Half-yearly Report
Baronsmead VCT 3 plc
Half Yearly Financial Report
For the six months ended 30 June 2011
The Directors announce the unaudited half-yearly financial report for the six
months to 30 June 2011 as follows:-
Investment Objective
Baronsmead VCT 3 is a tax efficient listed company which aims to achieve
long-term investment returns for private investors.
Investment policy
• To invest primarily in a diverse portfolio of UK growth companies, whether
unquoted or traded on AIM.
• Investments are made selectively across a range of sectors in companies that
have the potential to grow and enhance their value.
Dividend policy
The Board of Baronsmead VCT 3 has the objective to maintain a minimum annual
dividend level of around 4.5p per ordinary share if possible, but this depends
primarily on the level of realisations achieved and cannot be guaranteed. There
will be variations in the amount of dividends paid year on year. Since launch
the average annual tax-free dividend paid to shareholders (including the
declared interim dividend of 3.0p) has been 5.6p per ordinary share (equivalent
to a pre-tax return of 7.4p per ordinary share for a higher rate taxpayer). For
shareholders who received up front tax reliefs, their returns would have been
even higher.
Secondary market in the shares of Baronsmead VCT 3
The existing shares of the Company are listed on the London Stock Exchange and
can be bought and sold using a stockbroker in the same way as shares of any
other listed company.
Qualifying investors* who invest in the existing shares of the Company can
benefit from:
• Tax free dividends
• Realised gains not subject to capital gains tax (although any realised losses
are not allowable)
• No minimum holding period
• No need to include VCT dividends in annual tax returns
The UK tax treatment of VCTs is on a first in first out basis and therefore tax
advice should be obtained before shareholders dispose of their shares and also
if they deferred a capital gain in respect of new shares acquired prior to
6 April 2004.
* UK income tax payers, aged 18 or over, who acquire no more than £200,000
worth of VCT shares in a tax year.
FINANCIAL HEADLINES
â— 9.1% - Increase in Net Asset Value ("NAV") per share during the period to
111.43p before deduction of the interim dividend.
â— 3.0p - Interim dividend tax free payable on 29 September 2011 to shareholders
on the register at 16 September 2011, for the six month period to 30 June 2011.
â— 58.8p - Cumulative tax free dividends per share for founder shareholders
since 2001, equivalent to an average annual dividend of 5.6p.
â— +196.4p - NAV total return to shareholders for every 100p invested since
launch. The share price total return over the same time period is 170.3p. If
the tax reliefs available on initial investment were taken into account this
return would be higher.
â— 7.8% - Tax free return of 7.8 per cent has been received by qualifying
shareholders, based on the 7.5p dividends paid and declared over the last 12
months and the mid share price of 96.25p at the period end. The gross
equivalent annual yield for a higher rate tax payer is 10.4 per cent.
Performance Summary to 30 June 2011
Total return and share 6 month 1 year 3 year 5 year Since
price* launch
% % % % %
Net Asset Value†+9.0 +18.3 +22.5 +23.4 +96.4
Share Price†+7.1 +17.2 +17.6 +25.7 +70.3
FTSE All-Share +3.0 +25.6 +21.0 +24.6 +45.2
* Source: ISIS EP LLP and AIC.
†These returns for Baronsmead VCT 3 ignore up front tax reliefs and the impact
of receiving dividends tax free.
Cash Returned to Shareholders
The table below shows the cash returned to shareholders dependent on their
subscription cost, including their income tax reclaimed on subscription.
Net Cumulative Net
Subscription Income tax cash dividends annual Gross
price reclaim invested paid* yield± yieldâ€
Year subscribed p p p p % %
2001 (January) 100.0 20.0 80.0 58.8 7.1 9.4
2005 (March) - C 100.0 40.0 60.0 28.8 7.6 10.1
Shares**
2010 (March) 103.1 30.9 72.2 10.5 - ^ - ^
Note - The total return could be higher for those shareholders who were able to
defer a capital gain on subscription and the net sum invested may be less.
* Includes interim dividend of 3.0p to be paid on 29 September 2011.
± Net annual yield represents the cumulative dividends paid expressed as an
annualised percentage of the net cash invested.
†The gross equivalent yield if the dividends had been subject to higher rate
tax (32.5 per cent on dividend income). The new additional rate of tax on
dividend income of 42.5 per cent which came into force from the 2010/11 tax
year for those shareholders who earned more than £150,000 has not been
included. For those Shareholders who would otherwise pay this additional rate
of tax on dividends, the future gross equivalent yield will be higher than the
figures shown.
** Dividends paid to C shareholders post conversion have been adjusted by the
conversion ratio (0.85642528).
ˆ The table above excludes returns for shareholders who subscribed in the Joint
Offer with Baronsmead VCT 4 plc as those returns are not yet meaningful.
CHAIRMAN'S STATEMENT
I am pleased to report that over the six months to 30 June 2011, the Net Asset
Value ("NAV") per share increased by 9.1 per cent from 102.1p to 111.4p before
payment of a 3.0p per share interim dividend. This growth is due to a series of
valuation increases across the portfolio and compares favourably with the FTSE
All-Share Index which increased by 3.0 per cent. The share price total return
for Baronsmead VCT 3 over the same period was 7.1 per cent. Since inception the
Net Asset Value Total Return at 30 June 2011 is 196.4p for each 100.0p invested
before taking account of any VCT tax reliefs.
Value growth occurred across the investment portfolio with the unquoted
portfolio increasing in value by 12.3 per cent, the AIM-traded and listed
portfolio by 12.8 per cent and Wood Street Microcap Investment Fund increasing
by 11.2 per cent.
A 3.0p interim dividend has been declared and is being paid largely from
recently realised capital profits and revenue. Reed & Mackay was successfully
sold during the period at 4.8 times the original cost and the realised capital
profits of £3.8 million add significantly to reserves available for future
dividend payments.
All of the VCT qualifying tests have been met throughout the six months to
30 June 2011.
Portfolio Review
The portfolio is well-diversified in several aspects: by the number of investee
companies, by the sector of the economy in which they operate and by whether
they are unquoted or quoted (which includes AIM-traded and other quoted
securities). The trading of the sixty-four portfolio companies remained
consistent over the six months with the performance of 81 per cent of investee
companies now being classified as steady or growing. At 30 June 2011, 47 per
cent of the portfolio by value was invested in unquoted companies, 24 per cent
in AIM-traded companies, 5 per cent in Wood Street Microcap Investment Fund and
the balance of 24 per cent remained in cash, interest bearing securities or
government securities.
All areas of the portfolio increased in value over the six month period. The
main value gains within the unquoted portfolio came from Nexus Vehicle Holdings
(the largest unquoted investment at 8.0 per cent of NAV) and Quantix both of
whom continue to show strong profits growth. The AIM-traded portfolio increased
by 12.8 per cent including a significant increase in value of IDOX plc (the
largest quoted investment at 3.9 per cent of NAV), which provides software and
IT services typically to the public sector. The unquoted portfolio companies
provide monthly management accounts and so it is possible to track trading
trends. Sales growth is being maintained and generally there has been an
increase in profit margins leading to higher operating profits.
Two investments were sold during the period, Reed & Mackay (4.8 times cost) and
Craneware (4.2 times cost). After the end of the period on 7 July 2011, the
unquoted investment in Getting Personal was also successfully sold to Card
Factory.
Wood Street Microcap Investment Fund continues to make good progress and its
value increased in the six months by 11.2 per cent to £3.1 million, spread
across thirty investments. This fund was established by ISIS Equity Partners in
May 2009 to provide flexibility for the Baronsmead VCTs to invest in mainly
larger and more liquid non-VCT qualifying AIM-traded and Small Cap quoted
opportunities. The investments are intended to generate improved quoted
investment returns for the Company and also be more readily realisable than
smaller VCT qualifying AIM-traded shares. Since its formation, the unit price
of Wood Street Microcap has increased by 38.1 per cent in value.
New Investment
A total of £2.64 million was invested in the six months to 30 June 2011 in
three new investments (one unquoted and two AIM-traded companies) and five
small further funding rounds in existing AIM portfolio investments.
The Baronsmead VCTs collectively invested a total of £6.5 million in Valldata
Group in January 2011, with Baronsmead VCT 3 investing £1.62 million. Valldata
Group, based in Wiltshire, is the UK's leading provider of outsourced donation
processing and fulfilment services for the UK not-for-profit market, servicing
over fifty of the largest UK charities.
The two new AIM-traded investments were Music Festivals, an operator of live
music events, in which Baronsmead VCT 3 invested £0.5 million and Ubisense
Group, a provider of radio frequency tracking solutions for the high value
manufacturing sector, in which £0.13 million was invested.
Shareholder Matters
On 1 August 2011 an amendment to the EU Prospectus Directive was introduced by
HM Government enabling companies to raise up to €5.0 million over a twelve
month period without the need to publish a prospectus (increased from the
previous limit of €2.5 million). Dependent upon the Company's requirement for
additional resources to fund new investments in the current tax year, the Board
is currently planning to raise the sterling equivalent of up to €5.0 million in
the early part of 2012. If confirmed, I will write to shareholders when the
quarterly fact sheet for the three month period to 30 September 2011 is
published in November 2011 to give further details.
Outlook
The proposals set out in the 2011 Budget recognise that entrepreneurial
companies, like those backed by Baronsmead VCT 3, are critical to creating the
UK economic growth, jobs, and wealth that are so essential for Britain's future
prosperity. We have the capability to make further investments in these
ambitious entrepreneurial businesses and there is a solid platform within our
existing portfolio for future growth.
The outlook for the UK economy remains uncertain with many commentators
anticipating low growth due to public sector cuts, tax rises and continuing
high levels of unemployment. However, the Baronsmead VCT 3 portfolio is showing
resilience and an ability to withstand these pressures assisted by the active
management, disciplines and encouragement from ISIS. We therefore hope to
sustain our performance and to continue generating tangible returns for our
shareholders.
Anthony Townsend
Chairman
18 August 2011
Table of Investments and Realisations
Investments in the six months to 30 June 2011
Company Location Sector Activity Book
cost
£'000
Unquoted investments
New
Valldata Group Limited Melksham Business Payment processing for 1,616
Services not-for-profit sector
Music Festivals plc London Consumer Owner and operator of 400
(Loan note) Markets live music festivals and
events
Total Unquoted investments 2,016
AIM-traded & listed investments
New
Ubisense Group plc Cambridge IT & Media Technology & services 130
offering real time
location system solutions
Music Festivals plc London Consumer Owner and operate of live 100
Markets music festivals and
events
Follow on
Active Risk Group plc Maidenhead IT & Media Risk management software 124
Green Compliance plc Cirencester Business Small business compliance 101
Services
Netcall plc St Ives IT & Media Communications software 80
Driver Group plc Rossendale Business Dispute resolution 65
Services
STM Group plc Gibraltar Financial Offshore trust and 22
Services company administration
services
Total AIM-traded and listed 622
investments
Collective investment vehicle
Follow on
Wood Street Microcap 700
Investment Fund
Total collective investment vehicle 700
Total investments in the period 3,338
Realisations in the six months to 30 June 2011
Realised
31 profit
December (loss)
First 2010 this Overall
Investment Valuation period multiple
Company date £'000 £'000 return*
Unquoted realisations
Reed & Mackay Limited Trade sale Nov 05 4,779 229 4.8
MLS Limited Loan repayment Jul 06 63 - 1.0
Total Unquoted 4,842 229
realisations
AIM-traded & listed
realisations
Craneware plc Full market sale Sep 07 335 (37) 2.7
Total AIM-traded & listed realisations 335 (37)
Total realisations in the period 5,177 192â€
*Includes interest/dividends received, loan note redemptions and partial
realisations accounted for in prior periods.
†Proceeds of £19,000 were also received in respect of an investment, Country
Artists Limited, which had been written off in a prior period.
Investment Classification at 30 June 2011
By Sector %
Business Services 31
Consumer Markets 21
Financial Services 2
Healthcare & Education 10
IT & Media 36
100
Total Assets %
Unquoted - loan stock 31
Unquoted - ordinary and preference 16
shares
AIM, listed, NYSE & collective 29
investment vehicle
Interest bearing securities 23
Net current assets 1
100
Time Investment Held %
Less than 1 year 9
Between 1 and 3 years 14
Between 3 and 5 years 47
Greater than 5 years 30
100
Investment Portfolio
31 % of % of
December 30 June equity equity
Book 2010 2011 % held by held
cost valuation valuation of net Baronsmead by
Company Sector £'000 £'000╪ £'000 assets VCT 3 plc funds*
Unquoted
Nexus Vehicle Business 2,368 4,182 5,342 8.0 12.6 57.4
Holdings Services
Quantix Limited IT & Media 1,194 2,025 2,757 4.1 11.4 48.0
CableCom IT & Media 1,381 2,490 2,719 4.1 10.6 48.0
Networking
Holdings Limited
Crew Clothing Consumer 984 2,569 2,493 3.7 5.4 22.8
Company Limited Markets
CSC (World) IT & Media 1,606 1,687 2,079 3.1 8.8 40.0
Limited
Kafevend Consumer 1,252 2,032 2,073 3.1 15.8 66.5
Holdings Limited Markets
Getting Personal Consumer 988 1,013 1,811 2.7 8.3 37.5
Limitedâ—‹ Markets
Fisher Outdoor Consumer 1,423 1,777 1,777 2.7 10.5 44.0
Leisure Holdings Markets
Limited
Valldata Group Business 1,616 - 1,616 2.4 8.9 40.6
Limited Services
Independent Healthcare & 1,161 1,849 1,513 2.3 16.2 68.1
Living Services Education
Limited
MLS Limited IT & Media 718 1,161 1,116 1.7 5.3 22.5
Empire World Business 1,297 869 1,099 1.6 ‡ ‡
Trade Limited Services
Inspired Business 796 976 1,037 1.6 5.0 22.5
Thinking Group Services
Limited
Surgi C Limited Healthcare & 1,102 919 939 1.4 9.8 44.7
Education
TVC Group IT & Media 1,233 774 789 1.2 13.0 59.3
Limited
Playforce Business 1,033 1,023 767 1.1 9.7 44.0
Holdings Limited Services
Carnell Business 1,499 337 675 1.0 8.3 37.5
Contractors Services
Limited
Music Festivals Consumer 400 - 400 0.6 N/A N/A
plc (Loan note) Markets
Kidsunlimited Business 113 113 113 0.2 N/A N/A
Group Limited Services
Xention Healthcare & 893 104 0 0.0 2.2 3.0
Discovery Education
Limited
Provesica Healthcare & 0 56 0 0.0 1.0 1.6
Limited Education
Total unquoted 23,057 25,956 31,115 46.6
AIM
IDOX plc IT & Media 1,038 1,525 2,633 3.9 3.2 9.7
Green Compliance Business 882 938 906 1.4 4.0 19.8
plc Services
Murgitroyd Group Business 319 751 830 1.2 3.1 6.2
plc Services
Netcall plc IT & Media 869 508 817 1.2 4.1 20.2
Jelf Group plc Financial 761 670 780 1.2 1.4 6.3
Services
Electric Word IT & Media 616 702 663 1.0 5.2 28.8
plc
Tasty plc Consumer 469 316 595 0.9 2.5 17.1
Markets
Brulines Group Business 646 544 528 0.8 1.8 9.6
plc Services
Sinclair IS Healthcare & 524 - 508 0.8 0.5 2.5
Pharma plc^ Education
PROACTIS IT & Media 619 614 478 0.7 5.4 26.2
Holdings plc
Accumuli plc IT & Media 333 409 473 0.7 3.6 20.7
FFastFill plc IT & Media 251 316 446 0.7 0.9 6.2
Plastics Capital Business 473 307 416 0.6 1.7 9.8
plc Services
InterQuest Group Business 310 360 394 0.6 1.8 7.0
plc Services
Kiotech Healthcare & 275 339 335 0.5 2.2 16.0
International Education
plc
EG Solutions plc IT & Media 375 357 300 0.4 3.1 14.2
Real Good Food Consumer 540 92 276 0.4 0.6 2.3
Company (The) Markets
plc
Begbies Traynor Financial 231 347 250 0.4 0.6 2.5
Group plc Services
Driver Group plc Business 503 138 249 0.4 3.5 16.2
Services
Quadnetics Group Business 296 192 220 0.3 0.6 2.1
plc Services
Sanderson Group IT & Media 387 209 217 0.3 1.8 6.9
plc
Brady plc IT & Media 176 199 208 0.3 0.5 3.1
Tangent Business 268 158 202 0.3 2.0 10.3
Communications Services
plc
Stagecoach Consumer 419 180 194 0.3 4.5 9.1
Theatre Arts plc Markets
Tristel plc Healthcare & 217 232 175 0.3 1.0 5.4
Education
Active Risk IT & Media 159 44 172 0.3 1.1 5.6
Group plc
Dods Group plc IT & Media 541 142 163 0.2 1.4 4.4
Ubisense Group IT & Media 130 - 155 0.2 0.3 1.7
plc
Prologic plc IT & Media 310 186 132 0.2 4.1 15.0
Praesepe plc Consumer 525 167 131 0.2 0.5 2.7
Markets
Autoclenz Business 400 115 125 0.2 3.1 12.3
Holdings plc Services
Cohort plc Business 179 84 104 0.2 0.3 1.4
Services
Music Festivals Consumer 100 - 100 0.1 1.0 5.2
plc Markets
STM Group plc Financial 162 47 71 0.1 0.8 4.9
Services
Bglobal plc Business 176 172 56 0.1 0.5 2.7
Services
Colliers Financial 470 76 41 0.1 0.3 0.8
International UK Services
plc
Adventis Group IT & Media 361 89 37 0.1 3.1 20.7
plc
Zoo Digital IT & Media 584 36 35 0.1 0.3 0.9
Group plc
Hangar8 plc Business 44 44 34 0.0 0.5 2.6
Services
Clarity Commerce IT & Media 50 43 23 0.0 0.3 6.0
Solutions plc
Total AIM 15,988 11,648 14,472 21.7
Listed
Vectura Group Healthcare & 771 1,120 1,275 1.9 0.5 1.3
plc Education
Chime IT & Media 369 386 475 0.7 0.2 1.3
Communications
plc
Marwyn Value Financial 64 55 49 0.1 1.3 6.0
Investors plc Services
Total Listed 1,204 1,561 1,799 2.7
New York Stock
Exchange
Alere Inc Healthcare & 157 179 175 0.3 0.0 0.0
Education
Total New York 157 179 175 0.3
Stock Exchange
Interest bearing
securities
UK T-Bill 5,798 - 5,798 8.7
11/07/11
UK T-Bill 2,996 - 2,996 4.5
12/09/11
BlackRock Cash 5,700 5,700 5,700 8.5
Market OEIC
JP Morgan Cash 1,200 1,200 1,200 1.8
Market OEIC
Total interest 15,694 6,900 15,694 23.5
bearing
securities
Collective
investment
vehicle
Wood Street 2,525 2,123 3,140 4.7
Microcap
Investment Fund
Total collective 2,525 2,123 3,140 4.7
investment
vehicle
Total 58,625 48,367 66,395 99.5
investments
Net current 307 0.5
assets
Net assets 66,702 100.0
â—‹ Getting Personal Limited was sold after the period end.
ˆ Sinclair IS Pharma plc shares received in exchange for IS Pharma plc shares
following a merger of the two companies in May 2011.
‡ Following a restructuring, the effective ownership percentage is dependent on
final exit proceeds.
†The total investment valuation at 31 December 2010 per the table above does
not agree to the audited accounts due to purchases and sales since that date.
* All funds managed by the same investment manager, ISIS EP LLP, including
Baronsmead VCT 3.
AIM, Listed and NYSE Portfolio Concentration Analysis as at
30 June 2011
% of
Investment ranking Book cost Valuation quoted
by valuation £'000 £'000 portfolio
Top Ten 6,895 9,535 58.0
11-20 3,776 3,843 23.4
21-30 3,123 1,975 12.0
30+ 3,555 1,093 6.6
Total 17,349 16,446 100.0
Independent Review Report to Baronsmead VCT 3 plc
Introduction
We have been engaged by the Company to review the condensed set of financial
statements in the half-yearly financial report for the six months ended 30 June
2011 which comprises the Income Statement, Reconciliation of Movement in
Shareholders' Funds, Balance Sheet and Statement of Cash Flows and the related
explanatory notes. We have read the other information contained in the
half-yearly financial report and considered whether it contains any apparent
misstatements or material inconsistencies with the information in the condensed
set of financial statements.
This report is made solely to the Company in accordance with the terms of our
engagement to assist the Company in meeting the requirements of the Disclosure
and Transparency Rules (``the DTR'') of the UK's Financial Services Authority
(``the UK FSA''). Our review has been undertaken so that we might state to the
Company those matters we are required to state to it in this report and for no
other purpose. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the Company for our review work, for
this report, or for the conclusions we have reached.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been
approved by, the Directors. The Directors are responsible for preparing the
half-yearly financial report in accordance with the DTR of the UK FSA.
As disclosed in note 1, the annual financial statements of the Company are
prepared in accordance with UK Accounting Standards and applicable law (UK
Generally Accepted Accounting Practice). The condensed set of financial
statements included in this half-yearly financial report has been prepared in
accordance with the Statement Half-Yearly Financial Reports as issued by the UK
Accounting Standards Board.
Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed
set of financial statements in the half-yearly financial report based on our
review.
Scope of review
We conducted our review in accordance with International Standard on Review
Engagements (UK and Ireland) 2410 Review of Interim Financial Information
Performed by the Independent Auditor of the Entity issued by the Auditing
Practices Board for use in the UK. A review of interim financial information
consists of making enquiries, primarily of persons responsible for financial
and accounting matters, and applying analytical and other review procedures. A
review is substantially less in scope than an audit conducted in accordance
with International Standards on Auditing (UK and Ireland) and consequently does
not enable us to obtain assurance that we would become aware of all significant
matters that might be identified in an audit. Accordingly, we do not express an
audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to
believe that the condensed set of financial statements in the half-yearly
financial report for the six months ended 30 June 2011 is not prepared, in all
material respects, in accordance with the Statement Half-Yearly Financial
Reports as issued by the UK Accounting Standards Board and the DTR of the UK
FSA.
Simon Pashby
for and on behalf of
KPMG Audit Plc
Chartered Accountants
Edinburgh
18 August 2011
Responsibility statement of the Directors in respect of the half-yearly
financial report
We confirm that to the best of our knowledge:
• the condensed set of financial statements has been prepared in accordance
with the Statement `Half-yearly financial reports' issued by the UK Accounting
Standards Board;
• the Chairman's Statement (constituting the interim management report)
includes a fair review of the information required by DTR 4.2.7R of the
Disclosure and Transparency Rules, being an indication of important events that
have occurred during the first six months of the financial year and their
impact on the condensed set of financial statements;
• the Statement of Principal Risks and Uncertainties below is a fair review of
the information required by DTR 4.2.7R being a description of the principal
risks and uncertainties for the remaining six months of the year; and
• the financial statements include a fair review of the information required by
DTR 4.2.8R of the Disclosure and Transparency Rules, being related party
transactions that have taken place in the first six months of the current
financial year and that have materially affected the financial position or
performance of the Company during that period; and any changes in the related
party transactions described in the last annual report that could do so.
By Order of the Board,
Anthony Townsend
Chairman
18 August 2011
Unaudited Income Statement
For the six months to 30 June 2011
Six months to Six months to Year to
30 June 2011 30 June 2010 31 December 2010*
Revenue Capital Total Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Unrealised gains on - 5,418 5,418 - 1,019 1,019 - 4,951 4,951
investments
Realised gains on - 211 211 - 806 806 - 1,757 1,757
investments
Income 876 - 876 1,287 - 1,287 2,407 - 2,407
Investment management (198) (594) (792) (182) (547) (729) (380) (1,140) (1,520)
fee
Other expenses (185) - (185) (181) - (181) (360) - (360)
Profit on ordinary 493 5,035 5,528 924 1,278 2,202 1,667 5,568 7,235
activities before
taxation
Taxation on ordinary (88) 88 - (224) 224 - (412) 412 -
activities
Profit on ordinary 405 5,123 5,528 700 1,502 2,202 1,255 5,980 7,235
activities after
taxation
Return per ordinary
share:
Basic 0.67p 8.48p 9.15p 1.19p 2.55p 3.74p 2.09p 9.98p 12.07p
* These figures are audited.
Unaudited Reconciliation of Movement in Shareholders' Funds
For the six months to 30 June 2011
Six Six
months to months to Year to
30 June 30 June 31 December
2011 2010 2010
£'000 £'000 £'000*
Opening shareholders' funds 64,643 52,878 52,878
Profit for the period 5,528 2,202 7,235
Purchase of shares for treasury (736) (803) (1,357)
Gross proceeds of share issues - 8,165 8,165
Expenses of share issue and buybacks (4) (441) (441)
Dividends paid (2,729) - (1,837)
Closing shareholders' funds 66,702 62,001 64,643
* These figures are audited.
Notes
1. The unaudited interim results which cover the six months to 30 June 2011
have been prepared in accordance with applicable accounting standards and
adopting the accounting policies set out in the statutory accounts of the
Company for the year to 31 December 2010.
2. Return per share is based on a weighted average of 60,393,473 ordinary
shares in issue (30 June 2010 - 58,829,168, 31 December 2010 - 59,933,988).
3. Earnings for the first six months to 30 June 2011 should not be taken as a
guide to the results of the full financial year.
4. During the six months to 30 June 2011 the Company purchased 780,000 ordinary
shares to be held in treasury at a cost of £736,000. At 30 June 2011 the
Company holds 7,757,317 ordinary shares in treasury. Excluding treasury shares,
there were 59,862,534 ordinary shares in issue at 30 June 2011
(30 June 2010 - 61,242,534, 31 December 2010 - 60,642,534).
5. The interim dividend of 3.0 pence per ordinary share (0.65 pence revenue and
2.35 pence capital) will be paid on 29 September 2011 to shareholders on the
register on 16 September 2011. The ex-dividend date is 14 September 2011.
6. The financial information contained in this Half-yearly Financial Report
does not constitute statutory accounts as defined in Section 434 of the
Companies Act 2006. The information for the year to 31 December 2010 has been
extracted from the latest published audited financial statements. The audited
financial statements for the year to 31 December 2010 have been filed with the
Registrar of Companies. The auditor's report thereon was (i) unqualified, (ii)
did not include a reference to any matters to which the auditors drew attention
by way of emphasis without qualifying their report and (iii) did not contain a
statement under Section 498 (2) or (3) of the Companies Act 2006. No statutory
accounts in respect of any period after 31 December 2010 have been reported on
by the Company's auditors or delivered to the Registrar of Companies.
7. Copies of the Half-yearly Financial Report have been mailed to shareholders
and are available from the Registered Office of the Company at 100 Wood Street,
London EC2V 7AN.
Unaudited Balance Sheet
As at 30 June 2011
As at As at As at
30 June 30 June 31 December
2011 2010 2010
£'000 £'000 £'000*
Fixed assets
Unquoted investments 31,115 29,481 30,735
Traded on AIM 14,472 10,599 12,522
Listed on LSE 1,799 1,022 1,561
Traded on NYSE 175 136 179
Collective investment vehicle 3,140 1,005 2,123
Interest bearing securities 15,694 17,393 16,287
66,395 59,636 63,407
Current assets
Debtors 632 254 461
Cash at bank and on deposit 179 2,613 1,268
811 2,867 1,729
Creditors (amounts falling due within (504) (502) (493)
one year)
Net current assets 307 2,365 1,236
Net assets 66,702 62,001 64,643
Capital and reserves
Called-up share capital 6,762 6,762 6,762
Share premium account 15,012 15,012 15,012
Capital redemption reserve 10,862 10,862 10,862
Capital reserve 25,553 26,154 24,941
Revaluation reserve 7,770 2,209 6,182
Revenue reserve 743 1,002 884
Equity shareholders' funds 66,702 62,001 64,643
* These figures are audited.
As at As at As at
30 June 30 June 31 December
2011 2010 2010
£'000 £'000 £'000*
Net asset value per share 111.43p 101.24p 106.60p
Number of ordinary shares in 59,862,534 61,242,534 60,642,534
circulation
Treasury net asset value per share 109.68p 100.08p 105.32p
Number of ordinary shares in 59,862,534 61,242,534 60,642,534
circulation
Number of ordinary shares held in 7,757,317 6,377,317 6,977,317
treasury
Number of listed ordinary shares in 67,619,851 67,619,851 67,619,851
issue
* These figures are audited.
Unaudited Statement of Cash Flows
For six months to 30 June 2011
Six months Six months Year
to to to
30 June 30 June 31 December
2011 2010 2010
£'000 £'000 £'000*
Net cash (outflow) / inflow from operating (260) 499 232
activities
Capital expenditure and financial 2,640 (6,846) (5,533)
investment
Equity dividends paid (2,729) - (1,837)
Net cash outflow before financing (349) (6,347) (7,138)
Net cash (outflow)/inflow from financing (740) 6,927 6,373
(Decrease)/increase in cash (1,089) 580 (765)
Reconciliation of net cash(outflow)/ inflow
to movement in net cash
(Decrease)/increase in cash (1,089) 580 (765)
Opening net cash 1,268 2,033 2,033
Net cash at end of period 179 2,613 1,268
Reconciliation of operating profit before taxation to net cash flow from
operating activities
Profit on ordinary activities before 5,528 2,202 7,235
taxation
Gains on investments (5,629) (1,825) (6,708)
Changes in working capital and other (159) 122 (295)
non-cash items
Net cash (outflow) / inflow from operating (260) 499 232
activities
* These figures are audited.
Principal Risks and Uncertainties
The Company's assets consist of equity and fixed interest investments, cash and
liquid resources. Its principal risks are therefore market risk, credit risk
and liquidity risk. Other risks faced by the Company include economic, loss of
approval as a Venture Capital Trust, investment and strategic, regulatory,
reputational, operational and financial risks. These risks, and the way in
which they are managed, are described in more detail under the heading
Principal risks, risk management and regulatory environment within the Business
Review and Notes in the Company's Annual Report and Accounts for the year to
31 December 2010. The Company's principal risks and uncertainties have not changed
materially since the date of that report.
Related Parties
ISIS EP LLP (`the Manager') manages the investments of the Company. The Manager
also provides or procures the provision of secretarial, accounting,
administrative and custodian services to the Company. Under the management
agreement, the Manager receives a fee of 2.5 per cent per annum of the net
assets of the Company. This is described in more detail under the heading
Management within the Report of the Directors in the Company's Annual Report
and Accounts for the year to 31 December 2010. During the period the Company
has incurred management fees of £792,000 and secretarial and accounting fees of
£58,000 payable to the Manager.
Going Concern
After making enquiries, and bearing in mind the nature of the Company's
business and assets, the Directors consider that the Company has adequate
resources to continue in operational existence for the foreseeable future. In
arriving at this conclusion the Directors have considered the liquidity of the
Company and its ability to meet obligations as they fall due for a period of at
least twelve months from the date that these financial statements were
approved. As at 30 June 2011 the Company held cash balances, investments in UK
Gilts and Money Market Funds with a combined value of £15,873,000. Cash flow
projections have been reviewed and show that the Company has sufficient funds
to meet both its contracted expenditure and its discretionary cash outflows in
the form of the share buyback programme and dividend policy. The Company has no
external loan finance in place and is therefore not exposed to any gearing
covenants.
Shareholder Information and Contact Details
Shareholder Communication
Baronsmead
Baronsmead VCT 3's website is www.baronsmeadvct3.co.uk.
The Board has a policy of regular and open communication with shareholders
based around quarterly reporting.
ISIS/Equity Partners
The Manager for Baronsmead VCT 3 plc is ISIS EP LLP.
For information on asset allocations, dividend policies, investment process,
DRIP mechanism, share price movements, the share price discount and selling
shares please contact:
By email: michael.probin@isisep.com ; margaret.barff@isisep.com
By telephone: Michael Probin 020 7506 5796; Margaret Barff 020 7506 5630.
Internet: www.isisep.com
For comparative performance data of Baronsmead VCT 3 and other generalist VCTs
please visit the AIC performance statistics page at:
www.theaic.co.uk/statistics-publications
Computershare
The Registrar for Baronsmead VCT 3 is Computershare Investors Services PLC. To
change the details held by Computershare in respect of your shareholding,
including change of address, bank account details and joining the DRIP, please
contact them as follows:
Baronsmead shareholder helpline: 0870 703 0137
(calls charged at geographical and national rates)
The Baronsmead shareholder helpline is available on UK business days between
Monday and Friday, 8.30a.m. to 5.00p.m. If you wish to speak to someone please
press `0'. The automated self-service system is available 24 hours a day, 7
days a week. You will need your Shareholder Reference Number ("SRN"), which for
security reasons you should always keep confidential and is available on your
share certificate and dividend tax voucher, in order to:
• confirm the latest share price
• confirm your current share holding balance
• confirm payment history
• order a Change of Address, Dividend Bank Mandate or Stock Transfer Form
Managing online your own shareholding via the Investor Centre:
www.investorcentre.co.uk
Computershare's secure website, Investor Centre, enables shareholders to manage
their shareholding online. Using your SRN you will be able to do the following:
• Holding Enquiry - view balances, values, history, payments and reinvestments
• Payments Enquiry - view your dividends and other payment types
• Address Change - change your registered address
• Bank Details Update - choose to receive your dividend payments directly into
your bank account instead of by cheque
• e-Comms sign-up - choose to receive email notification when your shareholder
communications become available instead of paper communications
• Outstanding Payments - reissue payments using our online replacement service
• Downloadable Forms - including dividend mandates, stock transfer, dividend
reinvestment and change of address forms
• By email - web.queries@computershare.co.uk
Share Price
The Company's shares are listed on the London Stock Exchange. The mid-price of
the Company's shares is given daily in the Financial Times in the Investment
Companies section of the London Share Service. Share price information can also
be obtained from many financial websites.
Trading Shares
The Company's shares can be bought and sold in the same way as any other quoted
company on the London Stock Exchange via a stockbroker. As buying and selling
existing shares in VCTs is complex, Shareholders should seek to trade shares on
a "best execution" basis if appropriate.
The marketmakers in the shares of Baronsmead VCT 3 plc are:
Matrix Corporate Capital 020 3206 7000 (the Company's broker)
LLP
Singer Capital Markets 020 3205 7500
Limited
Winterflood Securities 020 3400 0251
Limited
Financial Calendar
November 2011 Quarterly Fact Sheet to 30 September 2011
February 2012 Results for the year to 31 December 2011 announced and
annual report and accounts sent to shareholders
April 2012 Eleventh Annual General Meeting
Additional Information
The information provided in this report has been produced in order for
shareholders to be informed of the activities of the Company during the period
it covers. ISIS EP LLP does not give investment advice and the naming of
companies in this report is not a recommendation to deal in them.
Baronsmead VCT 3 plc is managed by ISIS EP LLP which is authorised and
regulated by the FSA. Past performance is not necessarily a guide to future
performance. Stockmarkets and currency movements may cause the value of
investments and the income from them to fall as well as rise and investors may
not get back the amount they originally invested. Where investments are made in
unquoted securities and smaller companies, their potential volatility may
increase the risk to the value of, and the income from, the investment.
Corporate Information
Directors Registrar and Transfer Office
Anthony Townsend (Chairman)‡ Computershare Investor Services PLC
Andrew Karney†PO Box 82
Gillian Nott OBE* The Pavilions
Ian Orrock Bridgwater Road
Bristol BS99 6ZZ
Secretary Tel: 0870 703 0137
ISIS EP LLP
Brokers
Registered Office Matrix Corporate Capital LLP
100 Wood Street One Vine Street
London EC2V 7AN London W1J 0AH
Investment Manager Auditors
ISIS EP LLP KPMG Audit Plc
100 Wood Street Saltire Court
London EC2V 7AN 20 Castle Terrace
Edinburgh EH1 2EG
Investor Relations
Michael Probin Solicitors
020 7506 5796 Norton Rose
3 More London Riverside
Registered Number London SE1 2AQ
04115341
VCT Status Adviser
PricewaterhouseCoopers LLP
1 Embankment Place
London WC2N 6RH
‡ Chairman of the Nomination Committee
and Remuneration and Management Engagement Committee
†Senior Independent Director Website
* Chairman of the Audit and Risk www.baronsmeadvct3.co.uk
Committee
Copies of the half yearly report can be obtained from the following website:
www.baronsmeadvct3.co.uk.
National Storage Mechanism
A copy of the Half-Yearly Report will be submitted shortly to the National
Storage Mechanism ("NSM") and will be available for inspection at the NSM,
which is situated at: www.hemscott.com/nsm.do .
Neither the contents of the Company's website nor the contents of any website
accessible from hyperlinks on this announcement (or any other website) is
incorporated into, or forms part of, this announcement.