Interim Management Statement
Baronsmead VCT 3 plc
Interim Management Statement
For the three month period from 1 January 2013 to 31 March 2013.
Headlines
• +4.4 per cent. increase in Net Asset Value per share
• £1.91 million invested in two unquoted and five quoted investments
• £3.59 million realised from the sale of one unquoted and two quoted
investments
Performance Summary
Capital return As at As at Movement
31 March 2013 31 Dec 2012
Total net assets £74.47m £71.56m*
Net asset value per share 111.85p 107.12p* 4.4%
Share price 104.75p 105.38p (0.6%)
Discount to NAV 6.3% 1.6%
Total Return 3 month (%) 1 year (%) 5 years (%) 10 years
(%)
Net asset valuetotal return (1) 4.32 13.48 39.60 114.39
* Adjusted for 4.5p (£3m) final dividend for comparative purposes paid on 15
April 2013. NAV at 31 December 2012 excluding effect of final dividend was
111.62p per share.
Key: (1) NAV total return = NAV + reinvested dividends; Source: ISIS EP LLP
These total returns are stated before the inclusion of VCT tax reliefs which
are designed to mitigate the higher risks and costs associated with investing
in smaller companies and the constraints of the VCT legislation. The front end
income tax reliefs available at the time of subscription were 20 per cent.
prior to the end of the 2003/04 tax year, 40 per cent. in the 2004/05 and 2005/
06 tax years and 30 per cent. since then, so any adjusted performance measure
including this relief will vary depending on the date of subscription. There is
the additional benefit of receiving VCT dividends tax free.
Investment Performance
The net asset value of the company increased by 4.4 per cent. during the
quarter. The unquoted portfolio valuation increased by 3.8 per cent. in the
quarter and the AIM portfolio increased by 6.2 per cent.
The Company's net assets as at 31 March 2013 were £74.47 million. This figure
takes account of the valuation of the Company's investments as at 31 March 2013
and an accrual for the payment of the final dividend of 4.5p per share payable
on 15 April 2013 (£3 million).
Top Ten Investment Holdings
Position at Position at Company Percentage
31 March 31 Dec 2012 of NAV as at
2013 31 March 2013
1 3 CableCom Networking Holdings 6.7
Limited
2 2 Nexus Vehicle Holdings Limited 6.7
3 4 Independent Living Services Limited 4.6
4 1 IDOX plc 4.3
5 5 Crew Clothing Holdings Limited 4.0
6 6 Kafevend Holdings Limited 3.8
7 7 CSC (World) Limited 3.5
8 8 Valldata Group Limited 2.9
9 13 Netcall plc 2.5
10 10 Inspired Thinking Group 2.4
Total 41.4
Analysis of Total Assets
Percentage of total Percentage of total
assets assets
31 March 2013 31 Dec 2012
Unquoted investments 52 50
AIM, listed & collective 36 36
investments vehicle
Listed interest bearing 6 3
securities
Net current assets 6 11
Total cash portfolio 12 14
Total Assets 100 100
Analysis of Investment Portfolio by Sector
(excluding cash and interest bearing securities)
Percentage of total Percentage of total
investments at investments at
31 March 2013 31 Dec 2012
Business Services 33 31
Consumer Markets 18 18
Financial Services 2 2
Healthcare & Education 17 16
Technology, Media & 30 33
Telecommunications
Total 100 100
Investment Activity
During the period under review Baronsmead VCT 3 invested a total of £1,909,000
in three new and four follow on investments.
The unquoted investments during the period consisted of a new investment of £
1,065,000, in an internationally renowned fertility clinic, Create Health, and
a further investment of £248,000 in Impetus.
New AIM investments were made in two companies: £225,000 was invested in
Ideagen plc, a document management and compliance software provider, and £
169,000 was invested in
Pinnacle Technology Group plc, an SME focused telecoms and IT service provider.
A total of £202,000 was invested in three follow on investments in AIM traded
companies: £39,000 invested in Accumuli plc, £50,000 invested in Green
Compliance plc and £113,000 invested in TLA Worldwide plc.
Investments made
Company Date Cost (£'000)
Accumuli plc Feb 2013 39
Create Health Limited Mar 2013 1,065
Green Compliance plc Jan 2013 50
Ideagen plc Jan 2013 225
Impetus Holdings Limited Mar 2013 248
Pinnacle Technology Group plc Feb 2013 169
TLA Worldwide plc Jan 2013 113
Total investments 1,909
Realisations
During the period under review Baronsmead VCT 3 received £3,588,000 from the
sale of an unquoted investment (MLS Limited) and two quoted investments
(FFastFill plc and IDOX plc).
The sale of Baronsmead VCT 3's holding in MLS Limited to Capita plc in March
2013 realised a return of 2.8 times its original cost when the cash proceeds
from the earlier
repayments of the Company's investment are taken into account. FFastFill plc
was sold to ION Group at 2.8 times return on original cost while the partial
realisation of the Company's
holding in IDOX plc through market sales yielded a 5.7 times return on original
cost.
Company Date Cost Proceeds Multiple
(£'000) (£'000) (X)
FFastFill plc (Full trade Mar 2013 314 874 2.8
sale)
IDOX plc (Market sale) Jan 2013 306 1,752 5.7
MLS Limited (Full trade Jan/Mar 2013 93 962 2.8*
sale)
Total realisations 713 3,588
* Includes interest and loan redemption from prior periods.
Events after the period end
After the end of the period, Baronsmead VCT 3 invested £0.9 million in an
unquoted investment Eque2 Limited, a provider of Enterprise Resource Planning
solutions to the construction industry. In addition, Baronsmead VCT 3 sold its
unquoted investment in ILS realising £3.4 million, representing a return of
approximately 2.5 times the original cost of the investment.
Other than the events described above, the Board is not aware of any
significant events or transactions which have occurred between 1 April 2013 and
the date of publication of this statement which would have a material impact on
the financial position of the Company.
Investment objective
Baronsmead VCT 3 plc is a tax efficient listed company which aims to achieve
long-term investment returns for private investors.
Further information
Further information regarding the Company, including net asset values published
since the end of the period and quarterly factsheets, can be found at the
Company's website
www.baronsmeadvct3.co.uk
Contact
For further information please contact:
The Company's Investment Manager, ISIS EP LLP as follows:
Email: baronsmeadvcts@isisep.com
Telephone: 020 7506 5717
Facsimile: 020 7506 5718
Post: 100 Wood Street, London, EC2V 7AN
Neither the contents of the Company's website nor the contents of any website
accessible from hyperlinks on this announcement (or any other website) is
incorporated into, or forms part of, this announcement.