Aberforth Smaller Companies Trust plc
Half Yearly Report
For the six months to 30 June 2019
The investment objective of Aberforth Smaller Companies Trust plc (ASCoT) is to achieve a net asset value total return (with dividends reinvested) greater than that of the Numis Smaller Companies Index (excluding Investment Companies) over the long term.
ASCoT is managed by Aberforth Partners LLP. All data throughout this Half Yearly Report are to, or as at, 30 June 2019 as applicable, unless otherwise stated.
FINANCIAL HIGHLIGHTS
Total Return Performance | % | ||
Net Asset Value | 8.3 | ||
Numis Smaller Companies Index (XIC) | 10.5 | ||
Ordinary Share Price | 9.0 |
30 June 2019 |
31 December 2018 |
30 June 2018 |
|
Shareholders' Funds | £1,220m | £1,154m | £1,420m |
Market Capitalisation | £1,095m | £1,031m | £1,285m |
Actual Gearing | 0.9% | 1.3% | 0.0% |
Ordinary Share net asset value | 1,350.34p | 1,273.72p | 1,554.75p |
Ordinary Share price | 1,212.00p | 1,138.00p | 1,406.00p |
Ordinary Share price discount | 10.2% | 10.7% | 9.6% |
Chairman’s Statement
Review of performance
For the six months to 30 June 2019, Aberforth Smaller Companies Trust plc (ASCoT) achieved a net asset value total return of 8.3%, which compares with a total return of 10.5% from the Company’s investment benchmark, the Numis Smaller Companies Index excluding Investment Companies (NSCI (XIC)). The FTSE All?Share Index, which is dominated by larger companies, generated a return of 13.0% over the same period. The Company’s share price total return was 9.0%, for the six months to 30 June 2019. At the end of June, the Company’s share price was at a 10.2% discount to its net asset value (31 December 2018 – 10.7%).
When compared with global stockmarkets, it is hard not to conclude that both UK stockmarket performance and valuations have been affected by the uncertainty created by the Brexit referendum in June 2016. The Managers’ report provides greater insight into the factors that influenced the Company’s NAV performance during the first half of 2019 and will also attempt to put them into the context of the remarkable period in history we are all witnessing. The UK has its third prime minister in just over three years, as Brexit, in whatever guise, remains elusive.
Dividends
The Board is pleased to announce an interim dividend of 10.0p per Ordinary Share for the six months to 30 June 2019. This represents an increase of 5.3% compared with last year’s interim dividend. The Board, in implementing its progressive dividend policy, is fully cognisant of the fact that at some point in the future the dividend climate will turn more challenging. In this regard, the increase in the interim dividend should be viewed alongside the Company’s brought forward revenue reserves of 69.0p per share or 2.2 times the total of the 2018 Ordinary Share final and 2019 interim dividends. The interim dividend will be paid on 30 August 2019 to Shareholders on the register as at close of business on 9 August 2019. The ex dividend date is 8 August 2019.
The Company operates a Dividend Reinvestment Plan. Details of the plan, including the Form of Election, are available from Aberforth Partners LLP or on its website, www.aberforth.co.uk.
Gearing
It remains the Company’s policy to use gearing in a tactical manner and the Company has available a £125m loan facility until June 2020, provided by The Royal Bank of Scotland International. Gearing levels are reviewed on a regular basis by the Board and Managers. As at 30 June 2019, ASCoT had a geared position of 0.9% of Shareholders’ Funds. The Board remains comfortable that the Company has access to sufficient liquidity for investment purposes and for share buy?backs, as and when appropriate.
Share buy-back
The Company’s share buy?back authority is renewed annually at the Annual General Meeting.
During the six months to 30 June 2019, 215,460 shares (0.2% of the issued share capital) were purchased for a total consideration of £2,708,000. Any shares purchased are automatically cancelled, rather than being held in treasury, thereby reducing the Company’s issued share capital.
The Board continues to believe that, at the margin, buy?backs provide an increase in liquidity for those Shareholders wishing to crystallise their investment and at the same time deliver an economic uplift for those Shareholders wishing to remain invested with the Company.
Board changes
I was delighted to become the Company’s fifth Chairman since its inception in December 1990. Along with my Board colleagues, I would like to thank my predecessor, Paul Trickett, for his stewardship and leadership and wish him every future success.
Conclusion
Since becoming Chairman at the end of February, the investment world has been anything but dull. Bond yields around the globe have plummeted and politics continues to be disruptive. In the UK, the failure to deliver Brexit has ushered in a new prime minister, while the UK asset management industry has been rocked by events that saw a high?profile house “gate†its open?ended fund. With an FCA investigation on?going, further regulation is to be anticipated. More positively for the investment companies sector, the affair highlights the advantages of the closed?ended structure, particularly in relation to illiquid asset classes.
Amidst all the negativity, global stock markets once again displayed their ability to climb a wall of worry and deliver meaningful gains for investors.
ASCoT while participating, lagged the benchmark, as the growth style once again beat the value style. Indeed, the first half of 2019 witnessed the worst relative performance from the value style since NSCI (XIC) data began in 1955. Perhaps more importantly for value investors such as Aberforth, valuations have become cheaper, most notably among the “smaller small†companies within the NSCI (XIC). The closed?ended structure of the Company enables the Managers to take advantage of those valuation opportunities rather than run from the risks of illiquidity.
In signing off my first Chairman’s Statement, I do so with a portfolio selling on a historical price/earnings multiple of 9.6x and with a yield of 3.6%. The Company’s price/earnings multiple relative to the NSCI (XIC)’s, is the lowest in its 29?year history.
Finally, the Board very much welcomes the views of Shareholders and we are available to talk to you directly. My email address is noted below.
Richard Davidson
Chairman
26 July 2019
richard.davidson@aberforth.co.uk
Managers’ Report
Introduction
Equity markets performed well in the first six months of the year. The FTSE All?Share’s total return was 13.0%. Despite a good start to the year, smaller companies lagged as Brexit concerns re?intensified later in the period: the NSCI (XIC) was up by 10.5%. ASCoT’s NAV total return was 8.3%.
An important influence on these numbers was, of course, the depressed starting point. In the final months of 2018, financial markets were bedevilled by concerns about slowing global growth, as the trade war between the US and China escalated and as the Federal Reserve, despite pressure from the president, seemed committed to tighter monetary policy. Sentiment turned as planned tariff increases were postponed in December, followed in January by a dovish shift by Jay Powell, chairman of the Federal Reserve, who averred patience and sensitivity to “economic and financial developmentsâ€. With the “Powell Put†born, equities and other risk assets around the world commenced their rally.
The mood of optimism persisted until early May, when Donald Trump’s tweets brought trade wars back to the forefront of investors’ minds. Tariff increases were accompanied by a more aggressive line on Huawei and by a mooted extension of sanctions to encompass another $325bn of goods imported from China. With collateral damage to the export?oriented economies of Europe and the emerging markets, these developments reawakened concerns about growth around the world. The period drew to a close with a G20 summit in Japan, in which Trump appeared to moderate his stance with regard to China and thus to raise hopes of a trade deal.
While equities gyrated in response to macro?economic developments, government bonds were consistently and unrelentingly strong since the growth concerns of 2018’s fourth quarter. In the UK, the ten year gilt yield slipped back below 1%, while the German equivalent is once again negative. In the US, the ten year treasury yield fell from 3.2% in November to 2.1% at the end of June. This move took the US yield curve – longer term yields less shorter term yields – into negative territory on some definitions. With yield curve inversion a historically useful indicator of recession, such developments would seem to portend a gloomy outlook for the global economy. The UK meanwhile continues to contend with the additional complexity of Brexit. As deep uncertainty lingers and both ends of the political spectrum give cause for concern, sterling has weakened again. This has hampered the performance of the domestically oriented NSCI (XIC) in relation to the much more international large company indices. More fundamentally, the saga is also affecting economic activity: recent manufacturing surveys have been weak, which must reflect the unwinding of inventories that were built up in anticipation that the UK would leave the EU as planned on 29 March. Nevertheless, macro economic data, on balance, point to an economy that is making steady if unspectacular progress. This view is backed up by the results reported by small UK quoted companies.
In the first quarter of this year, 115 non resources companies that are tracked closely by the Managers reported their final results to 31 December 2018. Sales and profits of these companies rose by roughly 6%, while the ratio of capital expenditure to depreciation – a measure of how actively businesses are investing – was 1.7x, a level that continues to suggest that companies are investing for future growth. The Managers estimate that sales and profits will grow by 5% in 2019 and that the investment ratio will be a healthy 1.4x, though some of the capital will be deployed in companies’ operations outside the UK. These estimates, which do assume that a “hard Brexit†is avoided, point to an acceptable outlook for a useful cross?section of the universe of small quoted companies and belie the depressed valuation ratios for the portfolio and asset class described later in this report.
Investment performance
Over the six months to 30 June 2019, ASCoT’s NAV total return was 8.3%; the NSCI (XIC)’s was 10.5%. The table below analyses the difference between the two numbers. The paragraphs thereafter give additional perspective, explaining the factors that have had meaningful influences on performance.
For the six months ended 30 June 2019 | Basis points | |
Stock selection | -343 | |
Sector selection | 100 | |
______ | ||
Attributable to the portfolio of investments, based on mid prices (after transaction costs of 7 basis points) |
-243 | |
Movement in mid to bid price spread | 46 | |
Cash/gearing | 15 | |
Purchase of ordinary shares | 3 | |
Management fee | -38 | |
Other expenses | -3 | |
______ | ||
Total attribution based on bid prices | -220 | |
______ | ||
Note: 100 basis points = 1%. Total Attribution is the difference between the total return of the NAV and the Benchmark Index (i.e. NAV = 8.3%; Benchmark Index = 10.5%; difference is -2.2% being -220 basis points). |
Style
The relapse in government bond yields described in the introduction represented an unfavourable backdrop for the value style: all else being equal, lower risk free rates imply lower discount rates for valuing equities, which favours those stocks whose cash flows are biased to the more distant future. Such stocks are growth stocks, which have benefited from the extraordinary monetary policies that have persisted since the financial crisis. The first half of 2019 was particularly hostile for value, being the toughest start to a calendar year in ASCoT’s 29 years and, indeed, in the NSCI (XIC)’s 64 year history. Though not insurmountable, such conditions are a challenge to the relative performance of the portfolio. The Managers believe that it is important to remain true to the value investment philosophy. The number of UK small company investment trusts and funds following such an approach has dwindled as the growth style has prospered – the resultant skew is intriguing, at least for those with a degree of contrarian spirit. History supports mean reversion and suggests that it is rarely “different this timeâ€.
Size
Market capitalisation | < £101m | £101-350m | £351-600m | £601-1000m | > £1000m |
ASCoT distribution | 5% | 25% | 32% | 21% | 16% |
Tracked universe distribution | 1% | 13% | 20% | 27% | 38% |
Tracked universe 2019 EV/EBITA | 8.0x | 8.1x | 11.0x | 12.1x | 13.6x |
As the table shows, the portfolio retains its bias to the smaller small companies within the “tracked universeâ€, which represents the 276 small caps that the Managers follow closely and which accounts for 98% by value of the entire NSCI (XIC). Those small companies with market capitalisations of £601m or more (the two columns to the right) represent the overlap with the FTSE 250. The relative performance of the FTSE SmallCap against the FTSE 250 is therefore a useful gauge of whether ASCoT’s size positioning has been beneficial. In the six months under review, mid caps performed considerably better than the smaller small companies, which, all else being equal, was a drag on portfolio performance. The under?performance of the smaller smalls was particularly severe in June. Beyond the usual ups and downs of individual stocks, it would seem likely that the well?publicised problems of a high profile portfolio management house’s open?ended funds intensified the aversion to less liquid asset classes.
As the final row in the table demonstrates, the positioning is a function of the Managers’ value investment style: smaller small companies are much more modestly rated than larger small companies. The size discount has been particularly pronounced since the financial crisis as investors in general run shy of less liquid stocks. Concerns about illiquidity have trumped fundamentals: profits growth over the next couple of years from the smaller small companies (those with market capitalisations below £601m) is estimated to be no lower than that from larger small companies. With its closed?ended structure, ASCoT would seem well placed to benefit from the narrowing of the size discount.
Sector
The Brexit process has created a sector opportunity within the NSCI (XIC). As sterling weakened in the aftermath of the referendum, overseas facing sectors substantially out?performed those parts of the stockmarket that are more reliant on the domestic economy. The resultant valuation gap prompted a shift in the portfolio from an under?weight position in the domestics at the start of 2018 to an over?weight position by the end of the year. That over?weight remained in place at the end of June 2019: 62% of the underlying revenues of the portfolio’s holdings were generated in the domestic economy, compared with 60% for the NSCI (XIC). This shift benefited the portfolio’s relative performance: the domestics, while still relatively weak since the referendum, have out?performed the overseas companies since August 2018. Resilient results, consistent with the analysis in the Introduction, have helped, though, with Brexit still unresolved, there is inevitably scope for further volatility.
Balance sheets
Based on 2019 estimates |
Net cash |
Net debt/EBITDA < 2x |
Net debt/EBITDA > 2x |
Loss makers |
ASCoT | 19% | 55% | 25% | 1% |
Tracked universe | 29% | 39% | 27% | 5% |
While balance sheets remain strong across the NSCI (XIC), the past five years or so have seen leverage ratios rise. For example, since 2013 the proportion of the tracked universe with net cash on the balance sheet has fallen from 33% to 29%. These moves can be interpreted in two ways. More positively, they display a confidence on the part of boards to invest for future growth; more negatively, they would leave the companies more vulnerable to the next economic downturn. While circumstances inevitably change, the Managers are comfortable that current funding structures are on the whole appropriate to the underlying businesses. It is noteworthy, however, that lending standards and credit conditions continue to tighten in sectors such as retail, construction and property.
Income
Down | Nil payers | No change | Increase | Other |
11 | 16 | 18 | 32 | 2 |
The table above splits ASCoT’s holdings into categories that are determined by each company’s most recent dividend announcement, excluding specials. In comparison with the corresponding analysis in ASCoT’s last annual report and accounts, the notable change is an increase, from seven, in the number of cutters. This development is consistent with the suggestion in the report that 2018 witnessed the start of a deceleration in the rate of dividend growth that the NSCI (XIC) has enjoyed in recent years. While abundant special dividends and near double?digit dividend growth might have passed, the overall picture for the portfolio, and indeed the investment universe, remains encouraging. In comparison with the FTSE 100, income within the NSCI (XIC) remains much less concentrated and dividend cover – at 2.9x for the portfolio, 2.2x for the NSCI (XIC) and 1.6x for the FTSE All?Share – is considerably higher.
Corporate activity
Despite continuing worries about Brexit, the first six months of 2019 witnessed a pick?up in the number of bids for NSCI (XIC) constituents. Nine were announced, compared with six in the corresponding period last year, though two were at prices lower than the prevailing stockmarket price. Of the nine, ASCoT owned one. With vast sums of cash in the hands of private equity, it is likely that Brexit resolution would reduce uncertainty about sterling and bring about an increase in the frequency of M&A. A similar argument might be applied to the IPO market, which remains becalmed: six were completed in the six months, none of which were of interest to ASCoT.
Turnover
Portfolio turnover through the first six months of the year was low, annualising at 15%. This compares with a long term average of 33%. The depressed activity is influenced by the style dynamics previously described: with the value style out of favour, few holdings were re?rated close to their price targets and there was consequently little incentive to reduce the positions. The Managers are careful not to mix up cause and effect, but history suggests that better relative performance tends to be associated with higher rates of portfolio turnover.
Active Share
Active share is a measure of how different a portfolio is from an index. It is calculated as half of the sum of the absolute differences between each stock’s weighting in an index and its weighting in the portfolio. A higher active share would indicate that a portfolio has a higher chance of performing differently from the index, for better or worse. The Managers target a ratio of at least 70% for ASCoT in relation to the NSCI (XIC) and at the end of June the ratio was 77%.
Valuations
Portfolio characteristics | 30 June 2019 | 30 June 2018 | |||
ASCoT | NSCI (XIC) | ASCoT | NSCI (XIC) | ||
Number of companies | 81 | 349 | 85 | 344 | |
Weighted average market capitalisation | £597m | £883m | £612m | £889m | |
Price earnings (PE) ratio (historic) | 9.6x | 13.8x | 12.2x | 13.9x | |
Dividend yield (historic) | 3.6% | 3.2% | 3.1% | 2.9% | |
Dividend cover | 2.9x | 2.2x | 2.6x | 2.5x |
The table above shows a reduction in valuations as a result of the weakness of equity markets over the past twelve months. Over a slightly longer timeframe, the de?rating has been more severe: at the end of June 2015, the year before the EU referendum, the NSCI (XIC)’s historical PE was 15.7x. Turning to ASCoT, the portfolio PE has been on average 11% lower than that of the NSCI (XIC) since 1990; at the end of June, the discount was 30%. This divergence, which is the widest in 29 years, is consistent with the recent struggles of the value investment style in comparison with growth and highlights the opportunities within the small cap world for those prepared to embrace smaller small companies and to look beyond Brexit.
The following table focuses on prospective valuations, using the Managers’ preferred metric, the ratio of enterprise value to earnings before interest, tax and amortisation (EV/EBITA). Again, the portfolio’s valuation advantage is obvious against the index, here represented by the tracked universe. Also shown are the EV/EBITA ratios for a collection of 47 growth stocks, none of which are currently held in the portfolio but several of which have been holdings in the past. These stocks have performed strongly over the past six months and, on the basis of estimates for 2019, are on a 94% premium to ASCoT’s portfolio.
EV/EBITA | 2018 | 2019 | 2020 |
ASCoT | 10.2x | 9.4x | 8.5x |
Tracked universe (276 stocks) | 12.2x | 11.6x | 10.6x |
- 47 growth stocks | 19.9x | 18.3x | 16.5x |
- 229 other stocks | 11.1x | 10.5x | 9.7x |
Outlook & Conclusion
In explaining ASCoT’s investment returns since the financial crisis, the Managers’ reports have made frequent reference to the hostile climate for the value investment style. As explained in the Style section above, the Managers are inclined to view value’s struggles as a function of financial conditions, specifically the extraordinary monetary policies deployed by many central banks. By extension, one means by which today’s style headwinds might turn to tailwinds would be for an improvement in the outlook for real economic growth, in which context a resolution to the trade wars and Brexit would undoubtedly be helpful. Alternatively, a bit less complacency about inflation could also prove the catalyst. The risk of higher inflation might lurk in the prospect of interest rate cuts for a US economy close to full employment, but the timing of a turn in sentiment is difficult to pinpoint. What is clear is that when the stockmarket’s mood changes it does so abruptly: within the NSCI (XIC), value has out?performed growth by 3.6% per annum since 1955; in that 768 month period, the value premium would have been forgone had just the best 39 months for the style been missed.
In the meantime, the Managers continue to focus on bottom?up stock selection in seeking to achieve the investment objective. This is conducted through an investment process that has been consistently applied for almost 30 years and that is based on fundamental analysis, team?based decision making and discreet engagement with investee companies. At the current time, the process is being applied to a universe of small companies in which valuation anomalies abound: opportunities result from concerns about domestic exposure in the wake of the EU referendum and from the deep aversion to smaller small companies since the financial crisis. In view of recent unfortunate events in the open?ended fund world, this latter factor might become even more pertinent, but ASCoT’s closed?ended structure is better suited to exploiting the illiquidity premium. Another influence on today’s stockmarket valuations is the fascination for “disruptive business modelsâ€. This does not only represent risk to the value investor. The portfolio has benefited from holdings in disruptive companies, albeit ones not valued as such at purchase. Moreover, the narrow focus on disruption, which benefits the valuations of the growth stocks in the table above, entails that resilient “old economy†franchises are overlooked and languish on attractive valuations.
Within the portfolio there are some holdings whose investment cases are off track, but that has been the case whether the value style is in the doldrums or the ascendancy over the past 29 years. However, across the portfolio as a whole, profit growth compares well with that of the NSCI (XIC) on the basis of current estimates. Thus, the stockmarket is presently configured to allow the value investor to benefit from a pronounced valuation advantage without sacrifice in terms of fundamental prospects. While risks clearly remain, not least to economic activity from Brexit, ASCoT’s “policy on cake is pro having it and pro eating itâ€, as our new prime minister might put it.
Aberforth Partners LLP
Managers
26 July 2019
INTERIM MANAGEMENT REPORT
A review of the half year and the outlook for the Company can be found in the Chairman’s Statement and the Managers’ Report.
Risks and Uncertainties
The Directors have established an on?going process for identifying, evaluating and managing the principal risks faced by the Company. The Board believes that the Company has a relatively low risk profile in the context of the investment trust industry. This belief arises from the fact that the Company has a simple capital structure; invests only in small UK quoted companies; has never been exposed to derivatives and does not presently intend any such exposure; and outsources all the main operational activities to recognised, well established firms.
The principal risks faced by the Company relate to investment policy/performance, share price discount, gearing, reputational risk and regulatory risk. An explanation of these risks and how they are managed can be found in the Strategic Report contained within the 2018 Annual Report. These principal risks and uncertainties have not changed from those disclosed in the 2018 Annual Report, though the political environment remains volatile.
Going Concern
The Directors are satisfied that the Company has sufficient resources to continue in operation for the foreseeable future, a period of not less than 12 months from the date of this report. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.
DIRECTORS’ RESPONSIBILITY STATEMENT
The Directors confirm that, to the best of their knowledge:
(i) the condensed set of financial statements has been prepared in accordance with the Statement “Half?yearly financial reports†issued by the Financial Reporting Council; and
(ii) the Half Yearly Report includes a fair review of information required by:
(a) DTR 4.2.7R of the Disclosure Guidance and Transparency Rules, being an indication of important events during the first six months of the year and their impact on the financial statements together with a description of the principal risks and uncertainties for the remaining six months of the year; and
(b) DTR 4.2.8R of the Disclosure Guidance and Transparency Rules, being disclosure of related party transactions and changes therein.
(iii) the Half Yearly Report, taken as whole, is fair, balanced and understandable and provides information necessary for Shareholders to assess the Company’s performance, objective and strategy.
On behalf of the Board
Richard Davidson
Chairman
26 July 2019
INCOME STATEMENT (unaudited)
For the six months ended 30 June 2019
Revenue £ 000 |
Capital £ 000 |
Total £ 000 |
|
Realised net gains on sales | - | 21,841 | 21,841 |
Movement in fair value | - | 57,713 | 57,713 |
_______ | _______ | _______ | |
Net gains/(losses) on investments | - | 79,554 | 79,554 |
Investment income | 21,578 | - | 21,578 |
Other income | - | - | - |
Investment management fee (Note 2) | (1,633) | (2,721) | (4,354) |
Transaction costs | - | (845) | (845) |
Other expenses | (360) | - | (360) |
_______ | _______ | _______ | |
Net return before finance costs and tax | 19,585 | 75,988 | 95,573 |
Finance costs | (206) | (344) | (550) |
_______ | _______ | _______ | |
Return on ordinary activities before tax | 19,379 | 75,644 | 95,023 |
Tax on ordinary activities | - | - | - |
_______ | _______ | _______ | |
Return attributable to equity shareholders | 19,379 | 75,644 | 95,023 |
_______ | _______ | _______ | |
Returns per Ordinary Share (Note 4) | 21.43p | 83.63p | 105.06p |
Dividends
On 26 July 2019, the Board declared an interim dividend for the year ending 31 December 2019 of 10.00p per Ordinary Share (2018 – 9.50p) which will be paid on 30 August 2019.
For the six months ended 30 June 2018
Revenue £ 000 |
Capital £ 000 |
Total £ 000 |
|
Realised net gains on sales | - | 110,936 | 110,936 |
Movement in fair value | - | (100,398) | (100,398) |
_______ | _______ | _______ | |
Net gains/(losses) on investments | - | 10,538 | 10,538 |
Investment income | 25,514 | 3,429 | 28,943 |
Other income | - | - | - |
Investment management fee (Note 2) | (1,879) | (3,131) | (5,010) |
Transaction costs | - | (2,114) | (2,114) |
Other expenses | (367) | - | (367) |
_______ | _______ | _______ | |
Net return before finance costs and tax | 23,268 | 8,722 | 31,990 |
Finance costs | (152) | (254) | (406) |
_______ | _______ | _______ | |
Return on ordinary activities before tax | 23,116 | 8,468 | 31,584 |
Tax on ordinary activities | - | - | - |
_______ | _______ | _______ | |
Return attributable to equity shareholders | 23,116 | 8,468 | 31,584 |
_______ | _______ | _______ | |
Returns per Ordinary Share (Note 4) | 25.08p | 9.19p | 34.27p |
For the year ended 31 December 2018
Revenue £ 000 |
Capital £ 000 |
Total £ 000 |
|
Realised net gains on sales | - | 121,190 | 121,190 |
Movement in fair value | - | (372,209) | (372,209) |
_______ | _______ | _______ | |
Net gains/(losses) on investments | - | (251,019) | (251,019) |
Investment income | 46,263 | 3,429 | 49,692 |
Other income | 7 | - | 7 |
Investment management fee (Note 2) | (3,777) | (6,295) | (10,072) |
Transaction costs | - | (2,935) | (2,935) |
Other expenses | (742) | - | (742) |
_______ | _______ | _______ | |
Net return before finance costs and tax | 41,751 | (256,820) | (215,069) |
Finance costs | (301) | (501) | (802) |
_______ | _______ | _______ | |
Return on ordinary activities before tax | 41,450 | (257,321) | (215,871) |
Tax on ordinary activities | - | - | - |
_______ | _______ | _______ | |
Return attributable to equity shareholders | 41,450 | (257,321) | (215,871) |
_______ | _______ | _______ | |
Returns per Ordinary Share (Note 4) | 45.30p | (281.22)p | (235.92)p |
RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS’ FUNDS
(unaudited)
For the six months ended 30 June 2019
Share capital £ 000 |
Capital redemption reserve £ 000 |
Special reserve £ 000 |
Capital reserve £ 000 |
Revenue reserve £ 000 |
Total £ 000 |
|
Balance as at 31 December 2018 |
906 |
82 |
115,375 |
949,213 |
88,160 |
1,153,736 |
Return on ordinary activities after tax | 75,644 |
19,379 |
95,023 |
|||
Equity dividends paid | - | - | - | - | (25,815) | (25,815) |
Purchase of Ordinary Shares | (2) | 2 | (2,708) | - | - | (2,708) |
_______ | _______ | _______ | ________ | _______ | ________ | |
Balance as at 30 June 2019 | 904 | 84 | 112,667 | 1,024,857 | 81,724 | 1,220,236 |
_______ | _______ | _______ | ________ | _______ | ________ |
For the year ended 31 December 2018
Share capital £ 000 |
Capital Redemption reserve £ 000 |
Special reserve £ 000 |
Capital reserve £ 000 |
Revenue reserve £ 000 |
Total £ 000 |
|
Balance as at 31 December 2017 |
930 |
58 |
148,201 |
1,206,534 |
79,919 |
1,435,642 |
Return on ordinary activities after tax | (257,321) |
41,450 |
(215,871) |
|||
Equity dividends paid | - | - | - | - | (33,209) | (33,209) |
Purchase of Ordinary Shares | (24) |
24 |
(32,826) |
(32,826) |
||
_______ | _______ | _______ | ________ | _______ | ________ | |
Balance as at 31 December 2018 |
906 |
82 |
115,375 |
949,213 |
88,160 |
1,153,736 |
_______ | _______ | _______ | ________ | _______ | ________ |
For the six months ended 30 June 2018
Share capital £ 000 |
Capital Redemption reserve £ 000 |
Special reserve £ 000 |
Capital reserve £ 000 |
Revenue reserve £ 000 |
Total £ 000 |
|
Balance as at 31 December 2017 |
930 |
58 |
148,201 |
1,206,534 |
79,919 |
1,435,642 |
Return on ordinary activities after tax | 8,468 |
23,116 |
31,584 |
|||
Equity dividends paid | - | - | - | - | (24,551) | (24,551) |
Purchase of Ordinary Shares | (16) |
16 |
(22,249) |
(22,249) |
||
_______ | _______ | _______ | ________ | _______ | ________ | |
Balance as at 30 June 2018 | 914 |
74 |
125,952 |
1,215,002 |
78,484 |
1,420,426 |
_______ | _______ | _______ | ________ | _______ | ________ |
BALANCE SHEET
(unaudited)
As at 30 June 2019
30 June 2019 £ 000 |
31 December 2018 £ 000 |
30 June 2018 £ 000 |
|
Fixed assets: | |||
Investments at fair value through profit or loss | 1,231,558 | 1,168,165 | 1,414,842 |
________ | ________ | ________ | |
Current assets | |||
Amounts due from brokers | 1,424 | - | 28 |
Other debtors | 4,541 | 3,230 | 5,039 |
Cash at bank | 344 | 59 | 678 |
________ | ________ | ________ | |
6,309 | 3,289 | 5,745 | |
________ | ________ | ________ | |
Creditors (amounts falling due within one year) | |||
Amounts due to brokers | - | - | - |
Bank debt facility | (17,441) | - | - |
Other creditors | (190) | (309) | (161) |
________ | ________ | ________ | |
(17,631) | (309) | (161) | |
________ | ________ | ________ | |
Net current (liabilities)/assets | (11,322) | 2,980 | 5,584 |
________ | ________ | ________ | |
Total assets less current liabilities | 1,220,236 | 1,171,145 | 1,420,426 |
Creditors (amounts falling due after more than one year) | |||
Bank debt facility | - | (17,409) | - |
________ | ________ | ________ | |
TOTAL NET ASSETS | 1,220,236 | 1,153,736 | 1,420,426 |
________ | ________ | ________ | |
CAPITAL AND RESERVES: EQUITY INTERESTS | |||
Share Capital: Ordinary Shares | 904 | 906 | 914 |
Reserves: | |||
Capital redemption reserve | 84 | 82 | 74 |
Special reserve | 112,667 | 115,375 | 125,952 |
Capital reserve | 1,024,857 | 949,213 | 1,215,002 |
Revenue reserve | 81,724 | 88,160 | 78,484 |
________ | ________ | ________ | |
TOTAL SHAREHOLDERS’ FUNDS | 1,220,236 | 1,153,736 | 1,420,426 |
________ | ________ | ________ | |
Net Asset Value per share (Note 6) | 1,350.34p | 1,273.72p | 1,554.75p |
Share Price | 1,212.00p | 1,138.00p | 1,406.00p |
CASH FLOW STATEMENT
(unaudited)
For the six months ended 30 June 2019
Six months ended 30 June 2019 £ 000 |
Six months ended 30 June 2018 £ 000 |
Year ended 31 December 2018 £ 000 |
|
Net cash inflow from operating activities | 15,569 | 21,946 | 38,964 |
Investing activities | |||
Purchases of investments | (91,523) | (234,976) | (357,515) |
Sales of investments | 105,415 | 269,345 | 376,211 |
_______ | _______ | _______ | |
Cash inflow from investing activities | 13,892 | 34,369 | 18,696 |
Financing activities | |||
Purchase of Ordinary Shares | (2,708) | (22,249) | (32,826) |
Equity dividends paid | (25,815) | (24,551) | (33,209) |
Interest and fees paid | (653) | (380) | (609) |
Net repayment of bank debt facilities (before costs) | - |
(8,750) |
8,750 |
_______ | _______ | _______ | |
Cash outflow from financing activities | (29,176) | (55,930) | (57,894) |
Change in cash during the period | 285 | 385 | (234) |
_______ | _______ | _______ | |
Cash at the start of the period | 59 | 293 | 293 |
Cash at the end of the period | 344 | 678 | 59 |
NOTES TO THE FINANCIAL STATEMENTS
1. Accounting Standards
The financial statements have been prepared on a going concern basis and in accordance with the Financial Reporting Standard 104 and the AIC’s Statement of Recommended Practice “Financial Statements of Investment Trust Companies and Venture Capital Trusts†issued in 2014 and updated in 2018. The total column of the Income Statement is the profit and loss account of the Company. All revenue and capital items in the Income Statement are derived from continuing operations. No operations were acquired or discontinued in the period. The same accounting policies used for the year ended 31 December 2018 have been applied.
2. Investment Management Fee
The Managers, Aberforth Partners LLP, receive an annual management fee, payable quarterly in advance, equal to 0.75% of net assets up to £1 billion, and 0.65% thereafter.
The investment management fee has been allocated 62.5% to capital reserve and 37.5% to revenue reserve, in line with the Board’s expected long term split of returns, in the form of capital gains and income respectively, from the investment portfolio of the Company.
3. Dividends
Six months ended 30 June 2019 £ 000 |
Six months ended 30 June 2018 £ 000 |
Year ended 31 December 2018 £ 000 |
|
Amounts recognised as distributions to equity holders in the period: | |||
Final dividend of 19.75p for the year ended 31 December 2017 |
- | 18,332 | 18,332 |
Special dividend of 6.70p for the year ended 31 December 2017 |
- | 6,219 | 6,219 |
Interim dividend of 9.50p for the year ended 31 December 2018 |
- | - | 8,658 |
Final dividend of 20.75p for the year ended 31 December 2018 |
18,795 | - | - |
Special dividend of 7.75p for the year ended 31 December 2018 |
7,020 | - | - |
______ | ______ | ______ | |
25,815 | 24,551 | 33,209 | |
______ | ______ | ______ |
The interim dividend for the year ending 31 December 2019 of 10.00p (2018 – 9.50p) will be paid on 30 August 2019 to shareholders on the register on 9 August 2019. The ex dividend date is 8 August 2019. The interim dividend has not been included as a liability in these financial statements.
4. Returns per Ordinary Share
The returns per Ordinary Share are based on: | |||
30 June 2019 |
30 June 2018 |
31 December 2018 | |
Returns attributable to Ordinary Shareholders | £95,023,000 | £31,584,000 | (£215,871,000) |
Weighted average number of shares in issue during the period | 90,449,270 |
92,176,403 |
91,501,299 |
Return per Ordinary Share | 105.06p | 34.27p | (235.92p) |
5. Investments at Fair Value
In accordance with FRS 102 and FRS 104, fair value measurements have been classified using the fair value hierarchy:
Level 1 ? using unadjusted quoted prices for identical instruments in an active market;
Level 2 ? using inputs, other than quoted prices included within Level 1, that are directly or indirectly observable (based on market data); and
Level 3 ? using inputs that are unobservable (for which market data is unavailable).
Investments held at fair value through profit or loss:
Level 1 | Level 2 | Level 3 | Total | |
As at 30 June 2019 | £'000 | £'000 | £'000 | £'000 |
Listed equities | 1,231,558 | - | - | 1,231,558 |
Unlisted equities | - | - | - | - |
________ | ________ | ________ | ________ | |
Total financial asset investments | 1,231,558 | - | - | 1,231,558 |
________ | ________ | ________ | ________ | |
Level 1 | Level 2 | Level 3 | Total | |
As at 31 December 2018 | £'000 | £'000 | £'000 | £'000 |
Listed equities | 1,168,165 | - | - | 1,168,165 |
Unlisted equities | - | - | - | - |
________ | ________ | ________ | ________ | |
Total financial asset investments | 1,168,165 | - | - | 1,168,165 |
________ | ________ | ________ | ________ | |
Level 1 | Level 2 | Level 3 | Total | |
As at 30 June 2018 | £'000 | £'000 | £'000 | £'000 |
Listed equities | 1,414,842 | - | - | 1,414,842 |
Unlisted equities | - | - | - | - |
________ | ________ | ________ | ________ | |
Total financial asset investments | 1,414,842 | - | - | 1,414,842 |
________ | ________ | ________ | ________ | |
6. Net Asset Value per Ordinary Share
The net assets and the net asset value per share attributable to the Ordinary Shares at each period end are calculated in accordance with their entitlements in the Articles of Association and were as follows:
30 June 2019 £ 000 |
31 December 2018 £ 000 |
30 June 2018 £ 000 |
|
Net assets attributable | 1,220,236 | 1,153,736 | 1,420,426 |
Ordinary Shares in issue at end of period | 90,364,851 | 90,580,311 | 91,360,251 |
Net asset value per Ordinary Share | 1,350.34p | 1,273.72p | 1,554.75p |
7. Share Capital
During the period, the Company bought back and cancelled 215,460 shares (2018: 1,638,886) at a total cost of £2,708,000 (2018: £22,249,000). 175,610 shares have been bought back for cancellation between 1 July 2019 and 26 July 2019 at a total cost of £2,083,000.
8. Related Party Transactions
There were no matters during the six months ended 30 June 2019 requiring disclosure under section 412 of the Companies Act 2006.
9. Further Information
The foregoing do not constitute statutory accounts of the Company (as defined in section 434(3) of the Companies Act 2006). The financial information for the year ended 31 December 2018 has been extracted from the statutory accounts, which have been filed with the Registrar of Companies. The Auditor issued an unqualified opinion on those accounts and did not make any statements under section 498(2) or (3) of the Companies Act 2006. All information shown for the six months to 30 June 2019 is unaudited.
Certain statements in this report are forward looking. By their nature, forward looking statements involve a number of risks, uncertainties or assumptions that could cause actual results or events to differ materially from those expressed or implied by those statements. Forward looking statements regarding past trends or activities should not be taken as representation that such trends or activities will continue in the future. Accordingly, undue reliance should not be placed on forward looking statements.
Copies of the Half Yearly Report will be sent to shareholders and available from Aberforth Partners LLP, 14 Melville Street, Edinburgh, EH3 7NS or from the website www.aberforth.co.uk.
CONTACT:
Alistair Whyte/Euan Macdonald (Telephone: 0131 220 0733)
Aberforth Partners LLP, Secretaries
26 July 2019