Final Results
BlackRock Frontiers Investment Trust plc
BlackRock Frontiers Investment Trust plc
Investment Objective
The Company's investment objective is to achieve long term capital growth from
investment in companies listed or operating in Frontier Markets (defined as any
country which is not in either the MSCI Emerging Markets Index or the MSCI
Developed Markets Index).
Summary Investment Policy
The Company will seek to maximise total return by investing in the securities
of companies domiciled or listed in, or exercising the predominant part of
their economic activity in, Frontier Markets.
Performance Record
30 September 30 September
2012 2011
US Dollar
Net assets ( US$'000) 128,262 115,629
Net asset value per share (cum
income) (US cents) 135.35c 122.01c
Share price (US cents)* 130.40c 116.84c
Sterling
Net assets (£'000)* 79,429 74,226
Net asset value per share (cum
income) (pence)* 83.82p 78.32p
Share price (pence) 80.75p 75.00p
Discount 3.7% 4.2%
Period from
17 December 2010
Year ended to
30 September 30 September Since
2012 2011*** inception***
Performance - total return basis % % %
US dollar
Net asset value per share (with
income reinvested) 14.7 (19.5) (7.7)
MSCI Frontiers Index (NR**) 3.6 (15.6) (12.6)
MSCI Emerging Markets Index (NR**) 16.9 (19.3) (5.7)
Ordinary share price (with
income reinvested) 15.6 (24.5) (12.7)
Sterling
Net asset value per share (with 10.7 (20.1) (11.7)
income reinvested)
MSCI Frontiers Index (NR**) (0.1) (16.2) (16.2)
MSCI Emerging Markets Index (NR*
*) 12.8 (19.9) (9.6)
Ordinary share price (with
income reinvested) 11.5 (25.0) (16.4)
* Based on an exchange rate of 1.6148 at 30 September 2012 and 1.5578 at
30 September 2011.
** Net return indices calculate the reinvestment of dividends net of
withholding taxes using the tax rates applicable to non-resident institutional
investors.
*** The Company was incorporated on 15 October 2010 and its shares were
admitted to trading on the London Stock Exchange on 17 December 2010.
Chairman's Statement
I am pleased to present the annual report to shareholders of the BlackRock
Frontiers Investment Trust plc for the year ended 30 September 2012.
Overview
Global equity markets have been volatile throughout the year under review as
concerns surrounding the Eurozone, the strength of the US economy and the
prospects of slower growth in China have all weighed on markets. Against this
backdrop, I am pleased to report that the Company's net asset value ("NAV")
increased over the year by 14.7% compared with an increase of 3.6% in the MSCI
Frontier Markets Index . The Company's share price rose by 15.6%. ( All
calculations on a US dollar basis with net income reinvested).
The largest contribution to performance over the year came from the Company's
exposure to the oil sector in Iraq. Stocks in this region performed
well following news that inter-governmental disputes over licensing
arrangements in the area had been resolved, allowing payments to be made to
energy companies operating and exporting from Northern Iraq. Financial stocks
in Nigeria also made a strong contribution. Not holding companies in the
Kuwaiti financial sector also contributed positively to relative performance,
given weaker than expected earnings.
Since the period end, the Company's NAV has increased by 1.6% and the share
price has risen by 0.2% (both on a US dollar basis with net income reinvested).
Revenue return and dividends
The Company's revenue return per share for the year amounted to 4.14 cents
(period ended 30 September 2011: 3.51 cents). The Directors are recommending
the payment of a final dividend of 2.60 cents per Ordinary Share in respect of
the year ended 30 September 2012 (2011: 3.00 cents), which together with the
interim dividend of 1.2 cents per share (2011: nil), makes a total of 3.80 cents
per share (2011: 3.00 cents). The dividend will be paid on 8 March 2013 to
Shareholders on the register of members at close of business on 1 February
2013. The cost of the dividend amounts to US$ 2,464,000.
Share capital
At 30 September 2012 the Company had in issue 94,766,267 shares with a nominal
value of 1 cent per ordinary share. There were no share allotments or share
buybacks in the year.
Share rating and share buy backs
The Directors recognise the importance to investors that the Company's share
price should not trade at a significant discount to NAV. Accordingly, the
Directors monitor the share rating closely and will consider share repurchases
in the market if the discount widens significantly. In addition, before the
Company's fifth Annual General Meeting ("AGM") in 2016 the Board will provide
Shareholders with an opportunity to realise the value of their Ordinary Shares
at NAV per Share less costs. For the year under review the Company's shares
have traded at an average discount to NAV of 4.4%, and were trading at a
discount of 4.9% on a cum-income basis at the date of this report.
The Directors have the authority to buy back up to 14.99% of the Company's
issued share capital. This authority, which has not so far been utilised,
expires on the conclusion of the 2013 AGM, when a resolution will be put to
shareholders to renew it.
Annual General Meeting
The AGM of the Company will be held at BlackRock's offices at 12 Throgmorton
Avenue, London EC2N 2DL on Tuesday, 5 March 2013 at 12.00 noon. Details of the
business of the meeting are set out in the Notice of Meeting on pages 60 to 63
of the Annual Report and the Investment Manager will be making a presentation
to shareholders on the Company's progress and the outlook for Frontier Markets.
Outlook
Sentiment in global equity markets continues to be impacted by recurring
concerns over the future of the Eurozone, doubts about the underlying strength
of the US recovery and fears of a slowdown in China. However, recent policy
action by both the European Central Bank and subsequently by the Federal
Reserve in September has prompted a return of confidence, and a rally in `risk'
assets. Against this background it is also worth noting that many of the
companies listed in Frontier Markets are amongst the higher yielding equities
in the world, making the Company's portfolio well placed to benefit from
increasing investor appetite for income. In general, Frontier Markets are
better positioned than many developed markets, having lower levels of overall
indebtedness and enjoying the prospect of stronger underlying growth. We
continue to believe that the sector represents an attractive opportunity for
investors within the broader emerging markets universe.
Audley Twiston-Davies
30 November 2012
Principal risks
The key risks faced by the Company are set out below. The Board regularly
reviews and agrees policies for managing each risk, as summarised below:
Performance risk - The Board is responsible for deciding the investment policy
to fulfil the Company's objectives and for monitoring the performance of the
Company's investment manager ("Investment Manager") and the strategy adopted.
An inappropriate policy or strategy may lead to poor performance, dissatisfied
Shareholders and a widening discount. The Company's investment policy permits
the use of both exchange-traded and over-the-counter derivatives (including
contracts for difference). To manage these risks the Board regularly reviews
the Company's investment mandate and long term strategy, and has put in place
appropriate limits over levels of gearing and the use of derivatives. Levels of
portfolio exposure through derivatives, including the extent to which the
portfolio is geared in this manner and the value of any short positions, are
reported regularly to the Board and monitored. The Board also reviews the
controls put in place by the Investment Manager to monitor and to minimise
counterparty exposure, which include intra-day monitoring of exposures to
ensure these are within set limits. The Investment Manager provides an
explanation of significant stock selection decisions, the rationale for the
composition of the investment portfolio and movements in the level of gearing.
The Board monitors the maintenance of an adequate spread of investments in
order to minimise the risks associated with particular countries or factors
specific to particular sectors, based on the diversification requirements
inherent in the Company's investment policy.
Income/dividend risk - The amount of dividends and future dividend growth will
depend on the Company's underlying portfolio. Any change in the tax treatment
of the dividends or interest received by the Company (including as a result of
withholding taxes or exchange controls imposed by jurisdictions in which the
Company invests) may reduce the level of dividends received by shareholders.
The Board monitors this risk through the receipt of detailed income forecasts
and considers the level of income at each meeting.
Regulatory risk - The Company operates as an investment trust in accordance
with Chapter 4 of Part 24 of the Corporation Tax Act 2010. As such, the Company
is exempt from capital gains tax on the profits realised from the sale of its
investments. The Investment Manager monitors investment movements, the level
and type of forecast income and expenditure and the amount of proposed
dividends, if any, to ensure that the provisions of Chapter 4 of Part 24 of the
Corporation Tax Act 2010 are not breached and the results are reported to the
Board at each meeting. The Board and the Investment Manager also monitor
changes in government policy and legislation which may have an impact on the
Company.
Operational risk - In common with most other investment trust companies, the
Company has no employees. The Company therefore relies upon the services
provided by third parties and is dependent on the control systems of the
Investment Manager and the Company's other service providers. The security, for
example, of the Company's assets, dealing procedures, accounting records and
maintenance of regulatory and legal requirements, depend on the effective
operation of these systems. These have been regularly tested and monitored and
an internal controls report, which includes an assessment of risks together
with procedures to mitigate such risks, is prepared by the Investment Manager
and reviewed by the Audit Committee at least twice a year. The Investment
Manager and the custodian Bank of New York Mellon (International) Limited
("BNYM") also produce a regular Service Organisation Control report (SOC 1)
which is reviewed by their reporting accountants and gives assurance regarding
the effective operation of controls. The Board also considers succession
arrangements for key employees of the Investment Manager and the business
continuity arrangements for the Company's key service providers.
Market risk - Market risk arises from volatility in the prices of the Company's
investments. It represents the potential loss the Company might suffer through
realising investments in the face of negative market movements. Frontier and
Emerging markets companies tend to be more volatile than the more established
markets and therefore present a higher degree of risk. In addition the securities
markets of Frontier Markets are not as large as the more established securities
markets and have substantially less trading volume, which may result in a lack of
liquidity and higher price volatility. There are a limited number of attractive
investment opportunities in Frontier Markets and this may lead to delay in
investment and may increase the price at which such investments may be made and
reduce potential investment returns for the Company. As a consequence of this
and other market factors the Company may invest in a concentrated portfolio of
shares and this focus may result in higher risk when compared to a portfolio
that has spread or diversified investments more broadly.
Corruption also remains a significant issue across Frontier Markets and the
effects of corruption could have a material adverse effect on the Company's
performance. Accounting, auditing and financial reporting standards and
practices and disclosure requirements applicable to many companies in
developing countries are less rigorous. As a result there may be less
information available publicly to investors in such securities. Such
information which is available is often less reliable.
The Company also gains exposure to Frontier Markets by investing indirectly
through Promissory Notes ("P-Notes") which presents additional risk to the
Company as the use of P-Notes is uncollateralised resulting in the Company
being subject to full counterparty risk via the P-Note issuer. P-Notes also
present liquidity issues as the Company, being a captive client of a P-Note
issuer, may only be able to realise its investment through the P-Note issuer
and this may have a negative impact on the liquidity of the P-Notes which does
not correlate to the liquidity of the underlying security. The Board considers
asset allocation, stock selection and levels of gearing on a regular basis and
has set investment restrictions and guidelines which are monitored and reported
on by the Investment Manager. The Board monitors the implementation and results
of the investment process with the Investment Manager.
Financial risks - The Company's investment activities expose it to a variety of
financial risks which include foreign currency risk and interest rate risk.
Further details are disclosed in note 16 of the Annual Report, together with a
summary of the policies for managing these risks.
Related party transactions
BlackRock Investment Management (UK) Limited, the manager, is considered to be
a related party of the Company in terms of the IFRS definitions. Transactions
and relationship details are set out in the Director's Report on page 16 of the
Annual Report.
The Board consists of five non-executive Directors, all of whom are considered
to be independent by the Board. None of the Directors has a service contract
with the Company. The Chairman receives an annual fee of £28,000, the Chairman
of the Audit and Management Engagement Committee receives an annual fee of £
23,000 and each other Director receives an annual fee of £20,000.
All five members of the Board hold ordinary shares in the Company. Audley
Twiston-Davies holds 85,000 ordinary shares, John Murray holds 100,000 ordinary
shares, Nick Pitts-Tucker holds 75,000 ordinary shares, Lynn Ruddick holds
26,000 ordinary shares and Sarmad Zok holds 30,000 ordinary shares.
Statement of Directors' responsibilities
In accordance with Disclosure and Transparency Rule 4.1.12, the Directors also
confirm to the best of their knowledge and belief that:
- the financial statements, which have been prepared in accordance with International
Financial Reporting Standards as adopted by the European Union, give a true and fair
view of the assets, liabilities, financial position and net return of the Company;
and
- the annual report includes a fair review of the development and performance
of the business and the position of the Company, together with a description of
the principal risks and uncertainties that it faces.
For and on behalf of the Board of Directors
Audley Twiston-Davies
30 November 2012
Investment Manager's Report
Market Commentary
In the year to 30 September 2012, global markets have continued to move in line
with `risk-on/risk-off' sentiment, reflecting the concerns surrounding the
outlook for global growth and the hope that policymakers would find the right
tools to stimulate economic growth.
Towards the end of the period, global markets rallied strongly as policy action
by both the European Central Bank ("ECB") and Federal Reserve, spurred a rally
in risk assets. Governments in the Eurozone demonstrated their strong political
will to curtail sovereign debt risks and address systemic risks. The president
of the European Central Bank, Mario Draghi, stated that he would do `whatever it
takes to save the Euro'. Furthermore, the German high court ruled that the
European Stability Mechanism did not contravene the German constitution, thus
paving the way for credible ECB intervention. The US Federal Reserve governor,
Ben Bernanke, also contributed to improved market sentiment by announcing a
third programme of quantitative easing.
Despite this turmoil, Frontier Markets have demonstrated far lower volatility
than the better known Emerging and Developed markets. Frontier Markets also
demonstrated low levels of correlation, not only with more Developed markets
but also with each other. These low correlations highlighted the lack of `hot'
institutional money in Frontier Markets. The majority of market participants
are local investors who are not chasing `risk-on/risk off' trades mentioned
above. Given that correlations across Frontier Markets are exceptionally low
and in many cases these countries are not fully integrated into the world
economic system, local issues can be more significant than global economic
challenges. This is especially true in countries which have become more stable
politically and have embarked on ambitious programmes of reform.
Frontier Markets rose 3.6% in the year to 30 September 2012 on a US dollar
basis, with a wide dispersion of returns across markets. The strongest
performing markets over the period were Nigeria and Kenya. Kenya was the
strongest performer, surging 77%. The Kenyan market rebounded from a 50% fall
in 2011 as inflation fell from 20% to single digits. Foreign buyers of the
stock market were tempted back on significant improvement in the macroeconomic
environment, oil discoveries and innovations in the microfinance sector.
Nigeria rose 53% during the year, as investors bought into what was one of the
cheapest markets in the world. Post the significant restructuring of the
banking sector, where the action taken was as aggressive as seen anywhere else in
the world, including the jailing of CEOs at some of the worst offending banks,
Nigerian banks have emerged with restructured balance sheets and a renewed
ability to lend. At their nadir, banks were trading at fractions of their book
values, an opportunity seldom presented to investors globally. Today, like many
Frontier banking systems, Nigerian banks have a cheap and growing deposit base,
high capital adequacy ratios and minimal exposure to European debt.
Elsewhere, Kazakhstan also enjoyed a strong year, rising 30%. Kazakhstan is
another example of a Frontier Market where patient investing has been rewarded.
As a commodity exporter, Kazakhstan was rocked by the global crisis, which
exposed weaknesses within the banking system. The start of 2012 saw the country
experience protests against incumbent President Nursultan Nazarbayev. Whilst we
hope that Kazakhstan can transition to a more democratic government, we believe
that the current political situation will be broadly stable in the medium term
and believe that the country's banking system is now on a much stronger
footing. The market has outperformed as investors have come to recognise this
reality.
The weakest markets during the year were Ukraine and Argentina. Argentina fell
by nearly 50%, mainly due to the nationalization of energy company YPF. The
decision has already negatively impacted the investment climate with companies
including Repsol, Vale and Enel announcing reviews or moratoriums of future
activity in Argentina. This comes on top of increasing scepticism regarding the
integrity of economic data reported by Argentine authorities, which has also
drawn criticism from the International Monetary Fund ("IMF"). Ukraine also fell
significantly during the period as investors worried about the twin concerns
of increasing pressure on the currency and the prospect of a breakdown in an
IMF agreement. We consider stocks in Ukraine have been unfairly penalised by
the negative sentiment pervading Europe. A good example is MHP, Ukraine's
largest poultry company, which has a solid record of capacity expansion and is
completely self-sufficient in feed, thus benefitting from rising corn prices.
However, the stock is valued at less than 5x 2012 price to earnings.
Portfolio Commentary
The Company's NAV returned 14.7% over the twelve months to 30th September,
outperforming the MSCI Frontiers Markets Index by 11.1% (all calculations
performed on a US dollar basis with net income reinvested).
The Company was well positioned with both stock selection and asset allocation
contributing to performance over the year.
The Company's positions in Iraq were the largest contributors to performance
over the period. We have long been of the view that Iraq's vast but
underdeveloped oil industry was not fully appreciated by the market. The news
that oil majors such as Total, Chevron and Gazprom took up acreage in Kurdistan
is evidence that the industry also now shares this view.
Most recently, stocks exposed to this highly prospective energy region have
performed well on the news that the dispute between the administration of the
Kurdistan region of Iraq and the Federal government in Baghdad had been
resolved. This will allow payments to be made to energy companies operating and
exporting from Northern Iraq, including Norwegian-listed DNO and London-listed
Gulf Keystone.
Strong contributors to performance included financials in Nigeria. Nigerian
bank, UBA, continued its strong run after announcing that second quarter
profits in June had more than doubled. The stock has risen 175% from its
January 2012 lows.
The Company's underweight position in Kuwaiti stocks, including National Bank
of Kuwait ("NBK"), also contributed to relative performance. In July, the
shares of NBK suffered a 6% fall, the largest single day decline in two years,
following the announcement of weak earnings which surprised many investors.
The Kuwaiti banking system has to yet to fully recognize losses from the aftermath
of lending to unregulated investment companies. The Company has no exposure to
Kuwaiti financials and remains materially underweight Kuwait. The Company's
largest holding in Kuwait, NMTC, was the subject of a bid by its parent,
Qatar Telecom. The shares were suspended as at 30 September although that was
lifted as of 8 October following the acceptance by NMTC shareholders of the deal.
Detracting from performance was Slovenian financial, Nova Kreditna Banka
Maribor, which suffered a credit downgrade in light of deteriorating asset
quality.
Portfolio Activity
The Company added to positions in Vietnam at attractive valuations, given the
team's belief that the market had overreacted to recent high-profile arrests of
local businessmen. Vietnam is undertaking firm measures to reform overleveraged
state enterprises, which are crowding out private sector investment and
cramping the banking system. The country has taken steps to tackle excessive
monetary growth and inflation. Recent efforts to tighten monetary supply have
paid off, with the Vietnamese dong appreciating thus far this year due to
rising foreign currency reserves, despite recent concerns over the banking system.
The Company also increased holdings in Bangladesh. The Bangladesh economy is
sustaining resilient growth levels in spite of numerous challenges, including a
twin deficit, double digit inflation, and slowing textiles exports. Remittance
growth has picked up sharply in 2012, supporting the currency and foreign
exchange reserves.
The Company increased exposure to Grameenphone, the pioneer of the Bangladesh
mobile telephony market. The company has innovated solutions to combat the
issues of lack of rural power and road access to achieve 97% population
coverage.
The Company initiated a new position in Cable and Wireless Communications, a
leading telecommunications operator in several Frontier Markets, including
Panama, Macau and the Caribbean Islands. We believe that the operator is
engineering a successful turnaround in Jamaica as a consequence of favourable
regulatory environments, and has significant asset value that could be
crystallized through disposals over the medium term.
The Company fully exited its position in Pakistan due to a combination of
macroeconomic concerns and stock specific issues. In July 2012, a confrontation
between the judiciary and the government led to the removal of Prime Minister
Yousaf Raza Gilani and the sacking of the Cabinet. The Company sold the
position in Pakistan industrial, Lucky Cement, which had performed well,
prompted by uncertainty over the company's plans to acquire a 75% stake in ICI
Pakistan.
Outlook
Global markets post the 2008 global financial crisis, have moved in tandem with
policy action by global central banks and in anticipation of cyclical economic
recovery . The noteworthy recovery in European financials, which have risen by
nearly 50% in US dollar terms from their July lows suggests a further
normalization in European financial risk. Moreover, US equities have begun to
outperform US Treasuries, suggesting that investors are gradually shifting
their asset allocation away from low yielding sovereign bonds.
This unwinding of bearish positioning and normalizing European financial risk
is likely to drive global equity markets higher. The Company is well positioned
in this environment, given its substantial overweight positions in Kazakhstan
and Ukraine, where stocks, despite delivering solid operating performance, have
been unfairly penalized by the negative sentiment pervading Europe.
We remain optimistic about the outlook for Frontier Markets, which stand out
for their low valuations and high dividend yields. Positive structural reforms,
high growth and well-capitalised, liquid banking systems leave several Frontier
economies well placed in the current global environment.
Sam Vecht
BlackRock Investment Management (UK) Limited
30 November 2012
Ten Largest Investments*
30 September 2012
Zenith Bank†(Nigeria; Financials; 4.9% (2011: 4.9%); www.zenithbank.com) is
Nigeria's second largest bank with 350 branches in Nigeria accounting for over
10% of the country's banking assets. Zenith offers a full range of retail and
corporate banking services and has subsidiaries in Ghana, The Gambia and Sierra
Leone.
Kazmunaigas Exploration Production (Kazakhstan; Energy; 4.7% (2011: 5.1%);
www.kmgep.kz) is the second largest Kazakh oil producing company with proven
oil reserves of 1,707 million barrels which gives the company an estimated
reserve life of 26 years.
First Bank of Nigeria†(Nigeria; Financials; 4.1% (2011: 3.3%);
www.firstbanknigeria.com) is Nigeria's third largest bank. With a presence in
12 sub-Saharan African countries the company offers a full range of retail and
corporate banking services and operates over 1,500 ATMs.
Qatar Electricity and Water (Qatar; Utilities; 4.0% (2011: 5.3%); www.qewc.com)
manages power generation and water desalination plants across Qatar. It started
production in 1999 from a single plant and has grown to operate 10 plants. The
company continues to expand capacity which will reach 5,249MW this year, an
increase of 18% from 2010 levels.
MHP (Ukraine; Consumer Staples; 3.9% (2011: 3.4%); www.mhp.com.ua) is Ukraine's
largest poultry producer accounting for more than 40% of chicken commercially
produced in the country. MHP is vertically integrated producing its own grain.
Hrvatski Telekomunikacije (Croatia; Telecommunications; 3.8% (2011: 4.9%);
www.t.ht.hr) is the leading telecommunication operator in Croatia providing
voice and data services through a range of wireless, fixed and broadband
technologies.
Commercial Bank of Qatar (Qatar; Financials; 3.5% (2011: 4.2%); www.cbq.com.qa)
offers a full range of corporate, retail, Islamic, and investment banking
services as well as owning and operating exclusive Diners Club franchises in
Qatar and Oman. The bank's countrywide network includes 34 full service
branches and 148 ATMs.
Al Mouwasat‡ (Saudi Arabia; Health Care: 3.3% (2011: 3.0%); www.mouwasat.com)
is a hospital operator with facilities across Saudi Arabia. The company's
hospitals are located in Dammam, Jubail, Madina, Qatif and Riyadh, with
dispensaries in Hofuf and Dammam. The company plans to open another hospital in
Riyadh in 2013.
Air Arabia†(United Arab Emirates; Industrials; 3.2% (2011: 3.0%);
www.airarabia.com) was established as the first, and remains the largest, low
cost airline in the Middle East. Based in the UAE, Air Arabia operates
scheduled services to 46 destinations across the Middle East, North Africa,
India, Central Asia and Europe.
Halyk Savings Bank (Kazakhstan; Financials; 3.2% (2011: 3.3%) ; www.halykbank.
kz) is one of Kazakhstan's leading financial services groups and a leading
retail bank with the largest customer base and distribution network in
Kazakhstan. Halyk's branch network consists of 566 outlets across the country,
with 1,913 ATMs.
* As a % of total market exposure. Percentages in brackets represent the
portfolio holding as at 30 September 2011.
†Denotes exposure gained via a contract for difference.
‡ Denotes exposure gained via P-Notes.
Portfolio Analysis
Country Allocation: Absolute Weights (%)*
Long Short
positions positions
% %
Nigeria 15.9
Qatar 12.9
UAE 10.0
Kazakhstan 9.3
Saudi 8.4
Arabia
Vietnam 5.5
Iraq 5.0
Ukraine 4.7
Panama 4.1
Croatia 3.8
Argentina 3.7
Bangladesh 3.4
Kuwait 2.7
Pan Africa 2.2
Romania 1.9
Algeria 1.8
Kenya 1.8
Cambodia 1.0
Cameroon 0.5
Slovenia 0.4
Pan Middle -2.6
East
Net -4.6
Liabilities
Cash 8.2
Source: BlackRock.
Country Allocation Relative to MSCI Frontiers Index (%)*
%
Saudi
Arabia 8.4
Kazakhstan 5.8
Iraq 5.0
Ukraine 4.4
Panama 4.1
Vietnam 3.0
Nigeria 2.8
Pan Africa 2.2
Algeria 1.8
Croatia 1.6
Argentina 1.0
Cambodia 1.0
Bangladesh 0.7
Romania 0.7
Cameroon 0.5
UAE - 0.6
Kenya -1.3
Qatar -1.3
Slovenia -1.5
Pan Middle
East -2.6
Other -15.5
Kuwait -23.8
Net
Liabilities -4.6
Cash 8.2
Source: BlackRock.
*Based on portfolio gross market exposure as a % of net assets, compared to the
MSCI Frontier Markets Index - Net Return.
Net return indicies calculate the reinvestment of dividends net of withholding
taxes using the rates applicable to non-resident institutional investors.
Sector Allocation: Absolute Weights (%)*
Long Short
positions positions
% %
Financials 27.4
Industrials 14.4
Consumer
Staples 13.5
Energy 12.5 -2.6
Telecom 11.0
Healthcare 5.7
Consumer
Discretionary 5.6
Materials 4.4
Utilities 4.0
Technology 0.5
Net
liabilities -4.6
Cash 8.2
Source: BlackRock.
Sector Allocation Relative to the MSCI Frontiers Index (%)*
%
Industrials 6.6
Consumer
Discretionary 5.7
Consumer
Staples 5.1
Healthcare 3.7
Utilities 2.5
Energy 1.4
Materials 0.9
Technology 0.5
Telecom -3.5
Financials -26.5
Net
liabilities -4.6
Cash 8.2
Source: BlackRock.
*Based on portfolio gross market exposure as a % of net assets, compared to the
MSCI Frontier Markets Index - Net Return.
Net return indicies calculate the reinvestment of dividends net of withholding
taxes using the rates applicable to non-resident institutional investors.
Investments
as at 30 September 2012
Fair
value
and Gross
market market
as a % of exposure
exposure* net
Company Principal country Sector US$'000 assets***
of operation
Equity portfolio
Banco Macro Argentina Financials 1,317 1.0
Cable & Wireless Panama Telecommunications 2,339 1.8
Central European Media Romania Consumer 2,428 1.9
Discretionary
Commercial Bank of Qatar Financials 4,532 3.5
Qatar
Copa Holdings Panama Industrials 2,905 2.3
DNO InternationaI Iraq Energy 3,844 3.0
Doha Bank Qatar Financials 1,756 1.4
Eurasian Natural Kazakhstan Materials 1,773 1.4
Resources
Grupo Financiero Argentina Financials 872 0.7
Galicia
Gulf Keystone Petroleum Iraq Energy 2,608 2.0
Halyk Savings Bank Kazakhstan Financials 4,066 3.2
Hrvatski Croatia Telecommunications 4,867 3.8
Telekomunikacije
Industries of Qatar Qatar Industrials 2,281 1.8
JKX Oil & Gas Ukraine Energy 960 0.7
Kazmunaigas Exploration Kazakhstan Energy 6,050 4.7
Production
Kuwait Foods Kuwait Consumer 3,542 2.8
(Americana) Discretionary
Lonrho Pan Africa Industrials 149 0.1
MHP Ukraine Consumer Staples 5,029 3.9
Nagacorp Cambodia Consumer 1,288 1.0
Discretionary
NMC Health United Arab Health Care 3,101 2.4
Emirates
Nova Kreditna Banka Slovenia Financials 487 0.4
Maribor
Orascom Telecom Algeria Telecommunications 2,326 1.8
Holdings
Qatar Electricity & Qatar Utilities 5,090 4.0
Water
Qatar Navigation Qatar Industrials 2,915 2.3
Shikun & Binui Pan Africa Industrials 2,715 2.1
Sundance Resources Cameroon Materials 642 0.5
YPF Argentina Energy 2,569 2.0
------ ----
Equity investments 72,451 56.5
------ ----
BlackRock Institutional
Cash Fund 14,590 11.4
------ ----
Total equity
investments 87,041 67.9
------ ----
P-Notes
Abdullah Al Othaim Saudi Arabia Consumer Staples 1,997 1.5
Markets P-Note 13/08/14
Abdullah Al Othaim Saudi Arabia Consumer Staples 613 0.5
Markets P-Note 30/08/13
Al Mouwasat Medical Saudi Arabia Health Care 4,250 3.3
P-Note 13/04/15
Al Rajhi Bank P-Note 13 Saudi Arabia Financials 1,787 1.4
/08/14
Saudi Arabian Amiantit Saudi Arabia Industrials 2,079 1.6
P-Note 11/05/15
------ ----
Total P-Notes 10,726 8.3
------ ----
Total investments
excluding CFDs 97,767 76.2
------ ----
Gross
market
Gross exposure
Principal Fair market as a %
country of value*exposure** of net
Company operation Sector US$'000 US$'000 assets***
CFD Portfolio
Long positions:
Air Arabia United Arab Industrials 4,168 3.2
Emirates
Aldar Properties United Arab Financials 1,940 1.5
Emirates
British American Bangladesh Consumer Staples 845 0.7
Tobacco
Ecobank Transnational Nigeria Financials 2,674 2.1
Emirates United Arab Industrials 1,230 1.0
Emirates
First Bank of Nigeria Nigeria Financials 5,296 4.1
First Gulf Bank United Arab Financials 2,452 1.9
Emirates
FPT Vietnam Technology 639 0.5
Grameenphone Bangladesh Telecommunications 2,317 1.8
Guinness Nigeria Nigeria Consumer Staples 2,233 1.7
Kenolkobil Kenya Energy 69 0.1
Kinh Do Vietnam Consumer Staples 3,093 2.4
Marico Bangladesh Bangladesh Consumer Staples 1,235 1.0
Petrovietnam
Fertilizer &
Chemicals Vietnam Materials 3,261 2.5
Safaricom Kenya Telecommunications 2,223 1.7
Unilever Nigeria Nigeria Consumer Staples 2,342 1.8
United Bank for Nigeria Financials 1,609 1.3
Africa
Zenith Bank Nigeria Financials 6,265 4.9
------- ------- -----
Total long CFD
positions 3,105 43,891 34.2
------- ------- -----
Total short CFD
positions (286) (3,342) (2.6)
------- ------- -----
Total CFD portfolio 2,819 40,549 31.6
------- ------- -----
Equity investments
(excluding BlackRock
cash fund) and
P-Notes 83,177 83,177 64.8
------- ------- -----
BlackRock
Institutional Cash
Fund**** 14,590 10,567 8.2
------- ------- -----
Total investments 100,586 134,293 104.6
------- ------- -----
Cash and cash
equivalents**** 33,707
------- ------- -----
Net current
liabilities (6,031) (6,031) (4.6)
------- ------- -----
Net assets 128,262 128,262 100.0
------- ------- -----
* Fair value is determined as follows:
- Listed and AIM quoted investments are valued at bid prices where available,
otherwise at published price quotations.
- The sum of the fair value column for the CFD contracts totalling US$2,819,000
represents the fair valuation of all the CFD contracts, which is determined
based on the difference between the purchase price and value of the underlying
shares in the contract (in effect the unrealised gains/(losses) on the exposed
positions). The cost of purchasing the securities held through long CFD
positions directly in the market would have amounted to US$40,786,000 at the
time of purchase, and subsequent market rises in prices have resulted in
unrealised gains on the CFD contracts of US$3,105,000, resulting in the value
of the total market exposure to the underlying securities rising to
US$43,891,000 as at 30 September 2012. The cost of acquiring the securities to
which exposure was gained via the short CFD positions would have been
US$3,056,000 at the time of entering into the contract, and subsequent price
rises have resulted in unrealised losses on the short CFD positions of
US$286,000 and the value of the market exposure of these investments increasing
to US$3,342,000 at 30 September 2012. If the short position had been closed on
30 September 2012 this would have resulted in a loss of US$286,000 for the
Company.
- P-Notes are valued based on the quoted bid price of the underlying equity
security to which they relate.
** Market exposure in the case of equity and P-Note investments is the same as
Fair Value. In the case of CFDs it is the market value of the underlying shares
to which the portfolio is exposed via the contract.
*** % based on the total market exposure.
**** The gross market exposure column for cash and cash fund investments has
been adjusted to assume the Company purchased direct holdings in investments
rather than exposure being gained through CFDs.
Statement of Comprehensive Income
for the year ended 30 September 2012
Revenue Revenue Capital Capital Total Total
2012 2011 2012 2011 2012 2011
Notes US$'000 US$'000 US$'000 US$'000 US$'000 US$'000
Profits/(losses) on
investments held at
fair value through
profit or loss - - 3,973 (20,122) 3,973 (20,122)
Losses on foreign
exchange - - (76) (267) (76) (267)
Net profits/(losses)
from contracts for
difference 3 2,109 2,791 10,203 (10,381) 12,312 (7,590)
(Loss)/profit on credit - - (4) 128 (4) 128
default swap
Income from investments
held at fair value
through profit or loss 3 3,306 2,066 - - 3,306 2,066
Other income 3 28 9 - - 28 9
------ ------ ------ ------ ------ ------
Total revenue 5,443 4,866 14,096 (30,642) 19,539 (25,776)
------ ------ ------ ------ ------ ------
Expenses
Investment management
and performance fees 4 (269) (231) (1,767) (924) (2,036) (1,155)
Other expenses 5 (556) (505) (86) (19) (642) (524)
------ ------ ------ ------ ------ ------
Total operating
expenses (825) (736) (1,853) (943) (2,678) (1,679)
------ ------ ------ ------ ------ ------
Net profit/(loss) on
ordinary activities
before finance costs
and taxation 4,618 4,130 12,243 (31,585) 16,861 (27,455)
Finance costs (1) - (3) - (4) -
------ ------ ------ ------ ------ ------
Net profit/(loss) on
ordinary activities
before taxation 4,617 4,130 12,240 (31,585) 16,857 (27,455)
Taxation (698) (807) 454 239 (244) (568)
------ ------ ------ ------ ------ ------
Net profit/(loss) on
ordinary activities
after taxation 3,919 3,323 12,694 (31,346) 16,613 (28,023)
====== ====== ====== ====== ====== ======
Earnings/(loss) per
ordinary share (cents) 7 4.14 3.51 13.39 (33.08) 17.53 (29.57)
====== ====== ====== ====== ====== ======
The total column of this statement represents the Company's Statement of
Comprehensive Income, prepared in accordance with International Financial
Reporting Standards ("IFRS") as adopted by the European Union. The
supplementary revenue and capital columns are both prepared under guidance
published by the Association of Investment Companies ("AIC"). All items in the
above statement derive from continuing operations. No operations were acquired
or discontinued during the period.
The net return of the Company for the year was a profit of US$16,613,000 (2011:
a loss of US$28,023,000).
The Company does not have any other recognised gains or losses. The net profit/
(loss) for the period disclosed above represents the Company's total
comprehensive income.
Statement of Changes in Equity
Ordinary Share
Share premium Special Capital Revenue
capital account reserve reserve reserve Total
Notes US$'000 US$'000 US$'000 US$'000 US$'000 US$'000
For the year ended 30
September 2012
At 30 September 2011 948 - 142,704 (31,346) 3,323 115,629
Total Comprehensive
Income:
Net profit for the period - - - 12,694 3,919 16,613
Transaction with owners,
recorded directly to
equity:
Dividend paid* 6 - - - - (3,980) (3,980)
--- ------- ------- ------ ----- -------
At 30 September 2012 948 - 142,704 (18,652) 3,262 128,262
=== ======= ======= ====== ===== =======
For the period from 15
October 2010 (date of
incorporation) to 30
September 2011
Opening balance - - - - - -
Total Comprehensive
Income:
Net (loss)/profit for the
period - - - (31,346) 3,323 (28,023)
Transaction with owners,
recorded directly to
equity:
Shares issued 948 145,636 - - - 146,584
Share issue costs - (2,932) - - - (2,932)
Cancellation of share
premium account - (142,704) 142,704 - - -
--- ------- ------- ------ ----- -------
At 30 September 2011 948 - 142,704 (31,346) 3,323 115,629
=== ======= ======= ====== ===== =======
* Final dividend paid in respect of the year ended 30 September 2011 of 3.00
cents per share, declared 2 December 2011 and paid on 24 February 2012, interim
dividend paid in respect of the year ended 30 September 2012 of 1.20 cents per
share, declared 11 May 2012 and paid on 22 June 2012.
Statement of Financial Position
as at 30 September 2012
30 September 30 September
2012 2011
Note US$'000 US$'000
Non current assets
Investments designated as held at fair value
through profit or loss 97,767 91,787
------- -------
Current assets
Other receivables 499 887
Derivative financial assets held at fair value
through profit or loss 5,547 1,770
Cash held on margin deposit with brokers 231 11,846
Cash and cash equivalents 33,707 23,331
------- -------
39,984 37,834
Current liabilities
Other payables (2,794) (4,166)
Net collateral received in respect of
contracts for difference (3,948) -
Derivative financial liabilities held at fair
value through profit or loss (2,728) (9,807)
------- -------
(9,470) (13,973)
------- -------
Net current assets 30,514 23,861
------- -------
Total assets less current liabilities 128,281 115,648
Creditors: amounts falling due after more than
one year
Management shares of £1.00 each (one quarter
paid) (19) (19)
------- -------
Net assets 128,262 115,629
======= =======
Capital and reserves
Ordinary share capital 8 948 948
Special reserve 9 142,704 142,704
Capital reserves 9 (18,652) (31,346)
Revenue reserve 9 3,262 3,323
------- -------
Total equity 128,262 115,629
======= =======
Net asset value per share (cents) 7 135.35 122.01
======= =======
Cash Flow Statement
for the year ended 30 September 2012
30 September 30 September
2012 2011
US$'000 US$'000
Operating activities
Profit/(loss) before taxation 16,857 (27,455)
(Profits)/losses on investments and CFDs held at
fair value through profit or loss (including
transaction costs) (14,638) 29,974
Net movement on foreign exchange 76 267
Sale of investments held at fair value through
profit or loss 66,508 69,433
Purchases of investments held at fair value through
profit or loss (68,515) (181,342)
Realised losses on closure of CFD contracts (7,280) (4,570)
Gains on realisation of CFDs 6,443 3,277
Proceeds/(cost) of Credit Default Swap 646 (522)
Decrease/(increase) in other receivables 27 (366)
Increase in other payables 179 1,701
Decrease/(increase) in amounts due from brokers 361 (521)
Increase in amounts due to brokers 265 355
Taxation paid (693) (85)
------ -------
Net cash inflow/(outflow) from operating activities
before financial activities 236 (109,854)
------ -------
Financing activities
Equity dividends paid (3,980) -
Proceeds from the issue of management shares - 19
Proceeds from issue of ordinary shares - 146,584
Share issue costs paid (1,381) (1,316)
------ -------
Net cash (outflow)/inflow from financing activities (5,361) 145,287
------ -------
(Decrease)/increase in cash and cash equivalents (5,125) 35,433
Effect of foreign exchange rate changes (62) (256)
------ -------
Change in cash and cash equivalents (5,187) 35,177
Cash and cash equivalents at start of period 35,177 -
------ -------
Cash and cash equivalents at end of period 29,990 35,177
------ -------
Comprised of:
Cash and cash equivalents 33,707 23,331
Cash held on margin deposit with brokers 231 11,846
Less: Collateral received in respect of contracts
for difference (3,948) -
------ -------
29,990 35,177
------ -------
Notes to the Financial Statements
1. Principal activity
The principal activity of the Company is that of an investment trust company
within the meaning of section 1158 of the Corporation Tax Act 2010. The Company
was incorporated on 15 October 2010, and this is the second annual report. The
Company shares were listed on the London Stock Exchange on 17 December 2010.
The Comparative period is from inception to 30 September 2011 (the first year
end of the Company).
2. Accounting policies
The principal accounting policies adopted by the Company are set out below.
(a) Basis of preparation
The financial statements have been prepared in accordance with International
Financial Reporting Standards ("IFRS") as adopted by the European Union and as
applied in accordance with the provisions of the Companies Act 2006. All of the
Company's operations are of a continuing nature. The Company's financial
statements are presented in US Dollars, which is the currency of the primary
economic environment in which the Company operates.
All values are rounded to the nearest thousand dollars (US$'000) except where
otherwise indicated.
Insofar as the Statement of Recommended Practice ("SORP") for investment trust
companies and venture capital trusts issued by the AIC, revised in January
2009, is compatible with IFRS, the financial statements have been prepared in
accordance with the guidance set out in the SORP.
A number of new standards, amendments to standards and interpretations are
effective for annual periods beginning after 1 January 2013, and have not been
applied in preparing these financial statements. None of these are expected to
have a significant effect on the measurement of the amounts recognised in the
financial statements of the Company. However, IFRS 9 "Financial Instruments"
issued in November 2009 will change the classification of financial assets, but
is not expected to have an impact on the measurement basis of the financial
assets since the majority of the Company's financial assets are measured at
fair value through profit or loss.
IFRS 9 (2009) deals with classification and measurement of financial assets and
its requirements represent a significant change from the existing requirements
in IAS 39 in respect of financial assets. The standard contains two primary
measurement categories for financial assets: at amortised cost and fair value.
A financial asset would be measured at amortised cost if it is held within a
business model whose objective is to hold assets in order to collect
contractual cash flows, and the asset's contractual terms give rise on
specified dates to cash flows that are solely payments of principal and
interest on the principal outstanding. All other financial assets would be
measured at fair value. The standard eliminates the existing IAS 39 categories
of "held to maturity", "available for sale" and "loans and receivables".
IFRS 10 Consolidated Financial Statements (effective 1 January 2013)
establishes a single control model that applies to all entities including
special purpose entities. The changes introduced by IFRS 10 will require
management to exercise significant judgement to determine which entities are
controlled, and therefore are required to be consolidated by a parent.
The Company does not prepare consolidated financial statements hence the
provisions of this statement are not applicable.
IFRS 11 Joint Arrangements (effective 1 January 2013) removes the option to
account for jointly controlled entities (JCEs) using proportionate
consolidation.
This is not applicable to the Company as it holds no interests in joint
arrangements.
IFRS 12 Disclosure of Involvement with Other Entities (effective 1 January
2013) now requires additional disclosures that relate to an entity`s interests
in subsidiaries, joint arrangements, associates and structured entities.
This is not applicable to the Company as it does not prepare consolidated
financial statements.
IFRS 13 Fair Value measurement (effective 1 January 2013)establishes a single
source of guidance under IFRS for all fair value measurements. It does not
change when an entity is required to use fair value, but rather provides
guidance on how to measure fair value under IFRS when fair value is required or
permitted.
The Company is currently assessing the impact that this standard will have on
the financial position and performance.
The standard is effective for annual periods beginning on or after 1 January
2015 but is not yet approved by the EU. Earlier application is permitted. The
company does not plan to early adopt this standard.
(b) Presentation of the Statement of Comprehensive Income
In order to reflect better the activities of an investment trust company and in
accordance with guidance issued by the AIC, supplementary information which
analyses the Statement of Comprehensive Income between items of a revenue and a
capital nature has been presented alongside the Statement of Comprehensive
Income. In accordance with the Company's status as an investment company
under the previous provisions of section 1158 of the Corporation
Tax Act 2010, net capital returns may not be distributed by way of dividend.
(c) Segmental reporting
The Directors are of the opinion that the Company is engaged in a single
segment of business being investment business.
(d) Income
Dividends receivable on equity shares are recognised as revenue for the year on
an ex-dividend basis. Where no ex-dividend date is available dividends
receivable on or before the period end are treated as revenue for the period.
Provision is made for any dividends not expected to be received. Special
dividends, if any, are treated as a capital or a revenue receipt depending on
the facts or circumstances of each particular case. The return on a debt
security is recognised on a time apportionment basis so as to reflect the
effective yield on the debt security.
Interest income and expenses are accounted for on an accruals basis.
(e) Expenses
All expenses, including finance costs, are accounted for on an accruals basis.
Expenses have been charged wholly to the revenue column of the Statement of
Comprehensive Income, except as follows:
- expenses which are incidental to the acquisition of an investment are
included within the cost of the investment;
- expenses are treated as capital where a connection with the maintenance or
enhancement of the value of the investments can be demonstrated;
- the investment management fees and finance costs of borrowing borne by the
Company have been allocated 80% to the capital column and 20% to the revenue
column of the Statement of Comprehensive Income in line with the Board's
expectations of the long term split of returns, in the form of capital gains
and income, respectively, from the investment portfolio;
- performance fees are allocated 100% to the capital column of the Statement of
Comprehensive Income as fees are generated in connection with enhancing the
value of the investment portfolio.
(f) Taxation
Deferred taxation is recognised in respect of all temporary differences that
have originated but not reversed at the financial reporting date, where
transactions or events that result in an obligation to pay more tax in the
future or right to pay less tax in the future have occurred at the financial
reporting date. This is subject to deferred tax assets only being recognised if
it is considered more likely than not that there will be suitable profits from
which the future reversal of the temporary differences can be deducted.
Deferred tax assets and liabilities are measured at the rates applicable to the
legal jurisdictions in which they arise.
(g) Investments held at fair value through profit or loss
The Company's investments are classified as held at fair value through profit
or loss in accordance with IAS 39 - "Financial Instruments: Recognition and
Measurement" and are managed and evaluated on a fair value basis in accordance
with its investment strategy.
All investments are initially recognised as held at fair value through profit
or loss. Purchases of investments are recognised on a trade date basis. The
sale of investments are recognised at the trade date of the disposal. Proceeds
are measured at fair value, which is regarded as the proceeds of sale less any
transaction costs.
The fair value of the financial investments is based on their quoted bid price,
or as otherwise stated at the financial reporting date, without deduction for
the estimated selling costs. This policy applies to all current and non current
asset investments held by the Company. The fair value of the Promissory Note is
based on the quoted bid price of the underlying equity to which it relates.
Changes in the value of investments held at fair value through profit or loss
and gains and losses on disposal are recognised in the Statement of
Comprehensive Income as "Gains or losses on investments held at fair value
through profit or loss". Also included within the heading are transaction costs
in relation to the purchase or sale of investments.
Fair values for unquoted investments, or investments for which the market is
inactive, are established by using various valuation techniques. These may
include recent arm's length market transactions or the current fair value of
another instrument which is substantially the same. Where no reliable fair
value can be estimated for such instruments, they are carried at cost subject
to any provision for impairment. The Company held no unquoted investments at 30
September 2012.
(h) Derivatives
Derivatives are held at fair value based on the bid prices of the underlying
securities the Company is exposed to through the CFD contracts. Credit Default
Swaps are valued based on broker price quotes received daily. Gains and losses
on derivative transactions are recognised in the Statement of Comprehensive
Income. They are recognised as capital and are shown in the capital column of
the Statement of Comprehensive Income if they are of a capital nature and are
recognised as revenue and shown in the revenue column of the Statement of
Comprehensive Income if they are of a revenue nature. To the extent that any
gains or losses are of a mixed revenue and capital nature, they are apportioned
between revenue and capital accordingly.
(i) Other receivables and other payables
Other receivables and other payables do not carry any interest and are short
term in nature and are accordingly stated at their nominal value.
(j) Dividends payable
Under IFRS interim dividends are recognised when paid to shareholders. Final
dividends, if any, are only recognised after they have been approved by
shareholders.
(k) Foreign currency translation
Transactions involving foreign currencies are converted at the rate ruling at
the date of the transaction.
Foreign currency monetary assets and liabilities are translated into US dollars
at the rate ruling on the financial reporting date. Foreign exchange
differences arising on translation are recognised in the Statement of
Comprehensive Income as a revenue or capital item depending on the income or
expense to which they relate.
(l) Cash and cash equivalents
Cash comprises cash in hand and on demand deposits. Cash equivalents are short
term, highly liquid investments that are readily convertible to known amounts
of cash and that are subject to an insignificant risk of changes in value.
(m) Bank borrowings
Bank overdrafts are recorded as the proceeds received. Finance charges are
accounted for on an accruals basis in the Statement of Comprehensive Income
using the effective interest rate method and are added to the carrying amount
of the instruments to the extent that they are not settled in the period in
which they arise.
3. Income
2012 2011
US$'000 US$'000
Investment Income:
UK listed dividends 56 106
verseas listed dividends 3,250 1,960
Income from contracts for difference 2,109 2,791
----- -----
5,415 4,857
Interest receivable and other income:
Deposit interest 28 9
----- -----
Total income 5,443 4,866
===== =====
4. Investment management and performance fees
2012 2011
Revenue Capital Total Revenue Capital Total
US$'000 US$'000 US$'000 US$'000 US$'000 US$'000
Investment management
fee 269 1,078 1,347 231 924 1,155
Performance fees - 689 689 - - -
--- ----- ----- --- --- -----
Total 269 1,767 2,036 231 924 1,155
=== ===== ===== === === =====
An investment management fee equivalent to 1.10% per annum of the Company's
gross assets is payable to the Investment Manager. In addition, the Investment
Manager is also entitled to receive a performance fee at a rate of 10% of any
increase in the NAV at the end of a performance period over and above what
would have been achieved had the cumulative NAV since launch increased in line
with the MSCI Frontiers Markets Index ("the Reference Index"). The performance
fee payable in any year is capped at an amount equal to 2.5% or 1% of the gross
assets if there is any increase or decrease in the NAV per share at the end of
the relevant performance period respectively. Any capped excess outperformance
for a period may be carried forward to the next two performance periods,
subject to the then applicable annual cap.
For the period from launch to 30 September 2012, the Company's NAV had
outperformed the MSCI Frontiers Markets Index by 11.1% on a US dollar basis and
a performance fee of US$689,000 (2011: US$ nil) has been accrued at 30
September 2012.
5. Operating expenses
2012 2011
US$'000 US$'000
Custody fee 138 76
Auditors' remuneration:
- audit services 45 40
- other non-audit services 10 9
Registrar's fee 29 22
Directors' emoluments 188 107
Other administration costs 146 251
--- ---
556 505
=== ===
The Company's ongoing charges, calculated as a percentage of average net assets
and using expenses, excluding performance fees and interest costs was 1.6%
(2011: 1.2%).
Non audit services of £6,000 (2011: £6,000) relate to the review of the interim
financial statements.
For the year ended 30 September 2012, expenses of US$86,000 (2011: US$19,000)
were charged to the capital column of the Statement of Comprehensive Income,
these relate to US$29,000 (2011: US$6,000) of transaction costs and US$57,000
of fees in relation to investing in new markets (2011: US$13,000 of CDS
interest charges).
For the period 15 October 2010 to 30 September 2011 a fee of £95,000 (net of
VAT) was paid to Ernst & Young LLP for services provided in relation to the
launch of the Company. This was included within share issue costs of
US$2,932,000 debited to the share premium account within the Statement of
Changes in Equity.
Other administration costs of US$251,000 for the period ended 30 September 2011
included over accruals for printing costs and other sundry expenses of
US$70,000 which were subsequently released and credited to operating
expenditure in the current financial year.
6. Dividends
2012 2011
Record date Payment date US$'000 US$'000
Dividends paid on equity shares:
2011 final of 3.00 cents 27 January 2012 24 February 2012 2,843 -
2012 interim of 1.20 cents 25 May 2012 22 June 2012 1,137 -
----- ------
3,980 -
===== ======
The Directors have proposed a final dividend of 2.60 cents per share (2011: 3.00
cents). The dividends will be paid on 8 March 2013, subject to shareholder
approval on 5 March 2013, to shareholders on the Company's register on
1 February 2013. Under IFRS the proposed final dividend has not been recognised
as a liability in the financial statements as final dividends are only
recognised in the financial statements when they have been approved by
shareholders, and special and interim dividends are not recognised until they
are paid. They are also debited directly to revenue reserves.
The total dividends payable in respect of the period ended 30 September 2012
which form the basis of section 1158 of the Corporation Tax Act 2010 and
section 833 of the Companies Act 2006, and the amounts proposed, meet the
relevant requirements as set out in this legislation.
2012 2011
US$'000 US$'000
Dividends on equity shares:
----- -----
Interim paid 1.20 cents (2011: nil) 1,137 -
Proposed final ordinary dividend of 2.60 cents
(2011: 3.00 cent)* 2,464 2,843
----- -----
3,601 2,843
===== =====
* based on 94,766,267 (2011: 94,766,267) ordinary shares.
7. Earnings and net asset value per ordinary share
2012 2011
Net revenue profit attributable to ordinary
shareholders (US$'000) 3,919 3,323
Net capital profit/(loss) attributable to
ordinary shareholders (US$'000) 12,694 (31,346)
---------- ----------
Total profit/(loss) attributable to ordinary
shareholders (US$'000) 16,613 (28,023)
---------- ----------
Total equity attributable to shareholders
(US$'000) 128,262 115,629
---------- ----------
The weighted average number of ordinary shares in
issue during the period, on which the earnings
per ordinary share was calculated, was: 94,766,267 94,766,267
---------- ----------
The actual number of ordinary shares in issue at
the end of the period, on which the net asset
value per ordinary share was calculated, was: 94,766,267 94,766,267
---------- ----------
Revenue earnings per share - (cents) 4.14 3.51
Capital earnings/(loss) per share - (cents) 13.39 (33.08)
------ ------
Total earnings/(loss) per share - (cents) 17.53 (29.57)
------ ------
Net asset value per share basic and diluted -
(cents) 135.35 122.01
------ ------
Share price* - (cents) 130.40 116.84
====== ======
Net asset value per share basic and diluted -
(pence) 83.82 78.32
------ ------
Share price (pence) 80.75 75.00
====== ======
* The Company's share price is quoted in sterling and the above represents the
US dollar equivalent.
Basic and diluted earnings per share and net asset value per share are the same
as the Company does not have any dilutive securities outstanding.
8. Share capital
Total number Total number Nominal
of shares of shares value
in issue in issue US$'000
Allotted, called up and fully paid
share capital comprised:
Ordinary shares of 1 cent each:
Allotted, issued and fully paid:
---------- ---------- ---
At 30 September 2012 and 30 September
2011 94,766,267 94,766,267 948
========== ========== ===
On 17 December 2010 the Company issued 94,766,267 ordinary shares at 100p. The
total consideration after deduction of issue costs was £92,871,000
(US$143,652,000) based on a conversion rate of 1.5468 at 17 December 2010.
The Company also had in issue 50,000 management shares which carry the right to
a fixed cumulative preference dividend. Additional information is given in note
13 of the Annual Report.
9. Reserves
Capital
Capital reserve
reserve arising on
arising on revaluation
of
Special investments investments Revenue
reserve sold held reserve
US$'000 US$'000 US$'000 US$'000
At 30 September 2011 142,704 (2,604) (28,742) 3,323
Movement during the period:
Total Comprehensive Income:
Loss on realisation of
investments - (2,396) - -
Changes in investment holdings
gains - - 6,369 -
Losses on foreign currency
transactions - (76) - -
(Losses)/gains on contracts for
differences - (1,303) 11,506 -
Realised loss on credit default
swaps - 124 (128) -
Finance costs and investment
management fee charged to
capital after taxation - (1,402) - -
Revenue return for the year - - - 3,919
Dividends paid - - - (3,980)
------- ------- ------- -------
At 30 September 2012 142,704 (7,657) (10,995) 3,262
======= ======= ======= =======
10. Related party disclosure
BlackRock Investment Management (UK) Limited, the manager, is considered to be
a related party of the Company in terms of the IFRS definitions. Transactions
and relationship details are set out in the Director's Report on page 16 of the
Annual Report.
The investment management fee for the period was US$1,347,000 (2011:
US$1,155,000), as disclosed in note 4. In addition a performance fee
was payable of US$689,000 (2011: US$ nil). At the year end, an amount of
US$1,360,000 (2011: US$ was outstanding in respect of these fees (2011:
US$1,155,000).
The Board consists of five non-executive Directors, all of whom are considered
to be independent by the Board. None of the Directors has a service contract
with the Company. With effect from 1 October 2011, the Chairman receives an
annual fee of £28,000, the Chairman of the Audit Committee receives an annual
fee of £23,000 and each of the other Directors receives an annual fee of £
20,000.
At 30 September 2012, the Directors' interests in the Company's Ordinary Shares
were as follows:
2012 2011
Audley Twiston-Davies (Chairman) 85,000 85,000
John Murray 100,000 -
Nick Pitts-Tucker 75,000 75,000
Lynn Ruddick 26,000 26,000
Sarmad Zok 30,000 -
The Company has an investment in the BlackRock Institutional Cash Fund of
US$14,590,000 (2011: US$ 8,900,000) at the year end.
11. Publication of non statutory accounts
The financial information contained in this announcement does not constitute
statutory accounts as defined in the Companies Act 2006. The 2012 annual report
and financial statements will be filed with the Registrar of Companies shortly.
The report of the Auditor for the period ended 30 September 2012 contains no
qualification or statement under section 498(2) or (3) of the Companies Act
2006.
This announcement was approved by the Board of Directors on 30 November 2012.
11. Annual Report
Copies of the annual report will be sent to members shortly and will be
available from the registered office, c/o The Company Secretary, BlackRock
Frontiers Investment Trust plc, 12 Throgmorton Avenue, London EC2N 2DL.
12. Annual General Meeting
The Annual General Meeting of the Company will be held at 12 Throgmorton
Avenue, London EC2N 2DL on Tuesday, 5 March 2013 at 12 noon.
ENDS
The Annual Report will also be available on the BlackRock Investment Management
website at http://www.blackrock.co.uk/content/groups/uksite/documents/
literature. Neither the contents of the Investment Manager's website nor the
contents of any website accessible from hyperlinks on the Investment Manager's
website (or any other website) is incorporated into, or forms part of, this
announcement.
For further information, please contact:
Simon White, Managing Director, Investment Companies, BlackRock
Investment Management (UK) Limited
Tel: 020 7743 5284
Emma Phillips, Media & Communication, BlackRock Investment Management (UK)
Limited
Tel: 020 7743 2922
30 November 2012
12 Throgmorton Avenue
London EC2N 2DL