Half-yearly Report
Eco Animal Health Group Plc
ECO Animal Health Group plc
Interim Results for the six months ended 30 September 2010
Key features
Peter Lawrence, Chairman of ECO Animal Health Group plc, commented:
“The momentum of the first half of the year is being maintained, boosted by further sales growth in our main markets. Overall we look forward with confidence, well placed to deliver another period of sound performanceâ€
Contacts:
ECO Animal Health Group plc | Â | |
Peter Lawrence | 020 8336 6190 | |
Spiro Financial | ||
Anthony Spiro | 020 8336 6196 | |
 | ||
 | ||
Cenkos Securities plc (Nominated adviser) | ||
Stephen Keys | 020 7397 8926 | |
Elizabeth Bowman | 020 7397 8928 |
ECO Animal Health Group plc is a leader in the development, registration and marketing of pharmaceutical products for animals. Our products for these global growth markets promote well-being. Our financial goals are achieved through the careful and responsible application of science to generate value for our shareholders.
ECO ANIMAL HEALTH GROUP PLC
DIRECTORS AND OFFICERS | Â | PETER LAWRENCE | Â | (CHAIRMAN) | |
MARC LOOMES | (CHIEF EXECUTIVE) | ||||
KEVIN STOCKDALE | (FINANCE DIRECTOR) | ||||
JULIA TROUSE | (EXECUTIVE DIRECTOR AND COMPANY SECRETARY) | ||||
BRETT CLEMO | (EXECUTIVE DIRECTOR) | ||||
DAVID DANSON | (NON-EXECUTIVE DIRECTOR) | ||||
JULIA HENDERSON | (NON-EXECUTIVE DIRECTOR) | ||||
 | |||||
REGISTERED OFFICE | 78 COOMBE ROAD, NEW MALDEN, SURREY KT3 4QS | ||||
TEL: 020-8336-2900 | FAX: 020-8336-0909 | ||||
 | |||||
COMPANY NUMBER | 01818170 | Â |
Chairman’s statement
I am pleased to report that ECO Animal Health Group has delivered a strong set of results for the six months to 30 September 2010. This performance builds on the growth generated in the previous year and reflects our success in achieving international marketing authorisations and selecting appropriate distribution channels for our exciting range of animal pharmaceutical products. We believe that after some ten years study, The Food and Drug Administration in the US is now in the final stage of its assessment of Aivlosin®, our patented macrolide antibiotic. ECO is well advanced in its own preparations so that when the approval is received, the company will be able to move quickly to commence marketing in the US, a territory that comprises some 30 per cent of the world market.
Financial
Turnover on continuing operations increased by almost 39 per cent to £12.3 million (2009: £8.9 million) and EBITDAS (earnings before interest, tax, depreciation, amortisation and share based payments) rose over 15 per cent to £2.24 million (2009: £1.94 million). The second half of the year has historically produced a larger proportion of sales and profit as ECO’s markets are boosted in that period by treating winter and spring diseases. ECO’s balance sheet is strong; at the period end the Company had net cash of £9.8 million and during the six months to end September 2010 generated £6.2 million (2009: £2.7 million) from operations.
ECO operates in global markets with over 90 per cent of sales generated outside the UK. The Company’s principal non sterling currencies are the US dollar and the euro. While management follows a conservative policy of hedging known cash flows, results are inevitably affected by currency movements. Over time the impact of these movements on translating results into sterling may be quite small, in the short term they can have a significant effect.
The dividend of 2.30 pence for the year ended 31 March 2010 was paid to shareholders in September. A scrip alternative was again offered and taken up by investors representing over 42 percent of the Company’s issued share capital. This has helped us to preserve cash to invest in and grow the business and I would like to thank these shareholders for their continuing support. Since introducing the scrip alternative in 2008, the Company has conserved over £3.5 million of cash, which has been invested in the business.
Operations and markets
Worldwide demand for animal health products for farmed animals is influenced by many factors ranging from levels of economic activity to the influence of outbreaks of diseases. This was demonstrated by the varying level of demand for our products across the different regions.
Across ECO’s global business, while sales were strongly ahead of last year, margins were slightly lower, held back by the regional mix of Aivlosin® sales and currency movements, principally the strength of sterling against the US dollar. Sales of Aivlosin® grew by nearly 55 per cent and continued to command a higher weighting within the product portfolio. The ongoing implementation of aggressive stock and debtor management policies resulted in significant cash flow benefits for the Group.
Trading in our major markets, China, Japan and Latin America, continued to develop positively. In China, sales from our subsidiary, Zhejiang ECO Biok Animal Health Products Limited, were up nearly 30 per cent in sterling, despite a difficult trading environment. In Japan, ECOPHARMA delivered its maiden six months contribution, following its acquisition in December 2009. The result was ahead of budget, reflecting the positive impact of management changes. The performance was achieved in tough market conditions including outbreaks of foot and mouth disease, which affected sales for swine. Sales to markets in Latin America moved ahead strongly, up over 50 per cent in sterling over the corresponding period last year, whilst South East Asia also performed well.
ECO’s sales improve during our traditionally stronger second half when the incidence of respiratory disease increases during the winter months and parasite numbers rise during the spring.
The joint venture with Pharmgate LLC in the USA began in April 2010 with the hiring of two managers, who will lead the sales and marketing effort for the launch of Aivlosin®. Inevitably, there is an investment cost of set up and administration in the period before sales can commence. This, together with the investment made to date in order to obtain regulatory approval for Aivlosin®, should be rewarded by significant sales and increased Group profits from a market into which, to date, we have not been authorised to sell.
We understand that the Aivlosin® regulatory timeline has been extended by the Federal Drug Administration (FDA), owing to its excessive workload. The FDA is now unable to commit to the original review timeline for the final component of the development programme, which relates to laboratory testing. Although the approval timeline is not under ECO’s control, the Company is making every effort to encourage the FDA to complete the approval of this final component as soon as possible.
In Europe, lower levels of trading reflected the difficult economic environment. However, the last of the Aivlosin® legacy distribution agreements has now been terminated with the final newly appointed distributor starting in January 2011. Sales in the UK, where ECO does direct business rather than through third parties, were up nearly 19 per cent. The new presentation of Aivlosin® water soluble granules for pheasants has been very positively received.
Sales of our Ecomectin® range of antiparasitic drugs were up 21 per cent over the same period last year, a reflection of increased demand in Japan and the launch of the Ecomectin® range in Mexico which has been very well received.
The development of selected, differentiated generic pet medications of potential major importance to ECO’s future is progressing well and within our expected timeframes.
Building on the basic research conducted by the Virology Division of the Department of Pathology at the University of Cambridge, funded by the UK Medical Research Council, into the inhibition of viruses by Aivlosin®, ECO has commissioned further research with other institutions and the results will be reported in due course.
Outlook
The momentum of the first half of the year is being maintained, boosted by further sales growth in our main markets. Overall we look forward with confidence, well placed to deliver another period of sound performance.
Peter A Lawrence
Executive Chairman
7 December 2010
CONSOLIDATED INCOME STATEMENT | |||||||||
FOR THE SIX MONTHS TO 30 SEPTEMBER 2010 | |||||||||
 |  | Six months |  | Six months |  | Six months | |||
to | to | to | |||||||
30.09.10 | 30.09.09 | 31.03.10 | |||||||
Notes | (unaudited) | (unaudited) | (unaudited) | ||||||
(as restated) | |||||||||
£000 | £000 | £000 | |||||||
Revenue | 3 | 12,313 | 8,877 | 21,768 | |||||
Cost of sales | (7,435) | (5,233) | (12,743) | ||||||
 |
 |
 |
|||||||
Gross Profit | 4,878 | 3,644 | 9,025 | ||||||
 | |||||||||
Other operating income | 87 | 60 | 185 | ||||||
Administrative expenses | (2,300) | (1,430) | (3,883) | ||||||
Currency (losses) | (501) | (390) | (162) | ||||||
Amortisation of intangible assets | (1,562) | (1,380) | (2,869) | ||||||
Share based payments | (103) | (72) | (203) | ||||||
 |
 |
 |
|||||||
Results from operating activities: | 499 | 432 | 2,093 | ||||||
 | |||||||||
Net finance income/(expense) | 1 | (47) | (88) | ||||||
 |
 |
 |
|||||||
Profit before income tax | 500 | 385 | 2,005 | ||||||
 | |||||||||
Income tax | (81) | (45) | (337) | ||||||
 |
 |
 |
|||||||
Profit for the period from continuing operations | 419 | 340 | 1,668 | ||||||
 | |||||||||
Loss for the period on discontinued operations (net of tax) | - | - | (101) | ||||||
 |
 |
 |
|||||||
Profit for the period | 419 | 340 | 1,567 | ||||||
 | |||||||||
Attributable to: | |||||||||
Owners | 183 | 166 | 1,239 | ||||||
Minority interest | 236 | 174 | 328 | ||||||
 |
 |
 |
|||||||
419 | 340 | 1,567 | |||||||
 |
 |
 |
|||||||
BASIC EARNINGS PER SHARE | 4 | ||||||||
Continuing operations | 0.35p | 0.36p | 2.79p | ||||||
Discontinued operations | - | - | (0.21)p | ||||||
 |
 |
 |
|||||||
0.35p | 0.36p | 2.58p | |||||||
 |
 |
 |
|||||||
 | |||||||||
FULLY DILUTED EARNINGS PER SHARE | 4 | 0.35p | 0.36p | 2.58p | |||||
PRE TAX BASIC EARNINGS PER SHARE |
4 | 0.46p | 0.46p | 3.49p | |||||
 | |||||||||
Earnings from continuing activities before interest, taxation, depreciation, amortisation, and share based payments. | 2,241 | 1,941 | 5,310 | ||||||
 |
 |
 |
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | |||||||
FOR THE SIX MONTHS TO 30 SEPTEMBER 2010 | |||||||
 | Six months |  | Six months |  | Six months | ||
to | to | to | |||||
30.09.10 | 30.09.09 | 31.03.10 | |||||
(unaudited) | (unaudited) | (unaudited) | |||||
(as restated) | |||||||
£000 | £000 | £000 | |||||
Profit for the period | 419 | 340 | 1,567 | ||||
 | |||||||
Foreign currency translation differences | (29) | (177) | (41) | ||||
Defined benefit pension plan – actuarial losses | - | - | (25) | ||||
Revaluation of investment in Kiotech International plc | 79 | - | 269 | ||||
Deferred tax on revaluation of investment in Kiotech | (19) | - | - | ||||
Revaluation of freehold property | 52 | - | - | ||||
Deferred tax on revaluation of freehold property | (72) | - | - | ||||
 |
 |
 |
|||||
Other comprehensive income for the period | 11 | (177) | 203 | ||||
 |
 |
 |
|||||
Total comprehensive income for the period | 430 | 163 | 1,770 | ||||
 | |||||||
Attributable to: | |||||||
Owners | 232 | 78 | 1,468 | ||||
Minority interest | 198 | 85 | 302 | ||||
 |
 |
 |
|||||
430 | 163 | 1,770 | |||||
 |
 |
 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE SIX MONTHS TO 30 SEPTEMBER 2010 | |||||||||||||||||
 |  |  |  |  |  |  |  | ||||||||||
Share | Share | Other | Revaluation | Retained | Total | Minority | Total | ||||||||||
Capital | Premium | Reserves | Reserves | Earnings | Interest | Equity | |||||||||||
Account | Account | ||||||||||||||||
£000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | ||||||||||
 | |||||||||||||||||
At 1 April 2009 | 2,320 | 38,287 | 939 | 250 | 6,113 | 47,909 | 1,098 | 49,007 | |||||||||
Effect of prior year adjustment (note 6) | - | - | - | - | 590 | 590 | - | 590 | |||||||||
At 1 April 2009 (as restated) | 2,320 | 38,287 | 939 | 250 | 6,703 | 48,499 | 1,098 | 49,597 | |||||||||
Total comprehensive income for the period: | |||||||||||||||||
Profit for the period | - | - | - | - | 1,239 | 1,239 | 328 | 1,567 | |||||||||
Other comprehensive income | |||||||||||||||||
Foreign currency translation differences | - | - | - | - | (15) | (15) | (26) | (41) | |||||||||
Actuarial losses on pension scheme | - | - | - | - | (25) | (25) | - | (25) | |||||||||
Revaluation of investment | - | Â | - | Â | - | Â | 269 | Â | - | Â | 269 | Â | - | Â | 269 | ||
 |
 |
 |
 |
 |
 |
 |
 |
||||||||||
Total comprehensive income for the period | - | Â | - | Â | - | Â | 269 | Â | 1,199 | Â | 1,468 | Â | 302 | Â | 1,770 | ||
 |
 |
 |
 |
 |
 |
 |
 |
||||||||||
Transactions with owners | |||||||||||||||||
Arising on issue of shares in the period | 261 | 7,201 | - | - | - | 7,462 | - | 7,462 | |||||||||
Dividends | - | - | - | - | (3,333) | (3,333) | - | (3,333) | |||||||||
Share based payments | - | Â | - | Â | 203 | Â | - | Â | - | Â | 203 | Â | - | Â | 203 | ||
 |
 |
 |
 |
 |
 |
 |
 |
||||||||||
Total transactions with owners | 261 | Â | 7,201 | Â | 203 | Â | - | Â | (3,333) | Â | 4,332 | Â | - | Â | 4,332 | ||
 |
 |
 |
 |
 |
 |
 |
 |
||||||||||
At March 2010 | 2,581 | 45,488 | 1,142 | 519 | 4,569 | 54,299 | 1,400 | 55,699 | |||||||||
 | |||||||||||||||||
Total comprehensive income for the period: | |||||||||||||||||
Profit for the period | - | - | - | - | 183 | 183 | 236 | 419 | |||||||||
Other comprehensive income | |||||||||||||||||
Revaluation of freehold property | - | - | - | 52 | - | 52 | - | 52 | |||||||||
Revaluation of investments | - | - | - | 79 | - | 79 | - | 79 | |||||||||
Tax effect of revaluations | - | - | - | (91) | - | (91) | - | (91) | |||||||||
Foreign currency translation differences | - | Â | - | Â | - | Â | - | Â | 9 | Â | 9 | Â | (38) | Â | (29) | ||
 |
 |
 |
 |
 |
 |
 |
 |
||||||||||
Total comprehensive income for the period | - | Â | - | Â | - | Â | 40 | Â | 192 | Â | 232 | Â | 198 | Â | 430 | ||
 |
 |
 |
 |
 |
 |
 |
 |
||||||||||
Transactions with owners | |||||||||||||||||
Arising on issue of shares in the period | 24 | 690 | - | - | - | 714 | - | 714 | |||||||||
Dividends | - | - | - | - | (1,191) | (1,191) | - | (1,191) | |||||||||
Share based payments | - | Â | - | Â | 103 | Â | - | Â | - | Â | 103 | Â | - | Â | 103 | ||
 |
 |
 |
 |
 |
 |
 |
 |
||||||||||
Total transactions with owners | 24 | Â | 690 | Â | 103 | Â | - | Â | (1,191) | Â | (374) | Â | - | Â | (374) | ||
 |
 |
 |
 |
 |
 |
 |
 |
||||||||||
At September 2010 | 2,605 | Â | 46,178 | Â | 1,245 | Â | 559 | Â | 3,570 | Â | 54,157 | Â | 1,598 | Â | 55,755 | ||
 |
 |
 |
 |
 |
 |
 |
 |
||||||||||
 | |||||||||||||||||
Prior interim period | |||||||||||||||||
 | |||||||||||||||||
At 1 April 2009 | 2,320 | 38,287 | 939 | 250 | 6,113 | 47,909 | 1,098 | 49,007 | |||||||||
Effect of prior year adjustment (note 6) | - | - | - | - | 590 | 590 | - | 590 | |||||||||
At 1 April 2009 (as restated) | 2,320 | 38,287 | 939 | 250 | 6,703 | 48,499 | 1,098 | 49,597 | |||||||||
Total comprehensive income for the period: | |||||||||||||||||
Profit for the period | - | - | - | - | 166 | 166 | 174 | 340 | |||||||||
Other comprehensive income | |||||||||||||||||
Foreign currency translation differences | - | Â | - | Â | - | Â | - | Â | (88) | Â | (88) | Â | (89) | Â | (177) | ||
 |
 |
 |
 |
 |
 |
 |
 |
||||||||||
Total comprehensive income for the period | - | Â | - | Â | - | Â | - | Â | 78 | Â | 78 | Â | 85 | Â | 163 | ||
 |
 |
 |
 |
 |
 |
 |
 |
||||||||||
Transactions with owners | |||||||||||||||||
Arising on issue of shares in the period | 12 | 358 | - | - | - | 370 | - | 370 | |||||||||
Dividends | - | - | - | - | (3,333) | (3,333) | - | (3,333) | |||||||||
Share based payments | - | Â | - | Â | 72 | Â | - | Â | - | Â | 72 | Â | - | Â | 72 | ||
 |
 |
 |
 |
 |
 |
 |
 |
||||||||||
Total transactions with owners | 12 | Â | 358 | Â | 72 | Â | - | Â | (3,333) | Â | (2,891) | Â | - | Â | (2,891) | ||
 |
 |
 |
 |
 |
 |
 |
 |
||||||||||
At 30 September 2009 | 2,332 | Â | 38,645 | Â | 1,011 | Â | 250 | Â | 3,448 | Â | 45,686 | Â | 1,183 | Â | 46,869 | ||
 |
 |
 |
 |
 |
 |
 |
 |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION | |||||||||
 | |||||||||
 |  | As at |  | As at |  | As at | |||
30.09.10 | 30.09.09 | 31.03.10 | |||||||
Notes | (unaudited) | (unaudited) | (unaudited) | ||||||
(as restated) | |||||||||
£000 | £000 | £000 | |||||||
 | |||||||||
ASSETS | |||||||||
Non current assets | |||||||||
Property, plant and equipment | 8 | 1,151 | 1,152 | 1,088 | |||||
Goodwill & other intangibles | 7 | 37,968 | 35,838 | 37,544 | |||||
Investments | 385 | Â | 287 | Â | 289 | ||||
 |
 |
 |
|||||||
39,504 | 37,277 | 38,921 | |||||||
Current assets | |||||||||
Inventories |
3,491 |
5,388 | 5,697 | ||||||
Trade and other receivables | 7,029 | 6,608 | 8,984 | ||||||
Income tax recoverable | 340 | 213 | 340 | ||||||
Other taxes and social security | 233 | 151 | 261 | ||||||
Cash and cash equivalents | 10,970 | Â | 3,952 | Â | 9,882 | ||||
 |
 |
 |
|||||||
22,063 | Â | 16,312 | Â | 25,164 | |||||
 |
 |
 |
|||||||
Total assets | 61,567 | Â | 53,589 | Â | 64,085 | ||||
 |
 |
 |
|||||||
 | |||||||||
Current liabilities | |||||||||
Trade and other payables | (3,352) | (3,194) | (3,612) | ||||||
Short term borrowings | (1,138) | (776) | (3,979) | ||||||
Income tax | (36) | (20) | (42) | ||||||
Other taxes and social security | (176) | (164) | (102) | ||||||
Dividends | (397) | Â | (2,563) | Â | (29) | ||||
 |
 |
 |
|||||||
(5,099) | (6,717) | (7,764) | |||||||
 | |||||||||
Total assets less current liabilities | 56,468 | 46,872 | 56,321 | ||||||
 | |||||||||
Non current liabilities | |||||||||
Deferred tax | (713) | - | (622) | ||||||
Provision for pension deficit | - | Â | (3) | Â | - | ||||
 |
 |
 |
|||||||
55,755 | Â | 46,869 | Â | 55,699 | |||||
 |
 |
 |
|||||||
Equity | |||||||||
Capital and reserves | |||||||||
Called up share capital | 2,605 | 2,332 | 2,581 | ||||||
Share premium | 46,178 | 38,645 | 45,488 | ||||||
Revaluation reserve | 559 | 250 | 519 | ||||||
Other reserves | 1,245 | 1,011 | 1,142 | ||||||
Retained earnings | 3,570 | Â | 3,448 | Â | 4,569 | ||||
 |
 |
 |
|||||||
54,157 | 45,686 | 54,299 | |||||||
Minority interest | 1,598 | Â | 1,183 | Â | 1,400 | ||||
 |
 |
 |
|||||||
55,755 | Â | 46,869 | Â | 55,699 | |||||
 |
 |
 |
CONSOLIDATED STATEMENT OF CASH FLOWS | |||||||
 |  |  | |||||
Six months to | Six months to | Year ended | |||||
30.09.10 | 30.09.09 | 31.03.10 | |||||
(unaudited) | (unaudited) | (unaudited) | |||||
(as restated) | |||||||
£000 | £000 | £000 | |||||
 | |||||||
Profit before tax | 500 | 385 | 1,904 | ||||
 | |||||||
Adjustment for: | |||||||
Net finance (income)/costs | (1) | 47 | 88 | ||||
Depreciation of plant and equipment | 77 | 57 | 145 | ||||
Amortisation of intangible assets | 1,562 | 1,380 | 2,869 | ||||
Pension payments | - | - | (54) | ||||
Pension operating costs | - | - | 5 | ||||
Share based payments | 103 | Â | 72 | Â | 203 | ||
 |
 |
 |
|||||
Operating cash flow before movement in working capital | 2,241 | 1,941 | 5,160 | ||||
 | |||||||
Change in inventories | 2,206 | (466) | (264) | ||||
Change in receivables | 1,967 | 1,618 | (567) | ||||
Change in payables | (185) | Â | (324) | Â | (831) | ||
 |
 |
 |
|||||
Cash generated from operations | 6,229 | 2,769 | 3,498 | ||||
 | |||||||
Interest paid | (39) | (56) | (101) | ||||
Income tax paid | (87) | Â | (20) | Â | (62) | ||
 |
 |
 |
|||||
Net cash inflow from operating activities | 6,103 | 2,693 | 3,335 | ||||
 | |||||||
Cash flows from investing activities | |||||||
Acquisition of undertaking, net of cash acquired |
- |
- |
(801) | ||||
Purchase of property, plant and equipment | (88) | (51) | (72) | ||||
Purchase of investments | - | (1) | (3) | ||||
Cost of acquiring drug registrations | (1,986) | (1,686) | (3,479) | ||||
Interest received | 40 | Â | 9 | Â | 16 | ||
 |
 |
 |
|||||
Net cash (used in) Investing activities | (2,034) | Â | (1,729) | Â | (4,339) | ||
 |
 |
 |
|||||
 | |||||||
Cash flows from financing activities | |||||||
Issue of shares | 208 | - | 5,716 | ||||
Dividends paid | (319) | Â | (417) | Â | (1,578) | ||
 |
 |
 |
|||||
Net cash (used in)/generated from financing activities | (111) | Â | (417) | Â | 4,138 | ||
 |
 |
 |
|||||
 | |||||||
Net increase in cash and cash equivalents | 3,958 | 547 | 3,134 | ||||
Foreign exchange movements | (29) | (180) | (40) | ||||
Cash and cash equivalents at the beginning of the period |
5,903 |
 | 2,809 |  | 2,809 | ||
 |
 |
 |
|||||
Cash and cash equivalents at the end of the period | 9,832 | 3,176 | 5,903 | ||||
 |
 |
 |
 |
 |
NOTES TO THE PRELIMINARY RESULTS FOR THE SIX MONTHS TO 30 SEPTEMBER 2010
1. Basis of preparation
The financial information for the period to 30 September 2010 does not constitute statutory accounts as defined by Section 435 of the Companies Act 2006. It has been prepared in accordance with the accounting policies set out in, and is consistent with, the audited financial statements for the twelve months to 31 March 2010.
The Group applies revised IAS 1 “Presentation of Financial Statements (2007)â€, which became effective as of 1 January 2009. As a result, the Group presents all non owner changes in equity in consolidated statements of comprehensive income and all owner changes in equity in consolidated changes in equity.
2. Statement of compliance
The interim financial statements do not include all of the information required for full annual financial statements and do not comply with all of the disclosure requirements in IAS 34 “Interim Financial Reportingâ€. Accordingly, whilst the interim statements have been prepared in accordance with IFRS, they cannot be construed as being in full compliance with IFRS and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 March 2010.
3. Revenue is derived from the Group’s animal pharmaceutical business.
4. Earnings per share
 | Six months to |  | Six months to |  | Year ended | ||
30.09.10 | 30.09.09 | 31.03.10 | |||||
(unaudited) | (unaudited) | (unaudited) | |||||
(as restated) | |||||||
 | |||||||
 | |||||||
Weighted average number of shares in issue (000’s) | 51,773 | 46,571 | 48,025 | ||||
Fully diluted weighted average number of shares in issue (000’s) | 51,773 | 46,593 | 48,025 | ||||
 | |||||||
Profit attributable to equity holders of the Company (£’s) | 183,274 | 166,895 | 1,239,068 | ||||
Pre tax profit attributable to equity holders of the company(£’s) | 239,438 | 212,248 | 1,676,481 | ||||
 | |||||||
Basic earnings per share (pence) | 0.35 | 0.36 | 2.58 | ||||
Fully diluted earnings per share (pence) | 0.35 | 0.36 | 2.58 | ||||
Pre tax earnings per share (pence) | 0.46 | 0.46 | 3.49 |
5. Dividends
 | Six months to |  | Six months to |  | Year ended | ||
30.09.10 | 30.09.09 | 31.03.10 | |||||
(unaudited) | (unaudited) | (unaudited) | |||||
(as restated) | |||||||
£000 | £000 | £000 | |||||
 | |||||||
Interim dividend in respect of the year ended 31 March 2009 | |||||||
46,402,407 shares at 1.70p per share | - | 789 | 789 | ||||
Final dividend in respect of the year ended 31 March 2009 | |||||||
46,633,189 shares at 5.45p per share | - | 2,544 | 2,544 | ||||
Interim dividend in respect of the year ended 31March 2010 | |||||||
51,777,768 shares at 2.30p per share | 1,191 | Â | - | Â | - | ||
 |
 |
 |
|||||
1,191 | Â | 3,333 | Â | 3,333 | |||
 |
 |
 |
6. Prior year adjustment
The income statement for the period ended 30 September 2009 has been restated to accurately reflect the results as they would have been for that period in view of the management’s decision to reclassify certain expenditure (previously included within goodwill in the Statement of Financial Position as at 31 March 2009) to Distribution Rights and to amortise that expenditure over a 20 year useful life as more fully described in note 11 to the Group’s Financial statements for the year ended 31 March 2010. The effect of this restatement has been to reduce the retained profit for the six months ended 30 September 2009 by £27,659 and to reduce the intangible assets and reported equity by £226,450 at that date.
The consolidated statement of changes in equity for the period ended 30 September 2009 has been restated to exclude an interim dividend of £788,841 which as paid in May 2009 but which had been recognised as a liability in the Group financial statements for the year ended 31 March 2009. The effect of this restatement was to increase retained earnings bought forward as at 1 April 2009 by £788,841 and reduce the retained earnings for the period ended 30 September 2009 by the same amount.
The consolidated statement of cash flows for the period ended 30 September 2009 has been restated to reflect the increased amortisation charge mentioned above, to eliminate the non-cash element of dividends paid and share capital issued during the period ended 30 September 2009 as a result of the take up of the scrip alternative and to move exchange differences out of the opening cash flow figure. This has no effect on earnings or net assets for any period.
7. Intangible non current assets
 |  | Distribution |  | Development |  | ||||
Goodwill | Rights | Costs | Total | ||||||
£000 | £000 | £000 | £000 | ||||||
Cost | |||||||||
Cost at 1 April 2009 | 19,892 | - | 26,723 | 46,615 | |||||
Prior year adjustment | (2,439) | Â | 1,035 | Â | - | Â | (1,404) | ||
 |
 |
 |
 |
||||||
Cost at 1 April 2009 (restated) | 17,453 | 1,035 | 26,723 | 45,211 | |||||
 | |||||||||
Additions | - | Â | - | Â | 1,686 | Â | 1,686 | ||
 |
 |
 |
 |
||||||
Cost at 30 September 2009 | 17,453 | 1,035 | 28,409 | 46,897 | |||||
 | |||||||||
Additions | 477 | - | 1,792 | 2,269 | |||||
 | |||||||||
Acquired with subsidiary | - | Â | - | Â | 926 | Â | 926 | ||
 |
 |
 |
 |
||||||
Cost at 31 March 2010 | 17,930 | 1,035 | 31,127 | 50,092 | |||||
 | |||||||||
Additions | - | Â | - | Â | 1,986 | Â | 1,986 | ||
 |
 |
 |
 |
||||||
Cost at 30 September 2010 | 17,930 | Â | 1,035 | Â | 33,113 | Â | 52,078 | ||
 |
 |
 |
 |
||||||
Amortisation | |||||||||
Amortisation at 1 April 2009 | 1,466 | ----- | 9,419 | 10,885 | |||||
Prior year adjustment | (1,466) | Â | 260 | Â | - | Â | (1,206) | ||
 |
 |
 |
 |
||||||
Amortisation at 1 April 2009 (as restated) | - | 260 | 9,419 | 9,679 | |||||
 | |||||||||
Charge for the period | - | Â | 28 | Â | 1,352 | Â | 1,380 | ||
 |
 |
 |
 |
||||||
Amortisation at 30 September 2009 | - | 288 | 10,771 | 11,059 | |||||
 | |||||||||
Charge for the period | - | Â | 28 | Â | 1,462 | Â | 1,490 | ||
 |
 |
 |
 |
||||||
Amortisation at 31 March 2010 | - | 316 | 12,233 | 12,549 | |||||
 | |||||||||
Charge for the period | - | Â | 28 | Â | 1,534 | Â | 1,562 | ||
 |
 |
 |
 |
||||||
Amortisation at 30 September 2010 | - | Â | 344 | Â | 13,767 | Â | 14,111 | ||
 |
 |
 |
 |
||||||
 | |||||||||
Net book value at 30 September 2010 | 17,930 | Â | 692 | Â | 19,346 | Â | 37,968 | ||
 |
 |
 |
 |
||||||
Net book value at 31 March 2010 | 17,930 | Â | 720 | Â | 18,894 | Â | 37,544 | ||
 |
 |
 |
 |
||||||
Net book value at 30 September 2009 | 17,453 | Â | 747 | Â | 17,638 | Â | 35,838 | ||
 |
 |
 |
 |
||||||
Net book value at 1 April 2009 | 17,453 | Â | 775 | Â | 17,304 | Â | 35,532 | ||
 |
 |
 |
 |
8. Property, plant and equipment
 |  |  | Fixtures |  | |||||
Freehold | Plant and | fittings & | |||||||
property | machinery | equipment | Total | ||||||
£000 | £000 | £000 | £000 | ||||||
Cost | |||||||||
Cost at 1 April 2009 | 650 | 703 | 520 | 1,873 | |||||
 | |||||||||
Additions | - | Â | 47 | Â | 4 | Â | 51 | ||
 |
 |
 |
 |
||||||
Cost at 30 September 2009 | 650 | 750 | 524 | 1,924 | |||||
 | |||||||||
Additions | - | 12 | 8 | 20 | |||||
 | |||||||||
Acquired with subsidiary | - | Â | - | Â | 3 | Â | 3 | ||
 |
 |
 |
 |
||||||
Cost at 31 March 2010 | 650 | 762 | 535 | 1,947 | |||||
 | |||||||||
Additions | - | Â | 51 | Â | 37 | Â | 88 | ||
 |
 |
 |
 |
||||||
Cost at 30 September 2010 | 650 | Â | 813 | Â | 572 | Â | 2,035 | ||
 |
 |
 |
 |
||||||
Depreciation | |||||||||
Depreciation at 1 April 2009 | 39 | 278 | 398 | 715 | |||||
 | |||||||||
Charge for the period | 6 | Â | 24 | Â | 27 | Â | 57 | ||
 |
 |
 |
 |
||||||
Depreciation at 30 September 2009 | 45 | 302 | 425 | 772 | |||||
 | |||||||||
Charge for the period | 7 | Â | 57 | Â | 23 | Â | 87 | ||
 |
 |
 |
 |
||||||
Depreciation at 1 April 2010 | 52 | 359 | 448 | 859 | |||||
 | |||||||||
Revaluation in the period | (52) | - | - | (52) | |||||
 | |||||||||
Charge for the period | 5 | Â | 56 | Â | 16 | Â | 77 | ||
 |
 |
 |
 |
||||||
Depreciation at 30 September 2010 | 5 | Â | 415 | Â | 464 | Â | 884 | ||
 |
 |
 |
 |
||||||
 | |||||||||
Net book value at 30 September 2010 | 645 | Â | 398 | Â | 108 | Â | 1,151 | ||
 |
 |
 |
 |
||||||
Net book value at 1 April 2010 | 598 | Â | 403 | Â | 87 | Â | 1,088 | ||
 |
 |
 |
 |
||||||
Net book value at 30 September 2009 | 605 | Â | 448 | Â | 99 | Â | 1,152 | ||
 |
 |
 |
 |
||||||
Net book value at 1 April 2009 | 611 | Â | 425 | Â | 122 | Â | 1,158 | ||
 |
 |
 |
 |
9. Related party transactions
At the date of the consolidated statement of financial position, Eco Animal Health Group plc owed P A Lawrence, a director of Eco Animal Health Group plc, and members of his family, a balance amounting to £4,864 (30 September 2009: £402,489). During the period the Group provided management services to Kiotech International plc, a company in which P A Lawrence is a director and holds share options. Fees charged were £13,083 (six months to 30 September 2009: £20,484).
During the period the Group made sales to Zhejiang Eco Biok Animal health Products Limited on an arm’s length basis to the value of £577,551 (six months to 30 September 2009: £562,834). At the end of this period there was an inter company balance owing from this Company of £563,339(six months to 30 September 2009: £545,137).
The Group also made sales on an arm’s length basis to Eco Animal health do Brasil Comercio de Productos Veterinarios Ltda to the value of £1,329,221 (six months to 30 September 2009: £542,834). At the end of the period there was an inter company balance of £1,762,146 ( six months to 30 September 2009: £761,166).
The Group also made sales on an arm’s length basis to Ecopharma Inc to the value of £621,279. Ecopharma Inc was not a related party during the comparative period, but the comparative figure for the previous year was £525,668. At the end of the period there was an inter company balance of £420,296 (six months to 30 September 2009: £511,061).
Since the last three of these companies are subsidiaries of Eco Animal Health Group plc these transactions and balances have been eliminated on consolidation with the exception of the Ecopharma Inc comparative figures.
10. The Group’s principal risks and uncertainties were set out on pages 61-62 of the notes to the consolidated financial statements for the year ended 31 March 2010.
11. This financial information was approved by the board on 6 December 2010.
Copies of this interim report are being sent to all of the Company’s shareholders. Further copies can be obtained from the Company’s registered office at 78 Coombe Road, New Malden, Surrey KT3 4QS.