NBPE Announces October 2023 NAV Estimate

THE INFORMATION CONTAINED HEREIN IS NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION IN OR INTO AUSTRALIA, CANADA, ITALY, DENMARK, JAPAN, THE UNITED STATES, OR TO ANY NATIONAL OF SUCH JURISDICTIONS

---

23 November 2023

NB Private Equity Partners (NBPE), the $1.3bn, FTSE 250, listed private equity investment company managed by Neuberger Berman, today releases its 31 October 2023 monthly NAV estimate.

Highlights (31 October 2023)

• NAV per share of $27.07 (£22.31), a decline of 0.3% during the month
• Monthly NAV driven by a 1.7% uplift on a constant currency basis attributable to the receipt of Q3 private valuation information; this was offset by a decline in value of quoted holdings and negative foreign exchange movements
• Year to date constant currency private valuations are up 5.6%
• Total realisations year to date of $110 million and a further $44 million expected from announced but not yet closed transactions¹
• Full or partial sales year to date have achieved a 2.0x gross multiple of capital and were at a 13% uplift²; $21 million realised from quoted holdings year to date, which are now 7% of the portfolio fair value
• $317 million of available liquidity at 31 October 2023 (excluding cash expected to be received from exits that have been announced but not yet closed)

As of 31 October 2023	YTD	1 Year	3 years	5 years	10 years
NAV TR (USD)* Annualised	(1.4%)	0.1% 0.1%	50.4% 14.6%	75.2% 11.9%	202.0% 11.7%
MSCI World TR (USD)* Annualised	8.3%	11.0% 11.0%	28.3% 8.7%	52.6% 8.8%	118.0% 8.1%
Share price TR (GBP)* Annualised	3.0%	3.3% 3.3%	76.1% 20.8%	78.9% 12.3%	324.6% 15.6%
FTSE All-Share TR (GBP)* Annualised	0.3%	5.9% 5.9%	39.4% 11.7%	21.1% 3.9%	58.0% 4.7%

*Reflects cumulative returns over the time periods shown and are not annualised.

Portfolio Update to 31 October 2023

NAV performance during the month driven by:

• 1.7% NAV increase ($21 million) from the receipt of Q3 2023 private company valuation information
• 1.7% NAV decrease ($21 million) from the value of quoted holdings (which now constitute 7% of portfolio fair value)
• 0.2% NAV decrease ($2 million) from negative FX movements
• 0.1% NAV decrease ($1 million) attributable to expense accruals and offset by changes in the Zero Dividend Preference share (ZDP) liability

Realisations from the portfolio continue in 2023

• 2023 year to date cash proceeds of $110 milllion³

–   Full sales of Accedian and Boa Vista
–   Partial sale of Action and Hub Insurance
–   Full and partial sales of public stock in GFL, Vertiv, Concord, Holley, Solarwinds and N-able

• $44 million of realisations expected to be received over the coming months from announced but not yet closed transactions including FV Hospital, Melissa & Doug (fka undisclosed branded toy company) and Petsmart⁴

$20m of investment year to date through 31 October 2023

• Including $13m of follow-on investments in Solenis and Renaissance Learning to support transformative M&A

Well positioned to take advantage of investment opportunities with significant available liquidity at 31 October 2023

• $317 million of availability liquidity

– $210 million undrawn credit line and $107 million of cash / liquid investments

Portfolio Valuation

The fair value of NBPE’s portfolio as of 31 October 2023 was based on the following information:

• 10% of the portfolio was valued as of 31 October 2023

• • 7% in public securities
  • 3% in private direct investments

• 68% of the portfolio was valued as of 30 September 2023

• • 67% in private direct investments
  • 1% in private fund investments

• 22% of the portfolio was valued as of 30 June 2023

• • 22% in private direct investments

For further information, please contact:

NBPE Investor Relations         [phone]

Kaso Legg Communications   [phone]

Charles Gorman                        [e-mail]
Luke Dampier
Charlotte Francis

Supplementary Information (as at 31 October 2023)

Company Name	Vintage	Lead Sponsor	Sector	Fair Value ($m)	% of FV
Action	2020	3i	Consumer	75.4	5.7%
USI	2017	KKR	Financial Services	62.0	4.7%
Osaic	2019	Reverence Capital	Financial Services	56.5	4.3%
Solenis	2021	Platinum Equity	Industrials	47.2	3.6%
Constellation Automotive	2019	TDR Capital	Business Services	43.1	3.3%
Fortna	2017	THL	Industrials	39.6	3.0%
Cotiviti	2018	Veritas Capital	Healthcare	37.5	2.8%
Business Services Company*	2017	Not Disclosed	Business Services	34.1	2.6%
Branded Cities Network	2017	Shamrock Capital	Communications / Media	33.9	2.6%
BeyondTrust	2018	Francisco Partners	Technology / IT	33.5	2.5%
Monroe Engineering	2021	AEA Investors	Industrials	31.9	2.4%
Kroll	2020	Further Global / Stone Point	Financial Services	30.1	2.3%
True Potential	2022	Cinven	Financial Services	29.7	2.2%
Marquee Brands	2014	Neuberger Berman	Consumer	28.9	2.2%
AutoStore (OB.AUTO)	2019	THL	Industrials	27.2	2.1%
Stubhub	2020	Neuberger Berman	Consumer	26.4	2.0%
Staples	2017	Sycamore Partners	Business Services	25.7	1.9%
Viant	2018	JLL Partners	Healthcare	24.7	1.9%
Engineering	2020	NB Renaissance / Bain Capital	Technology / IT	24.5	1.8%
Addison Group	2021	Trilantic Capital Partners	Business Services	23.9	1.8%
Auctane	2021	Thoma Bravo	Technology / IT	23.6	1.8%
Excelitas	2017	AEA Investors	Industrials	21.9	1.7%
Melissa & Doug	2017	AEA Investors	Consumer	21.2	1.6%
FV Hospital	2017	Quadria Capital	Healthcare	20.5	1.5%
Renaissance Learning	2018	Francisco Partners	Technology / IT	20.2	1.5%
Solace Systems	2016	Bridge Growth Partners	Technology / IT	19.8	1.5%
Bylight	2017	Sagewind Partners	Technology / IT	19.7	1.5%
GFL (NYSE: GFL)	2018	BC Partners	Business Services	18.5	1.4%
Qpark	2017	KKR	Transportation	17.8	1.3%
Exact	2019	KKR	Technology / IT	16.7	1.3%
Total Top 30 Investments				$935.7	70.7%

*Undisclosed company due to confidentiality provisions.

Geography	% of Portfolio
North America	75%
Europe	22%
Asia / Rest of World	3%
Total Portfolio	100%
Industry	% of Portfolio
Tech, Media & Telecom	21%
Consumer / E-commerce	20%
Industrials / Industrial Technology	17%
Business Services	12%
Financial Services	15%
Healthcare	9%
Other	5%
Energy	1%
Total Portfolio	100%
Vintage Year	% of Portfolio
2015 & Earlier	6%
2016	6%
2017	26%
2018	19%
2019	14%
2020	12%
2021	13%
2022	3%
2023	1%
Total Portfolio	100%

About NB Private Equity Partners Limited
NBPE invests in direct private equity investments alongside market leading private equity firms globally. NB Alternatives Advisers LLC (the “Investment Manager”), an indirect wholly owned subsidiary of Neuberger Berman Group LLC, is responsible for sourcing, execution and management of NBPE. The vast majority of direct investments are made with no management fee / no carried interest payable to third-party GPs, offering greater fee efficiency than other listed private equity companies. NBPE seeks capital appreciation through growth in net asset value over time while paying a bi-annual dividend.

LEI number: 213800UJH93NH8IOFQ77

About Neuberger Berman
Neuberger Berman, founded in 1939, is a private, independent, employee-owned investment manager. The firm manages a range of strategies—including equity, fixed income, quantitative and multi-asset class, private equity, real estate and hedge funds—on behalf of institutions, advisors and individual investors globally. Neuberger Berman’s investment philosophy is founded on active management, engaged ownership and fundamental research, including industry-leading research into material environmental, social and governance factors. Neuberger Berman is a PRI Leader, a designation awarded to fewer than 1% of investment firms. With offices in 26 countries, the firm’s diverse team has over 2,750 professionals. For nine consecutive years, Neuberger Berman has been named first or second in Pensions & Investments Best Places to Work in Money Management survey (among those with 1,000 employees or more). The firm manages $439 billion in client assets as of September 30, 2023. For more information, please visit our website at www.nb.com.

This press release appears as a matter of record only and does not constitute an offer to sell or a solicitation of an offer to purchase any security. NBPE is established as a closed-end investment company domiciled in Guernsey. NBPE has received the necessary consent of the Guernsey Financial Services Commission. The value of investments may fluctuate. Results achieved in the past are no guarantee of future results. This document is not intended to constitute legal, tax or accounting advice or investment recommendations. Prospective investors are advised to seek expert legal, financial, tax and other professional advice before making any investment decision. Statements contained in this document that are not historical facts are based on current expectations, estimates, projections, opinions and beliefs of NBPE's investment manager. Such statements involve known and unknown risks, uncertainties and other factors, and undue reliance should not be placed thereon. Additionally, this document contains "forward-looking statements." Actual events or results or the actual performance of NBPE may differ materially from those reflected or contemplated in such targets or forward-looking statements.

¹ $110 million received through 31 October 2023, with a further $44 million expected from announced but not yet received transactions. $20 million was attributable to announced sales in 2022 but received in 2023. Pending realisations are subject to customary closing conditions. No assurances can be given the transactions ultimately close.

² Uplift to value three quarters prior to the announced transaction. For one investment with a partial sale, multiple and uplift reflect realised proceeds only.

³ $110 million received during 2023, of which $20 million was attributable to announced sales in 2022 but received in 2023.

⁴ Pending realisations are subject to customary closing conditions. No assurances can be given the transactions ultimately close.

This press release appears as a matter of record only and does not constitute an offer to sell or a solicitation of an offer to purchase any security.

NBPE is established as a closed-end investment company domiciled in Guernsey. NBPE has received the necessary consent of the Guernsey Financial Services Commission. The value of investments may fluctuate. Results achieved in the past are no guarantee of future results. This document is not intended to constitute legal, tax or accounting advice or investment recommendations. Prospective investors are advised to seek expert legal, financial, tax and other professional advice before making any investment decision. Statements contained in this document that are not historical facts are based on current expectations, estimates, projections, opinions and beliefs of NBPE's investment manager. Such statements involve known and unknown risks, uncertainties and other factors, and undue reliance should not be placed thereon. Additionally, this document contains "forward-looking statements." Actual events or results or the actual performance of NBPE may differ materially from those reflected or contemplated in such targets or forward-looking statements.

Attachment

• October 2023 NBPE Factsheet vF