Half-yearly Report
BlackRock Frontiers Investment Trust plc
Half Yearly Financial Report for the six months ended 31 March 2013
Investment Objective
The Company's investment objective is to achieve long term capital growth from
investment in companies listed or operating in Frontier Markets (defined as any
country which is not in either the MSCI Emerging Markets Index or the MSCI
Developed Markets Index).
Summary Investment Policy
The Company will seek to maximise total return by investing in the securities
of companies domiciled or listed in, or exercising the predominant part of
their economic activity in, Frontier Markets.
Performance Record
Financial Highlights
31 March 2013 30 September 2012
US Dollar
Net assets (US$'000's) 145,180 128,262
Net asset value per share (cum income) 153.20c 135.35c
Share price* 158.68c 130.40c
------- -------
Sterling
Net assets (£'000's)* 95,607 79,429
Net asset value per share (cum income)* 100.89p 83.82p
Share price 104.50p 80.75p
------- ------
Premium/(discount) 3.6% (3.7%)
------- ------
Performance - total return basis Six months ended Year ended
31 March 30 September
2013 2012
% %
US Dollar
Net asset value per share (with income reinvested) 15.1 14.7
MSCI Frontiers Index (net return**) 11.5 3.6
MSCI Emerging Markets Index (net return**) 3.9 16.9
Ordinary share price (with income reinvested) 23.8 15.6
Sterling
Net asset value per share (with income reinvested) 22.4 10.7
MSCI Frontiers Index (net return**) 18.6 (0.1)
MSCI Emerging Markets Index (net return**) 10.5 12.8
Ordinary share price (with income reinvested) 31.7 11.5
* Based on an exchange rate of 1.5185 at 31 March 2013 and 1.6148 at 30 September 2012.
** Net return indices calculate the reinvestment of dividends net of withholding
taxes using the tax rates applicable to non-resident institutional investors.
Chairman's Statement
for the six months ended 31 March 2013
A note of cautious optimism returned to global equity markets in the first
quarter of 2013, with investor confidence bolstered by the positive action
taken by policy makers in Europe, China and the US to address long running debt
and budgetary issues. This improvement in market sentiment has been tempered by
recent events in Cyprus which have highlighted that Europe's debt issues remain
unresolved. These events had a detrimental impact on Global and Emerging
Markets as the Cypriot solution of a banking 'bail-in' using unsecured deposits
set a precedent which negatively impacted sentiment surrounding risk assets.
In comparison Frontier Markets have produced superior returns, driven by strong
earnings growth reported by underlying companies and a lack of the prolific
share issuance which is currently absorbing liquidity in Emerging Markets.
Higher dividend yields relative to Emerging and Developed Markets have also led
to investor demand against a backdrop of bond yields at record lows.
Against this background, the Company's net asset value ("NAV") increased by
15.1% (22.4% in sterling terms) over the six months, outperforming the MSCI
Frontier Markets Index by 3.6% (3.8% in sterling terms). By comparison, the
Company's share price increased by 23.8% (31.7% in sterling terms) over the
same period, reflecting an improvement in the share rating such that the
Company's shares were trading at a premium at the year end (all performance
calculations are with income reinvested).
The Company's outperformance against the benchmark was due principally to the
strong performance of holdings in the Nigerian banking sector, positions in the
UAE and the portfolio's underweight position in Kuwait. Further details of the
factors contributing to performance are given in the Investment Manager's
Report.
Since the period end, the Company's NAV has increased by 8.6% and the share
price has increased by 2.9% (both on a sterling basis with net income reinvested.
C-Share issue
As announced on 30 April 2013, the Board is considering increasing the
Company's capital base through an issue of 'C' shares to meet demand from new
and existing investors whilst avoiding any dilution for existing shareholders.
The Board is currently in the process of identifying the extent of investor
demand and it is expected that a further announcement will be made in the next
few weeks.
Revenue return and dividends
The Company’s revenue return per share for the six month period to 31 March 2013
amounted to 2.41 US cents (31 March 2012: 2.20 US cents). The Directors are pleased
to declare an interim dividend of 2.00 US cents per share payable on 5 July 2013 to
shareholders on the Company’s register on 7 June 2013 (an increase of 67% in relation
to the interim dividend of 1.20 US cents for the period to 31 March 2012). As noted above,
the Board are currently considering potential demand for a C Share issue. If this
proceeds, the increased number of ordinary shares in issue after completion will
result in any revenue earned but not distributed prior to the conversion date being
spread over a larger pool of shareholders. Consequently, to avoid dilution of
revenue return to existing shareholders, the Board are also declaring a special
interim dividend of 3.40 US cents, representing the additional revenue expected to
be generated between 1 April 2013 and the anticipated C Share Conversion date. In total
this will equal dividends of 5.40 US cents per share for the year to 30 September 2013,
an increase of 42.1% over total dividends of 3.80 US cents paid in relation to the year
ended 30 September 2012. This reflects the increased level of dividends expected to be
generated from the Company’s current portfolio. This additional special dividend will
be in place of the final dividend, normally paid in March. The Board do not therefore
currently anticipate any further distributions in respect of the financial year ending
30 September 2013.
Share rating and share buy backs
The Directors recognise the importance to investors of ensuring that the
Company's share price is as close to its underlying NAV as possible and will
consider share repurchases in the market if the discount to NAV widens
significantly. In addition, before the Company's fifth Annual General Meeting in
2016 the Board will provide shareholders with an opportunity to elect to realise
the value of their ordinary shares at NAV per share less costs. The route which
will be used to provide shareholders with an exit will depend on the level of uptake
anticipated at the time and will be established following shareholder consultation
and is likely to be achieved through a tender offer or a reorganisation of the
Company. To the extent shareholders elect for cash we expect that they will
receive their proceeds within approximately six weeks of the relevant AGM. In
all circumstances the Board will seek to safeguard the interests of both
continuing shareholders and those electing to realise their investment.
For the six month period ended 31 March 2013, the Company's shares have traded
at an average discount to NAV of 4.4%, and were trading at a discount of 1.8%,
on a cum-income basis, at the date of this report.
The Directors have the authority to buy back up to 14.99% of the Company's
issued share capital. This authority, which has not so far been utilised,
expires on the conclusion of the 2014 AGM, when a resolution will be put to
shareholders to renew it. The Company has not bought back any shares in the
period.
Alternative Investment Fund Managers' Directive
The Alternative Investment Fund Managers' Directive (the Directive) is a
European directive which seeks to reduce potential systemic risk by regulating
alternative investment fund managers (AIFMs). AIFMs are responsible for
investment products that fall within the category of Alternative Investment
Funds ("AIFs") and investment companies are included in this. We expect the
implementation of the Directive to be effective from 22 July 2013 although it
is currently anticipated that the Financial Conduct Authority ("FCA") will
permit a transitional period of one year within which UK AIFMs must seek
authorisation. The Board is currently taking independent advice from Dickson
Minto W.S. on the consequences for the Company and will inform shareholders once
the most appropriate course of action has been decided.
Outlook
There remain many unresolved problems facing financial markets and the global
economy generally. However, we remain optimistic about the prospects for
Frontier Market equities. Corporate results across Frontier Markets have
exceeded expectations, and limited issuances together with the limited access
to these markets, have helped your Company's shares to trade at a premium to
NAV in April 2013. In contrast, Emerging Market returns have been muted so far
this year, with many companies reporting earnings downgrades and increased
issuance absorbing significant levels of liquidity.
Frontier Markets continue to stand out for their low valuations and high
dividend yields. Several Frontier economies are well placed in the current
global environment due to positive structural reforms, high growth and
well-capitalised, liquid banking systems. Frontier stocks, particularly in the
domestic or consumer sectors, are valued at a fraction of their emerging peers
despite higher growth rates and higher margins.
Audley Twiston-Davies
Chairman
30 May 2013
Interim Management Report and Responsibility Statement
The Chairman's Statement and the Investment Manager's Report give details of
the important events which have occurred during the period and their impact on
the financial statements.
Principal risks and uncertainties
A detailed explanation of the risks relating to the Company can be divided into
various areas as follows:
- Performance;
- Income/dividend risk
- Market;
- Regulatory;
- Operational; and
- Financial
The Board reported on the principal risks and uncertainties faced by the
Company in the Annual Report and Financial Statements for the year ended
30 September 2012. A detailed explanation can be found in the Directors' Report on
pages 14 and 15 and in note 16 on pages 44 to 53 of the Annual Report and
Accounts which is available on the website maintained by the Investment
Manager, BlackRock Investment Management (UK) Limited, at www.blackrock.co.uk/
brfi.
In the view of the Board, there have not been any changes to the fundamental
nature of these risks since the previous report and these principal risks and
uncertainties, as summarised, are equally applicable to the remaining six
months of the financial year as they were to the six months under review.
Going concern
The Directors are satisfied that the Company has adequate resources to continue
in operational existence for the foreseeable future and is financially sound.
The Company has a portfolio of investments which are considered to be readily
realisable and is able to meet all of its liabilities from its assets and
income generated from these assets.
Related party disclosure
The Investment Manager is regarded as a related party under the Listing Rules
and details of the management fees payable are set out in note 4 and note 9.
The related party disclosure with the Directors is set out in note 9.
Directors' responsibility statement
The Disclosure and Transparency Rules ("DTR") of the UK Listing Authority
require the Directors to confirm their responsibilities in relation to the
preparation and publication of the Interim Management Report and Financial
Statements.
The Directors confirm to the best of their knowledge that:
- the condensed set of financial statements contained within the half yearly
financial report has been prepared in accordance with the International
Accounting Standard 34 "Interim Financial Reporting"; and
- the interim management report, together with the Chairman's Statement and
Investment Manager's Report, include a fair review of the information required
by 4.2.7R and 4.2.8R of the Financial Conduct Authority's ("FCA") Disclosure
and Transparency Rules.
This half yearly financial report has been reviewed by the Company's Auditor.
The half yearly financial report was approved by the Board on 30 May 2013 and
the above responsibility statement was signed on its behalf by the Chairman.
Audley Twiston-Davies
For and on behalf of the Board
30 May 2013
Investment Manager's Report
Market overview
In the six months to 31 March 2013, global markets appeared to believe that the
Eurozone crisis had cleared the worst of its problems. The prospects of a
significant global economic slowdown were reduced as investor confidence in the
tools deployed by policy makers grew.
Once again, the period generated a new lexicon of issues which captured
investors' imaginations only to fall from headlines just as quickly as they
appeared. At the beginning of 2013, the focus was on Greek politics and
developments within the Eurozone.
Investor attention was briefly distracted from the Eurozone by the
once-a-decade transition of power in China before the prospect of the US
economy going over a 'fiscal cliff' captured the imagination of commentators
and investors alike. After a last minute deal was brokered to avoid the 'fiscal
cliff', uncertainty over the outcome of Italian elections placed the Eurozone
back at the forefront, exacerbated by the problems besetting Cyprus.
While risks are likely to continue to surface, it does highlight the dangers of
relying on the 24 hour news cycle to discover what is important for investors
as many of these issues faded from view.
Frontier Markets outperformed both developed and emerging market peers over the
performance period and demonstrated lower volatility. In sterling terms, the
MSCI Frontier Markets Index returned 18.6% over the six month period to
31 March 2013 in comparison with the MSCI Emerging Markets Index which rose by
10.5%. (Both indices rose by 11.5% and 3.9% respectively in US dollar terms.)
Some of the smaller Eastern European Frontier markets were buoyed by the easing
of systemic financial risk in mainstream Europe. However, the larger
constituents of the benchmark performed well for reasons unconnected to 'hot'
global capital flows.
Kenya performed strongly over the period, returning over 40% and continuing its
resurgence from the problems of 2011. Inflation has fallen over the last 12
consecutive months and now stands at 4.5%. Recent developments include the
introduction of Kenya's first government bond index, with the aim of deepening
capital markets. Recent presidential and parliamentary elections passed off
relatively peacefully in contrast to the 2007 poll which saw widespread
violence. Uhurru Kenyatta was declared President having secured 50.1% of the
vote, just above the 50% requirement to avoid a runoff election, in what
international observers declared to be free and fair elections.
The United Arab Emirates ("UAE") was also up by 40% as the equity market
finally caught up with the buoyant economy and improving real estate market. In
addition, Dubai successfully issued US$1.25 billion of bonds, with the 30 year
tranche priced at just 5.4%.
Nigeria also continued to perform well over the period, up by 35%. Although the
Nigerian equity market rallied strongly in 2012, valuations continue to look
attractive within the context of emerging markets. The inclusion of Nigerian
sovereign debt within the JP Morgan Emerging Market Bond Index has brought the
country to the attention of a wider investor base. Since then, bond yields have
fallen by around 4% and had a knock on effect on the cost of equity, hence
driving up theoretical stock market valuations.
Kuwait underperformed as the country's political stasis showed no sign of
abating, with opposition parties boycotting elections to the National Assembly.
The low turnout undermines the legitimacy of the recently elected parliament
and there is little sign that new legislation and reforms to improve
infrastructure can be enacted soon.
Portfolio overview
The Company returned 15.1%, outperforming the MSCI Frontier Markets Index by
3.6%. (All calculations in US dollar terms with net income reinvested.)
The strongest individual contributor to relative performance was United Arab
Emirates hospital operator, NMC Health. The company saw its share price rise by
almost 90% after the company announced increased profits for 2012 and plans to
expand capacity. The company's development projects including Mussafah Day
Patient Centre, Brightpoint Womens Hospital, Khalifa City Specialty Hospital
and the DIP General Hospital are progressing on schedule and on budget.
Following the price appreciation, NMC has now returned to the FTSE 250 Index.
Also contributing to relative performance was casino operator, Nagacorp, which
owns the largest integrated gaming and hotel complex in Cambodia. The shares
performed well on account of Cambodia's strong tourism flows and in
anticipation of strong 2012 earnings.
In Ukraine, poultry producer, MHP rose strongly, up by over 25%. The company
announced a trading update which exceeded market expectations at the sales,
margin and net income level. Investors were further cheered by the announcement
that the company would pay its first dividend.
The largest individual detractor from relative performance was Iraq-focused oil
company Gulf Keystone. Sentiment surrounding the shares was negatively impacted
by legal action surrounding a 30% interest in oil fields in Northern Iraq. This
has overshadowed positive news of the company's exploration program and the
prospect of a deal to export energy to neighbouring Turkey.
Outlook
Although flows into risky assets slowed towards the end of the period, despite
developed market Central Banks continuing to provide liquidity aggressively, we
expect these flows to continue. Emerging market returns have been muted so far
this year due to weaker than expected corporate results across some of the
major markets and increased issuance, especially in Asia, which has absorbed
much of this liquidity. In contrast to emerging markets, corporate results
across Frontier Markets have surprised more positively and there has been
minimal stock issuance.
Record low bond yields are forcing investors to widen their search for yield.
In this context, Frontier Markets, stand out for their high dividend yields,
often in secure US pegged currencies, amidst low sovereign bond yields and
healthy growth prospects. Allocation into the Middle East by global emerging
market funds are at their lowest since 2005, and this is likely to improve as
these markets are unlikely to be isolated from the global search for yield. The
Company is positive about the outlook for the UAE, which continues to see
strong earnings, with companies beating expectations.
Frontier Markets are not without risk. However, the key question is `which of
those risks is already priced in by the market?' Both Nigeria and Vietnam are
notable examples of Frontier Markets addressing long term structural problems.
For example, Nigeria is tackling challenges associated with its chronic lack of
power capacity, high fuel subsidies and energy sector investment.
Given these features, we believe that Frontier Markets represent a compelling
opportunity for long term investors. Historically buying inexpensive equities
in fast growing countries, with undervalued currencies, is a sensible strategy
for capital appreciation.
We believe that 2013 will be the breakout year for Frontier Markets. With
dedicated Frontier Markets funds totalling just US$17 billion, flows searching
for the diversification benefits (which are declining in emerging markets)
could allow assets under management in Frontier Markets to double.
Sam Vecht & Emily Fletcher
BlackRock Investment Management (UK) Limited
30 May 2013
Ten largest investments(1)
Zenith Bank(2) (Nigeria; Financials; 4.6% (2012: 4.9%); www.zenithbank.com) is
Nigeria's second largest bank with 350 branches in Nigeria accounting for over
10% of the country's banking assets. Zenith offers a full range of retail and
corporate banking services and has subsidiaries in Ghana, The Gambia and Sierra
Leone.
Kazmunaigas Exploration Production (Kazakhstan; Energy; 4.1% (2012: 4.7%);
www.kmgep.kz) is the second largest Kazakh oil producing company with a proven
oil reserve of 1,707 million barrels which gives the company an estimated
reserve life of 26 years.
Halyk Savings Bank (Kazakhstan; Financials; 4.0% (2012: 3.2%);
www.halykbank.kz) is the largest bank in Kazakhstan offering a full range of
retail and corporate banking services.
Etihad Etisalat (3) (Saudi Arabia; Telecom; 3.7% (2012: nil);
www.mobily.com.sa) is the largest mobile telecom provider by users of HPSA
technology ('3.5G') and trades under the brand name 'Mobily'.
MHP (Ukraine; Consumer Staples; 3.3% (2012: 3.9%); www.mhp.com.ua) is Ukraine's
largest poultry producer accounting for more than 40% of chicken commercially
produced in the country. MHP is vertically integrated producing its own grain.
First Bank of Nigeria(2) (Nigeria; Financials; 3.3% (2012: 4.1%);
www.firstbanknigeria.com), with a history that goes back to 1894, was the first
bank to be incorporated in Nigeria. Currently with over 570 branches, the
FirstBank Group has one of the largest branch networks in Nigeria.
Qatar Telecom (Qatar; Telecommunications; 3.3% (2012: nil); www.ooredoo.qa) was
recently rebranded as Ooredoo and is a leading fixed line and mobile telecom
operator. With 92 million customers, the company's footprint covers Qatar,
Indonesia, Kuwait, Iraq, Algeria, Tunisia and Oman.
Hatton National Bank(2) (Sri Lanka; Financials; 3.0% (2012: nil); www.hnb.lk)
is a leading private bank in Sri Lanka. HNB provides universal financial
services to companies, institutional investors and individuals.
Petrovietnam Fertilizers & Chemicals(2) (Vietnam; Materials; 2.7% (2012: 2.5%);
www.dpm.vn) is one of the biggest fertilizer producers in Vietnam. The company
manages and operates the Phu My Fertilizer Plant (capacity 740,000 tons per
year) and constructing Ca Mau Fertilizer Plant (capacity 800,000 tons per
year).
Qatar Electricity & Water (Qatar; Utilities; 2.7% (2012: 4.0%); www.qewc.com)
manages power generation and water desalination plants across Qatar. It started
production in 1999 from a single plant and has grown to operate 10 plants. The
company continues to expand capacity which will reach 5,249MW this year, an
increase of 18% from 2010 levels.
(1) As a percentage of gross market exposure. Percentages in brackets represent
the value of the holding as at 30 September 2012. Together the ten largest
investments represent 34.8% of the Company's gross exposure (ten largest
investments at 30 September 2012: 38.6% of the Company's gross exposure).
(2) Denotes exposure gained via a contract for difference.
(3) Denotes exposure gained via P-Notes.
Country and Sector Allocation
31 March 2013
Country allocation relative to MSCI Frontier Markets Index (%)*
Saudi Arabia 9.3
Kazakhstan 5.1
Iraq 4.6
Ukraine 3.9
Bangladesh 2.7
Vietnam 2.6
Panama 2.4
Algeria 2.3
Cambodia 2.1
Sri Lanka 1.3
Pan Africa 0.9
Cameroon 0.8
Croatia 0.7
UAE 0.2
Romania -0.1
Argentina -0.2
Nigeria -0.9
Other -1.1
Slovenia -1.4
Kenya -1.7
Qatar -4.1
Pan Middle East -10.1
Kuwait -22.1
Net liabilities -7.8
Cash 10.6
Source: BlackRock and Datastream.
*Based on portfolio gross market exposure as a % of net assets, compared to the
MSCI Frontier Markets Index - net return.
Net return indices calculate the reinvestment of dividend net of withholding
taxes using tax rates applicable to non-resident institutional investors.
Absolute weights
Country allocation absolute weights (%)*
Nigeria 14.1
Qatar 11.0
UAE 11.0
Saudi Arabia 9.3
Kazakhstan 9.1
Vietnam 4.8
Iraq 4.6
Bangladesh 4.6
Ukraine 4.1
Sri Lanka 3.0
Argentina 2.8
Croatia 2.7
Pan Africa 2.5
Panama 2.4
Algeria 2.3
Kenya 2.1
Cambodia 2.1
Kuwait 1.8
Romania 1.1
Cameroon 0.8
Pan Middle East 0.8
Slovenia 0.2
Other 0.0
Net liabilities -7.8
Cash 10.6
Source: BlackRock and Datastream.
* Based on portfolio gross market exposure as a % of net assets, compared to
the MSCI Frontier Markets Index - net return.
Net return indices calculate the reinvestment of dividend net of withholding
taxes using tax rates applicable to non-resident institutional investors.
Sector allocation (%) relative to MSCI Frontier Markets Index*
Consumer Staples 6.7
Health Care 5.1
Consumer Discretionary 4.9
Energy 2.4
Technology 1.9
Utilities 1.6
Telecommunications 0.9
Materials 0.7
Industrials -3.9
Financials -23.1
Net liabilities -7.8
Cash 10.6
Source: BlackRock and Datastream.
* Based on portfolio gross market exposure as a % of net assets, compared to
the MSCI Frontier Markets Index - net return.
Net return indices calculate the reinvestment of dividend net of withholding
taxes using tax rates applicable to non-resident institutional investors.
Sector allocation absolute weights (%)
Financials 27.9
Consumer Staples 16.1
Telecommunications 15.5
Energy 10.4
Healthcare 6.8
Industrials 6.5
Consumer Discretionary 5.0
Materials 4.4
Utilities 2.7
Technology 1.9
Net liabilities -7.8
Cash 10.6
Source: BlackRock and Datastream.
* Based on portfolio gross market exposure as a % of net assets, compared to
the MSCI Frontier Markets Index - net return.
Net return indices calculate the reinvestment of dividend net of withholding
taxes using tax rates applicable to non-resident institutional investors.
Investments
as at 31 March 2013
Fair
value*
Principal and Gross market
country market exposure as a
of exposure % of net assets
Company operation Sector US$'000 ***
Equity portfolio
Air Arabia United Arab Industrials 3,466 2.4
Emirates
Avangardco Ukraine Consumer Staples 1,205 0.8
Banco Macro Argentina Financials 1,363 0.9
Cable & Wireless Panama Telecommunications 3,434 2.4
Central European Romania Consumer 1,574 1.1
Media Discretionary
Commercial Bank of Qatar Financials 2,331 1.6
Qatar
DNO International Iraq Energy 2,274 1.6
Doha Bank Qatar Financials 2,365 1.6
Dubai Islamic Bank United Arab Financials 2,750 1.9
Emirates
Eurasian Natural Kazakhstan Materials 1,379 0.9
Resources
Grupo Financiero Argentina Financials 846 0.6
Galicia
Gulf Keystone Iraq Energy 3,314 2.3
Petroleum
Halyk Savings Bank Kazakhstan Financials 5,882 4.0
Hrvatski Croatia Telecommunications 3,900 2.7
Telekomunikacije
Industries of Qatar Qatar Industrials 273 0.2
Kazmunaigas Kazakhstan Energy 5,930 4.1
Exploration
Production
Kenya Airways Kenya Industrials 1,393 1.0
Kuwait Foods Kuwait Consumer 2,666 1.8
(Americana) Discretionary
Mercadolibre Argentina Technology 1,832 1.3
MHP Ukraine Consumer Staples 4,750 3.3
Nagacorp Cambodia Consumer 2,979 2.0
Discretionary
NMC Health United Arab Health Care 3,167 2.2
Emirates
Nova Kreditna Banka Slovenia Financials 290 0.2
Maribor
Orascom Telecom Algeria Telecommunications 3,347 2.3
Holdings
Qatar Electricity & Qatar Utilities 3,960 2.7
Water
Qatar Gas Qatar Energy 2,528 1.7
Transportation
Qatar Telecom Qatar Telecommunications 4,719 3.3
Safaricom Kenya Telecommunications 836 0.6
Shikun & Binui Pan Africa Industrials 3,685 2.5
Soldiere Lebanon Financials 1,205 0.8
Sundance Resources Cameroon Materials 1,140 0.8
Westernzagros Iraq Energy 977 0.7
------- ----
Equity Investments 81,760 56.3
------- ----
BlackRock
Institutional Cash
Fund 12,913 8.9
------- ----
Total Equity
Investments 94,673 65.2
======= ====
P-Notes
Abdullah Al Othaim Saudi Arabia Consumer Staples 1,166 0.8
Markets P-Note 13/08/
14
Abdullah Al Othaim Saudi Arabia Consumer Staples 579 0.4
Markets P-Note 30/08/
13
Al Mouwasat Medical Saudi Arabia Health Care 3,721 2.6
P-Note 13/04/15
Etihad Etisalat Bank Saudi Arabia Telecommunications 5,381 3.7
P-Note 05/12/14
Saudi Arabian Saudi Arabia Industrials 1,837 1.3
Amiantit P-Note 11/05
/15
United International Saudi Arabia Industrials 778 0.5
Transportation P-Note
23/02/15
------- ----
Total P-Notes 13,462 9.3
------- ----
Total investments
excluding CFDs 108,135 74.5
======= ====
Gross
market
Principal Gross exposure
country market as a % of
of exposure net assets
Company operation Sector US$'000** ***
CFD portfolio
Long positions:
British American Bangladesh Consumer Staples 3,070 2.1
Tobacco
Dangote Flour Mills Nigeria Consumer Staples 1,830 1.3
Ecobank Transnational Nigeria Financials 2,988 2.0
First Bank of Nigeria Nigeria Financials 4,739 3.3
First Gulf Bank United Arab Financials 3,352 2.3
Emirates
FPT Vietnam Technology 906 0.6
Guinness Nigeria Nigeria Consumer Staples 2,312 1.6
Hatton National Bank Sri Lanka Financials 4,313 3.0
Kinh Do Vietnam Consumer Staples 3,909 2.7
Marico Bangladesh Consumer Staples 1,294 0.9
Petrovietnam Vietnam Materials 3,980 2.7
Fertilizers &
Chemicals
Safaricom Kenya Telecommunications 860 0.6
Sorouh Real Estate United Arab Financials 3,259 2.2
Emirates
Square Pharmaceuticals Bangladesh Health Care 2,340 1.6
Unilever Nigeria Nigeria Consumer Staples 1,837 1.3
Zenith Bank Nigeria Financials 6,607 4.6
------ ----
Total long CFD
positions 47,596 32.8
------ ----
Fair Gross market Gross
Investment value exposure** market exposure as
Summary US$'000 US$'000 a % of net assets***
Total long CFD positions 9,481 47,596 32.8
------- ------- -----
Total short CFD positions (175) (1,686) (1.2)
------- ------- -----
Total CFD portfolio 9,306 45,910 31.6
------- ------- -----
Equity investments (excluding BlackRock
Cash Fund) and P-Notes 95,222 95,222 65.6
------- ------- -----
BlackRock's Institutional Cash Fund **** 12,913 15,355 10.6
------- ------- -----
Total Investments 117,441 156,487 107.8
------- ------- -----
Cash and cash equivalents **** 39,046
------- ------- -----
Net current liabilities (11,307) (11,307) (7.8)
------- ------- -----
Net assets 145,180 145,180 100.0
======= ======= =====
* Fair value is determined as follows:
- Listed and AIM quoted investments are valued at bid prices where available,
otherwise at published price quotations.
- The sum of the fair value column for the CFD contracts totalling US$9,306,000
represents the fair valuation of all the CFD contracts, which is determined
based on the difference between the purchase price and value of the underlying
shares in the contract (in effect the unrealised gains/(losses) on the exposed
positions). The cost of purchasing the securities held through long CFD
positions directly in the market would have amounted to US$38,115,000 at the
time of purchase, and subsequent market rises in prices have resulted in
unrealised gains on the CFD contracts of US$9,481,000, resulting in the value
of the total market exposure to the underlying securities rising to
US$47,596,000 as at 31 March 2013. The cost of acquiring the securities to
which exposure was gained via the short CFD positions would have been
US$1,511,000 at the time of entering into the contract, and subsequent price
rises have resulted in unrealised losses on the short CFD positions of
US$175,000 and the value of the market exposure of these investments increasing
to US$1,686,000 at 31 March 2013. If the short position had been closed on
31 March 2013 this would have resulted in a loss of US$175,000 for the Company.
- P-Notes are valued based on the quoted bid price of the underlying equity
security to which they relate.
** Market exposure in the case of equity and P-Note investments is the same as
Fair Value. In the case of CFDs it is the market value of the underlying shares
to which the portfolio is exposed via the contract.
*** % based on the total market exposure.
**** The gross market exposure column for Cash and Cash Fund investments has
been adjusted to assume the Company purchased direct holdings rather than
exposure being gained through CFDs.
Statement of Comprehensive Income
for the six months ended 31 March 2013
Revenue Capital Total
US$'000 US$'000 US$'000
Six months Six months Year Six months Six months Year Six months Six months Year
ended ended ended ended ended ended ended ended ended
31.03.13 31.03.12 30.09.12 31.03.13 31.03.12 30.09.12 31.03.13 31.03.12 30.09.12
Notes (unaudited) (unaudited) (audited)(unaudited)(unaudited) (audited)(unaudited) (unaudited) (audited)
Profits on
investments
held at
fair value
through
profit or
loss - - - 5,061 10,514 3,973 5,061 10,514 3,973
Losses on
foreign
exchange - - - (25) - (76) (25) - (76)
Net profits
from
contracts
for
difference 3 714 783 2,109 13,159 5,613 10,203 13,873 6,396 12,312
Loss on
credit
default
swap - - - - (4) (4) - (4) (4)
Income from
investments
held at
fair value
through
profit or
loss 3 2,115 1,937 3,306 - - - 2,115 1,937 3,306
Other
income 3 28 11 28 - - - 28 11 28
----- ----- ----- ------ ------ ------ ------ ------ ------
Total
revenue 2,857 2,731 5,443 18,195 16,123 14,096 21,052 18,854 19,539
----- ----- ----- ------ ------ ------ ------ ------ ------
Expenses
Investment
management
and
performance
fees 4 (150) (135) (269) (1,224) (1,265) (1,767) (1,374) (1,400) (2,036)
Other
expenses 5 (220) (208) (556) (23) (71) (86) (243) (279) (642)
----- ----- ----- ------ ------ ------ ------ ------ ------
Total
operating
expenses (370) (343) (825) (1,247) (1,336) (1,853) (1,617) (1,679) (2,678)
----- ----- ----- ------ ------ ------ ------ ------ ------
Profit on
ordinary
activities
before
finance
costs and
taxation 2,487 2,388 4,618 16,948 14,787 12,243 19,435 17,175 16,861
Finance
costs (1) - (1) (3) - (3) (4) - (4)
----- ----- ----- ------ ------ ------ ------ ------ ------
Profit on
ordinary
activities
before
taxation 2,486 2,388 4,617 16,945 14,787 12,240 19,431 17,175 16,857
Taxation (203) (305) (698) 154 234 454 (49) (71) (244)
----- ----- ----- ------ ------ ------ ------ ------ ------
Profit for
the period 2,283 2,083 3,919 17,099 15,021 12,694 19,382 17,104 16,613
----- ----- ----- ------ ------ ------ ------ ------ ------
Earnings
per
ordinary
share (US
cents) 8 2.41 2.20 4.14 18.04 15.85 13.39 20.45 18.05 17.53
===== ===== ===== ====== ====== ====== ====== ====== ======
The total column of this statement represents the Company's Statement of
Comprehensive Income, prepared in accordance with International Financial
Reporting Standards ("IFRS") as adopted by the European Union. The
supplementary revenue and capital columns are both prepared under guidance
published by the Association of Investment Companies ("AIC"). All items in the
above statement derive from continuing operations. All income is attributable
to the equity holders of BlackRock Frontiers Investment Trust plc.
Statement of Changes in Equity
for the six months ended 31 March 2013
Called
up
share Special Capital Revenue
capital reserve reserve reserve Total
US$'000 US$'000 US$'000 US$'000 US$'000
For the six months ended
31 March 2013 (unaudited)
At 30 September 2012 948 142,704 (18,652) 3,262 128,262
Total comprehensive income:
Net profit for the period - - 17,099 2,283 19,382
Transactions with owners,
recorded directly to equity:
Dividend paid(a) - - - (2,464) (2,464)
--- ------- ------ ----- -------
At 31 March 2013 948 142,704 (1,553) 3,081 145,180
--- ------- ------ ----- -------
For the six months ended
31 March 2012 (unaudited)
At 30 September 2011 948 142,704 (31,346) 3,323 115,629
Total comprehensive income:
Net profit for the period - - 15,021 2,083 17,104
Transactions with owners,
recorded directly to equity:
Dividend paid(b) - - - (2,843) (2,843)
--- ------- ------ ----- -------
At 31 March 2012 948 142,704 (16,325) 2,563 129,890
--- ------- ------ ----- -------
For the year ended 30
September 2012 (audited)
At 30 September 2011 948 142,704 (31,346) 3,323 115,629
Total comprehensive income:
Net profit for the period - - 12,694 3,919 16,613
Transactions with owners,
recorded directly to equity:
Dividend paid(c) - - - (3,980) (3,980)
--- ------- ------ ----- -------
At 30 September 2012 948 142,704 (18,652) 3,262 128,262
=== ======= ====== ===== =======
(a) Final dividend of 2.60 US cents per share for the year ended 30 September
2012, declared on 8 February 2013 and paid on 8 March 2013.
(b) Final dividend of 3.00 US cents per share for the year ended 30 September
2011, declared on 2 December 2011 and paid on 24 February 2012.
(c) Final dividend of 3.00 US cents per share for the year ended 30 September
2011, declared on 2 December 2011 and paid on 24 February 2012 and the interim
dividend of 1.20 US cents per share for the six months ended 31 March 2012,
declared on 11 May 2012 and paid on 22 June 2012.
During the period the Company incurred purchase transaction costs of US$129,000
(for the six months ended 31 March 2012: US$65,000; for the year ended
30 September 2012: US$137,000), and sales transaction costs of US$79,000 (for the
six months ended 31 March 2012: US$52,000; for the year ended 30 September
2012: US$91,000). All transaction costs have been included within the capital
reserves.
Statement of Financial Position
as at 31 March 2013
31 31 30
March March September
2013 2012 2012
US$'000 US$'000 US$'000
Notes (unaudited) (unaudited) (audited)
Non current assets
Investments designated as held at
fair value through profit or loss 108,135 101,277 97,767
======= ======= =======
Current assets
Other receivables 3,777 1,043 499
Derivative financial assets held
at fair value through profit or
loss 10,218 4,179 5,547
Cash held on margin deposit with
brokers - 4,469 231
Cash and cash equivalents 39,046 28,178 33,707
------- ------- -------
53,041 37,869 39,984
Current liabilities
Other payables (3,646) (2,637) (2,794)
Net collateral held in respect of (11,419) - (3,948)
contracts for difference
Derivative financial liabilities
held at fair value through profit
or loss (912) (6,600) (2,728)
------- ------- -------
(15,977) (9,237) (9,470)
------- ------- -------
Net current assets 37,064 28,632 30,514
======= ======= =======
Total assets less current
liabilities 145,199 129,909 128,281
Creditors: amounts falling due
after more than one year
Preference shares of £1.00 each
(one quarter paid) (19) (19) (19)
------- ------- -------
Net assets 145,180 129,890 128,262
======= ======= =======
Capital and reserves
Called up share capital 7 948 948 948
Special reserve 142,704 142,704 142,704
Capital reserves (1,553) (16,325) (18,652)
Revenue reserve 3,081 2,563 3,262
------- ------- -------
Total equity 145,180 129,890 128,262
======= ======= =======
Net asset value per share (US
cents) 8 153.20 137.06 135.35
======= ======= =======
Cash Flow Statement
for the six months ended 31 March 2013
Six Six
months months Year
ended ended ended
31 31 30
March March September
2013 2012 2012
US$'000 US$'000 US$'000
(unaudited) (unaudited) (audited)
Net cash inflow from operating activities
before financing activities 126 1,660 236
------ ------ ------
Financing activities
Share issue costs paid - (1,289) (1,381)
Dividend paid (2,464) (2,843) (3,980)
------ ------ ------
Net cash outflow from operating
activities after financing activities (2,422) (4,132) (5,361)
------ ------ ------
Decrease in cash and cash equivalents (2,338) (2,472) (5,125)
Effect of foreign exchange rate changes (25) (58) (62)
------ ------ ------
Change in cash and cash equivalents (2,363) (2,530) (5,187)
Cash and cash equivalents at start of
period 29,990 35,177 35,177
------ ------ ------
Cash and cash equivalents at end of
period 27,627 32,647 29,990
------ ------ ------
Comprised of:
Cash and cash equivalents 39,046 28,178 33,707
Add: cash held on margin deposit with
brokers - 4,469 231
Less: collateral received in respect of
contracts for difference (11,419) - (3,948)
------ ------ ------
27,627 32,647 29,990
====== ====== ======
Reconciliation of Net income before Taxation
to Net Cash Flow from Operating Activities
Six Six
months months Year
ended ended ended
31 31 30
March March September
2013 2012 2012
US$'000 US$'000 US$'000
(unaudited) (unaudited) (audited)
Profit before taxation 19,431 17,175 16,857
Profits on investments and CFDs held at
fair value through profit or loss
(including transaction costs) (18,476) (16,372) (14,638)
Net movement on foreign exchange 25 - 76
Realised losses on closure of CFD
contracts (635) (3,129) (7,280)
Gains on realisation of CFDs 7,563 2,725 6,443
Proceeds of credit default swap - 646 646
(Increase)/decrease in other receivables (2,538) (677) 27
Increase in other payables 757 174 179
(Increase)/decrease in amounts due from
brokers (698) 521 361
Increase/(decrease) in amounts due to
brokers 53 (355) 265
Net (purchases)/sales of investments held
at fair value through profit or loss (5,307) 1,023 (2,007)
Taxation on investment income included
within gross income (49) (71) (693)
----- ----- -----
Net cash inflow from operating activities 126 1,660 236
===== ===== =====
Notes to the Financial Statements
for the six months ended 31 March 2013
1. Principal activity
The principal activity of the Company is that of an investment trust company
within the meaning of section 1158 of the Corporation Tax Act 2010.
2. Basis of preparation
The half yearly financial statements have been prepared using the same
accounting policies as set out in the Company's annual report and financial
statements for the year ended 30 September 2012 (which were prepared in
accordance with IFRS as adopted by the EU and as applied in accordance with the
provisions of the Companies Act 2006) and in accordance with International
Accounting Standard 34. Insofar as the Statement of Recommended Practice
("SORP") for the investment trust companies and venture capital trusts issued
by the Association of Investment Companies ("AIC"), revised in January 2009 is
compatible with IFRS, the Financial Statements have been prepared in accordance
with guidance set out in the SORP.
3. Income
Six Six
months months Year
ended ended ended
31 31 30
March March September
2013 2012 2012
US$'000 US$'000 US$'000
(unaudited) (unaudited) (audited)
Investment income:
UK listed dividends - - 56
Overseas listed dividends 2,115 1,937 3,250
Income from contracts for difference 714 783 2,109
----- ----- -----
2,829 2,720 5,415
Interest receivable and other income:
Deposit interest 28 11 28
----- ----- -----
Total income 2,857 2,731 5,443
===== ===== =====
4. Investment management and performance fees
Six months Six months Year
ended ended ended
31 March 2013 31 March 2012 30 September 2012
(unaudited) (unaudited) (audited)
Revenue Capital Total Revenue Capital Total Revenue Capital Total
US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000
Investment
management fee 150 601 751 135 541 676 269 1,078 1,347
Performance fee - 623 623 - 724 724 - 689 689
=== ===== ===== === ===== ===== === ===== =====
Total 150 1,224 1,374 135 1,265 1,400 269 1,767 2,036
=== ===== ===== === ===== ===== === ===== =====
An investment management fee equivalent to 1.10% per annum of the Company's
gross assets is payable to the Investment Manager. In addition, the Investment
Manager is also entitled to receive a performance fee at a rate of 10% of any
increase in the NAV at the end of a performance period over and above what
would have been achieved had the cumulative NAV since launch increased in line
with the MSCI Frontiers Markets Index ("the Reference Index"). The performance
fee payable in any year is capped at an amount equal to 2.5% or 1% of the gross
assets if there is any increase or decrease in the NAV per share at the end of
the relevant performance period respectively. Any capped excess outperformance
for a period may be carried forward to the next two performance periods,
subject to the then applicable annual cap. The performance fee is also subject
to a high watermark such that any performance fee is only payable to the extent
that the cumulative relative outperformance of the NAV is greater than what
would have been achieved had the NAV increased in line with the reference index
since the last date in relation to which a performance fee had been paid.
For the six months ended 31 March 2013, the Company's NAV had outperformed the
MSCI Frontiers Markets Index by 3.6% in US dollar terms and a performance fee
of US$623,000 had been accrued. As the outperformance had been generated
predominantly through capital returns, the performance fee has been charged
100% to capital. The fee does not crystallise until 30 September 2013 but is
accrued daily in the Company's NAV based on daily performance data, in line
with best practice under the SORP.
5. Operating expenses
Six Six
months months Year
ended ended ended
31 31 30
March March September
2013 2012 2012
US$'000 US$'000 US$'000
(unaudited) (unaudited) (audited)
Custody fee 45 70 138
Directors' fees 78 85 188
Other administration costs 97 53 230
--- --- ---
220 208 556
=== === ===
For the six months ended 31 March 2013, expenses of US$23,000 charged to the
capital column of the Statement of Comprehensive Income relate to US$23,000 of
transaction costs. For the six months ended 31 March 2012, expenses of
US$71,000 charged to the capital column of the Statement of Comprehensive
Income related to US$14,000 of transaction costs and US$57,000 of fees in
relation to investing in new markets. For the year ended 30 September 2012,
expenses of US$86,000 charged to the capital column of the Statement of
Comprehensive Income related to US$29,000 of transaction costs and US$57,000 of
fees in relation to investing in new markets.
6. Dividend
The Board has declared an interim dividend of 2.00 US cents per share payable on
5 July 2013 to shareholders on the register at 7 June 2013 (six months ended
31 March 2012, interim dividend of 1.20 US cents per share paid on 22 June 2012 to
shareholders on the register at 25 May 2012). A special interim dividend of 3.40
US cents has also been declared payable on 5 July 2013 to shareholders on the
register at 7 June 2013. Further details relating to this special dividend
can be found in the Chairman's Statement. These dividends have not been accrued in
the financial statements for the six months ended 31 March 2013, as under IFRS,
interim dividends are not recognised until paid. Dividends are debited directly
to reserves.
7. Called up share capital
Number of Total Nominal
shares in shares in value
issue issue US$'000
Authorised share capital comprised:
Ordinary shares of 1 cent each:
Allotted, issued and fully paid:
At 30 September 2012 94,766,267 94,766,267 948
---------- ---------- ---
At 31 March 2013 94,766,267 94,766,267 948
========== ========== ===
8. Earnings and net asset value per ordinary share
Six Six
months months Year
ended ended ended
31 31 30
March March September
2013 2012 2012
(unaudited) (unaudited) (audited)
Net revenue profit attributable to
ordinary shareholders (US$'000) 2,283 2,083 3,919
Net capital profit attributable to
ordinary shareholders (US$'000) 17,099 15,021 12,694
------ ------ ------
Total profit attributable to ordinary
shareholders (US$'000) 19,382 17,104 16,613
------ ------ ------
Revenue earnings per share - (US cents) 2.41 2.20 4.14
Capital earnings per share - (US cents) 18.04 15.85 13.39
------ ------ ------
Total earnings per share - (US cents) 20.45 18.05 17.53
====== ====== ======
31 31 30
March March September
2013 2012 2012
(unaudited) (unaudited) (audited)
Total equity attributable to ordinary
shareholders (US$'000) 145,180 129,890 128,262
------- ------- -------
Net asset value per share basic and
diluted - (US cents) 153.20 137.06 135.35
Share price* 158.68 134.21 130.40
------- ------- -------
The weighted average number of ordinary
shares in issue during the period on
which the return per ordinary share was
calculated was: 94,766,267 94,766,267 94,766,267
---------- ---------- ----------
The actual number of ordinary shares in
issue at the end of each period on which
the net asset value was calculated was: 94,766,267 94,766,267 94,766,267
========== ========== ==========
* The Company's share price is quoted in sterling and the above represents the
US dollar equivalent.
Basic and diluted earnings per share and net asset value per share are the same
as the Company did not have any dilutive securities at the period end.
9. Related party disclosure
The Board consists of five non-executive Directors, all of whom are considered
to be independent by the Board. None of the Directors has a service contract
with the Company. The Chairman receives an annual fee of £28,000, the Chairman
of the Audit and Management Engagement Committee receives an annual fee of
£23,000 and each of the other Directors receives an annual fee of £20,000.
All five members of the Board hold ordinary shares in the Company. Audley
Twiston-Davies holds 85,000 ordinary shares, Lynn Ruddick holds 26,000 ordinary
shares, John Murray holds 100,000 ordinary shares, Nick Pitts-Tucker holds
75,000 ordinary shares and Sarmad Zok holds 30,000 ordinary shares.
10. Transaction with the Investment Manager
The Investment Manager, BlackRock Investment Management (UK) Limited, is also
considered to be a related party under the Listing Rules. The investment
management and performance fees accrued and payable for the period ended
31 March 2013 are set out in note 4. As at 31 March 2013 an amount of US$1,423,000
was outstanding in respect of management fees. A further US$623,000 had been
accrued in respect of the performance fee for the six months ended 31 March
2013. The final perfomance fee for the full year to 30 September 2013 will not
crystallise and fall due until the calculation date of 30 September 2013.
The Company has an investment in BlackRock's Institutional Cash Fund of
US$12,913,000 at the period end (31 March 2012: US$14,470,000; 30 September
2012: US$14,590,000).
11. Publication of non statutory accounts
The financial information contained in this half yearly report does not
constitute statutory accounts as defined in section 435 of the Companies Act
2006. The financial information for the six months ended 31 March 2013 has not
been audited.
12. Annual results
The Board expects to announce the annual results for the year ended 30
September 2013 in mid December 2013. Copies of the annual results announcement
can be obtained from the Secretary on 020 7743 3000. The annual report should
be available at the beginning of January 2014, with the Annual General Meeting
being held in February 2014.
30 May 2013
12 Throgmorton Avenue
London EC2N 2DL
For further information, please contact:
Simon White, Managing Director, Investment Companies, BlackRock Investment Management (UK) Limited
Tel: 020 7743 5284
Emma Phillips, Media & Communication, BlackRock Investment Management (UK)Limited
Tel: 020 7743 2922
30 May 2013
12 Throgmorton Avenue,
London EC2N 2DL
END
The Half Yearly Financial Report will also be available on the BlackRock
Investment Management website at
http://www.blackrock.co.uk/literature/interim-report/blackrock-frontiers-investment-trust-plc-interim-report.pdf.
Neither the contents of the Manager's website nor the contents of any website
accessible from hyperlinks on the Manager's website (or any other website) is
incorporated into, or forms part of, this announcement.