Half-yearly Report
Coms PLC
COMS PLC
08 October 2009
COMS PLC
(“Comsâ€, “the Company†or “the Groupâ€)
HALF-YEARLY REPORT TO 31 JULY 2009
Coms plc, a provider of internet voice and video services to business customers, announces its unaudited half-yearly report for the six months ended 31 July 2009.
Period Highlights
Post Period Highlights:
Jason Drummond, Chairman of Coms, said: “The economic downturn has proved beneficial to the Group as companies look to reduce capital expenditure and lower their call costs. Coms continues to grow as customers switch to lower-cost and feature-rich hosted services provided by the Coms internet telephony and unified communications platform.â€
“Our recent restructuring means that we have our costs under control and with these benefits coming into effect in H2 this year, the business aims to be cash flow positive at an operating level by the financial year-end. The Group continues to generate top-line revenue growth which makes the rest of the Board and me confident about the future of Coms plcâ€.
For further information please see the Company’s web site, www.coms.com or contact:
Coms plc
Jason Drummond Richard Bennett |
 | 020 7148 3000 |
Astaire Securities plc
Jo Turner Aaron Smyth |
020 7448 4400 | |
Threadneedle Communications
Graham Herring Alex White |
020 7653 9850 |
About Coms:
Coms plc
Coms was founded by Jason Drummond in 2000 with the vision of enabling businesses to communicate by voice and video over the internet. Voice over IP (VoIP) is changing the way consumers and businesses communicate.
Coms offers a low-cost hosted communications service delivered over broadband. Coms customers can make high quality voice and video calls over the internet wherever a high-speed internet connection is available, including wireless hotspots, as they are allocated their own location-free unique user telephone number. Subscription is available in a range of packages.
Coms is an Ofcom authorised Public Electronic Communications Network (PECN) and a member of the Internet Telephony Service Providers Association (ITSPA).
Coms is listed on the London Stock Exchange AIM Market (LSE:COMS)
Chairman’s Statement
The economic downturn has proved beneficial to the Group as companies look to reduce capital expenditure and lower their call costs. Coms not only reduces its customers’ costs but also helps streamline their communications.
I am pleased to report Coms continues to grow and our top-line revenues have increased by 32% over the same period last year.
As I outlined in recent shareholder communications, at the beginning of this year the Board agreed significant cost reductions. The Group has now achieved annualised cost savings in excess of £0.45m, the benefits of which are being realised in current trading in H2. Furthermore, as a result of our recent strategic review of the business, we have merged the management teams of our subsidiary operating companies to achieve greater efficiencies and focus.
Based on our continued growth and lower operating costs, my objective is for the Company to become cash flow positive at an operating level by the financial year-end.
We continue to make steady progress selling our core internet telephony products and services in the SME sector, where we save our customers money and also provide valuable additional functionality such as remote working and the ability to easily scale up or down. This is clearly demonstrated in our recent HelpAge customer case study, which shows that we have saved the charity in excess of 25% of its call costs as well as providing increased functionality for its overseas operatives.
The internet telephony market continues to expand and evolve and increasingly puts traditional telecoms companies under pressure as call minutes migrate to internet telephony service providers such as Coms. The market is again becoming vibrant and we note that Skype has been sold to a private equity house for $2billion, Apple continues to see growth of the internet enabled iPhone and Google is increasing its efforts to promote its mobile phone. This supports our view that internet telephony and unified communications’ will become a mainstream market creating both growth and exit opportunities for Coms plc.
We are at the forefront of the migration to internet telephony and unified communications as our recent initiative with Polycom demonstrates. Coms will profit by providing recurring revenue- generating telephony and video services to customers using the Polycom CX5000 video conferencing phone, which we intend to make as iconic in boardrooms as the triangle-shaped conference phone. We are also further developing our unified communications functionality and have joined both the iPhone and Google application development communities.
Post period we completed a placing to provide additional working capital for the business. I personally contributed £300,000 to the placing and remain both positive and committed to the future of Coms plc. In addition we have appointed Astaire Securities plc as Nomad and Broker and look forward to reinvigorating our corporate development activities and shareholder communications.
Jason Drummond
Chairman
Consolidated Comprehensive Income Statement
For the Six Months Ended 31 July 2009
 | Six months to 31 July 2009 Unaudited |  | Six months 31 July 2008 Unaudited |  |
Year ended
31 January 2009 Audited |
||||
£'000s | £'000s | £'000s | |||||||
 | |||||||||
 | |||||||||
 | |||||||||
Revenue | 1,545 | 1,170 | 2,429 | ||||||
 | |||||||||
Cost of sales | (1,145) | (849) | (1,794) | ||||||
 | |||||||||
Gross profit | 400 | 321 | 635 | ||||||
 | |||||||||
Administrative expenses | (752) | (834) | (1,632) | ||||||
 |  |  | |||||||
 | |||||||||
Operating loss | (352) | (513) | (997) | ||||||
 | |||||||||
Finance income | - | 1 | 1 | ||||||
 | |||||||||
Finance costs | (8) | (4) | (10) | ||||||
 | |||||||||
Loss before tax | (360) | (516) | (1,006) | ||||||
 | |||||||||
Income tax charges | - | - | (12) | ||||||
 | |||||||||
Loss for the period from continuing
operations attributable to shareholders |
(360) | (516) | (1,018) | ||||||
 | |||||||||
Loss per share | |||||||||
 | |||||||||
From continuing operations: | |||||||||
 | |||||||||
Basic and diluted | (2.6p) | (4.5p) | (8.5p) |
The Company’s revenue and operating loss arose from continuing operations.
There were no recognised gains or losses other than those recognised in the income statement above.
Consolidated Balance Sheet
As at 31 July 2009
 |
As at 31 July 2009
Unaudited |
 |
As at 31 July 2008
Unaudited |
 |
As at 31 January 2009
Audited |
|||
£'000s | £'000s | £'000s | ||||||
 | ||||||||
Assets | ||||||||
 | ||||||||
Non-current assets | ||||||||
Goodwill | 2,318 | 2,308 | 2,318 | |||||
Other intangibles | 85 | 55 | 80 | |||||
Property, plant and equipment | 61 | 52 | 59 | |||||
 |  |  | ||||||
2,464 | 2,415 | 2,457 | ||||||
 | ||||||||
Current assets | ||||||||
Inventories | 242 | 212 | 253 | |||||
Trade and other receivables | 588 | 547 | 524 | |||||
Cash and cash equivalents | 18 | 63 | 57 | |||||
 |  |  | ||||||
848 | 822 | 834 | ||||||
 |  |  | ||||||
Total assets | 3,312 | 3,237 | 3,291 | |||||
 | ||||||||
Equity and liabilities | ||||||||
 | ||||||||
Capital and reserves | ||||||||
Share capital | 1,413 | 1,221 | 1,413 | |||||
Share premium | 7,576 | 7,657 | 7,576 | |||||
Reverse acquisition reserve | (4,236) | (4,236) | (4,236) | |||||
Accumulated deficit | (2,922) | (2,060) | (2,562) | |||||
 |  |  | ||||||
Total equity | 1,831 | 2,582 | 2,191 | |||||
 | ||||||||
Current liabilities | ||||||||
Trade and other payables | 1,205 | 589 | 1,020 | |||||
Bank overdrafts | - | 5 | - | |||||
Bank loans | 24 | 37 | 37 | |||||
1,229 | 631 | 1,057 | ||||||
 | ||||||||
Non current liabilities | ||||||||
Bank loans | - | 24 | 6 | |||||
Convertible loan notes | 252 | - | 37 | |||||
252 | 24 | 43 | ||||||
 |  |  | ||||||
Total equity and liabilities | 3,312 | 3,237 | 3,291 |
Consolidated Statement of Cash Flow
For the Six Months Ended 31 July 2009
Six months to 31 July 2009 Unaudited | Â | Six months to 31 July 2008 Unaudited | Â |
Year ended 31 January 2009 Audited |
||
 | ||||||
Note | £’000s | £’000s | £’000s | |||
 | ||||||
Operating activities | 5 | (197) | (376) | (439) | ||
 | ||||||
Investing activities | ||||||
 | ||||||
Purchases of plant and equipment |
(12) |
(23) |
(40) |
|||
Purchase of other intangibles | (18) | (15) | (49) | |||
 | ||||||
Financing activities | ||||||
Proceeds from issue of shares | - | 474 | 575 | |||
Proceeds from issue of convertible loan notes |
215 |
- |
37 |
|||
Repayment of bank loans | (19) | (19) | (37) | |||
Finance income | - | 1 | 1 | |||
Finance expense | (8) | (4) | (11) | |||
 |  |  | ||||
Net cash inflow/(outflow) | (39) | 38 | 37 | |||
 | ||||||
Cash and cash equivalents at the beginning of the period |
57 |
20 |
20 |
|||
 |  |  | ||||
Bank balances and cash | 18 | 58 | 57 |
Consolidated Statement of Changes in Equity
As at 31 July 2009
 |
As at
31 July 2009 |
 |
As at
31 July 2008 |
 |
As at
31 January 2009 |
|
£'000s | £'000s | £'000s | ||||
 | ||||||
As at beginning of period | 2,191 | 2,624 | 2,624 | |||
 | ||||||
Deficit for the period | (360) | (516) | (1,018) | |||
 | ||||||
Issue of share capital net of expenses |
- |
474 |
585 |
|||
 |  |  | ||||
As at end of period | 1,831 | 2,582 | 2,191 |
Notes to the Half-yearly Financial Information
1. Basis of preparation
The consolidated interim financial information has been prepared in accordance with International Financial Reporting Standards and on the historical cost basis, using generally recognised accounting principles consistent with those used in the annual report and accounts for the year ended 31 January 2009 and expected to be used for the year ended 31 January 2010.
This interim report for the six months to 31 July 2009 which complies with IAS 34 ‘Interim Financial Reporting’ was approved by the Board on 06 October 2009.
The summary accounts set out above do not constitute statutory accounts as defined by Section 434 of the UK Companies Act 2006. The consolidated balance sheet at 31 December 2008, the consolidated income statement and consolidated cash flow statement for the period then ended have been extracted from the Group’s 2008 statutory financial statements upon which the auditors’ opinion is unqualified.
2. Significant accounting policies
Except as described below, the accounting policies applied are consistent with those of the annual ï¬nancial statements for the year ended 31 January 2009, as described in those annual ï¬nancial statements.
Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.
The following new standards and amendments to standards are mandatory for the ï¬rst time for the ï¬nancial year beginning 1 February 2009.
IAS 1 (revised), ‘Presentation of ï¬nancial statements’. The revised standard prohibits the presentation of items of income and expenses (that is ‘non-owner changes in equity’) in the statement of changes in equity, requiring ‘non-owner changes in equity’ to be presented separately from owner changes in equity. All ‘non-owner changes in equity’ are required to be shown in a performance statement.
Entities can choose whether to present one performance statement (the statement of comprehensive income) or two statements (the income statement and statement of comprehensive income).
The Group has elected to present one statement: a statement of comprehensive income. The interim ï¬nancial statements have been prepared under the revised disclosure requirements.
IFRS 8, ‘Operating segments’. IFRS 8 replaces IAS 14, ‘Segment reporting’. It requires a ‘management approach’ under which segment information is presented on the same basis as that used for internal reporting purposes.
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker.
Goodwill is allocated by management to Groups of cash-generating units on a segment level.
The change in reportable segments has not resulted in any additional goodwill impairment. There has been no further impact on the measurement of the Group’s assets and liabilities. Comparatives for 2008 have not been restated.
IFRS 2 (amendment), ‘Share-based payment’ (effective from 1 January 2009). It deals with vesting conditions and cancellations. It clariï¬es that vesting conditions are service conditions and performance conditions only. Other features of a share-based payment are not vesting conditions. These features would need to be included in the grant date fair value for transactions with employees and others providing similar services; they would not impact the number of awards expected to vest or valuation thereof subsequent to grant date. All cancellations , whether by the entity or by other parties, should receive the same accounting treatment. The Group will apply IFRS 2 (amendment) from 1 January 2009, subject to endorsement by the EU. It is not expected to have a material impact on the Group’s ï¬nancial statements.
The following new standards, amendments to standards and interpretations have been issued, but are not effective for the ï¬nancial year beginning 1 January 2009 and have not been early adopted:
IFRS 3 (revised), ‘Business combinations’ and consequential amendments to IAS 27, ‘Consolidated and separate ï¬nancial statements’, IAS 28, ‘Investments in associates’ and IAS 31, ‘Interests in joint ventures’, effective prospectively to business combinations for which the acquisition date is on or after the beginning of the ï¬rst annual reporting period beginning on or after 1 July 2009. Management is assessing the impact of the new requirements regarding acquisition accounting, consolidation and associates on the Group. The Group does not have any joint ventures.
The revised standard continues to apply the acquisition method to business combinations, with some signiï¬cant changes. For example, all payments to purchase a business are to be recorded at fair value at the acquisition date, with contingent payments classiï¬ed as debt subsequently re-measured through the statement of comprehensive income. There is a choice on an acquisition-by-acquisition basis to measure the minority interest in the acquiree either at fair value or at the minority interest’s proportionate share of the acquiree’s net assets. All acquisition-related costs should be expensed. The Group will apply IFRS 3 (revised) to all business combinations from 1 January 2010.
IFRIC 17, ‘Distributions of non-cash assets to owners’, effective for annual periods beginning on or after 1 July 2009. This is not currently applicable to the Group, as it has not made any non-cash distributions.
IFRIC 18, ‘Transfers of assets from customers’, effective for transfers of assets received on or after 1 July 2009. This is not relevant to the Group, as it has not received any assets from customers.
The following new standards, amendments to standards and interpretations are mandatory for the ï¬rst time for the ï¬nancial year beginning 1 January 2009, but are not currently relevant for the Group.
IAS 23 (amendment), ‘Borrowing costs’.
IAS 32 (amendment), ‘Financial instruments: Presentation’.
IFRIC 13, ‘Customer loyalty programmes’.
IFRIC 15, ‘Agreements for the construction of real estate’.
IFRIC 16, ‘Hedges of a net investment in a foreign operation’.
IAS 39 (amendment), ‘Financial instruments: Recognition and measurement’.
3. Segmental Analysis
In the opinion of the directors, the Group’s core activities comprise two material business segments which reflect the profiles of the risks, rewards and internal reporting structures within the Group. These are as follows:
- Provision of IP telephony and video services
- Supply and distribution of IP telephony equipment and related services.
All activities were conducted within the United Kingdom and it is the opinion of the directors that this represents one geographical segment.
Revenue | Â | Six months to 31 July 2009 | Â | Six months to 31 July 2008 | Â |
Year ended
31 January 2009 |
|
£’000s | £’000s | £’000s | |||||
 | |||||||
IP telephony and video services | 376 | 389 | 659 | ||||
IP telephony equipment and related services - external | 1,169 | 781 | 1,770 | ||||
IP telephony equipment and related services - internal | 16 | - | 42 | ||||
Elimination | (16) | - | (42) | ||||
 |  |  | |||||
Consolidated | 1,545 | 1,170 | 2,429 | ||||
 |
|||||||
Profit / (Loss) | Six months to 31 July 2009 | Six months to 31 July 2008 |
Year ended
31 January 2009 |
||||
 |
£,000s | £,000s | £,000s | ||||
IP telephony and video services | (247) | (319) | (618) | ||||
IP telephony equipment and related services | (23) | (94) | (187) | ||||
Group Activities | (82) | (100) | (192) | ||||
Finance income | - | 1 | 1 | ||||
Finance costs | (8) | (4) | (10) | ||||
Income tax (charge)/ credit | - | - | (12) | ||||
 |  |  | |||||
Consolidated | (360) | (516) | (1,018) |
Assets
 |  | As at 31 July 2009 |  | As at 31 July 2008 |  |
As at 31 January 2009
Audited |
|||||
£’000s | £’000s | £’000s | |||||||||
IP telephony and video services | 2,253 | 2,223 | 2,237 | ||||||||
IP telephony equipment and related services | 1,041 | 847 | 1,029 | ||||||||
Group activities | 18 | 167 | 25 | ||||||||
 |  |  |  | ||||||||
3,312 | 3,237 | 3,291 |
Liabilities
 |  | As at 31 July 2009 |  | As at 31 July 2008 |  |
As at 31 January 2009
Audited |
|||||
£’000s | £’000s | £’000s | |||||||||
IP telephony and video services | (300) | (207) | (250) | ||||||||
IP telephony equipment and related services | (761) | (373) | (750) | ||||||||
Group activities | (420) | (75) | (100) | ||||||||
 |  |  |  | ||||||||
(1,481) | (655) | (1,100) |
Capital additions
 |  | As at 31 July 2009 |  | As at 31 July 2008 |  |
As at 31 January 2009
Audited |
|||||
£’000s | £’000s | £’000s | |||||||||
IP telephony and video services | 24 | 31 | 73 | ||||||||
IP telephony equipment and related services | 6 | 7 | 17 | ||||||||
Group activities | - | - | - | ||||||||
 |  |  |  | ||||||||
30 | 38 | 90 |
Depreciation and amortisation
 |  |  | As at 31 July 2009 |  | As at 31 July 2008 |  |
As at 31 January 2009
Audited |
||||
£’000s | £’000s | £’000s | |||||||||
IP telephony and video services | 18 | 12 | 28 | ||||||||
IP telephony equipment and related services | 5 | 2 | 6 | ||||||||
Group activities | - | - | - | ||||||||
 |  |  |  | ||||||||
23 | 14 | 34 |
4. Loss per share
Six months to 31 July 2009 | Â | Six months 31 July 2008 | Â |
Year ended
31 January 2009 |
|
 | |||||
Earnings per ordinary shares | |||||
Basic and diluted | (2.6p) | (4.5p) | (8.5p) |
The loss per ordinary share is based on the Company’s loss for the period of £360,179 (31 July 2008: £516,333; 31 January 2009: £1,018,126) and a basic weighted average number of shares of 14,127,116 (31 July 2008: 11,522,917; 31 January 2009: 11,909,522). The comparative figures for the period ended 31 July 2008 have been restated to reflect the share consolidation on 22 August 2008.
In order to calculate diluted earnings per share, the weighted average number of ordinary shares in issue would be adjusted to assume conversion of all dilutive potential ordinary shares according to IAS 33. In each of the periods ended 31 July 2009, 31 July 2008 and 31 January 2009 the Group has made a loss after taxation and the effect of the potential ordinary shares is anti-dilutive and therefore the diluted earnings per share is the same as basic earnings per share. The weighted average number of potential dilutive shares for the period ended 31 July 2009 was 2,620,000 (31 July 2008: 442,582; 31 January 2009: 846,973)
5. Reconciliation of operating loss to net cash outflow from operating activities.
 | Six months to 31 July 2009 |  | Six months 31 July 2008 |  |
Year ended
31 January 2009 |
|
£’000s | £’000s | £’000s | ||||
 | ||||||
Loss for the period | (360) | (516) | (1,006) | |||
Adjustments for : | ||||||
Finance income | - | (1) | (1) | |||
Finance expense | 8 | 4 | 11 | |||
Depreciation and amortisation | 23 | 14 | 34 | |||
Decrease/(Increase) in inventories | 11 | (25) | (65) | |||
(Increase)/Decrease in receivables | (64) | 211 | 222 | |||
(Decrease)/Increase in payables | 185 | (63) | 366 | |||
 |  |  | ||||
Net cash from operating activities | (197) | (376) | (439) |
6. Called up share capital
The issued share capital as at 31 July 2009 was 14,127,116 Ordinary Shares of 10p each (31 July 2008: 12,219,615; 31 January 2009: 14,127,116).
7. The unaudited results for period ended 31 July 2009 do not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006. The comparative figures for the year ended 31 January 2009 are extracted from the statutory financial statements which have been filed with the Registrar of Companies and which contain an unqualified audit report and did not contain statements under Section 498 to 502 of the Companies Act 2006.
8. Copies of this half-yearly report are available from the Company at its registered office at 5-7 Cranwood Street, London, EC1V 9EE. The interim statement will also be available on the Company’s website http://ir.coms.com/
9. Events subsequent to 31 July 2009
On 3 September 2009 the Company enacted a share capital reorganisation whereby each Ordinary share of 10p was subdivided into one Ordinary share of 1p and nine deferred shares of 1p each.
On 9 September the Company issued 100,000 new ordinary shares of 1p each at a price of 10 pence per share as a result of a conversion into equity of a £10,000 loan made to the Company.
On 14 September 2009 the Company issued 22,166,666 new ordinary shares of 1p each representing approximately 60.91 per cent. of the enlarged issued share capital of the Company at a price of 3p per share raising £665,000 (before expenses) which is made up of £427,500 pursuant to a placing for cash and £237,500 pursuant to the conversion of outstanding loan notes into new ordinary shares at the placing price of 3p per share. The net placing proceeds will be used for additional working capital purposes.
On 14 September 2009 the Company granted warrants to certain Directors over 1,088,813 ordinary shares (representing approximately 3 per cent. of the enlarged issued share capital of the Company immediately following the placing announced on the same day) with an exercise price of 5p per share, under the Company's unapproved share option scheme.