NBPE Announces November 2023 NAV Estimate

THE INFORMATION CONTAINED HEREIN IS NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION IN OR INTO AUSTRALIA, CANADA, ITALY, DENMARK, JAPAN, THE UNITED STATES, OR TO ANY NATIONAL OF SUCH JURISDICTIONS

NBPE Announces November 2023 NAV Estimate

18 December 2023

NB Private Equity Partners (NBPE), the $1.3bn, FTSE 250, listed private equity investment company managed by Neuberger Berman, today releases its 30 November 2023 monthly NAV estimate.

Highlights (30 November 2023)

• NAV per share of $27.70 (£21.88), an increase of 2.3% during the month
• Monthly NAV driven by an increase in the value of quoted holdings, positive foreign exchange movements and the receipt of additional Q3 private valuation information
• Year to date constant currency private valuations are up 5.5%
• Realisation activity year to date of $118 million of proceeds received and a further $87 million expected from announced but not yet closed transactions¹
• Full or partial sales year to date have achieved a 2.3x gross multiple of capital and were at a 16% uplift²; $22 million realised from quoted holdings year to date
• $324 million of available liquidity at 30 November 2023 (excluding cash expected to be received from exits that have been announced but not yet closed)

As of 30 November 2023	YTD	1 Year	3 years	5 years	10 years
NAV TR (USD)* Annualised	0.9%	2.4% 2.4%	48.9% 14.2%	81.2% 12.6%	205.3% 11.8%
MSCI World TR (USD)* Annualised	18.6%	13.6% 13.6%	24.4% 7.6%	65.0% 10.5%	134.4% 8.9%
Share price TR (GBP)* Annualised	8.7%	10.1% 10.1%	79.8% 21.6%	86.3% 13.3%	355.1% 16.4%
FTSE All-Share TR (GBP)* Annualised	3.3%	1.8% 1.8%	27.3% 8.4%	26.8% 4.9%	63.8% 5.1%

*Reflects cumulative returns over the time periods shown and are not annualised.

Portfolio Update to 30 November  2023

NAV performance during the month driven by:

• 1.8% NAV increase ($22 million) from the value of quoted holdings (which now constitute 9% of portfolio fair value)
• 0.8% NAV increase ($10 million) from positive FX movements
• 0.2% NAV increase ($3 million) from the receipt of Q3 2023 private company valuation information
• 0.5% NAV decrease ($6 million) attributable to expense accruals and changes in the Zero Dividend Preference share (ZDP) liability

Realisations from the portfolio continue in 2023

• 2023 year to date cash proceeds of $118 milllion³

–   Full sales of Accedian and Boa Vista
–   Partial sale of Action and Hub Insurance
–   Full and partial sales of public stock in GFL, Vertiv, Concord, Holley, Solarwinds and N-able

• $87 million of realisations expected to be received over the coming months from announced but not yet closed transactions including FV Hospital, Melissa & Doug (fka undisclosed branded toy company), one undisclosed investment and Petsmart⁴

$22m of investment year to date through 30 November 2023

• Including $13m of follow-on investments in Solenis and Renaissance Learning to support transformative M&A

Well positioned to take advantage of investment opportunities with significant available liquidity at 30 November 2023

• $324 million of availability liquidity

– $210 million undrawn credit line and $114 million of cash / liquid investments

KBRA affirms A Rating of NBPE’s revolving credit facility

Affirmation reflected several considerations including: strong asset coverage, transaction structure including maximum LTV thresholds, NBPE’s liquidity profile, and successful track record and operating history

Portfolio Valuation

The fair value of NBPE’s portfolio as of 30 November 2023 was based on the following information:

• 12% of the portfolio was valued as of 30 November 2023

• • 9% in public securities
  • 3% in private direct investments

• 87% of the portfolio was valued as of 30 September 2023

• • 86% in private direct investments
  • 1% in private fund investments

• 1% of the portfolio was valued as of 30 June 2023

• • 1% in private direct investments

For further information, please contact:

NBPE Investor Relations         [phone] 

Kaso Legg Communications   [phone]

Charles Gorman                        [e-mail]
Luke Dampier
Charlotte Francis

Supplementary Information (as at 30 November 2023)

Company Name	Vintage		Lead Sponsor	Sector	Fair Value ($m)	% of FV
Action	2020	3i		Consumer	77.9	5.8%
USI	2017	KKR		Financial Services	62.0	4.6%
Osaic	2019	Reverence Capital		Financial Services	56.5	4.2%
Solenis	2021	Platinum Equity		Industrials	46.9	3.5%
Constellation Automotive	2019	TDR Capital		Business Services	44.5	3.3%
AutoStore (OB.AUTO)	2019	THL		Industrials	41.1	3.0%
Fortna	2017	THL		Industrials	39.6	2.9%
Cotiviti	2018	Veritas Capital		Healthcare	38.0	2.8%
Business Services Company*	2017	Not Disclosed		Business Services	34.1	2.5%
Branded Cities Network	2017	Shamrock Capital		Communications / Media	33.9	2.5%
BeyondTrust	2018	Francisco Partners		Technology / IT	33.5	2.5%
Monroe Engineering	2021	AEA Investors		Industrials	31.9	2.4%
True Potential	2022	Cinven		Financial Services	30.5	2.3%
Kroll	2020	Further Global / Stone Point		Financial Services	30.1	2.2%
Marquee Brands	2014	Neuberger Berman		Consumer	29.4	2.2%
Stubhub	2020	Neuberger Berman		Consumer	26.4	2.0%
Staples	2017	Sycamore Partners		Business Services	25.7	1.9%
Engineering	2020	NB Renaissance / Bain Capital		Technology / IT	25.3	1.9%
Viant	2018	JLL Partners		Healthcare	24.7	1.8%
Addison Group	2021	Trilantic Capital Partners		Business Services	23.9	1.8%
Auctane	2021	Thoma Bravo		Technology / IT	23.6	1.7%
GFL (NYSE: GFL)	2018	BC Partners		Business Services	23.0	1.7%
Excelitas	2017	AEA Investors		Industrials	21.8	1.6%
Melissa & Doug	2017	AEA Investors		Consumer	21.2	1.6%
Solace Systems	2016	Bridge Growth Partners		Technology / IT	20.6	1.5%
Renaissance Learning	2018	Francisco Partners		Technology / IT	20.2	1.5%
Agiliti (NYSE: AGTI)	2019	THL		Healthcare	20.1	1.5%
Bylight	2017	Sagewind Partners		Technology / IT	19.7	1.5%
Qpark	2017	KKR		Transportation	18.4	1.4%
FV Hospital	2017	Quadria Capital		Healthcare	18.0	1.3%
Total Top 30 Investments					$962.4	71.1%

Geography	% of Portfolio
North America	74%
Europe	23%
Asia / Rest of World	3%
Total Portfolio	100%
Industry	% of Portfolio
Tech, Media & Telecom	20%
Consumer / E-commerce	20%
Industrials / Industrial Technology	18%
Business Services	12%
Financial Services	15%
Healthcare	9%
Other	5%
Energy	1%
Total Portfolio	100%
Vintage Year	% of Portfolio
2015 & Earlier	6%
2016	6%
2017	26%
2018	19%
2019	15%
2020	12%
2021	12%
2022	3%
2023	1%
Total Portfolio	100%

About NB Private Equity Partners Limited
NBPE invests in direct private equity investments alongside market leading private equity firms globally. NB Alternatives Advisers LLC (the “Investment Manager”), an indirect wholly owned subsidiary of Neuberger Berman Group LLC, is responsible for sourcing, execution and management of NBPE. The vast majority of direct investments are made with no management fee / no carried interest payable to third-party GPs, offering greater fee efficiency than other listed private equity companies. NBPE seeks capital appreciation through growth in net asset value over time while paying a bi-annual dividend.

LEI number: 213800UJH93NH8IOFQ77

About Neuberger Berman
Neuberger Berman, founded in 1939, is a private, independent, employee-owned investment manager. The firm manages a range of strategies—including equity, fixed income, quantitative and multi-asset class, private equity, real estate and hedge funds—on behalf of institutions, advisors and individual investors globally. Neuberger Berman’s investment philosophy is founded on active management, engaged ownership and fundamental research, including industry-leading research into material environmental, social and governance factors. Neuberger Berman is a PRI Leader, a designation awarded to fewer than 1% of investment firms. With offices in 26 countries, the firm’s diverse team has over 2,750 professionals. For nine consecutive years, Neuberger Berman has been named first or second in Pensions & Investments Best Places to Work in Money Management survey (among those with 1,000 employees or more). The firm manages $439 billion in client assets as of September 30, 2023. For more information, please visit our website at www.nb.com.

This press release appears as a matter of record only and does not constitute an offer to sell or a solicitation of an offer to purchase any security. NBPE is established as a closed-end investment company domiciled in Guernsey. NBPE has received the necessary consent of the Guernsey Financial Services Commission. The value of investments may fluctuate. Results achieved in the past are no guarantee of future results. This document is not intended to constitute legal, tax or accounting advice or investment recommendations. Prospective investors are advised to seek expert legal, financial, tax and other professional advice before making any investment decision. Statements contained in this document that are not historical facts are based on current expectations, estimates, projections, opinions and beliefs of NBPE's investment manager. Such statements involve known and unknown risks, uncertainties and other factors, and undue reliance should not be placed thereon. Additionally, this document contains "forward-looking statements." Actual events or results or the actual performance of NBPE may differ materially from those reflected or contemplated in such targets or forward-looking statements.

---

¹ $118 million received through 30 November 2023, with a further $87 million expected from announced but not yet received transactions. $20 million was attributable to announced sales in 2022 but received in 2023. Pending realisations are subject to customary closing conditions. No assurances can be given the transactions ultimately close.

² Uplift to value three quarters prior to the announced transaction. For two investments with a partial sale, multiple and uplift reflect realised proceeds only.

³ $118 million received during 2023, of which $20 million was attributable to announced sales in 2022 but received in 2023.

⁴ Pending realisations are subject to customary closing conditions. No assurances can be given the transactions ultimately close.

Attachment

• November 2023 NBPE Factsheet vF