position.
-- Net assets at 1 January 2005 following the adoption of IAS 32 and IAS 39
reduce by £606 million to £1,965 million.
-- Net cash at 1 January 2005 of £296 million under UK GAAP excluding
non-recourse debt on the Consumers' Waterheater Income Fund moves to net
debt of £513 million under IFRS from the inclusion of tolling arrangements
as finance leases. Non-recourse debt increases from £217 million under UK
GAAP to £461 million under IFRS.
Phil Bentley, Group Finance Director 4 May 2005
(*) including joint ventures and associates, before goodwill amortisation and
exceptional items
Centrica plc
Transition to International Financial Reporting Standards
Introduction
Centrica plc and its subsidiaries (together the Group) currently prepares
consolidated financial statements under UK Generally Accepted Accounting
Principles (UK GAAP).
IFRS(1) will apply for the first time in the Group's financial statements for
the year ending 31 December 2005. Accordingly, the Group's financial results for
the six month period ending 30 June 2005 will also be presented under IFRS. The
transition date for adoption of IFRS by the Group has been determined, in
accordance with IFRS 1, First Time Adoption of International Financial Reporting
Standards, as 1 January 2004.
This statement presents and explains how the Group's financial performance for
the year ended 31 December 2004 and its financial position at that date under
IFRS differs from that reported under UK GAAP. It includes on an IFRS basis:
-- The Group's 'opening' consolidated balance sheet as at 1 January 2004, the
Group's transition date to IFRS.
-- The Group's summary income statement and cash flow statement for the six
month period ended 30 June 2004 and consolidated balance sheet as at that
date.
-- The Group's summary income statement and cash flow statement for the 12
months ended 31 December 2004 and the consolidated balance sheet at that
date.
In addition, the consolidated balance sheet as at 1 January 2005 is also
attached in Appendix 8 to incorporate the requirements of IAS 32 and IAS 39 both
of which have been adopted at that date.
Reconciliations providing additional detail on the quantum and nature of the
differences between UK GAAP and IFRS are provided in Appendices 1-8.
(1)References to IFRS throughout this document refer to the application of
International Financial Reporting Standards (IFRS), including International
Accounting Standards (IAS) and Interpretations issued by the International
Accounting Standards Board (IASB) and its committees.
Basis of preparation
Standards currently in issue and adopted by the EU are subject to interpretation
issued from time to time by the International Financial Reporting
Interpretations Committee (IFRIC). Further standards may be issued by the IASB
that will be adopted for financial years beginning on or after 1 January 2005.
Additionally, IFRS is currently being applied in the United Kingdom and in a
large number of countries simultaneously for the first time. Furthermore, due to
a number of new and revised Standards included within the body of Standards that
comprise IFRS, there is not yet significant established practice on which to
draw in forming decisions regarding its interpretation and application.
Accordingly, practice is continuing to evolve. At this preliminary stage,
therefore, the full financial effect of reporting under IFRS as it will be
applied and reported on in the Company's first IFRS financial statements for the
year ended 31 December 2005 may be subject to change.
The IFRS financial information presented in this document is unaudited. It may
be subject to change and therefore should not be considered definitive. It has
been prepared on the basis of all IFRSs applicable to the Group published by 31
March 2005. These include standards and interpretations endorsed by the European
Commission (EC) and those awaiting formal endorsement.
In preparing the restated financial information, the Group has early adopted:
-- IFRS 5, Non-current Assets Held for Sale and Discontinued Operations;
-- IFRIC 4, Determining Whether an Arrangement Contains a Lease;
-- The amendment to IAS 19 Employee Benefits - Actuarial Gains and Losses,
Group Plans and Disclosures; and
-- IFRS 6, Exploration for and Evaluation of Mineral Resources.
The rules for first-time adoption of IFRS are set out in IFRS 1, First Time
Adoption of International Financial Reporting Standards. IFRS 1 states that a
company should use the same accounting policies in its opening IFRS balance
sheet and throughout all periods presented in its first IFRS financial
statements. The Standard requires these policies to comply with IFRSs effective
at the reporting date of the first published financial statements (31 December
2005) under IFRS.
IFRS 1 allows exemptions from the application of certain IFRSs to assist
companies with the transition process. Centrica has taken the following key
exemptions:
-- Financial Instruments: The Group has elected to adopt IAS 32, Financial
Instruments: Disclosure and Presentation and IAS 39, Financial Instruments:
Recognition and Measurement from 1 January 2005 with no restatement of
comparative information. As a result, the information related to financial
instruments in this restatement and the comparative information in the 2005
financial statements will be presented on the existing UK GAAP basis. A
reconciliation between the closing 2004 balance sheet and opening 2005
balance sheet is presented in Appendix 8;
-- Business combinations: The Group has elected not to restate business
combinations prior to the transition date;
-- Employee Benefits: All cumulative actuarial gains and losses have been
recognised in reserves at the transition date. This is to maintain
consistency with the prospective Group policy, whereby all actuarial gains
and losses will be recognised directly in reserves via the Statement of
Recognised Income and Expense;
-- Cumulative translation differences: The Group has elected to reset the
foreign currency translation reserve to zero at the transition date. Any
gains and losses on subsequent disposals of foreign operations will exclude
translation differences arising prior to the transition date; and
-- Share-based payment: The Group has applied IFRS 2, Share-based Payment, to
all grants of equity instruments after 7 November 2002 that were unvested as
of 1 January 2005.
Analysis of key impacts for 2004
1 PRT
Changes to the calculation of the PRT charge under IFRS do not affect the amount
of PRT paid for production or the timing of cash paid to HM Collector of Taxes.
However, it does change the calculation of the deferred liability and therefore
the timing of charges to the income statement.
Under UK GAAP there is no definitive guidance on the accounting treatment of
PRT. Centrica's approach under UK GAAP has been to treat the tax as a cost of
sale (within gross margin) calculated on a unit of production basis, spread over
the life of the field. IFRS also lacks specific guidance on PRT, although the
definitions of an income tax in IAS 12, Income Taxes have led management to
judge that PRT should be treated consistently with other taxes. This treatment
also changes the basis of calculation of the charge, because IAS 12 requires the
calculation of the deferred PRT charge on a temporary difference basis. The
overall PRT charge for 2004 increases by £48 million net of deferred corporation
tax, and results in the reclassification within the income statement of £209
million of PRT costs from cost of sales into the tax charge. This improves gross
margins, but adversely affects the effective tax rate and earnings.
2 Leases
Unlike UK GAAP, IFRS contains specific guidance which sets out whether or not an
arrangement contains a lease (IFRIC 4). Adoption of IFRIC 4 is not mandatory
until 1 January 2006 but Centrica has, as permitted, adopted it at the
transition date, in order to aid comparability. Certain third party power
tolling arrangements have been assessed to be leases in line with IFRIC 4.
Accordingly the arrangements have been assessed against the criteria of IAS 17,
Leases, to determine whether the leases are operating or financing in nature.
The Humber and Spalding tolling arrangements have been assessed to be finance
leases under IFRS due to the contractual terms and operating interests the Group
has in the assets. The assets and finance lease creditor balances have been
recognised based on the fair values of the lease arrangements as determined at
the inception date of the leases. At 31 December 2004 fixed assets with a net
book value of £722 million have been recognised, together with £798 million of
finance lease liabilities, of which £13 million has been classified as repayable
in under one year. In the income statement, £82 million previously treated as a
cost of sale under UK GAAP has been treated as interest payable, to reflect the
interest element of the lease payments. In addition, £21 million has been
recognised in operating costs in respect of depreciation of the fixed assets. In
the cash flow statement, compared to UK GAAP, operating cash flow has increased
by £78 million and net cash out flow from financing activities has increased by
a similar amount.
In addition to the Humber tolling agreement, the Group has an equity interest in
Humber Power Limited, which continues to be accounted for as a joint venture.
IFRS permits a choice in accounting for joint ventures which meet the definition
of jointly controlled entities (JCE). This choice is between equity accounting
(a single line reflecting our share in each of the balance sheet and income
statement of the JCE) or proportionate consolidation (showing our share of each
category of asset and liability, income and expense of the JCE). The Group has
adopted equity accounting for jointly controlled entities. The impact on
accounting for the Humber JCE after the change in accounting for the inherent
leases at 31 December 2004 is an increase in profits of £26 million and a £88
million increase to our investments in joint ventures.
The net impact of these changes is to increase earnings in 2004 by £4 million
and increase net assets by £12 million at 31 December 2004. There is no impact
on net cash flow nor on the underlying commercial arrangements.
3 Pension liabilities and assets
Under UK GAAP, the Group measures pension commitments and other related benefits
in accordance with SSAP 24, Accounting for Pension Costs. Additional disclosures
are required by FRS 17, Retirement Benefits. IFRS requires retirement and other
benefits to be accounted for in line with IAS 19, Employee Benefits. The impact
of IAS 19 is similar to that of FRS 17, except that the opening deficit is
slightly higher as assets are valued at a bid price rather than a middle market
valuation.
Unlike FRS 17, IAS 19 requires the deficit to be shown gross under long term
liabilities rather than net of deferred tax. We will continue the UK GAAP
practice of recognising a deferred tax asset but we will report it separately
within non-current deferred tax assets. IAS 19 includes an option allowing
actuarial gains and losses to be held on the balance sheet and released to the
income statement over a period of time, rather than immediately to reserves.
Centrica has elected not to adopt this approach and will instead be recognising
actuarial gains and losses directly through reserves, reported in the Statement
of Recognised Income and Expense.
The impact of the adoption of IAS 19 is to recognise an additional net pension
liability compared to SSAP 24, of £775 million at 1 January 2004 (bringing the
total pension liability to £796 million, net of an associated deferred tax asset
of £342 million). This includes £60 million for the additional requirement to
create a liability for future administrative expenses and death in service
benefits. During the year the Group disposed of the AA, including its related
pension deficit and other related retirement benefits, which at 30 September
amounted to £185 million, net of an associated deferred tax asset of £80
million. As at 31 December 2004, the Group's deficit amounted to £494 million,
net of an associated deferred tax asset of £211 million. The pension charge for
the year increased by £58 million before tax, compared to the increase from
SSAP24 to FRS 17 of £71 million disclosed in our 2004 annual report and
accounts, primarily because £16 million relating to redundancies were already
included within our exceptional restructuring cost.
4 Employee share schemes
IFRS 2, Share Based Payment, introduces several changes to the way that employee
share schemes are accounted for.
UK GAAP excluded Revenue approved 'save as you earn' schemes from its scope,
removing any related charges from the profit and loss account. IFRS 2 has no
such scope exclusions and requires its application to all grants of equity
instruments after 7 November 2002 that were unvested as at 1 January 2005. First
time adopters are not required to apply the standard to grants of equity
instruments before 7 November 2002 and Centrica has not done so.
The second area of difference relates to the methodology for calculating the
charge. Under UK GAAP the charge was based on the difference between the market
price of the share on the grant date, and the exercise price to be paid by the
employee ('intrinsic value'). IFRS 2 requires the fair value of the award to be
calculated and charged.
On an annualised basis, these changes are likely to reduce earnings by
approximately £10 million per annum, net of deferred tax, compared to UK GAAP.
For 2004, the impact is less because of the transition exemption, at £1 million
net of deferred tax.
5 Intangible assets
A wider range of intangible assets are recognised under IFRS, particularly in
respect of business combinations. Under both IFRS and UK GAAP, an intangible
asset is an identifiable non-monetary asset without physical substance. Under
IAS 38, Intangible Assets, an asset is identifiable when it is separable (that
is, capable of being sold separately from the entity) or arises from contractual
or other legal rights (regardless of whether those rights are separable), whilst
under UK GAAP (FRS 10) the assets must be capable of separate disposal without
disposing of the related business.
Where intangibles are identified in business combinations this has the impact of
reducing goodwill (which is not amortised under IFRS) and recognising other
types of intangible assets, which are amortised over their estimated useful
lives. The Group recognised £87 million of intangibles relating to acquisitions
in the second half of 2004, principally £57 million for an indefinite life brand
arising from the Dyno acquisition and £20 million in respect of consents for a
power station and a windfarm development.
Under UK GAAP, all capitalised computer software is included within tangible
fixed assets on the balance sheet. Under IFRS, only computer software that is
integral to a related item of hardware should be included as property, plant and
equipment. All other computer software should be recorded as an intangible
asset. Accordingly, £349 million has been reclassified from property, plant and
equipment to intangible assets at the transition date. The associated
depreciation is reclassified as amortisation of intangibles in the income
statement but there is no net impact on earnings or operating profit as a result
of this reclassification. In addition, £39 million of renewable obligation
certificates classified within trade and other debtors under UK GAAP have been
reclassified as intangibles at the transition date. Amounts capitalised under UK
GAAP have been expensed on transition to IFRS, resulting in a reduction to
opening net assets of £5 million.
6 Goodwill
IFRS 3, Business Combinations prohibits the amortisation of goodwill and instead
requires an annual impairment review in accordance with IAS 36 Impairment of
Assets. Therefore the goodwill amortisation charge under UK GAAP of £123 million
for the 12 months ended 31 December 2004 has been reversed in the IFRS restated
results. Assessments for impairment of goodwill were conducted at the transition
date and none were identified. An assessment was also performed during 2004 on
an IFRS basis, which led to an impairment of £4 million as a result of the
additional goodwill recognised from the deferred tax liability arising on
acquisitions (see paragraph 8 below).
7 Dividend payments
IAS 10, Events after the Balance Sheet Date, requires that dividends declared
after the balance sheet date should not be recognised as a liability at the
balance sheet date as the liability does not represent a present obligation as
defined by IAS 37, Provisions, Contingent Liabilities and Contingent Assets.
Instead, dividends will be recognised in the period in which they are declared
and approved. This has the effect of increasing the opening net assets at 1
January 2004 by £157 million. The results for 2004 restated under IFRS include
the 2003 final dividend of £157 million, the 2004 interim dividend of £108
million and the special dividend of £1,050 million. The 2004 final dividend of
£230 million will be reflected during the first half of 2005.
Other impacts
There are a number of less significant impacts of IFRS transition as follows:
8 Income taxes
Under UK GAAP, deferred tax is provided on timing differences, whereas IAS 12,
Income Taxes requires provision to be made for temporary differences between
carrying values and the related tax base of assets and liabilities (excluding
goodwill), except under certain specific circumstances. As a result deferred tax
needs to be recognised under IFRS in a number of areas where no deferred tax was
required under UK GAAP. These are as follows:
-- Deferred tax is recognised on temporary differences arising on acquisitions
of businesses, where the recognition of assets or liabilities acquired at
fair value differs to their tax base. The Group has recognised an additional
deferred tax liability on acquisitions made during 2004 of £33 million, with
a corresponding asset recognised within goodwill. Goodwill is tested for
impairment annually, and at 31 December 2004, an impairment of £4 million
has been recognised on goodwill arising in this way. Deferred tax arising on
acquisitions prior to 1 January 2004 of £54 million has been recognised as
an adjustment to opening reserves.
-- Under UK GAAP a deferred tax provision is made for tax which would arise on
the remittance of the retained earnings of overseas subsidiaries, joint
ventures and associated undertakings only to the extent that dividends have
been accrued as receivable. IAS 12 requires the recognition of deferred tax
on the retained earnings of subsidiaries, joint ventures and associates
whose distribution is not within the control of the Group and which is
likely within the foreseeable future, whether or not dividends have been
accrued. The Group recognised a liability of £7 million in the opening
balance sheet, and an additional £2 million during the course of 2004.
9 Non-current Assets Held for Sale and Discontinued Operations
The Group has early adopted IFRS 5, Non-current Assets and Discontinued
Operations. This requires the restatement of the results of the AA to be
included, post tax and interest, within discontinued operations, along with the
associated profit on disposal. At 30 June 2004, assets of £1,806 million and
liabilities of £752 million of the AA have been reclassified as current items
held for disposal in the Group's balance sheet. The pre-tax profit on disposal
reported under UK GAAP at £727 million has been restated under IFRS to £911
million, the increase principally arising from the recognition of higher AA
pension liabilities under IAS 19 compared to SSAP 24 and the reclassification of
a tax credit of £13 million.
10 Presentation of Financial Statements
The requirements of IAS 1, Presentation of Financial Statements, differ from UK
GAAP. This restated financial information has been presented in a summary format
consistent with the requirements of IFRS for the face of the balance sheet,
income statement and cash flow statement.
In the income statement, the energy trading activities undertaken by our trading
arm, Accord, and our North American proprietary trading business are presented
on a net basis within revenue under IFRS. Both unrealised gains and losses on
net open financial and physical positions and realised gains and losses on
liquidated positions are included within revenue. This compares to the previous
presentation under UK GAAP whereby liquidated sales were included within
turnover, and liquidated purchases along with unrealised gains and losses on net
open positions were included within cost of sales. The impact of this
presentational change is to reduce group revenue and decrease group costs of
sales for the 12 months to 31 December 2004 by £6.0 billion, but there is no net
impact on earnings or operating profit.
In the 31 December 2004 balance sheet a number of items have been reclassified
under IAS 1, most notably the current element of provisions of £151 million is
now presented as a current liability.
In the cash flow statement, current asset investments with a maturity of less
than 3 months are reported under IFRS as cash and cash equivalents rather than
other financial assets. This has the effect of increasing reported cash and cash
equivalents by £723 million at 1 January 2004 and £925 million at 31 December
2004.
Analysis of key impacts for 2005
Impact of IAS 32 and IAS 39
Centrica will adopt IAS 39 and IAS 32 from 1 January 2005. These standards set
out the accounting rules surrounding the recognition, measurement, disclosure
and presentation of financial instruments.
IAS 39 and Centrica's business model
IAS 39, Financial Instruments: Recognition and Measurement covers the treatment
of financial instruments, which includes most commodity contracts. There is
currently no such comprehensive UK accounting standard. The first time
application of IAS 39 is complex. IAS 39 requires fair value accounting with
limited exceptions, most notably in respect of 'own use' treatment. The
definition of own use is very restrictive. Own use treatment places certain
contracts outside the scope of the standard and such contracts continue to be
recognised under the accrual method of accounting.
All derivatives must be recognised at fair value with changes in value
recognised in the income statement unless cash flow hedge accounting is
permissible. The portion of the gain or loss on the hedging instrument which is
effective is recognised directly in reserves, while any ineffectiveness is
recognised in the income statement. The gains or losses that are recognised
directly in reserves are transferred to the income statement in the same period
in which the highly probable forecast transaction which is being hedged affects
the income statement.
Excluding our trading entities which fair value their trading positions with
movements in fair value reflected in the income statement, our business model is
to buy gas and power to meet the demand of our customers, or to meet demand in
our equity power stations. Due to the unpredictability of demand and a limit to
the flexibility inherent in our long term contract portfolio, we use the
wholesale market to optimise our portfolio on a daily basis.
Many of our physical commodity contracts meet the own use exemption and will
continue to be accrual accounted. However, circumstances where the own use
treatment is not permitted under the standard include, most notably:
-- contracts where we use inherent optionality to take advantage of pricing
opportunities, for example the ability to take volume in excess of variable
demand and sell it into the market. This is known as net settling and the
contracts are treated as trading; and
-- variable volume contracts where our customers receive gas at a hub from
which they themselves can subsequently trade. These contracts constitute
written options under the standard and are also treated as trading.
In addition, the standard requires contracts with similar terms to be treated
consistently. It is therefore not permitted to treat contracts that are similar
to net settled contracts, for example because they have standardised,
exchange-accepted terms, as own use. However, such contracts can be designated
as hedging future requirements.
The fair value amounts recognised in the balance sheet for trading and hedging
contracts unwind over time through the income statement. As a consequence, over
the lifetime of a contract, the net charge or credit to the income statement
will be the same as under UK GAAP, but the timing of those entries will be
different which will result in volatility in earnings.
The overall financial impact of this approach (net of the associated deferred
tax impact of £44 million) has been to reduce opening net assets at 1 January
2005 by £99 million, comprising £167 million charged to the profit and loss
reserve and £68 million credited to the hedging reserve. The impact on 1 January
2005 balance sheet is shown in Appendix 8. In future external reporting, the
impact of the fair value adjustments will be disclosed separately in the
statutory accounts to assist understanding.
Impact of IAS 32 - The Consumers' Waterheater Income Fund
Centrica holds a 19.9% interest in the Consumers' Waterheater Income Fund. The
Fund is fully consolidated under both UK GAAP and IFRS to reflect our
partnership agreements. The minority interest of 80.1% was accounted for as
non-equity minority interests under UK GAAP. This categorisation does not exist
under IFRS and such an interest must be designated as either debt or equity.
Units of the Fund are traded on the Toronto Stock Exchange and held by third
parties. These units contain redemption rights, which provide the holder of the
units with the right to put the units back to the Fund. These are a common
feature of such funds in Canada. There have been no redemptions of the units to
date and future redemption is considered very unlikely because the terms and
conditions of redemption are unfavourable. IAS 32 requires units with such
redemption rights to be recorded as debt. This is irrespective of the likelihood
of redemption occurring. Further, IAS 32 requires that the amount recorded as
debt reflects the value of the redemption obligation. This value is based on the
price at which these units trade on the Toronto Stock Exchange.
At 1 January 2005 the value of this debt is £244 million. The impact of
implementing IAS 32 at this date is a reclassification of the non-equity
minority interest of £164 million to financial liabilities and a charge to the
profit and loss reserve at 1 January 2005 of £80 million. Future changes in the
value of the debt liability will be charged or credited to interest in the
income statement.
Summary Group Income Statement
Year ended 31 December 2004 Restated under IFRS (unaudited) Previously reported under UK GAAP
Notes Results before
Results before goodwill
exceptional(a) Results for the amortisation and Results for the
items year exceptional items year
£m £m £m
£m
Group revenue 11,641 11,641 18,303 18,303
Cost of sales (8,107) (8,107) (14,712) (14,712)
----------------------------------------------------------------------------
Gross profit 3,534 3,534 3,591 3,591
----------------------------------------------------------------------------
Operating costs before goodwill
amortisation and exceptional items (2,225) (2,225) (2,432) (2,432)
Goodwill amortisation - (117)
Exceptional items(a) (104) (104)
----------------------------------------------------------------------------
Operating costs after goodwill
amortisation and exceptional items (2,225) (2,329) (2,432) (2,653)
Share of profits less losses in joint
ventures and associates, net of
interest and taxation 56 56 68 62
----------------------------------------------------------------------------
Group operating profit from continuing
operations / Group operating profit 1,365 1,261 1,227 1,000
----------------------------------------------------------------------------
Interest payable (186) (186) (101) (101)
Interest receivable 82 82 82 82
----------------------------------------------------------------------------
Net interest payable (104) (104) (19) (19)
----------------------------------------------------------------------------
Profit before taxation 1,261 1,157 1,208 981
Taxation (546) (520) (349) (306)
----------------------------------------------------------------------------
Profit after taxation from continuing
operations / profit after taxation 715 637 859 675
----------------------------------------------------------------------------
Results from discontinued operations
during the year 63 63 - -
Gain on disposal of discontinued
operation 911 727
----------------------------------------------------------------------------
Discontinued operations 63 974 - 727
----------------------------------------------------------------------------
Profit for the period 778 1,611 859 1,402
============================================================================
Attributable to:
Equity holders of the parent 758 1,591 839 1,382
Minority interests (equity and non-
equity) 20 20 20 20
----------------------------------------------------------------------------
778 1,611 859 1,402
============================================================================
Dividends (1,314) (1,387)
Transfer to / (from) reserves 277 (5)
=================== ===================
Earnings per ordinary share from
continuing and discontinued
operations 1
Basic 38.0p 33.0p
Diluted 37.4p 32.5p
Adjusted Basic 18.1p 20.0p
Earnings per ordinary share from
continuing operations 1
Basic 14.7p
Diluted 14.5p
Adjusted Basic 16.6p
(a) Exceptional items were previously reported as such, and the summary group income statement has been presented in a
format which facilitates comparison with the format previously used for UK GAAP reporting.
Group Balance Sheet Restated under IFRS Previously reported
31 December 2004 (unaudited) under UK GAAP
£m
£m
Non-current assets
Goodwill 1,049 1,006
Other intangible assets 518 -
Property, plant and equipment 3,169 2,832
Investments in joint ventures and associates 206 112
Deferred tax assets 311 36
Trade and other receivables 68 151
Other financial assets 37 -
---------------------------------------
5,358 4,137
Current assets
Inventories 165 158
Current tax assets 5 21
Trade and other receivables 3,050 3,128
Other financial assets 204 1,166
Cash and cash equivalents 966 41
---------------------------------------
4,390 4,514
Current liabilities
Trade and other payables (3,292) (3,506)
Bank overdrafts and loans (487) (468)
Current tax liabilities (305) (279)
Provisions (151) -
---------------------------------------
(4,235) (4,253)
Non-current liabilities
Trade and other payables (94) (93)
Bank loans and other borrowings (1,445) (660)
Deferred tax liabilities (524) (486)
Retirement benefit obligation (705) -
Provisions (437) (588)
---------------------------------------
(3,205) (1,827)
---------------------------------------
Net assets 2,308 2,571
=======================================
Issued capital and reserves
Called up share capital 233 233
Share premium account 575 575
Merger reserve 467 467
Capital redemption reserve 5 5
Other reserves 809 1,072
---------------------------------------
Shareholders' equity 2,089 2,352
Minority interests (equity and non-equity) 219 219
---------------------------------------
Total minority interests and shareholders' equity 2,308 2,571
=======================================
Group Cash Flow Statement Restated under IFRS Previously reported
Year ended 31 December 2004 (unaudited) under UK GAAP
£m
£m
Net cash flow from continuing operating activities 1,170 1,016
Net cash flow from discontinued operating activities 99 99
------------------------------------------------
Net cash flow from operating activities 1,269 1,115
Cash flows from investing activities
Purchase of interests in subsidiary undertakings, net of cash and cash
equivalents acquired (590) (590)
Disposal of interests in subsidiary undertakings, net of cash and cash
equivalents disposed 1,404 1,589
Purchase of intangible assets (182) -
Disposal of intangible assets 41 -
Purchase of property, plant and equipment (276) (349)
Disposal of property, plant and equipment 20 22
Dividends received from joint ventures and associates 28 28
Investment in joint ventures and associates (25) (25)
Interest received 66 -
Net sale / (purchase) of current asset investments 11 (377)
------------------------------------------------
Net cash flows from investing activities 497 298
Cash flows from financing activities
Net issue / (buy back) of ordinary share capital (181) (181)
------------------------------------------------
Interest received - 86
Interest paid in respect of finance leases (88) (5)
Other interest paid (61) (75)
------------------------------------------------
Net interest (paid) / received (149) 6
------------------------------------------------
Increase in debt 65 57
Decrease in debt (42) (39)
------------------------------------------------
Net increase in debt 23 18
Realised net foreign exchange gain 51 51
Equity dividends paid (1,314) (1,314)
Distribution to non-equity minority shareholders (18) (18)
------------------------------------------------
Net cash flows from financing activities (1,588) (1,438)
------------------------------------------------
Net increase / (decrease) in cash and cash equivalents 178 (25)
Exchange rate translation differences on cash and cash equivalents (2) (1)
Cash and cash equivalents as at 1 January 2004 (i) 705 (18)
------------------------------------------------
Cash and cash equivalents as at 31 December 2004 (i) 881 (44)
================================================
(i) Cash and cash equivalents are stated net of overdrafts of £85m (1 January
2004: £52m)
Notes
1 Earnings per share
Year ended 31 December 2004
Re-stated under IFRS Previously reported
A) Continuing and discontinued operations (unaudited) under UK GAAP
Earnings EPS Earnings EPS
£m Pence £m
Pence
Earnings - basic 1,591 38.0 1,382 33.0
Exceptional items after tax and minority interests (833) (19.9) (662) (15.8)
Goodwill amortisation net of tax credit - - 119 2.8
----------------------------------------------------
Earnings - adjusted basic(a) 758 18.1 839 20.0
====================================================
Earnings - diluted 1,591 37.4 1,382 32.5
----------------------------------------------------
Weighted average number of shares (million) used in the calculation
of basic and adjusted basic EPS 4,184 4,184
Weighted average number of shares (million) used in the calculation
of diluted EPS 4,251 4,251
----------------------------------------------------
Re-stated under IFRS
B) Continuing operations (unaudited)
Earnings EPS
£m Pence
Earnings - basic 617 14.7
Exceptional items after tax and minority interests 78 1.9
------------------------------
Earnings - adjusted basic(a) 695 16.6
==============================
Earnings - diluted 617 14.5
------------------------------
Weighted average number of shares (million) used in the calculation
of basic and adjusted basic EPS 4,184
Weighted average number of shares (million) used in the calculation
of diluted EPS 4,251
------------------------------
(a) Adjusted basic earnings per share has been presented to facilitate
comparison with the measure previously used for UK GAAP reporting
Summary Group Income Statement Restated under IFRS Previously reported
6 months ended 30 June 2004 (unaudited) under UK GAAP
Notes Results
before
goodwill
Results amortisation
before and Results
exceptionalResults for exceptional for the
(a) items the period items period
£m £m £m
£m
Group revenue 5,829 5,829 9,220 9,220
Cost of sales (4,015) (4,015) (7,316) (7,316)
-----------------------------------------------
Gross profit 1,814 1,814 1,904 1,904
-----------------------------------------------
Operating costs before goodwill amortisation and exceptional items (1,025) (1,025) (1,177) (1,177)
Goodwill amortisation - (62)
Exceptional items(a) (98) (98)
-----------------------------------------------
Operating costs after goodwill and exceptional items (1,025) (1,123) (1,177) (1,337)
Share of profits less losses in joint ventures and associates net
of interest and taxation 27 27 36 33
-----------------------------------------------
Group operating profit from continuing operations / Group
operating profit 816 718 763 600
-----------------------------------------------
Interest payable (96) (96) (55) (55)
Interest receivable 37 37 37 37
-----------------------------------------------
Net interest payable (59) (59) (18) (18)
-----------------------------------------------
Profit before taxation 757 659 745 582
Taxation (327) (301) (216) (190)
-----------------------------------------------
Profit after taxation from continuing operations / profit after
taxation 430 358 529 392
Discontinued operations 38 38 - -
-----------------------------------------------
Profit for the period 468 396 529 392
===============================================
Attributable to:
Equity holders of the parent 459 387 520 383
Minority interests (equity and non-equity) 9 9 9 9
-----------------------------------------------
468 396 529 392
===============================================
Dividends (158) (108)
------------ ---------
Transfer to reserves 229 275
============ =========
Earnings per ordinary share from continuing and discontinued
operations 2
Basic 9.1p 9.0p
Diluted 8.9p 8.8p
Adjusted Basic 10.8p 12.2p
Earnings per ordinary share from continuing operations 2
Basic 8.2p
Diluted 8.1p
Adjusted Basic 9.9p
(a) Exceptional items were previously reported as such, and the summary group
income statement has been presented in a format which facilitates comparison
with the format previously used for UK GAAP reporting.
Group Balance Sheet Restated under IFRS Previously
30 June 2004 (unaudited) reported under
£m UK
GAAP
£m
Non-current assets
Goodwill 853 1,564
Other intangible assets 442 -
Property, plant and equipment 2,719 2,899
Investments in joint ventures and associates 171 106
Deferred tax assets 249 8
Trade and other receivables 63 86
Other financial assets 21 -
--------------------------------------
4,518 4,663
Current assets
Inventories 114 121
Current tax assets - 3
Trade and other receivables 1,850 2,556
Other financial assets 134 1,139
Cash and cash equivalents 811 19
Assets for sale included in disposal groups 1,806 -
--------------------------------------
4,715 3,838
Current liabilities
Trade and other payables (2,447) (3,011)
Current tax liabilities (540) (509)
Bank overdrafts and loans (188) (185)
Provisions (106) -
Liabilities included in disposal groups (752) -
--------------------------------------
(4,033) (3,705)
Non-current liabilities
Trade and other payables (105) (101)
Deferred tax liabilities (305) (312)
Bank loans and other borrowings (1,117) (789)
Retirement benefit obligation (762) (5)
Provisions (462) (573)
--------------------------------------
(2,751) (1,780)
--------------------------------------
Net assets 2,449 3,016
======================================
Issued capital and reserves
Called up share capital 237 237
Share premium account 557 557
Merger reserve 467 467
Profit and loss account 978 1,545
--------------------------------------
Shareholders' equity 2,239 2,806
Minority interests (equity and non-equity) 210 210
--------------------------------------
Total minority interests and shareholders' equity 2,449 3,016
======================================
Group Cash Flow Statement Restated under IFRS Previously reported
6 months ended 30 June 2004 (unaudited) under UK GAAP
£m
£m
Net cash flow from continuing operating activities 661 553
Net cash flow from discontinued operating activities 81 81
---------------------------------------------
Net cash flow from operating activities 742 634
Cash flows from investing activities
Purchase of interests in subsidiary undertakings, net of cash and cash
equivalents acquired (170) (170)
Disposal of interests in subsidiary undertakings, net of cash and cash
equivalents disposed 3 3
Purchase of intangible assets (94) -
Disposal of intangible assets 2 -
Purchase of property, plant and equipment (107) (137)
Disposal of property, plant and equipment 9 10
Dividends received from joint ventures and associates 6 6
Interest received 18 -
Net sale / (purchase) of current asset investments 99 (149)
---------------------------------------------
Net cash flows from investing activities (234) (437)
Cash flows from financing activities
Issue of ordinary share capital 7 7
---------------------------------------------
Interest received - 30
Interest paid in respect of finance leases (42) (3)
Other interest paid (19) (23)
---------------------------------------------
Net interest (paid) / received (61) 4
---------------------------------------------
Increase in debt 47 45
Decrease in debt (96) (96)
---------------------------------------------
Net decrease in debt (49) (51)
Realised net foreign exchange gain 36 36
Equity dividends paid (158) (158)
Distribution to non-equity minority shareholders (8) (8)
---------------------------------------------
Net cash flows from financing activities (233) (170)
---------------------------------------------
Net increase in cash and cash equivalents 275 27
Exchange rate translation differences on cash and cash equivalents (2) -
Cash and cash equivalents as at 1 January 2004 (i) 705 (18)
---------------------------------------------
Cash and cash equivalents as at 30 June 2004 (i) 978 9
=============================================
(i) Cash and cash equivalents are stated net of overdrafts of £10m (1 January
2004: £52m)
Notes
2 Earnings per share
6 months ended 30 June 2004
Re-stated under IFRS Previously reported
A) Continuing and discontinued operations (unaudited) under UK GAAP
Earnings EPS Earnings EPS
£m Pence £m
Pence
Earnings - basic 387 9.1 383 9.0
Exceptional items after tax and minority interests 72 1.7 72 1.7
Goodwill amortisation net of tax credit - - 65 1.5
--------------------------------------------------
Earnings - adjusted basic(a) 459 10.8 520 12.2
==================================================
Earnings - diluted 387 8.9 383 8.8
--------------------------------------------------
Weighted average number of shares (million) used in the calculation of
basic and adjusted basic EPS 4,246 4,246
Weighted average number of shares (million) used in the calculation of
diluted EPS 4,332 4,332
--------------------------------------------------
Re-stated under IFRS
B) Continuing operations (unaudited)
Earnings EPS
£m Pence
Earnings - basic 349 8.2
Exceptional items after tax and minority interests 72 1.7
----------------------------
Earnings - adjusted basic(a) 421 9.9
============================
Earnings - diluted 349 8.1
----------------------------
Weighted average number of shares (million) used in the calculation of
basic and adjusted basic EPS 4,246
Weighted average number of shares (million) used in the calculation of
diluted EPS 4,332
----------------------------
(a) Adjusted basic earnings per share has been presented to facilitate
comparison with the measure previously used for UK GAAP reporting
Centrica plc: Transition to International Financial Reporting Standards
Appendix 1: Reconciliation of the Group Income Statement from UK GAAP to IFRS
for the year ended 31 December 2004
IFRS adjustments
Group Income IAS 10
Statement Events
after
Year ended 31 the
December balance
2004 sheet
date:
IAS 17 record IAS1
Previously IAS12 - / IFRS3 dividend IFRS 5 Present-
reported Income IFRIC IAS19 IFRS2 Business in Other Discon- ation of Restated
under UK taxes: PRT 4 Retirement Share combin- period IAS12 tinued financial under IFRS
GAAP accounting Leases benefits schemes ations paid impacts operations statements (unaudited)
£m £m £m £m £m £m £m £m £m £m
£m
Group revenue 18,303 (637) (6,025) 11,641
Cost of sales (14,712) 209 82 289 6,025 (8,107)
-----------------------------------------------------------------------------------------------------------
Gross profit 3,591 209 82 (348) - 3,534
Operating
costs
before
goodwill
amort-
isation
and
exceptional
items (2,432) (21) (50) (2) (4) 284 (2,225)
Goodwill
amort-
isation (117) 117 -
Exceptional
items (104) (104)
Share of
profits less
losses in
joint
ventures and
associates,
net of
interest and
taxation 62 26 6 (12) (26) 56
-----------------------------------------------------------------------------------------------------------
Group
operating
profit from
continuing
operations 1,000 209 87 (50) (2) 123 (4) (76) (26) 1,261
Net interest
payable (19) (83) (8) (7) 13 (104)
-----------------------------------------------------------------------------------------------------------
Profit before
taxation 981 209 4 (58) (2) 123 (4) (83) (13) 1,157
Taxation (306) (257) 17 1 (4) 5 11 13 (520)
-----------------------------------------------------------------------------------------------------------
Profit after
taxation
from
continuing
operations 675 (48) 4 (41) (1) 119 1 (72) - 637
Discontinued
operations - 63 63
Gain on
disposal of
discontinued
operation 727 202 1 (37) 9 9 911
-----------------------------------------------------------------------------------------------------------
Profit for
the period 1,402 (48) 4 161 - 82 10 - 1,611
Minority
interests
(equity and
non-equity) (20) (20)
Dividends (1,387) 73 (1,314)
-----------------------------------------------------------------------------------------------------------
Transfer
(from) / to
reserves (5) (48) 4 161 - 82 73 10 - 277
===========================================================================================================
Appendix 2: Reconciliation of the Group Balance Sheet from UK GAAP to IFRS as at
31 December 2004
IFRS adjustments
IAS 10
Events
after
the
Group Balance balance
Sheet sheet
31 December date:
2004 IAS 17 record
Previously IAS12 - / IFRS 2 dividend
reported Income IFRIC IAS19 Share IAS38 IFRS 3 in Other Restated
under UK taxes: PRT 4 Retirement Based Intangible Business period IAS12 under IFRS
GAAP accounting Leases benefits payments assets combinations paid impactsOther (unaudited)
£m £m £m £m £m £m £m £m £m £m
£m
Non-current
assets
Goodwill 1,006 (66) 80 29 1,049
Intangible
assets - 518 518
Property,
plant and
equipment 2,832 722 (385) 3,169
Investments in
joint
ventures and
associates 112 88 6 206
Deferred tax
assets 36 13 237 6 (1) 20 311
Trade and
other
receivables 151 (83) 68
Other
financial
assets - 37 37
----------------------------------------------------------------------------------------------------------
4,137 13 810 154 6 67 85 49 37 5,358
Current assets
Inventories 158 7 165
Current tax
assets 21 (16) 5
Trade and
other
receivables 3,128 (71) (7) 3,050
Other
financial
assets 1,166 (962) 204
Cash and cash
equivalents 41 925 966
----------------------------------------------------------------------------------------------------------
4,514 (71) (16) (37) 4,390
Current
liabilities
Trade and
other
payables (3,506) 6 (8) 230 (15) 1 (3,292)
Bank
overdrafts
and loans (468) (19) (487)
Current tax
liabilities (279) (26) (305)
Provisions - (151) (151)
----------------------------------------------------------------------------------------------------------
(4,253) (13) (8) 230 (41)(150) (4,235)
Non-current
liabilities
Trade and
other
payables (93) (1) (94)
Bank loans and
other
borrowings (660) (785) (1,445)
Deferred tax
liabilities (486) 6 (1) (3) (40) (524)
Retirement
benefit
obligation - (705) (705)
Provisions (588) 151 (437)
----------------------------------------------------------------------------------------------------------
(1,827) 6 (785) (705) (1) (3) (40) 150 (3,205)
----------------------------------------------------------------------------------------------------------
Net assets 2,571 19 12 (559) 6 (5) 82 230 (48) - 2,308
==========================================================================================================
Shareholders'
equity 2,352 19 12 (559) 6 (5) 82 230 (48) - 2,089
Minority
interests
(equity and
non-equity) 219 219
----------------------------------------------------------------------------------------------------------
Total minority
interests and
shareholders'
equity 2,571 19 12 (559) 6 (5) 82 230 (48) - 2,308
==========================================================================================================
Appendix 3: Reconciliation of the Group Cash Flow statement from UK GAAP to IFRS
for the year ended 31 December 2004
IFRS adjustments
Previously
Group Cash Flow Statement reported IAS 17 / IAS 38 IAS 7 Restated
Year ended 31 December 2004 under UK IFRIC 4 Intangible Cash under IFRS
GAAP Leases assets flows (unaudited)
£m £m £m £m
£m
Net cash flow from continuing operating activities 1,016 78 70 6 1,170
Net cash flow from discontinued operating activities 99 99
---------------------------------------------------------
Net cash flow from operating activities 1,115 78 70 6 1,269
Cash flows from investing activities
Purchase of interests in subsidiary undertakings, net of cash
and cash equivalents acquired (590) (590)
Disposal of interests in subsidiary undertakings, net of cash
and cash equivalents disposed 1,589 (185) 1,404
Purchase of intangible fixed assets - (182) (182)
Disposal of intangible fixed assets - 41 41
Purchase of property, plant and equipment (349) 73 (276)
Disposal of property, plant and equipment 22 (2) 20
Dividends received from joint ventures and associates 28 28
Investments in joint ventures and associates (25) (25)
Interest received - 66 66
Net purchase / (sale) of current asset investments (377) 388 11
---------------------------------------------------------
Net cash flows from investing activities 298 (70) 269 497
Cash flows from financing activities
Net issue / (buy back) of ordinary share capital (181) (181)
Interest received 86 (86) -
Interest paid in respect of finance leases (5) (83) (88)
Other interest paid (75) 14 (61)
Net increase / (decrease) in debt 18 5 23
Realised net foreign exchange gain 51 51
Equity dividends paid (1,314) (1,314)
Distribution to non-equity minority shareholders (18) (18)
---------------------------------------------------------
Net cash flows from financing activities (1,438) (78) - (72) (1,588)
Net increase in cash and cash equivalents (25) - - 203 178
Exchange rate translation differences on cash and cash
equivalents (1) (1) (2)
Cash and cash equivalents as at 1 January 2004 (18) - - 723 705
---------------------------------------------------------
Cash and cash equivalents as at 31 December 2004 (44) - - 925 881
=========================================================
Appendix 4: Reconciliation of the Group Income Statement from UK GAAP to IFRS
for the six months ended 30 June 2004
IFRS adjustments
Group Income IAS 10
statement Events
after
Six months the
ended 30 balance
June 2004 sheet
date:
IAS 17 record IAS1
Previously IAS12 - / IFRS 3 dividend IFRS 5 Present- Restated
reported Income IFRIC IAS19 IFRS2 Business in Other discon- ation of under
under UK taxes: PRT 4 Retirement Share combin- period IAS12 tinued financial IFRS
GAAP accounting Leases benefits schemes ations paid impacts operations statements (unaudited)
£m £m £m £m £m £m £m £m £m £m
£m
Group revenue 9,220 (420) (2,971) 5,829
Cost of sales (7,316) 102 36 192 2,971 (4,015)
-----------------------------------------------------------------------------------------------------------
Gross profit 1,904 102 36 (228) - 1,814
Operating
costs
before
goodwill
amort-
isation
and
exceptional
items (1,177) (6) (26) (3) 187 (1,025)
Goodwill
amort-
isation (62) 62 -
Exceptional
items (98) (98)
Share of
profits less
losses in
joint
ventures and
associates,
net of
interest and
taxation 33 12 3 (7) (14) 27
-----------------------------------------------------------------------------------------------------------
Group
operating
profit from
continuing
operations 600 102 42 (26) (3) 65 (48) (14) 718
Net interest
payable (18) (38) (6) (4) 7 (59)
-----------------------------------------------------------------------------------------------------------
Profit before
taxation 582 102 4 (32) (3) 65 (52) (7) 659
Taxation (190) (129) 9 (12) 14 7 (301)
-----------------------------------------------------------------------------------------------------------
Profit after
taxation
from
continuing
operations 392 (27) 4 (23) (3) 65 (12) (38) - 358
Discontinued
operations 38 38
Gain on
disposal of
discontinued
operation
-----------------------------------------------------------------------------------------------------------
Profit for
the period 392 (27) 4 (23) (3) 65 (12) - - 396
Minority
interests
(equity and
non-equity) (9) (9)
Dividends (108) (50) (158)
-----------------------------------------------------------------------------------------------------------
Transfer to
reserves 275 (27) 4 (23) (3) 65 (50) (12) - - 229
===========================================================================================================
Appendix 5: Reconciliation of the Group Balance Sheet from UK GAAP to IFRS as at
30 June 2004
IFRS adjustments
IAS 10
Events
Group Balance IAS12 - IAS 17 after
Sheet Previously Income / IAS19 IFRS 2 IAS38 IFRS3 the IFRS 5 Restated
30 June 2004 reported taxes: IFRIC Retire- Share Intang- Business balance Other discon- under
under UK PRT 4 ment based ible combin- sheet IAS12 tinued IFRS
GAAP accounting Leases benefits payments assets ations date impacts operationsOther (unaud-
£m £m £m £m £m £m £m £m £m £m
£mited) £m
Non-current
assets
Goodwill 1,564 62 6 (779) 853
Intangible assets - 470 (28) 442
Property, plant
and equipment 2,899 269 (373) (76) 2,719
Investments in
joint ventures
and associates 106 74 3 (12) 171
Deferred tax
assets 8 15 296 11 4 (85) 249
Trade and other
receivables 86 (25) 2 63
Other financial
assets - (1) 22 21
-------------------------------------------------------------------------------------------------------
4,663 15 343 296 11 97 65 - 10 (1,006) 24 4,518
Current assets
Inventories 121 (7) 114
Current tax
assets 3 (3) -
Trade and other
receivables 2,556 (102) (602) (2) 1,850
Other financial
assets 1,139 (14)(991) 134
Cash and cash
equivalents 19 (177) 969 811
Assets held for
sale and
included in
disposal groups - 1,806 1,806
-------------------------------------------------------------------------------------------------------
3,838 - - - - (102) - - (3) 1,006 (24) 4,715
Current
liabilities
Trade and other
payables (3,011) 3 (8) 107 (25) 483 4 (2,447)
Bank overdrafts
and loans (185) (3) (188)
Current tax
liabilities (509) 9 (40) (540)
Provisions - 5 (111) (106)
Liabilities
included in
disposal groups - (752) (752)
-------------------------------------------------------------------------------------------------------
(3,705) - 1 - - - 107 (65) (264)(107) (4,033)
Non-current
liabilities
Trade and other
payables (101) (4) (105)
Bank loans and
other borrowings (789) (328) (1,117)
Deferred tax
liabilities (312) 26 (19) (305)
Retirement
benefit
obligation (5) (1,021) 264 (762)
Provisions (573) 111 (462)
-------------------------------------------------------------------------------------------------------
(1,780) 26 (328) (1,021) - - - (19) 264 107 (2,751)
-------------------------------------------------------------------------------------------------------
Net assets 3,016 41 15 (724) 11 (5) 65 107 (77) - - 2,449
=======================================================================================================
Shareholders'
equity 2,806 41 15 (724) 11 (5) 65 107 (77) - - 2,239
Minority
interests
(equity and non-
equity) 210 210
-------------------------------------------------------------------------------------------------------
Total minority
interests and
shareholders'
equity 3,016 41 15 (724) 11 (5) 65 107 (77) - - 2,449
=======================================================================================================
Appendix 6: Reconciliation of the Group Cash Flow Statement from UK GAAP to IFRS
for the 6 months ended 30 June 2004
IFRS adjustments
Previously
Group Cash Flow Statement reported IAS 17 / IAS 38 IAS 7 Restated
6 months ended 30 June 2004 under UK IFRIC 4 Intangible Cash under IFRS
GAAP Leases assets flows (unaudited)
£m £m £m £m
£m
Net cash flow from continuing operating activities 553 37 63 8 661
Net cash flow from discontinued operating activities 81 81
----------------------------------------------------------
Net cash flow from operating activities 634 37 63 8 742
Cash flows from investing activities
Purchase of interests in subsidiary undertakings, net of cash
acquired (170) (170)
Disposal of interests in subsidiary undertakings, net of cash
disposed 3 3
Purchase of intangible fixed assets - (94) (94)
Disposal of intangible fixed assets - 2 2
Purchase of property, plant and equipment (137) 30 (107)
Disposal of property, plant and equipment 10 (1) 9
Dividends received from joint ventures and associates 6 6
Interest received - 18 18
Net sale/(purchase) of current asset investments (149) 248 99
----------------------------------------------------------
Net cash flows from investing activities (437) (63) 266 (234)
Cash flows from financing activities
Issue of ordinary share capital 7 7
Interest received 30 (30) -
Interest paid in respect of finance leases (3) (39) (42)
Other interest paid (23) 4 (19)
Net decrease in debt (51) 2 (49)
Realised net foreign exchange gain 36 36
Equity dividends paid (158) (158)
Distribution to non-equity minority shareholders (8) (8)
----------------------------------------------------------
Net cash flows from financing activities (170) (37) - (26) (233)
Net increase in cash and cash equivalents 27 - - 248 275
Exchange rate translation differences on cash and cash
equivalents - (2) (2)
Cash and cash equivalents as at 1 January 2004 (18) - - 723 705
----------------------------------------------------------
Cash and cash equivalents as at 30 June 2004 9 - - 969 978
==========================================================
Appendix 7: Reconciliation of the Group Balance Sheet from UK GAAP to IFRS as at
1 January 2004
IFRS adjustments
IAS 10
Events
after
the
UK balance
Group Balance GAAP sheet
Sheet prior date:
1 January 2004 year IAS12 - IAS 17 record
Previously adj Income / IAS19 IFRS 2 IFRS 3 dividend Restated
reported for taxes: IFRIC Retire- Share IAS38 Business in Other under
under UK UITF PRT 4 ment based Intangible combin- period IAS12 IFRS
GAAP 38 accounting Leases benefits payments assets ations paid impactsOther (unaudited)
£m £m £m £m £m £m £m £m £m £m £m
£m
Non-current
assets
Goodwill 1,614 1,614
Intangible
assets - 388 388
Property,
plant and
equipment 2,730 273 (354) 2,649
Investments in
joint
ventures and
associates 94 61 155
Deferred tax
assets 25 9 333 6 33 406
Trade and
other
receivables 92 92
Other
financial
assets 20 (17) 22 25
----------------------------------------------------------------------------------------------------------
4,575 (17) 9 334 333 6 34 33 22 5,329
Current assets
Inventories 173 173
Current tax
assets 31 (31) -
Trade and
other
receivables 2,890 (39) 2,851
Other
financial
assets 992 (745) 247
Cash and cash
equivalents 34 723 757
----------------------------------------------------------------------------------------------------------
4,120 (39) (31) (22) 4,028
Current
liabilities
Trade and
other
payables (3,469) 3 (8) 157 (23) (3,340)
Bank
overdrafts
and loans (298) (3) (301)
Current tax
liabilities (229) (30) (259)
Provisions - (23) (23)
----------------------------------------------------------------------------------------------------------
(3,996) - (8) 157 (53) (23) (3,923)
Non-current
liabilities
Trade and
other
payables (104) (104)
Bank loans and
other
borrowings (781) (326) (1,107)
Deferred tax
liabilities (541) 59 (10) (492)
Retirement
benefit
obligation (30) (1,108) (1,138)
Provisions (489) 23 (466)
----------------------------------------------------------------------------------------------------------
(1,945) 59 (326) (1,108) (10) 23 (3,307)
----------------------------------------------------------------------------------------------------------
Net assets 2,754 (17) 68 8 (783) 6 (5) - 157 (61) - 2,127
==========================================================================================================
Shareholders'
equity 2,537 (17) 68 8 (783) 6 (5) - 157 (61) - 1,910
Minority
interests
(equity and
non-equity) 217 217
----------------------------------------------------------------------------------------------------------
Total minority
interests and
shareholders'
equity 2,754 (17) 68 8 (783) 6 (5) - 157 (61) - 2,127
==========================================================================================================
Appendix 8: Reconciliation of the Group IFRS Balance Sheet from 31 December 2004
to 1 January 2005
IAS39 adjustments IAS32
Restated for
Group Opening Balance Sheet Restated under Consumers' IAS39 and
1 January 2005 IFRS UK energy North Water Heater IAS32
(unaudited) activity America Other Income Fund (unaudited)
£m £m £m £m £m
£m
Non-current assets
Goodwill 1,049 1,049
Intangible assets 518 518
Property, plant and equipment 3,169 3,169
Investments in joint ventures and associates 206 (14) 192
Deferred tax assets 311 34 345
Trade and other receivables 68 (24) 44
Derivative financial instruments - 42 13 55
Other financial assets 37 1 38
--------------------------------------------------------------------------
5,358 52 13 (13) 5,410
Current assets
Inventories 165 165
Current tax assets 5 5
Trade and other receivables 2,929 (10) 2,919
Other financial assets 204 204
Derivative financial instruments 121 466 30 53 670
Cash and cash equivalents 966 3 969
--------------------------------------------------------------------------
4,390 456 30 56 4,932
Current liabilities
Trade and other payables (3,186) 6 (3,180)
Derivative financial instruments (106) (660) (54) (47) (867)
Bank overdrafts and loans (487) (1) (488)
Current tax liabilities (305) (305)
Provisions (151) (151)
--------------------------------------------------------------------------
(4,235) (654) (54) (48) (4,991)
Non-current liabilities
Trade and other payables (94) 5 (89)
Derivative financial instruments - (6) (6)
Bank loans and other borrowings (1,445) (8) (244) (1,697)
Deferred tax liabilities (524) 6 4 (514)
Retirement benefit obligation (705) (705)
Provisions (437) 62 (375)
--------------------------------------------------------------------------
(3,205) 67 - (4) (244) (3,386)
--------------------------------------------------------------------------
Net assets 2,308 (79) (11) (9) (244) 1,965
==========================================================================
Shareholders' equity 2,089 (79) (11) (9) (80) 1,910
Minority interests (equity and non-equity) 219 (164) 55
--------------------------------------------------------------------------
Total minority interests and shareholders'
equity 2,308 (79) (11) (9) (244) 1,965
==========================================================================
Appendix 9: Key accounting policies adopted for 2004
Principal accounting policies that will be published in Centrica Group's
Financial Statements under International Financial Reporting Standards
The accounting policies set out below have been adopted to prepare the 2004
restated results. These will be the principal accounting policies used for
Centrica's future financial statements prepared under IFRS. Revised policies to
reflect the adoption of IAS 32 and IAS 39 from 1 January 2005 are also attached.
Basis of preparation
The consolidated financial statements have been prepared on an historical cost
basis, except for financial instruments used in energy trading activities that
have been measured at fair value.
The preparation of financial statements in conformity with IFRS requires
management to make judgements and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingencies at the date of
Financial Statements and the reported revenues and expenses during the reported
period. Although these judgements and assumptions are based on management's best
knowledge of the amount, events or actions, actual results could differ from
these estimates.
Basis of consolidation
The Group financial statements consolidate the financial statements of the
Company and entities controlled by the Company (its subsidiaries) and
incorporate the results of its share of jointly controlled entities and
associates using the equity method of accounting.
Control is achieved where the Company has the power to govern the financial and
operating policies of an investee entity so as to obtain benefits from its
activities.
The results of subsidiaries acquired or disposed of during the year are
consolidated from the effective date of acquisition or up to the effective date
of disposal, as appropriate. Where necessary adjustments are made to the
financial statements of subsidiaries, associates and jointly controlled entities
to bring the accounting policies used into line with those used by the Group.
All intra-group transactions, balances, income and expenses are eliminated on
consolidation.
An associated undertaking (associate) is an entity in which the group has an
equity interest and over which it has the ability to exercise significant
influence. Investments in associates are carried at cost plus post-acquisition
changes in the Group's share of the net assets of the associate, less any
impairment in value in individual investments. The income statement reflects the
Group's share of the results of operations after tax of the associate (the
equity method).
A jointly controlled entity is a joint venture which involves the establishment
of an entity to engage in economic activity, which the Group jointly controls
with its fellow venturers. Investments in jointly controlled entities are
carried at cost plus post-acquisition changes in the Group's share of net assets
of the jointly controlled entity, less any impairment in value in individual
investments. The income statement reflects the Group's share of the results of
operations after tax of the jointly controlled entity (the equity method).
Certain of the Group's exploration and production activity is conducted through
joint ventures where the venturers have a direct interest in, and jointly
control the assets of the venture. The results, assets, liabilities and cash
flows of these jointly controlled assets are included in the consolidated
financial statements in proportion to the Group's interest.
Revenue
Revenue represents amounts receivable for goods and services provided in the
normal course of business, net of trade discounts, VAT and other sales related
taxes.
Energy supply: Revenue is recognised on the basis of energy supplied during the
period. Revenue for energy supply activities includes an assessment of energy
supplied to customers between the date of the last meter reading and the year
end (unread). Unread gas and electricity is estimated using historical
consumption patterns and is included in accrued energy income within debtors.
Energy trading: Revenue comprises net gains and losses (both realised and
unrealised) from trading in physical and financial energy contracts.
Storage services: Storage capacity revenues are recognised evenly over the
contract period, whilst commodity revenues for the injection and withdrawal of
gas are recognised at the point of gas flowing into or out of the storage
facilities.
Home services: Where the Group has an ongoing obligation to provide services,
revenues are apportioned on a time basis and amounts billed in advance are
treated as deferred income and excluded from current turnover. For one-off
services, such as installations, revenue is recognised at the date of service
provision.
Telecommunications: For subscription based services with recurring fees, revenue
is recognised on a time basis over the period of service. For usage based
services, revenue is recognised on the basis of services provided. Adjustments
are made to defer the relevant portion of unearned amounts billed in advance or
to accrue amounts unbilled for services provided at the end of each period.
Cost of sales
Energy supply includes the cost of gas and electricity produced and purchased,
and related transportation, royalty costs and bought in materials and services.
Home Services' cost of sales includes direct labour and related overheads on
installation work, repairs and service contracts.
Employee share schemes
The Group has a number of employee share schemes under which it makes
equity-settled share-based payments to certain employees. Equity-settled
share-based payments are measured at fair value at the date of grant. The fair
value determined at the grant date is expensed on a straight line basis over the
vesting period, based on the Group's estimate of the number of instruments that
will satisfy non-market vesting conditions.
Fair value is measured using methods appropriate to each of the different
schemes as follows:
-- LTIS - a Black-Scholes valuation augmented by a Monte Carlo simulation to
predict the Total Shareholder Return performance;
-- Sharesave -Black-Scholes;
-- ESOS - Black-Scholes using an adjusted option life assumption to reflect the
possibility of early exercise.
Foreign currencies
Assets and liabilities denominated in foreign currencies are translated into
sterling at closing rates of exchange. The results of overseas subsidiary
undertakings, jointly controlled entities and associates are translated into
sterling at average rates of exchange for the relevant period. Differences
resulting from the re-translation of the opening net assets and the results are
taken to the exchange differences reserve, a separate component of equity, and
are reported in the statement of total recognised income and expense. Any
differences arising from 1 January 2004, the date of transition to IFRS, are
presented as a separate component of equity. In the event of the disposal of an
undertaking with assets and liabilities denominated in foreign currency, the
cumulative translation difference from 1 January 2004 arising in the exchange
differences reserve is charged or credited to the income statement on disposal.
Exchange differences on foreign currency borrowings, foreign currency swaps and
forward exchange contracts used to hedge foreign currency net investments in
overseas subsidiary undertakings, jointly controlled entities and associates are
taken directly to reserves and are reported in the statement of recognised
income and expense. All other exchange movements are recognised in the income
statement.
Business combinations and goodwill
The Group has adopted the exemption allowed in IFRS 1 from re-stating business
combinations which occurred before transition date (1 January 2004). Goodwill
arising on the acquisition of a business acquired after 1 January 1998 and
before 1 January 2004 is included in the balance sheet at original cost, less
accumulated amortisation and any provisions for impairment as at 31 December
2003. Goodwill arising on such acquisitions is not amortised from the transition
date but is subject to annual impairment testing or more frequently if events or
circumstances indicate that goodwill may be impaired. Goodwill which arose prior
to 1 January 1998 was written off directly to the profit and loss reserve. On
the acquisition of a subsidiary undertaking (including unincorporated
businesses), jointly controlled entity or associate, from the transition date,
fair values are attributed to the acquired identifiable assets, liabilities and
contingent liabilities. Goodwill, which represents the difference between the
fair value of purchase consideration and the acquired interest in the fair
values of those net assets, is capitalised and is subject to annual impairment
testing or more frequently if events or changes in circumstances indicate that
goodwill may be impaired. Any negative goodwill is credited to the profit and
loss account in the year of acquisition. If an undertaking is subsequently sold,
the amount of goodwill carried on the balance sheet at the date of disposal, is
charged to the income statement in the period of disposal as part of the gain or
loss on disposal. Goodwill previously written off to the profit and loss reserve
is not re-cycled to the income statement on disposal of the business.
Other intangible assets
Purchased intangible assets are capitalised on the balance sheet at fair value
on acquisition and amortised over their useful economic lives, subject to
reviews for impairment when events or changes of circumstances indicate that the
carrying value may not be recoverable. Where an intangible asset has been
determined to have an indefinite useful economic life, impairment testing is
performed annually or more frequently if events or changes in circumstances
indicate the carrying value is impaired.
For internally generated intangible assets, for example investments in customer
relationship management software and other technology infrastructure, cost
includes contractors' charges, materials, direct labour and directly
attributable overheads. Capitalisation begins when expenditures for the asset
are being incurred and activities that are necessary to prepare the asset for
use are in progress. Capitalisation ceases when substantially all the activities
that are necessary to prepare the asset for use are complete. Amortisation
commences at the point of commercial deployment.
Intangible assets are amortised on a straight-line basis at rates sufficient to
write off the cost, less any estimated residual values of individual assets over
their estimated useful lives. The amortisation period for the principal
categories of intangible assets are as follows:
Application software up to 10 years
Licenses up to 20 years
Consents up to 25 years
Identifiable acquired brand- Dyno: Indefinite
Residual values and useful lives are re-assessed annually and if necessary
changes are accounted for prospectively.
Property, plant and equipment
Property, plant and equipment is included in the balance sheet at cost, less
accumulated depreciation and any provisions for impairment.
Freehold land is not depreciated. Other property, plant and equipment, except
exploration and production assets, are depreciated on a straight-line basis at
rates sufficient to write off the cost, less estimated residual values, of
individual assets over their estimated useful lives. The depreciation periods
for the principal categories of assets are as follows:
Freehold and leasehold buildings up to 50 years
Plant 5 to 20 years
Power stations 20 years
Equipment and vehicles 3 to 10 years
Storage up to 28 years
Assets held under finance leases are depreciated over the shorter of the lease
term or their useful economic life.
Residual values and useful lives are re-assessed annually and if necessary
changes are accounted for prospectively.
Exploration, evaluation and production assets
Exploration and evaluation costs are capitalised using the successful efforts
method. Acquisition costs related to exploration and evaluation activities are
capitalised. Exploration wells are initially capitalised. If the prospects are
subsequently determined to be unsuccessful on completion of evaluation, the
associated costs are expensed in the period in which that determination is made.
All field development costs are capitalised as property, plant and equipment.
Such costs relate to the acquisition and installation of production facilities
and include development drilling costs, project-related engineering and other
technical services costs. Property, plant and equipment, including rights and
concessions, related to production activities are depreciated from the
commencement of production in the fields concerned, using the unit of production
method, based on all of the proven and probable reserves of those fields.
Changes in these estimates are dealt with prospectively. The net carrying value
of fields in production and development is compared on a field by field basis
with the likely future net revenues to be derived from the remaining commercial
reserves. An impairment loss is recognised where it is considered that recorded
amounts are unlikely to be fully recovered from the net present value of future
net revenues. Exploration and production assets are reviewed annually for
indicators of impairment.
Decommissioning costs
Provision is made for the net present value of the estimated cost of
decommissioning:
-- gas production facilities at the end of the producing lives of fields; and
-- storage facilities and power stations at the end of the useful life of the
facilities based on price levels and technology at the balance sheet date.
Changes in these estimates and changes to discount rates are dealt with
prospectively. When this provision gives access to future economic benefits, a
decommissioning asset is recognised. For gas production facilities and off-shore
storage facilities the decommissioning asset is amortised using the unit of
production method, based on proven and probable reserves. For power stations the
decommissioning asset is amortised on a straight line basis over the useful life
of the facility. The unwinding of the discount on the provision is included in
the income statement within the net interest charge.
Leases
Assets held under finance leases are capitalised and included in property, plant
and equipment at the lower of the present value of the minimum lease payments or
the fair value of the leased asset as determined at the inception of the lease.
The obligations relating to finance leases, net of finance charges in respect of
future periods, are included within bank loans and other borrowings, with the
amount payable within 12 months included in bank overdrafts and loans within
short term liabilities. The interest element of the rental obligation is
allocated to accounting periods during the lease term to reflect the constant
rate of interest on the remaining balance of the obligation for each accounting
period. Rentals under operating leases are charged to the income statement on a
straight-line basis.
Impairment of assets
Intangible assets with finite useful lives and property, plant and equipment are
tested for impairments if events or changes in circumstances (assessed at each
reporting date) indicate that the carrying amount may not be recoverable. When
an impairment test is conducted, the recoverable amount is assessed by reference
to the higher of the net present value of expected future cash flows of the
relevant cash generating unit and the fair value less cost to sell.
Goodwill and other intangible fixed assets with an indefinite useful life are
tested for impairment at least annually.
If a cash generating unit is impaired, provision is made to reduce the carrying
amount of the related assets to their estimated recoverable amount. Impairment
losses are allocated firstly against goodwill, and secondly on a pro rata basis
against intangible and other assets.
Where an impairment loss is recognised against an asset it may be reversed in
future periods where there has been a change in the estimates used to determine
the recoverable amount since the last impairment loss was recognised, except in
respect of impairment of goodwill which may not be reversed in any
circumstances.
Assets held for sale
When an asset or disposal group's carrying value will be recovered principally
through a sale transaction rather than through continuing use it is classified
as held for sale and stated at the lower of carrying value and fair value less
costs to sell. No depreciation is charged in respect of non-current assets
classified as held for sale.
Inventories
Inventories are valued on a first in, first out basis, at the lower of cost or
estimated net realisable value after allowance for redundant and slow moving
items.
Take-or-pay contracts
Where payments are made to external suppliers under take-or-pay obligations for
gas not taken, they are treated as prepayments and included within other
receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash in hand and current balances with banks
and similar institutions, which are readily convertible to known amounts of cash
and which are subject to insignificant risk of changes in value and have an
original maturity of three months or less.
For the purpose of the consolidated cash flow statement, cash and cash
equivalents consist of cash and cash equivalents as defined above, net of
outstanding bank overdrafts.
Pensions and other post retirement benefits
The group operates a number of defined benefit retirement schemes. The amount
recognised in the balance sheet in respect of liabilities represents the present
value of the obligations offset by the fair value of plan assets.
The cost of providing retirement pensions and other benefits is charged to the
income statement over the periods benefiting from employees' service. The group
has adopted the exemption allowed in IFRS 1 to recognise all cumulative
actuarial gains and losses at the transition date in reserves.
Actuarial gains and losses are recognised in full in the period in which they
occur. They are recognised outside of the income statement in retained earnings
and presented in the statement of recognised income and expense.
Long term sales contracts
Provision is made for the net present cost, using a risk-free discount rate, of
expected losses on onerous long-term sales contracts. The provision is based on
the difference between the contracted sales price and the expected weighted
average cost of gas.
Taxation
Current tax, including UK corporation tax, UK petroleum revenue tax and foreign
tax, is provided at amounts expected to be paid (or recovered) using the tax
rates and laws that have been enacted, or substantially enacted, by the balance
sheet date.
Deferred tax is recognised in respect of all temporary differences identified at
the balance sheet date, except to the extent that the deferred tax arises from
the initial recognition of goodwill (if amortisation of goodwill is not
deductible for tax purposes) or the initial recognition of an asset or liability
in a transaction which is not a business combination and at the time of the
transaction affects neither accounting profit nor taxable profit and loss.
Temporary differences are differences between the carrying amount of the group's
assets and liabilities and their tax base.
Deferred tax liabilities are offset against deferred tax assets within the same
taxable entity or qualifying local tax group. Any remaining deferred tax asset
is recognised only when, on the basis of all available evidence, it can be
regarded as probable that there will be suitable taxable profits, within the
same jurisdiction, in the foreseeable future against which the deductible
temporary difference can be utilised.
Deferred tax is provided on temporary differences arising on subsidiaries,
jointly controlled entities and associates, except where the timing of the
reversal of the temporary difference can be controlled and it is probable that
the temporary difference will not reverse in the foreseeable future.
Deferred tax is measured at the average tax rates that are expected to apply in
the periods in which the asset is realised or liability settled, based on tax
rates and laws that have been enacted or substantially enacted by the balance
sheet date. Measurement of deferred tax liabilities and assets reflects the tax
consequences expected to fall from the manner in which the asset or liability is
recovered or settled.
Financial Instruments (to 31 December 2004)
Interest-bearing loans, other financial assets and borrowings
All interest-bearing loans, other financial assets and borrowings are initially
recognised at cost, being the fair value of the proceeds paid, or for borrowings
received net of issue costs associated with the borrowing.
After initial recognition, interest-bearing loans and borrowings are
subsequently measured at amortised cost using the effective interest method.
Amortised cost is calculated by taking into account any issue costs, and any
discount or premium on settlement. Other financial assets are recognised at the
lower of cost and net realisable value.
Derivative financial instruments
The Group uses a range of derivative instruments for both trading and to manage
(hedge) exposures to financial risks, such as interest rate, foreign exchange
and energy price risks arising in the normal course of business. The accounting
treatment for these instruments is dependant on whether they are entered into
for trading or non-trading (hedging) purposes. A derivative instrument is
considered to be used for hedging purposes when it alters the risk profile of an
underlying exposure of the Group in line with the Group's risk management
policies. In addition, there must be a demonstrable link to an underlying
transaction, pool of transactions, or specified future transaction or
transactions. Specified future transactions must be reasonably certain to arise
for the derivative to be accounted for as a hedge.
Derivative instruments are accounted for as follows:
Energy trading activities: The Group engages in swaps, futures, forwards and
options in gas, electricity and weather for trading purposes. Financial and
physical positions are marked to market using externally derived market prices.
Marked to market gains and losses are recognised immediately in the income
statement within revenue. The corresponding fair value debtors or creditors are
included within the balance sheet.
Energy hedging activities: The Group engages in gas, electricity, oil and
weather derivatives to hedge against price exposures arising within the energy
procurement, supply and retail operations. The derivatives are matched to the
specific exposures which they are designed to reduce, with gains and losses
recognised in the income statement in the same period as the income and expenses
of the underlying hedged transactions.
Treasury hedging activities: The Group uses interest rate swaps, forward rate
agreements, foreign currency swaps and forward exchange contracts to manage the
exposures to interest rates arising on underlying debt and cash positions, or
probable future commitments and foreign exchange risks arising on foreign
currency assets and borrowings, foreign currency forecasted transactions and the
retranslation of overseas net investments. All instruments are used for hedging
purposes in line with the Group's risk management policies.
Amounts payable or receivable in respect of interest rate swaps and forward rate
agreements are recognised as adjustments to the net interest charge over the
term of the contracts.
Currency swap agreements and forward exchange contracts are retranslated at the
rates ruling in the agreements and contracts. Resulting gains or losses are
offset against foreign exchange gains or losses on the related borrowings or,
where the instrument is used to hedge a committed future transaction, are
deferred until the transaction occurs. Where used to hedge overseas net
investments, gains or losses are recorded in the statement of total recognised
income and expense, with interest recorded in the income statement.
Where derivatives used to manage interest rate risk or to hedge other
anticipated cash flows are terminated before the underlying debt matures or the
hedged transaction occurs, the resulting gain or loss is recognised on a basis
that matches the timing and accounting treatment of the underlying debt or
hedged transaction. When an anticipated transaction is no longer likely to occur
or finance debt is terminated before maturity, any deferred gain or loss that
has arisen on the related derivative is recognised in the income statement,
together with any gain or loss on the terminated item.
Key accounting policies under IAS 32 and IAS 39
The following are the key accounting policies adopted in the preparation of the
restated 2005 opening balance sheet to reflect the adoption of IAS32 and 39.
Financial Instruments
Interest-bearing loans and borrowings
All interest-bearing loans and borrowings are initially recognised at fair value
plus transaction costs associated with the borrowing.
After initial recognition, interest-bearing loans and borrowings are
subsequently measured at amortised cost using the effective interest method,
except when they are the hedged item in an effective fair value hedge
relationship where the carrying value is adjusted to reflect the fair value
movements associated with the hedged risks and the fair value movements are
recognised in the income statement. Amortised cost is calculated by taking into
account any issue costs, and any discount or premium.
Units issued by The Consumers' Waterheater Income Fund
Units issued by The Consumers' Waterheater Income Fund which contain redemption
rights providing unit holders with the right to redeem units back to the Fund
for cash or another financial asset are treated as a financial liability and
recorded at the present value of the redemption amount. Gains and losses related
to changes in the carrying value of the financial liability are recognised in
net interest within the income statement.
Available-for-sale financial assets
Available-for-sale financial assets are initially recognised at fair value and
re-measured to fair value at each reporting period end. Gains or losses on
re-measuring available-for-sale financial assets are recognised as a separate
component of equity until the financial asset is sold, collected, or otherwise
disposed of, or until the financial asset is determined to be impaired, at which
time the cumulative gain or loss previously reported in equity is included in
the income statement.
Derivative financial instruments
The Group routinely enters into sale and purchase transactions for physical gas,
power and oil. The majority of these transactions take the form of contracts
that were entered into and continue to be held for the purpose of receipt or
delivery of the physical position in accordance with the Group's expected sale,
purchase or usage requirements. Such contracts qualify for the own use treatment
and are not within the scope of IAS 39.
Certain physical gas, power and oil purchase and sales contracts are within the
scope of IAS 39 because they net settle or contain written options. Such
contracts are accounted for as trading derivatives under IAS 39 and are
recognised in the balance sheet at fair value with changes in fair value
recognised in the income statement.
The Group uses a range of derivatives for both trading and to hedge exposures to
financial risks, such as interest rate, foreign exchange and energy price risks,
arising in the normal course of business.
The accounting treatment for derivatives is dependant on whether they are
entered into for trading or hedging purposes. A derivative instrument is
considered to be used for hedging purposes when it alters the risk profile of an
underlying exposure of the Group in line with the Group's risk management
policies and is in accordance with established guidelines, which require that
the hedging relationship is documented at its inception, ensure that the
derivative is highly effective in achieving its objective, and require that its
effectiveness can be reliably measured. The Group also holds derivatives which
are not designated as hedges and derivatives that are held for trading.
All derivatives are recognised at fair value and are re-measured to fair value
each reporting period. Recognition of the gain or loss that result from changes
in fair value depends on the purpose for issuing or holding the derivative. For
derivatives that do not qualify for hedge accounting, any gains or losses
arising from changes in fair value are taken directly to the profit or loss.
Gains and losses arising on derivatives entered into for speculative energy
trading are presented on a net basis within revenue.
For the purpose of hedge accounting, hedges are classified as either fair value
hedges, cash flow hedges or hedges of net investments in foreign operations.
Fair value hedges: A derivative is classified as a fair value hedge when it
hedges the exposure to changes in the fair value of a recognised asset or
liability. Any gain or loss from re-measuring the hedging instrument at fair
value is recognised immediately in the income statement. Any gain or loss on the
hedged item attributable to the hedged risk is adjusted against the carrying
amount of the hedged item and recognised in the income statement.
Cash flow hedges: A derivative is classified as a cash flow hedge when it hedges
exposures to variability in cash flows that is either attributable to a
particular risk associated with a recognised asset, liability or a highly
probable forecast transaction. The portion of the gain or loss on the hedging
instrument, which is effective is recognised directly in equity while any
ineffectiveness is recognised in profit or loss. The gains or losses that are
recognised directly in equity are transferred to profit or loss in the same
period in which the highly probable forecast transaction affects profit and
loss, for example when the future sale of physical gas or physical power
actually occurs.
Net investment hedges: Hedges of net investments in foreign operations are
accounted for similarly to cash flow hedges. Any gain or loss on the effective
portion of the hedge is recognised in equity, any gain or loss on the
ineffective portion of the hedge is recognised in profit or loss. Gains and
losses accumulated in equity are included in the income statement when the
foreign operation is disposed of.
Hedge accounting is discontinued when the hedging instrument expires or is sold,
terminated or exercised, or no longer qualifies for hedge accounting. At that
point in time, any cumulative gain or loss on the hedging instrument recognised
in equity remains in equity until the highly probable forecast transaction
occurs. If the transaction is no longer expected to occur, the cumulative gain
or loss recognised in equity is recognised in profit or loss.