Original-Research: Westwing Group SE (von NuWays AG): BUY

Original-Research: Westwing Group SE - from NuWays AG 05.12.2024 / 09:00 CET/CEST Dissemination of a Research, transmitted by EQS News - a service of EQS Group AG. The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions. Classification of NuWays AG to Westwing Group SE Company Name: Westwing Group SE ISIN: DE000A2N4H07   Reason for the research: Update Recommendation: BUY from: 05.12.2024 Target price: EUR 17.00 Target price on sight of: 12 months Last rating change: Analyst: Henry Wendisch Solid black week in the books, guidance well in reach; chg. est Topic: During last weeks black week, which is a main driver of Q4 revenues, WEW has performed in line with its own expectations, posing the upper half of the sales guidance in reach. However, the still muted consumer sentiment does seem to turn positive in the near-term. In detail: After having spoken to the company, WEW is satisfied with its black week performance which was 'in line with expectations'. Therefore, we keep our Q4 sales estimate (eNuW: € 125m sales; -5% yoy) unchanged. Mind you, the decision of to change the product assortment in certain countries towards a more global one, is the key reason behind the expected revenue decline in Q4. Accordingly, the FY'24e sales guidance range of € 415-445m (-3% to +4% yoy; eNuW: € 435m, +1.5% yoy) should be reached in the upper half. This is further supported by management's statement, that a revenue decline in FY'24e is 'unlikely'. Due to the ongoing brand marketing campaign, we expect the adj. EBITDA guidance of € 14-24m (3-5% margin) to be met at midpoint (eNuW: € 18m). Looking ahead, FY'25e will likely remain a year with muted consumer sentiment. However, the company has shown to outperform the market throughout 9M'24, mainly driven by a growing user base and increasing average basket size. For FY'25e, we expect the trend of growth in users and average basket size to continue, but at lower rates. Moreover, WEW plans to expand into other European countries and to open physical stores in important DACH cities (e.g. Munich, Berlin, Vienna), supporting sales as soon as FY'25e, however with a full-year effect in FY'26e. On the other hand, the product assortment change should negatively affect sales growth from Q1-Q3'25e and thus dampen the effects described above. In sum, we expect a 5% top line growth in FY'25e, which would imply an adj. EBITDA of € 22.5m (+24% yoy) thanks to a beneficial cost mix and a rising private label share driving up gross margin. In sum, WEW's management used the time of a depressed consumer sentiment wisely and shaped WEW into a leaner and more scalable company, which bodes well in case of a consumer rebound. Until then, WEW remains a profitable, net cash and FCF positive company, serving as a downside protection and providing an attractive risk-return profile, in our view. Hence, we reiterate our BUY recommendation with new PT of € 17.00 (old: € 17.50), based on DCF. You can download the research here: http://www.more-ir.de/d/31491.pdf For additional information visit our website: www.nuways-ag.com/research Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: [e-mail] LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++ The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. Archive at www.eqs-news.com

2044525  05.12.2024 CET/CEST