Interim Results for the six months ended 31 July 2012
e-Therapeutics plc
e-Therapeutics plc (AIM: ETX), the drug discovery and development company, today announces its interim results for the six months ended 31 July 2012.
Highlights
(*Events since the end of the period;
**announced today)
Lead cancer drug ETS2101 enters clinic | ||
• |  | US phase I trial initiated in patients with brain cancer |
• | UK phase I trial begins in patients with solid tumours* | |
• | First data expected Q4 2012; final results from brain cancer trial Q4 2013 and solid tumour trial Q1 2014** | |
 | ||
Focused investment in other development programmes |
||
• | ETS6103 for major depressive disorder: phase IIb trial start expected Q2 2013; results expected Q2 2014** | |
• | ETX1153a for MRSA infection: development discontinued** | |
• | ETX1153c for C. difficile infection: preclinical work progressing | |
 | ||
Drug discovery work on track |
||
• | Network Pharmacology Centre opened near Oxford | |
•
• |
Multiple discovery programmes advancing in oncology and neurology
At least one product expected to enter development by end of 2013 |
|
 | ||
Strong balance sheet |
||
• | Cash and liquid resources of £11.7 million at 31 July 2012 (31 July 2011: £15.3 million; 31 Jan 2012: £13.9 million) providing working capital through mid-2014** | |
• | Half-year net loss of £1.8 million (2011: loss of £1.5 million) reflects increased investment in business |
Commenting on the Results, Professor Malcolm Young, CEO of e-Therapeutics, said: “This has been another period of significant progress. In the past six months we have advanced our most important product, the cancer drug ETS2101, into two phase I trials. We have also continued to re-shape our drug pipeline, with a clear determination to focus investment into the most promising assets in our discovery and development portfolios. We now look forward to some major clinical milestones and to new outputs from our unique drug discovery platform in network pharmacology.â€
For more information, please contact:
e-Therapeutics plc
Malcolm Young, CEO / Daniel Elger, CFO
Tel:
+44 (0) 7909 915 068
www.etherapeutics.co.uk
Panmure Gordon (UK) Limited
Fred Walsh / Hannah Woodley /
Grishma Patel
Tel: +44 (0) 20 7886 2500
www.panmure.com
College Hill
Melanie Toyne Sewell / Stefanie Bacher /
Rebecca Caygill
Tel: +44 (0) 20 7457 2020
Email:e-therapeutics@collegehill.com
ComStrat Group (US)
Ted Agne
Tel: (+1) 781 631 3117
Email:edagne@comstratgroup.com
Chairman’s statement
Overview
We are pioneers of a new approach to drug discovery
based on network pharmacology. Our business revolves around monetising
drugs resulting from our discovery programme. Our strategy is to advance
the most promising of these through clinical trials to a point where
they can be licensed on attractive terms to larger companies. We expect
this to provide us with revenues in the form of upfront payments,
progress-based milestone payments and royalties on any sales. During the
past six months we have taken our most important product candidate, the
cancer drug ETS2101, forward into two phase I trials. This is a key step
in executing our business plan. We have also continued to build a
broadly based business through work to discover more new drugs at our
Network Pharmacology Centre near Oxford and by selectively advancing
other candidates alongside ETS2101.
Cancer drug enters trials
Our principal objective for 2012
was to move our cancer drug ETS2101 into clinical trials. The
phase I trial programme began in June, when investigators at the UC San
Diego Moores Cancer Center in La Jolla, California, started enrolling
patients with primary or metastatic brain cancer into an
investigator-initiated study. Up to 24 patients will be included in the
trial, which has a dose-escalating design intended to establish a dose
for phase II development, assess safety and tolerability and identify
any initial signs of anti-cancer activity. In September, we started a
second phase I trial at two hospitals in the UK. This will enrol around
45 patients with a variety of solid tumours. The aims and design of the
UK trial are similar to those of the brain cancer study. First findings
from the phase I programme are anticipated late this year, with further
data from both trials available during 2013. We expect final results
from the brain cancer study in Q4 2013 and from the solid tumour study
in Q1 2014.
ETS2101 represents a significant commercial opportunity because of its potential to address unmet needs in multiple high-value oncology market segments. An early focus on brain cancers reflects particularly encouraging preclinical data from brain cancer cell lines and evidence that the drug crosses the blood-brain barrier, which compromises the effectiveness of many other cancer drugs in this setting. However, positive findings from other cancer lines suggest the drug could have wider potential. Our broad phase I programme is the first step in evaluating which cancer patients might be most likely to benefit from the product.
Decisions and progress on other candidates
Our second
priority in the clinic is to complete a phase IIb trial of ETS6103
in patients with major depressive disorder. We have experienced a delay
in the programme because it took longer than we anticipated to produce
tablets that release the drug over an optimal time period. We now expect
to complete a submission to the UK regulator by the end of this year and
to start dosing patients in Q2 2013. Our phase IIb trial will build on
an earlier, small phase IIa study that produced encouraging results with
ETS6103 in comparison with the approved tricyclic anti-depressant
amitriptyline. The forthcoming trial will compare two doses of ETS6103
with amitriptyline in a randomised protocol including around 120
patients who have failed prior treatment with an SSRI anti-depressant.
Results are expected in Q2 2014. We regard ETS6103 as a more modest
commercial opportunity than ETS2101 but one that clearly justifies the
limited further investment needed to complete a proof-of-concept trial
designed to demonstrate the product’s value to potential partners.
We have two preclinical programmes targeting infectious diseases. One of these, ETX1153a, was designed as a topical treatment for MRSA. Final preclinical tests have reinforced the case that this drug kills a wide range of MRSA strains at low concentrations and has a good resistance profile, as predicted by our network pharmacology platform and shown in earlier testing. However, re-evaluation of development considerations and the commercial opportunity for the drug has led us to decide that there are better uses of our resources than pursuing this programme, and it will therefore be discontinued. Our second anti-infective, ETX1153c, designed for treatment of C. difficile infection, remains of significant interest. We announced in May that additional preclinical work was needed to surmount practical issues in formulating the drug’s two active ingredients in a single tablet. These ingredients have a synergistic (more than additive) effect against C. difficile when used in combination. Our preclinical work is ongoing and we expect to make a decision on whether to advance a candidate into the clinic in mid-2013.
Discovery – fuelling future growth
At our Network
Pharmacology Centre near Oxford, which was opened in February by UK
Prime Minister David Cameron, our scientists are generating a pool of
new drug candidates. We will select the most attractive of these, based
on technical, clinical and commercial criteria, to advance into the
clinic. Our effort is concentrated on complex diseases in which we
believe our technology has particular strengths, principally cancer and
nervous system disorders, although we also have an important research
strand in pain. We remain on track to advance at least one new candidate
from discovery into development by the end of 2013. In addition, we
continue to explore opportunities for discovery collaborations with
other companies. Our leading position in network pharmacology-based drug
discovery gained further support in August through the grant of another
European patent.
Strong balance sheet supports investment
Our investment in
discovery and development is reflected in an increase in our first-half
net loss to £1.8 million from £1.5 million during the equivalent period
last year. There were no revenues to offset our operating expenses (H1
2012: nil). The income statement shows tax receivable of £0.3 million
for the first half, reflecting our expected receipt of R&D tax credits
associated with qualifying R&D expenditure.
We maintain a strong balance sheet that supports our investment in R&D. At 31 July 2012 we had cash and short-term investments of £11.7 million, compared with £15.3 million at 31 July 2011 and £13.9 million at 31 January 2012.
The Company’s strategy is to license its products to pharmaceutical companies for late-stage development and commercialisation. The Company may also enter discovery collaborations with selected partners. We anticipate continuing losses until revenues from these sources exceed investment in R&D. Based on our latest projections, we expect our current funds to support our planned investment in discovery and development through mid-2014 even in the absence of any income from partners.
Board enhanced by new appointment
In February we appointed
Dr Rajesh Chopra, a senior executive at Celgene Corporation, as a
Non-Executive Director. Raj has brought a wealth of relevant R&D and
clinical experience to our Board.
Outlook
We are now close to reporting our first clinical
data since our refinancing in 2011. Initial findings from the cancer
programme with ETS2101 will be followed next year by more extensive
data, with final results from the brain cancer study expected in late
2013 and final results from the solid tumour study expected in Q1 2014,
followed soon afterwards by data from the phase IIb trial of our
antidepressant, ETS6103. Advancing these two drugs rapidly towards
potential partnering deals is our key priority, but we are also very
enthusiastic about applying our unique discovery platform to generate
further new candidates that will fuel long-term growth.
Professor Oliver James
22 October 2012
GROUP INCOME STATEMENT
FOR THE SIX MONTHS ENDED 31 JULY 2012
 |
6 months ended
31 July |
 |
6 months ended
31 July |
 |
12 months ended
31 January |
||
2012 | 2011 | 2012 | |||||
(un-audited) | (un-audited) | (audited) | |||||
£000 | £000 | £000 | |||||
Revenue | - | - | - | ||||
Cost of sales | - | - | - | ||||
Gross profit | - | - | - | ||||
Research & Development expenditure | (1,616) | (1,106) | (2,898) | ||||
Administrative expenses | (673) | (728) | (1,130) | ||||
Operating loss | (2,289) | (1,834) | (4,028) | ||||
Finance expense | (1) | (26) | (26) | ||||
 | |||||||
Finance revenue | 127 | 63 | 191 | ||||
Loss before taxation | (2,163) | (1,797) | (3,863) | ||||
Taxation | 332 | 254 | 621 | ||||
Loss for the period | (1,831) | (1,543) | (3,242) | ||||
Loss per share – basic and diluted | (1.33)p | (1.25)p | (2.47)p |
The results shown above relate entirely to continuing operations. There are no recognised gains and losses other than those passing through the income statement.
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED 31 JULY 2012
 |
6 months ended
31 July |
 |
6 months ended
31 July |
 |
12 months ended
31 January |
||
2012 | 2011 | 2012 | |||||
(un-audited) | (un-audited) | (audited) | |||||
£000 | £000 | £000 | |||||
Loss for the period
 Other comprehensive income |
(1,831)
 - |
(1,543)
 - |
(3,242)
 - |
||||
Total comprehensive income for the period | (1,831) | (1,543) | (3,242) |
GROUP BALANCE SHEET
AT 31 JULY 2012
 |  | 31 July |  | 31 July |  | 31 January | |||
2012 | 2011 | 2012 | |||||||
Notes | (un-audited) | (un-audited) | (audited) | ||||||
 | |||||||||
£000 | £000 | £000 | |||||||
ASSETS | |||||||||
 | |||||||||
Non-current assets | |||||||||
Property, plant and equipment | 163 | 33 | 137 | ||||||
Goodwill | - | - | - | ||||||
Intangible assets | 2 | 426 | 331 | 337 | |||||
589 | 364 | 474 | |||||||
 | |||||||||
Current assets | |||||||||
Trade and other receivables | 1,266 | 878 | 888 | ||||||
Fixed-term deposits | 6,050 | 6,000 | 7,750 | ||||||
Cash and cash equivalents | 5,607 | 9,296 | 6,156 | ||||||
12,923 | 16,174 | 14,794 | |||||||
Total assets | 13,512 | 16,538 | 15,268 | ||||||
 | |||||||||
LIABILITIES | |||||||||
Current liabilities | |||||||||
Trade and other payables | 610 | 126 | 544 | ||||||
Long-term liabilities | - | - | - | ||||||
Total liabilities | 610 | 126 | 544 | ||||||
Net assets | 12,902 | 16,412 | 14,724 | ||||||
EQUITY |
|||||||||
Share capital | 3 | 138 | 138 | 138 | |||||
Share premium account | 3 | 25,552 | 25,552 | 25,552 | |||||
Warrant reserve | 3 | 132 | 132 | 132 | |||||
Retained earnings | 3 | (12,920) | (9,410) | (11,098) | |||||
Capital and reserves attributable to equity holders | 3 | 12,902 | 16,412 | 14,724 |
GROUP CASH FLOW STATEMENT
FOR THE SIX MONTHS ENDED 31 JULY 2012
 |
6 months ended
31 July |
 |
6 months ended
31 July |
 |
12 months ended
31 January |
||
2012 | 2011 | 2011 | |||||
(un-audited) | (un-audited) | (audited) | |||||
£000 | £000 | £000 | |||||
Cash flows from operating activities | |||||||
Loss for the period | (1,831) | (1,543) | (3,242) | ||||
Adjustments for: |
|||||||
Depreciation, amortisation and impairment | 46 | 22 | 81 | ||||
Financial income | (127) | (63) | (191) | ||||
Financial expenses | 1 | 26 | 26 | ||||
Equity-settled share-based payment expenses | 9 | - | 11 | ||||
Taxation | Â | (332) | (254) | (621) | |||
(2,234) | (1,812) | (3,936) | |||||
 | |||||||
(Increase)/ decrease in trade and other receivables | (42) | (46) | (116) | ||||
(Decrease)/increase in trade and other payables | 66 | 11 | 429 | ||||
Tax received | Â | - | - | 386 | |||
Net cash from operating activities |
 |
(2,210) |
(1,847) |
(3,237) |
|||
Cash flows from investing activities |
|||||||
Proceeds from sale of property, plant and equipment | - | - | - | ||||
Interest received | 122 | 59 | 99 | ||||
Acquisition of property, plant and equipment | (49) | (24) | (139) | ||||
Acquisition of other intangible assets | (112) | (74) | (128) | ||||
(Increase)/decrease in fixed-term deposits | Â | 1,700 | (6,000) | (7,750) | |||
Net cash from investing activities |
 |
1,661 |
(6,039) |
(7,918) |
|||
 | |||||||
Cash flows from financing activities | |||||||
Issue of share capital | - | 17,553 | 17,682 | ||||
Issue of loan notes | - | (1,049) | (1,049) | ||||
Interest paid | Â | - | (249) | (249) | |||
Net cash from financing activities |
 |
- |
16,255 |
16,384 |
|||
 | |||||||
Net increase/(decrease) in cash and cash equivalents | (549) | 8,369 | 5,229 | ||||
Cash and cash equivalents at the beginning of the period | Â | 6,156 | 927 | 927 | |||
Cash and cash equivalents at the end of the period |
 |
5,607 |
9,296 |
6,156 |
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 31 JULY 2012
 | Share |  | Share |  | Warrant |  | Retained |  | Total | ||
capital | premium | reserve | earnings | ||||||||
 | |||||||||||
£000 | £000 | £000 | £000 | £000 | |||||||
As at 1 February 2011 | 66 | 7,654 | 420 | (7,867) | 273 | ||||||
Total comprehensive income for the period |
|||||||||||
Loss for the period | - | - | - | (1,543) | (1,543) | ||||||
Total comprehensive income for the period | - | - | - | (1,543) | (1,543) | ||||||
Transactions with owners, recorded directly in equity |
|||||||||||
Issue of ordinary shares | 72 | 17,610 | - | - | 17,682 | ||||||
Warrants exercised and issued | - | 288 | (288) | - | - | ||||||
Total contributions by and distribution to owners | 72 | 17,898 | (288) | - | 17,682 | ||||||
As at 31 July 2011 |
138 |
25,552 |
132 |
(9,410) |
16,412 |
||||||
As at 1 August 2011 | 138 | 25,552 | 132 | (9,410) | 16,412 | ||||||
Total comprehensive income for the period |
|||||||||||
Loss for the period | - | - | - | (1,699) | (1,699) | ||||||
Total comprehensive income for the period | - | - | - | (1,699) | (1,699) | ||||||
Transactions with owners, recorded directly in equity |
|||||||||||
Equity-settled share-based payment transactions | - | - | - | 11 | 11 | ||||||
Total contributions by and distribution to owners | - | - | - | 11 | 11 | ||||||
As at 31 January 2012 |
138 |
25,552 |
132 |
(11,098) |
14,724 |
||||||
As at 1 February 2012 | 138 | 25,552 | 132 | (11,098) | 14,724 | ||||||
Total comprehensive income for the period |
|||||||||||
Loss for the period | - | - | - | (1,831) | (1,831) | ||||||
Total comprehensive income for the period | - | - | - | (1,831) | (1,831) | ||||||
Transactions with owners, recorded directly in equity |
|||||||||||
Equity-settled share-based payment transactions | - | - | - | 9 | 9 | ||||||
Total contributions by and distribution to owners | - | - | - | 9 | 9 | ||||||
As at 31 July 2012 |
138 |
25,552 |
132 |
(12,920) |
12,902 |
1. Basis of Preparation
These unaudited interim financial statements do not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. The Company is a public limited company; it is listed on the London Stock Exchange’s AIM market and is incorporated and domiciled in the United Kingdom. The address of its registered office is 17 Blenheim Office Park, Long Hanborough, Oxfordshire, OX29 8LN, UK.
Statutory accounts for the year ended 31 January 2012 were approved by the Board of Directors on 18 June 2012 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under section 498 of the Companies Act 2006.
This interim statement, which is neither audited nor reviewed, has been prepared in accordance with the measurement and recognition criteria of Adopted IFRSs. It does not include all the information required for the full annual financial statements, and should be read in conjunction with the financial statements of the Group as at and for the year ended 31 January 2012. It does not comply with International Accounting Standard (IAS) 34 ‘Interim Financial Reporting’ as is permissible under the rules of AIM. The accounting policies applied in preparing these interim financial statements are the same as those applied in the preparation of the annual financial statements for the year ended 31 January 2012 (as described in those financial statements) other than standards, amendments and interpretations which became effective after 1 February 2012 and were adopted by the Group. These have had no significant impact on the Group’s result for the period or its equity.
2. Goodwill and Intangible Assets
Group
 |
Patents and trademarks
£000 |
 |
Total
 £000 |
||
Cost | |||||
Balance as at 1 February 2011 | 389 | 389 | |||
Other acquisitions – internally developed | 74 | 74 | |||
Balance as at 31 July 2011 | 463 | 463 | |||
Other acquisitions – internally developed | 54 | 54 | |||
Balance as at 31 January 2012 | 517 | 517 | |||
Other acquisitions – internally developed | 112 | 112 | |||
Balance as at 31 July 2012 | 629 | 629 | |||
 | |||||
Amortisation and impairment | |||||
Balance as at 1 February 2011 | 117 | 117 | |||
Amortisation and impairment charge | 15 | 15 | |||
Balance as at 31 July 2011 | 132 | 132 | |||
Amortisation and impairment charge | 48 | 48 | |||
Balance as at 31 January 2012 | 180 | 180 | |||
Amortisation | 3 | 3 | |||
Impairment | 20 | 20 | |||
Balance at 31 July 2012 | 203 | 203 | |||
 | |||||
Net book value | Â | Â | |||
As at 31 July 2011 | 331 | 331 | |||
As at 31 January 2012 | 337 | 337 | |||
As at 31 July 2012 | 426 | 426 |
As a result of the decision to discontinue development of ETX1153a announced today, a review of related patent assets for potential impairment will be carried out and reflected in the second half of the year.
3. Capital and Reserves
Reconciliation of movement in
capital and reserves
Group
 |
Share
Capital £000 |
 |
Share
premium £000 |
 |
Warrant
reserve £000 |
 |
Retained
earnings £000 |
 |
Total
equity £000 |
||
Balance at 1 February 2011 |
66 |
7,654 |
420 |
(7,867) |
273 |
||||||
Issue of ordinary share capital | 72 | 17,610 | - | - | 17,682 | ||||||
Warrants exercised and issued | - | 288 | (288) | - | - | ||||||
Total recognised income and expense | - | - | - | (1,543) | (1,543) | ||||||
Balance at 31 July 2011 | 138 | 25,552 | 132 | (9,410) | 16,412 | ||||||
Balance at 1 August 2011 | 138 | 25,552 | 132 | (9,410) | 16,412 | ||||||
Share-based payments | - | - | - | 11 | 11 | ||||||
Total recognised income and expense | - | - | - | (1,699) | (1,699) | ||||||
Balance at 31 January 2012 | 138 | 25,552 | 132 | (11,098) | 14,724 | ||||||
Balance at 1 February 2012 | 138 | 25,552 | 132 | (11,098) | 14,724 | ||||||
Share-based payments | - | - | - | 9 | 9 | ||||||
Total recognised income and expense | - | - | - | (1,831) | (1,831) | ||||||
Balance at 31 July 2012 | 138 | 25,552 | 132 | (12,920) | 12,902 |
Share capital | Â |
31 July 2012 (un-audited) |
 |
31 July 2011 (un-audited) |
In issue – fully paid
(in thousands of shares) |
138,126 |
138,126 |
||
 |
||||
31 July 2012 | 31 July 2011 | |||
£000
(unaudited) |
£000
(unaudited) |
|||
Allotted, called up and fully paid | ||||
Ordinary shares of £0.001 each | 138 | 138 | ||
138 | 138 | |||
 | ||||
Shares classified as liabilities | - | - | ||
Shares classified in shareholders’ funds | 138 | 138 | ||
138 | 138 |