Interim Results

For immediate release: 25 September 2006

                              BUCKLAND GROUP PLC                               

                          ("Buckland" or the "Group")                          

             Interim Report for the Six Months Ended 30 June 2006              

Chairman's Statement

I present the interim results for Buckland for the six months ended 30 June
2006. These show an operating profit before tax from continuing operations of £
36,302 on sales of £ 1,576,338 ; after losses from the discontinued operations
of DK Gas Components Ltd, the consolidated pre-tax loss was £ 148,397 compared
with a loss of £ 294,706 for the first half of 2005. The loss per share was
0.02p (2005: 0.15p loss per share). No interim dividend is proposed.

Review of Operations

During the first half of 2006 we successfully completed the transfer of DK Gas'
remaining manufacturing operations from Redditch to Bangkok and on 12th July DK
Gas in the UK was closed. All the group's spark ignition generators and
electrodes are now produced in Thailand and sold internationally under the
Derlite name. The logistics of this currently requires us to ship some product
by air to Europe whilst we build up the inventories in transit by sea; this
airfreight requirement is expected to be eliminated by the end of this year.

Demand for our range of products remained steady over the first half of 2006,
at volumes similar to the second half of last year, with the majority of our
output continuing to be for the gas cooker markets in the UK and North America.
In recent weeks we have taken on a number of major new customers in the UK gas
boiler market and we therefore anticipate that, over the next six months, the
group will be able to start generating some significant sales growth.

Balance sheet

These interim results include the trading losses incurred by DK Gas until
closure and the consolidated balance sheet at 30th June provides fully for the
impact of that closure. The group's short term liquidity was improved by the
placing of £ 25,000 of new shares in July and by the issuance earlier this
month of £ 125,000 of unlisted convertible loan notes.

Outlook

The military coup in Thailand last week has not caused any disruption to the
group's operations in that country and we think it unlikely that it will in the
future. The second half of this year will see the initial benefit of the much
reduced cost base following the transfer of all manufacturing to Bangkok, with
the full benefit coming through once we eliminate the need for airfreight.

The Board is confident that, after some very difficult times, the Group can
look forward to an increasing level of profitability.

Patrick Rogers

Chairman

29 September 2006

Interim Report

Consolidated profit and loss account for the six month period ended 30 June
2006

                                 Unaudited Six    Unaudited Six    Twelve month
                                  month period     month period    period ended
                                 ended 30 June    ended 30 June     31 December
                                          2006             2005            2005
                                                                               
                                             £                £               £
                                                                               
Turnover                                                                       
                                                                               
Continuing           1,576,338                                                 
Operations                                                                     
                                                                               
Acquisitions                 -                                                 
                                                                               
Discontinued                 -                                                 
Operations                                                                     
                                                                               
                                     1,576,338        1,992,480       3,443,290
                                                                               
Cost of sales                      (1,209,819)      (1,400,104)     (2,954,418)
                                                                               
Gross profit                           366,519          592,376         488,872
                                                                               
Administrative                       (846,123)        (861,477)     (2,611,737)
expenses                                                                       
                                                                               
Other operating                          6,661           88,458          63,838
income                                                                         
                                                                               
Operating profit/                                                              
(loss)                                                                         
                                                                               
Continuing              36,302                                                 
Operations                                                                     
                                                                               
Acquisitions                 -                                                 
                                                                               
Discontinued         (534,245)                                                 
operations                                                                     
                                                                               
                                     (497,942)        (180,643)     (2,059,027)
                                                                               
Reorganisation                               -         (90,000)                
costs                                                                          
                                                                               
Disposal of                            370,106                -               -
subsidiary                                                                     
                                                                               
Operating (loss)                     (127,836)        (270,643)     (2,059,027)
                                                                               
Profit on disposal                           -                          100,660
of fixed assets                                                                
                                                                               
Interest                                    54                2             218
receivable                                                                     
                                                                               
Interest payable                      (20,615)         (24,065)        (71,267)
and similar                                                                    
charges                                                                        
                                                                               
(Loss) on ordinary                   (148,397)        (294,706)     (2,029,416)
activities before                                                              
taxation                                                                       
                                                                               
Tax on ordinary                              -                -               -
activities                                                                     
                                                                               
Retained (loss)                      (148,397)        (294,706)     (2,029,416)
transferred (from)                                                             
reserves                                                                       
                                                                               
(Loss) per                             (0.02)p          (0.15)p         (0.15)p
ordinary share:                                                                
Basic and Diluted                                                              

Consolidated balance sheet at 30 June 2006

                                     At 30 June 2006         At 31 December 2005   
                                                                                   
                                           £            £            £            £
                                                                                   
Fixed assets                                                                       
                                                                                   
Intangible assets                                 225,513                   243,387
                                                                                   
Tangible assets                                   111,355                   256,791
                                                                                   
                                                  336,868                   500,178
                                                                                   
Current assets                                                                     
                                                                                   
Stocks                               214,093                   425,052             
                                                                                   
Debtors                              204,198                   937,668             
                                                                                   
Cash at bank and in hand              12,476                    29,717             
                                                                                   
                                     430,767                 1,392,437             
                                                                                   
Creditors: amounts falling       (1,423,662)               (2,324,585)             
due                                                                                
within one year                                                                    
                                                                                   
Net current (liabilities)/                      (992,895)                 (932,148)
assets                                                                             
                                                                                   
Total assets less current                       (656,027)                 (431,970)
liabilities                                                                        
                                                                                   
Creditors: amounts falling                       (33,121)                   (9,371)
due                                                                                
after more than one year                                                           
                                                                                   
Provision for liabilities                               -                  (99,410)
and charges                                                                        
                                                                                   
                                                (689,148)                 (540,751)
                                                                                   
Capital and reserves                                                               
                                                                                   
Called up share capital                         3,526,492                 3,526,492
                                                                                   
Share premium account                           1,041,532                 1,041,532
                                                                                   
Profit and loss account                       (5,257,172)               (5,108,775)
                                                                                   
Equity shareholders' funds                      (689,148)                 (540,751)
                                                                                   

Consolidated cash flow statement for the six month period ended 30 June 2006

                                                        Unaudited    Year ended
                                                        Six month   31 December
                                                           period          2005
                                                         ended 30              
                                                        June 2006              
                                                                               
                                                                £             £
                                                                               
Net cash (outflow)/inflow from operating                (173,960)     (657,039)
activities (see below)                                                         
                                                                               
Returns on investments and servicing of                  (20,561)      (71,049)
finance                                                                        
                                                                               
Taxation                                                        -             -
                                                                               
Acquisitions                                                    -   (1,254,243)
                                                                               
Capital expenditure                                         9,302        54,689
                                                                               
Cash outflow before management of liquid                (185,219)   (1,927,642)
resources and financing                                                        
                                                                               
Share issue                                                     -     1,414,497
                                                                               
Bank borrowings                                            64,707       483,942
                                                                               
Finance leases                                            (4,923)      (24,221)
                                                                               
(Decrease) in cash                                      (125,435)      (53,424)
                                                                               
Reconciliation of net cash flow to movement in                                 
net funds                                                                      
                                                                               
(Decrease) in cash in the period                        (125,435)      (53,424)
                                                                               
Cash inflow from increase in debt                        (59,784)     (459,721)
                                                                               
Non cash movements                                              -      (30,000)
                                                                               
Change in net debt resulting from cash flows            (185,219)     (543,145)
                                                                               
Exchange movement                                               -         1,719
                                                                               
Movement in net debt in the period                      (185,219)     (541,426)
                                                                               
Opening net debt                                        (830,527)     (289,102)
                                                                               
Closing net debt                                      (1,015,746)     (830,528)
                                                                               
Reconciliation of operating (loss)/profit to                                   
net                                                                            
cash outflow from operating activities                                         
                                                                               
Operating (loss)                                        (127,836)   (2,059,027)
                                                                               
Depreciation and impairment                                75,023       176,532
                                                                               
Amortisation of goodwill                                   17,875       171,450
                                                                               
Impairment of goodwill                                          -     1,004,465
                                                                               
Reorganisation costs                                            -        99,410
                                                                               
Cessation of subsidiary                                 (370,106)             -
                                                                               
(Profit) on sale of fixed assets                           10,438             -
                                                                               
(Increase)/Decrease in stocks                             167,853       317,464
                                                                               
(Increase)/Decrease in debtors                             12,252     (606,425)
                                                                               
Increase in creditors                                      40,543       228,590
                                                                               
Other non cash operating adjustment                           (2)        10,502
                                                                               
Net cash (outflow) from operating activities            (173,960)     (657,039)
                                                                               

Notes to the Interim Results:

1

The consolidated profit and loss account incorporates the unaudited results of
Buckland Group Plc and all its subsidiary undertakings up to 30 June 2006, and
has been prepared on a basis consistent with the accounting policies set out in
the audited financial statements for the year ended 31 December 2005. Earnings/
(loss) per share for the six months to 30June 2006 have been calculated based
on the weighted average number of shares in issue for the period of
792,178,629.

2

This Interim Report was approved by the board of directors on 25 September
2006.

This interim financial information does not comprise statutory accounts as
defined in Section 240 of the Companies Act 1985.

The financial information for the period ended 31 December 2005 is an extract
from the latest company accounts. Those accounts received an unqualified
auditors report and have been filed with the Registrar of Companies.

The financial information for the period ended 30 June 2006 has not been
subject to review by the auditors.

For further information please contact,

Patrick Rogers, Chairman

Buckland Group Plc

Tel. [phone]

Ben Simons

Hansard Group

Tel. [phone]


 END