Half-yearly Report
THE THROGMORTON TRUST PLC
INTERIM RESULTS FOR THE SIX MONTH PERIOD TO 31 MAY 2007
KEY POINTS
• Continued outperformance against FTSE SmallCap (Ex IC) Index
• Net Asset Value per Ordinary Share at 31 May 2007, 233.54p (with prior
charges at market value)
• Interim Dividend 0.5p (2006 - 0.5p). This dividend, which will be paid on 4
September 2007, is not provided for in these accounts (see notes 2 and 5)
NET ASSET VALUE
31.05.07 30.11.06 Change
The Throgmorton Trust PLC
- prior charges at market 233.54p 192.24p +21.5%
value
- prior charges at par 240.00p 199.42p +20.3%
- Share Price 196.75p 164.25p +19.8%
- FTSE SmallCap (ex IC) 4071.2 3541.2 +15.0%
- FTSE All-Share 3438.7 3119.9 +10.2%
CHAIRMAN'S STATEMENT
Throgmorton Trust has had a very good half year. During the six month period
ending 31 May 2007 net asset value per share, with debt valued at market, has
risen 21.5% compared with a rise of 15% in the FTSE Small Cap index. Smaller
companies have done well in comparison with the main market as is shown by the
FTSE All Share Index which has risen by only 10.2% during the same period. Many
of the companies which the Manager has selected are listed on AIM, which has
risen by 19.1% over the period. During the period the share price rose 19.8% to
197p.
Net revenue after taxation for the half year amounted to £804,000 and the board
will be paying an unchanged interim dividend of 0.5p on 4 September 2007.
The board had been hoping that an improvement in the performance of the Trust
would have reduced the discount at which the Trust's shares trade in comparison
with net asset value. It is disappointing to report that, despite this
excellent performance in comparison with both the market and our peer group of
small company investment trusts, the discount has widened, although the
position relative to the peer group has improved. During the year the board has
continued to explore with the Manager and our Broker a number of options to
reduce the discount, including buying back further shares. During the period we
have bought back 17.3 million shares.
In recent weeks the market has been experiencing some nervousness, as concerns
mount over the state of the debt market. However we believe that our broad
portfolio of well managed, growing small companies, with strong cash flow, will
be well placed to outperform the market.
Richard Bernays
Chairman
9 August 2007
Income Statement
Six months to 31 May 2007
Revenue Capital Total
£000s £000s £000s
Realised gains and losses - 30,148 30,148
Unrealised gains and losses - 33,284 33,284
Income 2,803 - 2,803
Investment management fee (782) (782) (1,564)
Other expenses (228) - (228)
Net return before finance costs and 1,793 62,650 64,443
taxation
Interest payable and similar (989) (953) (1,942)
charges
Return on ordinary activities 804 61,697 62,501
before taxation
Tax on ordinary activities - - -
Return on ordinary activities after 804 61,697 62,501
taxation attributable to equity
shareholders
Return per ordinary share: Basic 0.51p 39.15p 39.66p
Six months to 31 May 2006
Revenue Capital Total
£000s £000s £000s
Realised gains and losses - 33,003 33,003
Unrealised gains and losses - 2,758 2,758
Income 2,967 - 2,967
Investment management fee (761) (761) (1,522)
Other expenses (221) - (221)
Net return before finance costs and 1,985 35,000 36,985
taxation
Interest payable and similar (985) (953) (1,938)
charges
Return on ordinary activities 1,000 34,047 35,047
before taxation
Tax on ordinary activities - - -
Return on ordinary activities after 1,000 34,047 35,047
taxation attributable to equity
shareholders
Return per ordinary share: Basic 0.55p 18.85p 19.40p
Year to 30 November 2006
Revenue Capital Total
£000s £000s £000s
Realised gains and losses - 54,450 54,450
Unrealised gains and losses - (7,346) (7,346)
Income 7,113 - 7,113
Investment management fee (1,498) (1,498) (2,996)
Other expenses (417) - (417)
Net return before finance costs and 5,198 45,606 50,804
taxation
Interest payable and similar (1,937) (1,905) (3,842)
charges
Return on ordinary activities 3,261 43,701 46,962
before taxation
Tax on ordinary activities - - -
Return on ordinary activities after 3,261 43,701 46,962
taxation attributable to equity
shareholders
Return per ordinary share: Basic 1.84p 24.60p 26.44p
Reconciliation of Movements in Shareholders' Funds
Share Share Capital Capital Capital Revenue Total
Capital Premium Redemption Reserve Reserve Reserve
Account Reserve Unrealised Realised
£000s £000s £000s £000s £000s £000s £000s
Balance at 30 9,130 35,272 6,060 68,739 188,367 5,816 313,384
November 2005
Dividends paid - - - - - (2,245) (2,245)
during the year
re 2005
Return - - - (7,346) 51,047 3,261 46,962
attributable to
shareholders in
2006
Shares (951) - 951 - (30,999) - (30,999)
repurchased by
the company in
2006
Dividends paid - - - - - (890) (890)
in the year re
2006
Balance at 30 8,179 35,272 7,011 61,393 208,415 5,942 326,212
November 2006
Dividends paid - - - - - (2,367) (2,367)
during period
re 2006
Return - - - 33,134 28,413 804 62,351
attributable to
shareholders in
2007
Shares (544) - 544 - (19,738) - (19,738)
repurchased by
the company in
2007
Balance at 31 7,635 35,272 7,555 94,527 217,090 4,379 366,458
May 2007
Summarised Balance Sheet
31 May 2007 31 May 2006 30 Nov 2006
£000s £000s £000s
Fixed assets investments held at fair 368,636 363,868 347,395
value through profit or loss
1,969 2,494 2,060
Portfolio investments
Subsidiary undertakings
370,605 366,362 349,455
Current assets 865 894 1,493
Debtors 31,702 8,311 11,940
Cash at bank
32,567 9,205 13,433
Creditors - due within one year (4,545) (4,812) (4,507)
Total assets less current liabilities 398,627 370,755 358,381
Creditors - due after one year:
Debenture stock (17,169) (17,169) (17,169)
Loan from Group company (15,000) (15,000) (15,000)
(32,169) (32,169) (32,169)
366,458 338,586 326,212
Capital and reserves 7,635 8,902 8,179
Share capital 35,272 35,272 35,272
Share Premium 4,379 4,571 5,942
Revenue reserves 319,172 289,841 276,819
Other reserves
Total shareholders' funds 366,458 338,586 326,212
Net Asset Value per ordinary share 240.00p 190.18p 199.42p
Net Asset Value adjusted for "Fair 233.54p 183.21p 192.24p
Value" of debt
Number of ordinary shares in issue 152,690,869 178,030,869 163,580,869
Cash Flow Statement
Six months Six months Year to 30
to 31 May to 31 May Nov 2006
2007 2006
£000s
£000s £000s
Net cash inflow from operating activities 1,984 1,946 5,146
Servicing of finance (1,943) (1,938) (3,842)
Interest paid
Taxation - -
Taxation recovered
Capital expenditure and financial 42,562 (540) 26,821
investment
(752) (741) (1,488)
Net sales/( purchases) of investments
33 79 24
Capital management fee
Net payments from subsidiaries
Net cash inflow/(outflow) from investing 41,843 (1,202) 25,357
activities
Dividends (2,367) (2,245) (3,135)
Dividends paid - equity shares
Net cash inflow/(outflow) before financing 39,517 (3,439) 23,526
Financing (19,755) (7,597) (30,933)
Repurchase of ordinary shares
Net cash outflow from financing (19,755) (7,597) (30,933)
Increase/(decrease) in cash 19,762 (11,036) (7,407)
Notes
1. The Trust's figures for the six months to 31 May 2007 and the comparative
figures for the corresponding period in the previous financial year are
unaudited; those for the year to 30 November 2006 are based on the Trust's
accounts for that period, which carry an unqualified report from the
auditors and have been filed with the Registrar of Companies.
2. Accounting policies:
Under FRS26: "Financial Instruments: Measurements" the company has designated
its assets and liabilities as being measured as "fair value through profit and
loss".
The fair value of fixed asset investments is deemed to be market bid value at
the close of business on the balance sheet date. Previously the investments
were valued at market mid value.
Under FRS21: "Events after the Balance Sheet Date" dividends declared and
approved by the company after the balance sheet date should not be recognised
as a liability of the company at the balance sheet date. Previously, the
company accrued the dividends in the period in which the net revenue, to which
those dividends related, was accounted for. Also under FRS25, dividends are not
shown on the Income Statement but are shown in the Reconciliation of Movement
in Shareholders' Funds.
3. In accordance with Financial Reporting Standard 16 Current Taxation, UK
dividend income has been shown net of its attributable tax credits.
4. Management fees payable and finance costs of debt are each currently
allocated 50% to capital and 50% to revenue.
5. The directors have declared an interim dividend of 0.5 pence per share (2006
- 0.5 pence) payable on 4 September 2007 to shareholders on the register at the
close of business on 17 August 2007.
6. The net asset value per ordinary 5p share (deducting prior charges at par
value) is based on the shares in issue, the market value of listed investments
and other net assets and liabilities. In accordance with the AIC
recommendations, the Trust has published net asset values with prior charges
valued at `Fair Value' in addition to the net asset values with prior charges
valued at par.
7. Copies of the 2006 annual report and the 2007 interim results are available
from the Trust's registered office, 155 Bishopsgate, London EC2M 3XJ.
8. The Trust's balance sheets as at 31 May 2007, 31 May 2006 and 30 November
2006 are shown above in summary form and have been extracted from unaudited and
audited accounts respectively as described in Note 1.
9. Group accounts have not been prepared, as in the opinion of the directors,
the inclusion of the remaining subsidiary undertakings, taken together, is not
material for the purpose of giving a true and fair view.