Final Results
THE THROGMORTON TRUST PLC
PRELIMINARY ANNOUNCEMENT OF THE UNAUDITED RESULTS
FOR THE YEAR ENDED 30 NOVEMBER 2007
- Net Asset Value per ordinary share 186.85p (2006:192.24p) with debt at market
value
- Increased final dividend of 1.70p per share (2006:1.50p) making a total of
2.20p (2006:2.00p)
NET ASSET VALUE
30.11.2007 30.11.2006 Year on year 8.02.2008
(unaudited) (audited) % change
The Throgmorton Trust PLC 194.57p 199.42p -2.4 169.03p
(debt at par)
(debt at market value) 186.85p 192.24p -2.8 161.99p
FTSE SmallCap (ex Inv. 3132.3 3541.2 -11.5 2796.97
Cos.)
FTSE All-Share 3280.9 3119.9 5.2 2956.60
The audit report for the full financial statements for the year ended 30
November 2007 has not yet been signed.
THE CHAIRMAN, RICHARD BERNAYS, COMMENTED:
The smaller companies market has been a difficult investment area with the FTSE
SmallCap Index (the "Index") falling by 11.5% during the year ended 30 November
2007 compared with a rise in the FTSE All-Share Index of 5.2%. Against this
difficult background, the net asset value of Throgmorton Trust (with the
Company's debt valued at market price rather than at par) fell by 2.8%. The
Company's share price fell by 7.5% as discounts against net asset value in the
sector rose.
Revenue and Dividend
The board is recommending a final dividend of 1.70 pence per share making a
total dividend for the year of 2.20 pence per share, an increase of 10%
compared with 2006. If approved at the annual general meeting on 19 March 2008,
the dividend will be paid on 27 March 2008 to shareholders on the register on
29 February 2008.
The Company has built up substantial revenue reserves over the years and it
will use these to benefit the dividend and to allow the manager the freedom to
maximise returns to shareholders without being constrained by income
considerations. We believe that the Company's revenue is likely to increase
quite significantly next year, for two reasons. First, the board has reviewed
the Company's returns and concluded that over the long term the returns earned
from capital will be greater than those from revenue. Accordingly, the board
has decided to change the allocation of management fees and finance costs so
that 75% of these costs are charged to capital and 25% to revenue, with effect
from 1 December 2007. Secondly, as a result of a recent court ruling, the
Company no longer has to pay VAT on its investment management fees.
The smaller companies market
Up until May 2007, the market for smaller companies was firm and the Company
performed well with the net asset value rising by 21.5% over the six months to
31 May 2007. The emergence of the sub-prime debt crisis prompted a sell-off in
markets generally but was particularly severe on smaller companies where the
lower liquidity of small company shares, the more difficult credit market and
the consequent expectation of an economic slow-down led investors to desert
smaller companies. The concentration within Throgmorton Trust on growth
companies with good margins and strong balance sheet helped us to outperform
the Index.
Discount against NAV
With the smaller companies sector so much out of favour, it is not surprising
that discounts against NAV have widened. We have continued our policy of buying
in stock. Over the year we have bought over 23 million shares, representing 14%
of the shares in issue at the start of the year. This has enhanced net asset
value by approximately 1%. However, despite this activity, the discount widened
from 14.6% at the start of the year to 18.7% by the year end. This is
disappointing but is unsurprising given that the sector remains so out of
fashion. We will continue our policy of buying stock, thereby enhancing net
asset value.
Prospects
It has been a difficult start to the new financial year with markets continuing
to be weak. We expect central banks on both sides of the Atlantic to respond
with further interest rate cuts and, as and when the market recovers, our
portfolio of well managed, well financed smaller companies should prosper.
Richard Bernays
Chairman
11 February 2008
Income Statement
Year ended 30 November 2007
(unaudited)
Revenue Capital Total
Return Return
£000s £000s £000s
Realised gains on investments - 39,989 39,989
Unrealised losses on investments - (47,525) (47,525)
Income 6,196 - 6,196
Investment management fee (1,422) (1,422) (2,844)
Other administrative expenses (429) - (429)
Net return/(loss) before finance costs 4,345 (8,958) (4,613)
and taxation
Finance costs (1,983) (1,905) (3,888)
Return/(loss) on ordinary activities 2,362 (10,863) (8,501)
before taxation
Tax on ordinary activities (14) - (14)
Return/(loss) on ordinary activities 2,348 (10,863) (8,515)
after taxation attributable to equity
shareholders
Return/(loss) per share - basic 1.54p (7.14)p (5.60)p
Year ended 30 November 2006
(audited)
Revenue Capital Total
Return Return
£000s £000s £000s
Realised gains on investments - 54,450 54,450
Unrealised losses on investments - (7,346) (7,346)
Income 7,113 - 7,113
Investment management fee (1,498) (1,498) (2,996)
Other administrative expenses (417) - (417)
Net return before finance costs and 5,198 45,606 50,804
taxation
Finance costs (1,937) (1,905) (3,842)
Return on ordinary activities before 3,261 43,701 46,962
taxation
Tax on ordinary activities - - -
Return on ordinary activities after 3,261 43,701 46,962
taxation attributable to equity
shareholders
Return per share - basic 1.84p 24.60p 26.44p
The accompanying notes are an integral part of these financial statements.
All revenue and capital items in this statement derive from continuing
operations.
The total column of this statement represents the Income Statement of the
Company. The revenue return and capital return columns are supplementary to
this and are prepared under guidance published by the Association of Investment
Companies.
A statement of total recognised gains and losses is not required as all gains
and losses of the Company have been recognised in the above statement.
Reconciliation of movements in shareholders' funds for the year ended 30
November
Share Capital Capital Capital
Share Premium Redemption Reserve Reserve Revenue
Capital Account Reserve Unrealised Realised Reserve Total
£000s £000s £000s £000s £000s £000s £000s
Balance at 30 9,130 35,272 6,060 68,739 188,367 5,816 313,384
November 2005
(audited)
Return - - - (7,346) 51,047 3,261 46,962
attributable to
equity
shareholders in
2006
Dividends paid - - - - - (2,245) (2,245)
in the year re
2005
Dividends paid - - - - - (890) (890)
in the year re
2006
Shares (951) - 951 - (30,999) - (30,999)
repurchased by
the Company in
2006
Balance at 30 8,179 35,272 7,011 61,393 208,415 5,942 326,212
November 2006
(audited)
Return - - - (47,525) 36,662 2,348 (8,515)
attributable to
equity
shareholders in
2007
Dividends paid - - - - - (2,367) (2,367)
in the year re
2006
Dividends paid - - - - - (731) (731)
in the year re
2007
Shares (1,176) - 1,176 - (42,085) - (42,085)
repurchased by
the Company in
2007
Balance at 30 7,003 35,272 8,187 13,868 202,992 5,192 272,514
November 2007
(unaudited)
Balance Sheet
As at 30 November £000s 2007 £000s 2006
£000s £000s
(unaudited) (audited)
Fixed asset investments held at fair 299,446 349,455
value through profit or loss
Current assets 1,051 1,493
Debtors 11,304 11,940
Cash at bank
Creditors: amounts falling due within 12,355 13,433
one year
(7,118) (4,507)
Net current assets 5,237 8,926
Total assets less current liabilities 304,683 358,381
Creditors: amounts falling due after (32,169) (32,169)
more than one year
Net assets 272,514 326,212
Capital and reserves 7,003 8,179
Called up share capital 35,272 35,272
Share premium account
Capital reserves
Capital redemption reserve 8,187 7,011
Capital reserve - unrealised 13,868 61,393
Capital reserve - realised 202,992 208,415
225,047 276,819
Revenue reserve 5,192 5,942
Total equity shareholders' funds 272,514 326,212
Net asset value per share 194.57p 199.42p
Cash Flow Statement
For the year ended 30 November 2007 2006
£000s £000s
(unaudited) (audited)
Operating activities 5,062 6,243
Cash received from investments 1,089 750
Interest received 31 70
Underwriting commission (1,511) (1,488)
Management fee (123) (118)
Cash paid to and on behalf of the directors (218) (311)
Other cash payments
Net cash inflow from operating activities 4,330 5,146
Servicing of finance (1,905) (1,937)
Interest charged to revenue
Taxation - -
Taxation recovered
Capital expenditure and financial investment 45,268 26,821
Net sales of investments (1,511) (1,488)
Capital management fee (1,905) (1,905)
Interest charged to capital (10) 24
Net payments (to)/from subsidiaries
Net cash inflow from investing activities 41,842 23,452
Dividends (3,098) (3,135)
Dividends paid - equity shares
Net cash inflow before financing 41,169 23,526
Financing (41,805) (30,933)
Repurchase of ordinary shares
Net cash outflow from financing (41,805) (30,933)
Decrease in cash (636) (7,407)
Notes:
1. The financial information set out in the announcement does not constitute
the Company's statutory accounts for the years ended 30 November 2007 or 2006.
2. The financial information for the year ended 30 November 2006 is derived
from the statutory accounts for that year delivered to the Registrar of
Companies. The auditors reported on those accounts; their report was
unqualified and did not contain any emphasis of matter or a statement under
s237(2) or (3) Companies Act 1985.
3. The statutory accounts for the year ended 30 November 2007 have not been
approved or audited and will be finalised on the basis of the financial
information presented by the directors in this preliminary announcement and
delivered to the Registrar of Companies following the Company's annual general
meeting.
4. The financial information has been prepared on the basis of the accounting
policies set out in the Company's financial statements for the year ended 30
November 2006 which will also be adopted in the financial statements for the
year ended 30 November 2007.
5. The board has recommended the payment of a final dividend of 1.70p per share
in respect of the year ended 30 November 2007. Subject to approval by
shareholders at the Company's annual general meeting on 19 March 2008, the
dividend will be paid on 27 March 2008 to shareholders on the register of the
Company on 29 February 2008.