Final Results

6 March 2003 BISICHI MINING PLC Financial Results for the Year Ended 31 December 2002 RECORD TURNOVER, PROFITS, EARNINGS AND DIVIDEND 2002 2001 Turnover up 31% £5,310,000 £4,406,000 Earnings before tax, depreciation and amortisation up 136% £1,225,000 £519,000 Profit before tax up 185% £628,000 £220,000 Earnings per share up 195% 4.43 p 1.50 p Dividend up 50% 1.50 p 1.00 p * Major progress and significant achievements at Black Wattle Colliery, South Africa * + production increased to just under 1 million tonnes per annum + additional reserves secured + export rail head completed * Direct mining performance permits £2.65 million acquisition of UK retail property , which increases the UK retail investment property portfolio to £ 11.36 million at year end independent valuation * Shareholders funds rise 18.0% to £8.2 million Michael Heller, chairman of Bisichi Mining said: '2003 should be a year with as much realisable potential as 2002 both in direct mining and in retail property. In an uncertain world, I look at the coming year for Bisichi Mining with considerable confidence.' END For further information, please call: Andrew Heller/ Robert Corry, Bisichi Mining PLC 020 7415 5000 CHAIRMAN'S REVIEW 2002 has been a successful year for your company as it has seen major progress and significant achievements in the development of our direct mining business, and a further strengthening of our UK property business which underpins it. These achievements are readily identifiable from our financial performance. Shareholders will be pleased to learn that Bisichi Mining plc more than doubled earnings before tax, depreciation and amortisation to £1,225,000 by comparison with the previous year (2001: £519,000) and earnings per Ordinary share have increased to 4.43p from 1.50p. In the light of this very substantial improvement, and because your Board is confident that these improvements should be sustainable, we are recommending a dividend per share increase of 50% from 1p to 1.5p. Much of Bisichi Mining's improvement is a result of developments at Black Wattle Colliery, the company's direct mining operation in South Africa. As shareholders will see in the Mining Report, not only has Black Wattle achieved a major increase in profitable production, to just under 1 million tonnes per annum, but it has also secured significant additional reserves and built a modern rail head that gives the mine an export capability through the Richards Bay Coal Terminal. Your Board recognises that this success is in no small part due to the excellence of our mine management team and the strength of the Black Wattle Board of Directors. We believe that the prospects for Black Wattle are very good and our commitment to the ongoing development of the mine is as strong as ever Bisichi Mining has a wholly owned subsidiary, Mineral Products Ltd., which continues to own and manage a portfolio of equity investments with a weighting in mineral and natural resources stocks. This portfolio provides Bisichi with an easily accessible cash reserve. As a result of the strong performance of our direct mining activities, in October 2002 we acquired a £2.65 million retail property investment in Northampton. This latest addition to our property portfolio comprises a centre of some 17 shops and brings the rental income of Bisichi Mining to over £1 million per annum. Our property portfolio of fully let shopping centres was valued at 31 December 2002 by independent chartered surveyors at £11.36 million, an increase of 6.1% on a like for like basis over the previous year. Bisichi Mining also jointly owns Dragon Retail Properties with London & Associated Properties plc, who manage our property portfolio. Dragon Retail Properties has increased its net assets by 27% to £2.2 million following a series of profitable sales and strong lettings at some of its core holdings. Shareholders' funds now stand at £8.2 million compared to £6.9 million a year ago, an increase of 18.0%. On behalf of all shareholders, I would like to thank the staff of Bisichi Mining and its subsidiaries for their contribution and continued commitment to your company. 2003 should be a year with as much realisable potential as 2002 both in direct mining and in retail property. In an uncertain world, I look at the coming year for Bisichi Mining with considerable confidence. MICHAEL HELLER Chairman 6 March 2003 MINING REVIEW BLACK WATTLE COLLIERY 2002 saw profits increase substantially over 2001. However, we expect that the real benefits of what has been achieved should materialise in the years to come. The areas where improvements have been made are: * Production * Washing * Railing * Ore Reserves 1. PRODUCTION There has been a planned, concerted and successful initiative to increase production. The number of production machines has been increased and downtime has been reduced. Improved blasting efficiencies have resulted in the tons per face blasted increasing from 40 to 50 tons. The result of all these initiatives is that production from the three sections has been increased from an average of 65,000 tons to 75,000 tons per month. The intention is to acquire back-up cutting and loading machines in order to further increase the tonnage. 2. WASHING The washing plant is in the process of being upgraded to include a Heavy Medium Cyclone and Spiral section. This will allow for the upgrading of the -8mm fraction which is currently being sold as a raw product, as well as increasing the plant production capacity from 75,000 to 120,000 tons per month. Upgrading the fine coal fraction also gives greater flexibility, allowing for this product to be sold on the domestic or export market. The extensions to the plant are scheduled to be completed by the end of April 2003. 3. RAILING We are pleased to report that the development and expansion of the rail link at Uitkyk siding has been completed. The siding is now Coalink approved, which allows for the loading and railing of coal trains to the Richards Bay Coal Terminal ('RBCT'). Very few independent mines are able to do this and, as it is increasingly likely that the Coal Terminal will be made available to non RBCT shareholders, this could open up new and exciting opportunities for us. 4. ORE RESERVES As explained at the time of our last Interim Results announcement, we have acquired additional coal reserves adjacent to our existing reserves. These new reserves cover 785 hectares. Over 100 boreholes have been drilled and we estimate that, at current production levels, the life of the mine will be increased by at least 15 years. We also estimate that the majority of these reserves can be mined to supply our existing markets, the remainder going to power stations. PROSPECTS The thermal coal market has softened over the last few months. However, demand for our product remains strong (especially our low phosphorous product) and the improved efficiencies referred to above mean that the current lower coal price should not have a significant effect on our earnings in 2003. The mine's shareholding structure, with a major share being held by a Black Economic Empowerment company, has opened up new and very exciting business opportunities for us. Without it, we would probably not have been able to acquire the last three reserve blocks. A further development that we are very pleased to welcome is the addition of Ms Duku Mogoai onto the Board of Black Wattle Colliery. She has been familiar with Black Wattle for a number of years as a Director of Endulwini Resources (Pty) Ltd, the Black Economic Empowerment mining company of which Mr Sipho Dube is Chief Executive. He is a director of Black Wattle Colliery. Finally, the success that we have achieved is a direct result of the strong working relationships that we have developed in South Africa with the South African Government, our colleagues in the coal industry, the support of Mr Sipho Dube and the commitment of Mr Robert Grobler, our General Mine Manager, and his staff. Against this background, we look forward to 2003 with confidence. ANDREW HELLER Managing Director 6 March 2003 Bisichi Mining PLC Preliminary Consolidated Profits Statement Year Ended 31 December 2002 2002 2001 Restated Note £000 £000 Turnover 5,310 4,060 Operating costs (4,525) (3,711) Operating profit 785 349 Income from interests in joint venture 69 70 Exceptional items in respect 1 - 4 of fixed assets Interest receivable 6 5 Interest payable (232) (208) Profit on ordinary activities 628 220 before taxation Taxation on profit on ordinary 2 (206) (82) activities Profit after taxation 422 138 Minority interest 41 19 Profit for the financial year 463 157 Dividends (157) (105) Retained profit for the financial year 306 52 Earnings per share(basic and diluted) 3 4.43p 1.50p Dividend per share 4 1.50p 1.00p Turnover and operating profit for the year derive from continuing operations, which are made up as follows: Turnover Operating profit 2002 2001 2002 2001 £000 £000 £000 £000 Mining 4,423 3,298 504 129 Goodwill amortised - - (84) (85) 4,423 3,298 420 44 Property 842 733 349 296 Share dealing 36 22 9 5 Other investments 9 7 7 4 Group 5,310 4,060 785 349 Bisichi Mining PLC Consolidated Balance Sheet at 31 December 2002 2002 2001 Restated £000 £000 Fixed assets Intangible assets 132 216 Tangible assets 13,307 8,632 Investment in joint venture 1,109 873 Other investments 299 236 14,847 9,957 Current assets Stocks 46 13 Debtors 1,039 719 Investments at cost - (market value £531,000(2001: £624,000)) 490 474 Bank balances 80 64 1,655 1,270 Creditors - amounts falling due within one year (3,200) (2,405) Net current liabilities (1,545) (1,135) Total assets less current liabilities 13,302 8,822 Creditors - amounts falling due after one year (5,174) (1,904) Deferred taxation (70) (43) Minority interest 138 68 8,196 6,943 Capital and reserves Share capital 1,045 1,045 Revaluation reserve 5,967 5,403 Other reserves 86 86 Retained earnings 1,098 409 Shareholders' funds 8,196 6,943 Statement of total recognised gains and losses: The company 466 130 Subsidiaries and associated undertaking (3) 27 Profit for the year 463 157 Revaluation of investment properties - company 492 268 - joint venture 228 101 Exchange adjustments 227 (288) Total net gains relating to the year 1,410 238 Prior year adjustment for adoption of FRS 19 64 Total net gains recognised since last annual 1,474 report Bisichi Mining PLC Consolidated Cash Flow Statement Year ended 31 December 2002 2002 2001 £000 £000 Net cash inflow from operating activities 1,628 736 Dividend from joint venture 40 40 Returns on investments and servicing of finance Interest received 6 5 Interest paid (232) (201) (226) (196) Taxation Corporation tax paid (80) (76) Capital expenditure and financial investment Payments to acquire fixed assets (4,607) (274) Payments to acquire current asset investments (29) (52) Receipts from sale of fixed assets - 11 Receipts from sale of current asset investments 21 7 (4,615) (308) Equity dividends paid (105) (105) Cash (outflow) inflow before financing (3,358) 91 Financing Loans drawn (repaid) 3,460 (134) Increase (Decrease) in cash for the year 102 (43) Reconciliation of net cash flow to movement in net debt: Increase (decrease) in cash in the year 102 (43) Net cash flow from changes in debt (3,460) 134 (3,358) 91 Net debt at 1 January 2002 (2,863) (2,954) Net debt at 31 December 2002 (6,221) (2,863) Reconciliation of operating profit to net cash inflow from operating activities: Operating profit 785 349 Depreciation charges 513 214 Goodwill amortised 84 85 Profit on sale of current asset investments (8) (5) (Increase) decrease in stock (26) 9 Increase in debtors (147) (209) Increase in creditors 427 293 1,628 736 Analysis of net debt: At 1 At 31 January Cash Exchange December 2002 Flow adjustment 2002 £000 £000 £000 £000 Bank balances 64 12 4 80 Overdrafts (854) 90 (5) (769) (790) 102 (1) (689) Debt due within one year (169) (186) (3) (358) Debt due in after one year (1,904) (3,274) 4 (5,174) (2,863) (3,358) - (6,221) NOTES 2002 2001 Restated £000 £000 1. Exceptional items Arising in respect of fixed assets - profit from disposals - 4 2. Taxation Based on results for the year: Corporation tax at 30% (2001: 30%) 181 53 Adjustments in respect of prior years - UK - (3) - Overseas - 10 Joint venture 22 16 203 76 Deferred taxation 3 6 206 82 3. Earnings per share Both the basic and diluted earnings per share calculations are based on a profit of £463,000 (2001: £157,000 as restated). The basic earnings per share has been calculated on 10,451,506 (2001: 10,451,506) ordinary shares being in issue during the year. The diluted earnings per share has been calculated on the number of shares in issue of 10,451,506 (2001: 10,451,506) plus the dilutive potential ordinary shares arising from share options of 571 (2001: Nil) totalling 10,452,077 (2001: 10,451,506). 4. Dividend The proposed final dividend of 1.50p will be paid on 18 August 2003 to shareholders registered at the close of business on 25 July 2003. 5. The figures for the year ended 31 December 2001 are based on the audited accounts for that year, which have been delivered to the Registrar of Companies and on which the Auditors gave an unqualified report. The statutory accounts for the year ended 31 December 2002, which have been prepared using the same accounting policies as in 2001, except for the adoption of FRS 19, have been completed and an unqualified audit opinion will be issued. The figures in the preliminary announcement are an extract and do not constitute statutory accounts within the meaning of the Companies Act 1985. This preliminary statement was approved by the board on 6 March 2003.

Companies

Bisichi (BISI)
UK 100