Half-yearly Report
The Throgmorton Trust PLC
Half yearly Financial Report for period ending 31 May 2013
Performance Record
Financial Highlights
As at As at
31 May 30 November
Attributable to ordinary 2013 2012 Change
shareholders (unaudited) (audited) %
Assets
Net assets (£'000) 210,298 174,067 +20.8
Net asset value per share 287.57p 238.02p +20.8
- with income reinvested +22.0
Ordinary share price (mid-market) 243.50p 193.25p +26.0
- with income reinvested +27.5
Benchmark index* 9,201.73 7,922.56 +16.1
For For
the the
six six
months months
ended ended
31 31
May May
2013 2012 Change
(unaudited) (unaudited) %
Revenue
Net revenue return after taxation (£'000) 1,493 1,089 +37.1
Revenue return per ordinary share 2.04p 1.49p +36.9
Dividend per ordinary share
Interim 0.75p 0.62p +21.0
*Hoare Govett Smaller Companies plus AIM (excluding investment companies) Index
to 9 April 2012 and Numis Smaller Companies plus AIM (excluding Investment
Companies) Index from 10 April 2012.
Chairman's Statement
Performance
I am pleased to report that for the six months ended 31 May 2013, the Company's
net asset value ("NAV") total return per share was 22.0% and the share price
total return was 27.5%. By comparison, the Numis Smaller Companies plus AIM
(excluding Investment Companies) Index returned 16.1% (all percentages with
income reinvested).
The Company's outperformance against the benchmark was achieved through a
combination of stock and sector allocation in both the long only and the CFD
portfolio. Further details on investment performance are given in the
Investment Manager's Report.
Since the end of May the Company's NAV has increased by 3.0% and the
share price has increased by 3.6% (all percentages with income reinvested).
Equity markets began the period under review tentatively as fears resurfaced
over the impending US 'fiscal cliff'. Concerns also centred around the extent
to which the rebound in markets had been fuelled by the actions of policy
makers in Europe, the US, Japan and China and how markets would react if such
support was withdrawn. As these fears dissipated, markets responded positively.
Encouragingly, this positive sentiment continued despite potentially
destabilising events in Cyprus and Italy and slightly mixed economic data from
the US and China.
In the UK, the consumer environment has begun to show early signs of recovery,
and this has been reflected in improved sentiment towards UK domestic stocks.
Small and midcap stocks continued to perform well with the FTSE 250 Index
gaining 21.0% compared to a rise of 14.3% in the FTSE 100 Index. This
encouraging absolute and relative performance illustrates the growing appetite
for smaller companies. By contrast, AIM was disappointing with the FTSE AIM
All-Share Index rising by only 5.7% (all percentages with income reinvested).
Revenue earnings and dividends
The consolidated revenue return per share for the period amounted to 2.04 pence
compared with 1.49 pence for the corresponding period in the previous year, an
increase of 36.9% which is largely attributable to the receipt of a number of
special dividends.
The Board is pleased to declare an interim dividend of 0.75 pence per share (2012:
0.62 pence per share) payable on 23 August 2013 to shareholders on the register
on 2 August 2013 (ex-dividend date is 31 July 2013).
Subsidiary companies
T.T. Finance PLC and The Third Throgmorton Trust Limited, the Company's
subsidiaries have not traded for some considerable time and are in the
process of being wound up.
Alternative Investment Fund Managers' Directive
The Alternative Investment Fund Managers' Directive ("the Directive") is a
European directive which seeks to reduce potential systemic risk by regulating
alternative investment fund managers ("AIFMs"). AIFMs are responsible for
investment products that fall within the category of Alternative Investment
Funds ("AIFs") and investment companies are included in this. The Directive
was implemented on 22 July 2013 although it has been confirmed that the Financial
Conduct Authority ("FCA") will permit a transitional period of one year within
which UK AIFMs must seek authorisation. The Board is currently taking independent
advice on the consequences for the Company and has decided in principle that
BlackRock will be appointed as its AIFM in advance of the end of the transitional
period on 22 July 2014.
Prospects
We remain optimistic about the prospects for UK small and midcap companies.
The fundamentals continue to look supportive and the macroeconomic background
appears to be improving. The recent increased appetite for the sector is
certainly encouraging and they have historically performed well as UK economic
growth accelerates.
We are mindful, however, that a gradual return to more normal levels of
interest rates is unlikely to be accomplished without significant market
volatility, and this process - and how it is communicated to markets - will
need to be skilfully handled by the world's central bankers. The CFD portfolio
with its ability to take both long and short positions has the potential to
take advantage of such volatility as it arises.
However, any rise in interest rates will signal an improving global economic
outlook and we believe that the portfolio is well positioned to benefit from
this environment. Our Investment Manager continues to focus on high quality
companies which possess strong balance sheets and resilient earnings. We also
believe that there is scope for the portfolio to benefit from an expected
pick-up in corporate mergers and acquisitions activity.
Crispin Latymer
Chairman
23 July 2013
Interim Management Report and Responsibility Statement
The Chairman's Statement and the Investment Manager's Report give details of
the important events which have occurred during the period and their impact
on the financial statements.
Principal risks and uncertainties
The principal risks faced by the Company can be divided into various areas as
follows:
- Performance;
- Income/dividend;
- Regulatory;
- Operational;
- Market;
- Financial; and
- Third party service providers.
The Board reported on the principal risks and uncertainties faced by the
Company in the Annual Report and Financial Statements for the year ended
30 November 2012. A detailed explanation can be found in the Directors' Report
on pages 14 and 15 and in note 18 on pages 47 to 52 of the Annual Report and
Financial Statements which are available on the website maintained by the
Investment Manager, BlackRock Investment Management (UK) Limited, at
www.blackrock.co.uk/thrg.
In the view of the Board, there have not been any changes to the fundamental
nature of these risks since the previous report and these principal risks and
uncertainties are equally applicable to the remaining six months of the
financial year as they were to the six months under review.
Going Concern
The Directors are satisfied that the Company has adequate resources to continue
in operational existence for the forseeable future and is financially sound.
The Company has a portfolio of investments which are considered to be readily
realisable and is able to meet all of its liabilities from its assets and
the income generated from these assets.
Related party disclosure and transactions with the Investment Manager
The Investment Manager is regarded as a related party under the Listing Rules
and details of the management fees payable are set out in note 4 and note 9.
The related party transactions with the Directors are set
out in note 10.
Directors' responsibility statement
The Disclosure and Transparency Rules ("DTR") of the UK Listing Authority
require the Directors to confirm their responsibilities in relation to the
preparation and publication of the Interim Management Report and Financial
Statements.
The Directors confirm to the best of their knowledge that:
- the condensed set of financial statements contained within the half yearly
financial report has been prepared in accordance with International Accounting
Standard 34 'Interim Financial Reporting'; and
- the Interim Management Report, together with the Chairman's Statement and
Investment Manager's Report, include a fair review of the information required
by 4.2.7R and 4.2.8R of the FCA's Disclosure and Transparency Rules.
The half yearly financial report was approved by the Board on 23 July 2013 and
the above responsibility statement was signed on its behalf by the Chairman.
Crispin Latymer
For and on behalf of the Board
23 July 2013
Investment Manager's Report
Market review and investment performance
Stockmarkets have been firm during the six month period and our net asset value
("NAV") has grown steadily. Markets have benefited from co-ordinated and
determined efforts by Western governments to drive down interest rates,
improving private sector growth in the USA, and signs in Asia and Europe that
economic growth may be stabilising.
Over the six months the Company's NAV per share increased by 22.0% to 287.57p;
compared to the Company's benchmark which rose by 16.1%. The FTSE 100 Index
increased by 14.3% (all percentages with income reinvested).
The long only portfolio stock selection was positive and net gains of £5.1
million were achieved in the CFD portfolio; significant gains on the long CFDs
substantially exceeded losses on the short CFDs. Sector allocation in the long
only portfolio was slightly positive.
Looking at stock selection, the most significant positive contributors to
relative performance were our holdings in Blinkx, Ashtead Group, Xaar and Polar
Capital. Good contributions also came from core holdings ITE Group, Howden
Joinery Group, Senior and Workspace Group. All of these holdings, except Polar
Capital, are held in the CFD portfolio as well as the long only portfolio.
Blinkx, the leading supplier of internet video search capability and content,
announced full year results with revenue up by 73% and earnings up by 94%, both
well ahead of expectations. Ashtead's shares have performed well on the back of
strong trading in the US where Ashtead provides exposure to recovery in the
housing market; its quarterly profits were up by 173% on the comparable
quarter in the prior year. Xaar announced 2012 earnings per share up by 88% on
the back of strong sales of its Platform 3 printheads for use in printing on
ceramics. Xaar shares, which increased by 145% over the six month period,
continued to benefit from a subsequent strong trading update made in April
2013. Polar Capital announced assets under management had grown strongly.
On the negative side the largest detractor from relative performance was our
holding in AZ Electronic Materials. AZ Electronic Materials announced that it
had a weaker start to the year and expected this to continue into the second
quarter; earnings were downgraded. This is not inconsistent with many
industrial companies which had a tough start to 2013. We still regard AZ
Electronic Materials as a well run world leading supplier of specialty
chemicals. The company's shares have already begun to recover.
In terms of sector allocation the portfolio benefited from the overweight
positions in housebuilders and food and drug retailers, where we hold Booker
Group, and our underweight positions in oil & gas and mining shares. These
gains were partially offset by our underweight position in travel & leisure
companies which performed well.
Activity
We continued to reduce the number of holdings in the long only portfolio. This
recognises that the bottom end of the market in terms of market capitalisation
remains challenged, especially many AIM listed smaller companies.
We participated in a number of IPOs and placings, in particular Countrywide,
Tyman and Thomas Cook Group. Countrywide is the UK's largest residential property
services group with activities which include estate agency (brands include
Hamptons), lettings and surveying. We see Government schemes such as Help to
Buy supporting the housing market and helping to increase activity, all of
which should be good for Countrywide. Tyman manufactures door fittings and is
benefiting from a pick up in new housebuilding activity in the US. Tyman has
recently announced the purchase of Truth from Melrose, and with this, its sales
will be 60% US based, mainly to the new housebuilding market. Thomas Cook Group
is the well known travel operator. During May it announced a placing and rights
issue to strengthen its balance sheet. Following an update with management we
bought a small position in the placing.
Portfolio positioning
We have maintained exposure to high quality, well managed and well financed
companies. We are most overweight electronics companies, which are typically
fast growing, internationally exposed businesses with significant levels of
intellectual property, such as Xaar and Oxford Instruments. We are also
overweight housebuilders which, like estate agents, are likely to continue to
do well, given UK Government measures to stimulate the market. We are most
underweight, and indeed short in the CFD portfolio, support services companies,
oil & gas producers, and travel & leisure companies. We are wary of outsourcing
companies, especially those exposed to government spending where pressure to
reduce costs is intense, construction companies exposed to the very weak UK
construction market, retailers with mature offerings and large leasehold
estates, and engineering and electronics companies with relatively limited
intellectual property and modest gross margins.
Outlook
The macroeconomic position looks to be improving gradually. Growth in the US is
being led by the private sector, and the housing market in particular has been
looking much stronger since mid-2012. In China we believe that GDP growth will
almost certainly continue at levels well ahead of major developed nations. It
seems, however, that the new leadership in China is prepared to accept lower
growth in the short term. In Europe political uncertainties remain but there
are signs that most economies are stabilising. The UK economy looks to be
gradually strengthening and consumer confidence rebuilding.
In the past UK small and midcap companies have tended to do well going into
periods of growth. We believe companies we own are well placed to make the most
of slowly improving economic conditions. They are run by dynamic management
teams, able to make the most of opportunities ahead, and many have good exposure
to the faster growing parts of the world. We expect reasonable earnings growth
from our holdings, and this should continue to feed through into share prices
and dividends.
Mike Prentis and Richard Plackett
BlackRock Investment Management (UK) Limited
23 July 2013
Twenty Largest Investments
as at 31 May 2013
Market
value % of
Company £'000 net portfolio Business activity
Senior Ordinary 5,649 3.2 Manufacture and supply of
shares components for the aerospace
and automotive sector
Long CFD 1,558
position
Bellway Ordinary 5,418 3.0 Housebuilding
shares
Long CFD 1,277
position
Howden Joinery Ordinary 4,834 2.8 Design and manufacture of
Group shares kitchens sold to local
builders
Long CFD 1,479
position
Victrex Ordinary 4,630 2.6 Manufacture and supply of
shares PEEK thermoplastic products
Long CFD 1,337
position
ITE Group Ordinary 4,482 2.6 Organisation of trade
shares exhibitions in Russia and
other former Soviet Union countries
Long CFD 1,468
position
Oxford Ordinary 4,453 2.6 Design and manufacture of
Instruments shares tools and systems to analyse
and manipulate matter at the
Long CFD 1,434 atomic level
position
Booker Group Ordinary 4,113 2.5 Wholesale of grocery
shares products
Long CFD 1,462
position
Workspace Ordinary 4,583 2.4 Supply of flexible workspace
Group shares to businesses in London
Long CFD 805
position
Restaurant Ordinary 3,792 2.4 Operation of branded
Group shares restaurants
Long CFD 1,555
position
Dunelm Group Ordinary 3,897 2.1 Supply of home furnishings
shares
Long CFD 897
position
Ashtead Group Ordinary 3,631 2.0 Hire of plant, predominantly
shares in the US
Long CFD 984
position
Blinkx* Ordinary 3,917 2.0 Supply of video technology
shares and an online catalogue to
enable video clips to be
Long CFD 666 viewed
position
Aveva Group Ordinary 2,935 2.0 Development and marketing of
shares engineering computer
software
Long CFD 1,618
position
Xaar Ordinary 2,951 2.0 Design and manufacture of
shares industrial printheads used
in inkjet printers
Long CFD 1,473
position
Rathbone Ordinary 2,524 1.6 Private client fund
Brothers shares management
Long CFD 1,160
position
Abcam* Ordinary 2,072 1.4 Production and distribution
shares of research grade antibodies
and associated products
Long CFD 1,129
position
Bovis Homes Ordinary 1,587 1.4 Housebuilding
shares
Long CFD 1,503
position
Keller Group Ordinary 2,442 1.4 Provision of ground
shares engineering services
globally
Long CFD 628
position
Headlam Group Ordinary 3,065 1.4 Distribution of carpets and
shares other floor coverings
Consort Ordinary 2,977 1.3 Manufacture of drug delivery
Medical shares devices
====== ====
20 Largest
Investments 96,385 42.7
====== ====
In addition, the Company had long only equity investments in 144 companies and
77 long and short CFD positions at 31 May 2013. The long CFD positions in the
table above state the market value of the securities underlying the long CFD
positions, as at 31 May 2013.
*Traded on the Alternative Investment Market ("AIM") of the London Stock
Exchange.
Net portfolio is calculated as long CFD portfolio less short CFD portfolio plus
long only equity portfolio. All investments are in equity shares unless
otherwise stated.
Disclosure of the Company's smaller holdings would not add materially to
shareholders' understanding of the Company's portfolio structure and priority
investment themes, hence only the twenty largest investments are disclosed.
Distribution of Investments
as at 31 May 2013
% of long % of long % of short % of gross
Sector only portfolio CFD portfolio CFD portfolio portfolio
Aerospace & Defence 3.6 0.7 -0.2 4.1
Beverages 0.3 - - 0.3
Chemicals 4.5 0.6 -0.3 4.8
Construction & Materials 2.8 0.3 -0.7 2.4
Electronic & Electrical 6.7 1.9 -0.9 7.7
Equipment
Financial Services 8.4 0.5 - 8.9
Fixed Line 1.7 - -0.3 1.4
Telecommunications
Food & Drug Retailers 1.8 0.6 -0.5 1.9
Food Producers 1.1 - -0.3 0.8
General Retailers 5.8 0.8 -1.1 5.5
Health Care Service & 1.8 - -0.2 1.6
Equipment
Household Goods & Home 5.2 1.2 - 6.4
Construction
Industrial Engineering - 0.8 -0.7 0.1
Industrial Metals & 0.5 - - 0.5
Mining
Industrial Transportation 2.1 - -0.3 1.8
Leisure Goods 0.6 - - 0.6
Media 5.5 0.9 - 6.4
Mining 2.9 0.1 - 3.0
Oil & Gas Producers 4.0 0.1 -0.1 4.0
Personal Goods 1.4 - -0.4 1.0
Pharmaceuticals & 4.2 0.5 -0.2 4.5
Biotechnology
Real Estate Investment & 4.5 0.4 - 4.9
Services
Real Estate Investment 2.8 0.8 - 3.6
Trusts
Software & Computer 6.9 1.3 -0.1 8.1
Services
Support Services 9.1 1.4 -2.3 8.2
Technology & Hardware 1.3 0.3 -0.3 1.3
Equipment
Travel & Leisure 5.5 0.9 -0.5 5.9
Other 0.3 - - 0.3
---- ---- ---- -----
Total investments 95.3 14.1 -9.4 100.0
---- ---- ---- -----
Analysis of the portfolio as at 31 May 2013
Gross Basis (1)
%
FTSE 250 58.0
FTSE AIM 19.4
FTSE Small Cap 17.6
FTSE Fledgling 0.7
Other 4.3
Net Basis (2)
%
FTSE 250 54.8
FTSE AIM 22.8
FTSE Small Cap 16.7
FTSE Fledgling 0.9
Other 4.8
Source: BlackRock.
1. Long and short CFD positions in aggregate plus long only equity portfolio.
2. Long CFD portfolio less short CFD portfolio plus long only equity portfolio.
Market capitalisation as at 31 May 2013
£0 to £100m £100m to £400m £400m to £1bn £1bn+
Short positions % of net -0.1% -1.6% -4.2% -3.5%
portfolio
Long positions % of net 7.7% 29.2% 37.4% 35.1%
portfolio
Source: BlackRock.
Position size as at 31 May 2013
£0 to £1m £1m to £2m £2m+
Short positions % of net -9.0% -0.4% -
portfolio
Long positions % of net 19.4% 34.1% 55.9%
portfolio
Source: BlackRock.
Consolidated Statement of Comprehensive Income
for the six months ended 31 May 2013
Revenue £'000 Capital £'000 Total £'000
Six months Six months Year Six months Six months Year Six months Six months Year
ended ended ended ended ended ended ended ended ended
31.05.13 31.05.12 30.11.12 31.05.13 31.05.12 30.11.12 31.05.13 31.05.12 30.11.12
Notes (unaudited) (unaudited) (audited) (unaudited) (unaudited) (audited) (unaudited) (unaudited) (audited)
Gains on
investments
held at
fair value
through
profit or
loss - - - 34,679 9,692 26,521 34,679 9,692 26,521
Net (loss)/
profit on
contracts
for
difference (112) (43) (52) 5,171 892 1,870 5,059 849 1,818
Income from
investments
held at
fair value
through
profit or
loss 3 2,001 1,559 3,382 - - - 2,001 1,559 3,382
Other
income 3 3 3 9 - - - 3 3 9
----- ----- ----- ------ ----- ------ ------ ------ ------
Total
revenue 1,892 1,519 3,339 39,850 10,584 28,391 41,742 12,103 31,730
----- ----- ----- ------ ----- ------ ------ ------ ------
Investment
management
and
performance
fees 4 (215) (183) (369) (3,137) (1,542) (2,368) (3,352) (1,725) (2,737)
Other
operating
expenses 5 (181) (247) (404) - - - (181) (247) (404)
----- ----- ----- ------ ----- ------ ------ ------ ------
Total
operating
expenses (396) (430) (773) (3,137) (1,542) (2,368) (3,533) (1,972) (3,141)
----- ----- ----- ------ ----- ------ ------ ------ ------
Net profit
before
finance
costs and
taxation 1,496 1,089 2,566 36,713 9,042 26,023 38,209 10,131 28,589
Finance
costs - - (2) - - - - - (2)
----- ----- ----- ------ ----- ------ ------ ------ ------
Profit on
ordinary
activities
before
taxation 1,496 1,089 2,564 36,713 9,042 26,023 38,209 10,131 28,587
Taxation on
ordinary
activities (3) - - - - - (3) - -
----- ----- ----- ------ ----- ------ ------ ------ ------
Net profit
on ordinary
activities
after
taxation 7 1,493 1,089 2,564 36,713 9,042 26,023 38,206 10,131 28,587
===== ===== ===== ====== ===== ====== ====== ====== ======
Earnings
per
ordinary
share -
basic and
diluted 7 2.04p 1.49p 3.51p 50.20p 12.36p 35.58p 52.24p 13.85p 39.09p
===== ===== ===== ====== ===== ====== ====== ====== ======
The total column of this statement represents the Consolidated Statement of
Comprehensive Income, prepared in accordance with International Financial
Reporting Standards ("IFRS"), as adopted by the European Union. The
supplementary revenue and capital columns are both prepared under guidance
published by the Association of Investment Companies ("AIC"). All items in the
above statement derive from continuing operations. No operations were acquired
or discontinued during the period. All income is attributable to the equity
holders of The Throgmorton Trust PLC. There are no minority interests.
The net profit of the Company for the period was £38,206,000 (six months ended
31 May 2012: £10,131,000; year ended 30 November 2012: £28,587,000). The Group
had no recognised gains or losses other than those disclosed in the
Consolidated Statement of Comprehensive Income. The net profit for the periods
disclosed above represents the Group's Total Comprehensive Income. Details of
dividends paid and payable at the balance sheet date are given in note 6.
Consolidated Statement of Changes in Equity
for the six months ended 31 May 2013
Called
up Share Capital
share premium Special redemption Capital Revenue
capital account reserve reserve reserves reserve Total
£'000 £'000 £'000 £'000 £'000 £'000 £'000
For the six months
ended 31 May 2013
(unaudited)
At 30 November 2012 4,026 21,049 35,272 11,905 95,378 6,437 174,067
Total Comprehensive
Income:
Net profit for the
period - - - - 36,713 1,493 38,206
Transactions with
owners, recorded
directly to equity:
Dividends paid* - - - - - (1,975) (1,975)
----- ------ ------ ------ ------- ----- -------
At 31 May 2013 4,026 21,049 35,272 11,905 132,091 5,955 210,298
----- ------ ------ ------ ------- ----- -------
For the six months
ended 31 May 2012
(unaudited)
At 30 November 2011 4,026 21,049 35,272 11,905 69,339 6,183 147,774
Total Comprehensive
Income:
Net profit for the
period - - - - 9,042 1,089 10,131
Transactions with
owners, recorded
directly to equity:
Refund of unclaimed
dividends - - - - - 8 8
Dividends paid** - - - - - (1,865) (1,865)
----- ------ ------ ------ ------- ----- -------
At 31 May 2012 4,026 21,049 35,272 11,905 78,381 5,415 156,048
----- ------ ------ ------ ------- ----- -------
For the year ended
30 November 2012 (audited)
At 30 November 2011 4,026 21,049 35,272 11,905 69,339 6,183 147,774
Total Comprehensive
Income:
Net profit for the year - - - - 26,023 2,564 28,587
Transactions with
owners, recorded
directly to equity:
Write back of share
issue costs - - - - 6 - 6
Write back of
subscription share
issue costs - - - - 10 - 10
Refund of unclaimed
dividends - - - - - 8 8
Dividends paid and
declared*** - - - - - (2,318) (2,318)
----- ------ ------ ------ ------- ----- -------
At 30 November 2012 4,026 21,049 35,272 11,905 95,378 6,437 174,067
----- ------ ------ ------ ------- ----- -------
*Final dividend of 2.70p per share for the year ended 30 November 2012,
declared on 8 February 2013 and paid on 4 April 2013.
**Final dividend of 2.55p per share for the year ended 30 November 2011,
declared on 13 February 2012 and paid on 5 April 2012.
***Final dividend of 2.55p per share for the year ended 30 November 2011,
declared on 13 February 2012 and paid on 5 April 2012 and interim dividend of
0.62p per share for the year ended 30 November 2012, declared on 13 July 2012
and paid on 24 August 2012.
Consolidated Statement of Financial Position
as at 31 May 2013
31 31 30
May May November
2013 2012 2012
£'000 £'000 £'000
Notes (unaudited) (unaudited) (audited)
Non current assets
Investments held at fair value
through profit or loss 214,859 158,036 173,933
------- ------- -------
Current assets
Other receivables 866 800 590
Amounts due in respect of
contracts for difference 1,261 77 377
Cash held on margin deposit with
brokers - 3,489 -
Cash 330 1,906 2,012
------- ------- -------
2,457 6,272 2,979
------- ------- -------
Total assets 217,316 164,308 176,912
Current liabilities
Other payables (5,732) (5,752) (2,543)
Collateral received in respect of
contracts for difference (1,286) (2,439) (302)
Amounts due in respect of
contracts for difference - (69) -
------- ------- -------
(7,018) (8,260) (2,845)
------- ------- -------
Net assets 210,298 156,048 174,067
======= ======= =======
Equity attributable to equity
holders
Called up share capital 8 4,026 4,026 4,026
Share premium account 21,049 21,049 21,049
Special reserve 35,272 35,272 35,272
Capital redemption reserve 11,905 11,905 11,905
Capital reserves 132,091 78,381 95,378
Revenue reserve 5,955 5,415 6,437
------- ------- -------
Total equity shareholders' funds 7 210,298 156,048 174,067
======= ======= =======
Net asset value per ordinary
share - basic and diluted 7 287.57p 213.38p 238.02p
======= ======= =======
Consolidated Cash Flow Statement
for the six months ended 31 May 2013
Six Six
months months Year
ended ended ended
31 31 30
May May November
2013 2012 2012
£'000 £'000 £'000
(unaudited) (unaudited) (audited)
Net cash (outflow)/inflow from operating
activities (692) 792 (1)
----- ----- -----
Financing activities
Refund of unclaimed dividends - 8 8
Dividends paid (1,975) (1,865) (2,318)
----- ----- -----
Net cash outflow from financing (1,975) (1,857) (2,310)
----- ----- -----
Decrease in cash and cash equivalents (2,667) (1,065) (2,311)
Effect of foreign exchange rate changes 1 - -
----- ----- -----
Change in cash and cash equivalents (2,666) (1,065) (2,311)
Cash and cash equivalents at the start of
period 1,710 4,021 4,021
----- ----- -----
(Debt)/cash and cash equivalents at the
end of the period (956) 2,956 1,710
===== ===== =====
Comprised of:
Cash held on margin deposit with brokers - 3,489 -
Cash 330 1,906 2,012
Collateral received in respect of
contracts for difference (1,286) (2,439) (302)
----- ----- -----
Total (956) 2,956 1,710
===== ===== =====
Reconciliation of Net Income before Finance Costs and Taxation to Net Cash Flow
from Operating Activities
Six Six
months months Year
ended ended ended
31 31 30
May May November
2013 2012 2012
£'000 £'000 £'000
(unaudited) (unaudited) (audited)
Operating activities
Net profit before taxation 38,209 10,131 28,587
Add back interest paid 134 149 299
Gains on investments and contracts for
difference held at fair value through
profit or loss including transaction
costs (39,983) (10,758) (28,690)
Net movement on foreign exchange (1) - -
Sales of investments held at fair value
through profit or loss 55,170 33,251 84,256
Purchases of investments held at fair
value through profit or loss (61,421) (36,153) (86,224)
Net realised gains on contracts for
difference 4,426 1,875 2,607
(Increase)/decrease in other receivables (305) (243) 12
Decrease/(increase) in amounts due from
brokers 23 (320) (361)
Increase in amounts due to brokers 393 1,160 37
Increase/(decrease) in other payables 2,790 1,849 (212)
----- ----- ------
Net cash (outflow)/inflow from operating
activities before interest and taxation (565) 941 311
----- ----- ------
Interest paid (134) (149) (299)
Taxation recovered on overseas income 7 - (13)
----- ----- ------
Net cash (outflow)/inflow from operating
activities (692) 792 (1)
===== ===== ======
Notes to the Financial Statements
for the six months ended 31 May 2013
1. Principal activity
The principal activity of the Company is that of an investment trust company
within the meaning of sub-sections 1158-1165 of the Corporation Tax Act 2010.
The Company's two subsidiaries, The Third Throgmorton Trust Limited and T.T.
Finance PLC have not traded for some considerable time and are in the process
of being wound up.
2. Basis of preparation
The half yearly financial report has been prepared using the same accounting
policies set out in the Company's annual report and financial statements for
the year ended 30 November 2012 (which were prepared in accordance with IFRS as
adopted by the European Union and as applied in accordance with the provisions
of the Companies Act 2006), and in accordance with International Accounting
Standard 34. These comprise standards and interpretations of the International
Accounting Standards and Standard Interpretations Committee as approved by the
International Accounting Standards Committee that remains in effect, to the
extent that IFRS have been adopted by the European Union. Insofar as the
Statement of Recommended Practice ("SORP") for investment trust companies and
venture capital trusts issued by the Association of Investment Companies
("AIC"), revised in January 2009 is compatible with IFRS, the financial
statements have been prepared in accordance with the guidance set out in the
SORP.
The functional currency of the Group is UK pounds sterling as this is the
currency of the primary economic environment in which the Group operates.
Accordingly, the financial statements are presented in UK pounds sterling.
3. Income
Six Six
months months Year
ended ended ended
31 31 30
May May November
2013 2012 2012
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
Investment income:
UK listed dividends 1,813 1,468 3,208
Overseas listed dividends 188 91 174
----- ----- -----
2,001 1,559 3,382
----- ----- -----
Other income:
Deposit interest 3 3 9
----- ----- -----
3 3 9
----- ----- -----
Total 2,004 1,562 3,391
===== ===== =====
4. Investment management and performance fees
Six months ended Six months ended Year ended
31 May 2013 31 May 2012 30 November 2012
(unaudited) (unaudited) (audited)
Revenue Capital Total Revenue Capital Total Revenue Capital
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Investment management
fee 215 645 860 183 549 732 369 1,107 1,476
Performance fee - 2,492 2,492 - 993 993 - 1,261 1,261
--- ----- ----- --- ----- ----- --- ----- -----
Total 215 3,137 3,352 183 1,542 1,725 369 2,368 2,737
=== ===== ===== === ===== ===== === ===== =====
The terms of the investment management agreement with BlackRock provide for a
basic management fee, payable quarterly in arrears, of 0.7% per annum on the
gross asset value of the Company's long only portfolio plus the gross value of
the underlying equities, long and short, to which the Company is exposed to
derivatives through the CFD portfolio. In addition, BlackRock is entitled to a
performance fee of 12.5% of any net asset value (total return) outperformance
against the Numis Smaller Companies plus AIM (excluding Investment Companies)
Index (the "Benchmark index").
The performance fee is subject to a high watermark and is capped at 3.5% of
performance fee market value. A sliding scale cap applies in performance
periods during which the NAV decreases (but still outperforms the benchmark).
Any excess performance fee over the capped amount for the performance period
shall neither be paid nor carried forward. Full details of the Company's
investment management agreement with BlackRock are given on page 16 of the
Company's annual report for the year ended 30 November 2012.
The investment management fee is allocated 75% to the capital column and 25% to
the revenue column of the Consolidated Statement of Comprehensive Income in
line with the Board's expected long term split of returns, in the form of
capital gains and income respectively, from the investment portfolio. A
performance fee of £2,492,000 was accrued for the six months ended 31 May 2013
(six months ended 31 May 2012: £993,000; year ended 30 November 2012:
£1,261,000). The performance fees have been wholly allocated to the capital
column of the Consolidated Statement of Comprehensive Income, as performance
has been predominantly generated through the capital returns of the investment
portfolio.
5. Other operating expenses
Six Six
months months Year
ended ended ended
31 31 30
May May November
2013 2012 2012
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
Auditors' remuneration
- audit services 14 14 28
- other audit services* 5 5 5
Registrar's fee 12 19 32
Directors' remuneration 63 54 110
Other administration costs 87 155 229
--- --- ---
181 247 404
=== === ===
*Other audit services relate to the review of the half yearly financial report.
6. Dividend
The Board has declared an interim dividend of 0.75p per share (2012: 0.62p)
payable on 23 August 2013 to shareholders on the register at the close of
business on 2 August 2013.
7. Consolidated earnings and net asset value per ordinary share
Revenue and capital earnings per share are shown below and have been calculated
using the following:
Six Six
months months Year
ended ended ended
31 31 30
May May November
2013 2012 2012
(unaudited) (unaudited) (audited)
Net revenue profit attributable to
ordinary shareholders (£'000) 1,493 1,089 2,564
Net capital profit attributable to
ordinary shareholders (£'000) 36,713 9,042 26,023
------- ------- -------
Total earnings attributable to ordinary
shareholders (£'000) 38,206 10,131 28,587
======= ======= =======
Total equity shareholders' funds (£'000) 210,298 156,048 174,067
------- ------- -------
Ordinary shares
The weighted average number of ordinary
shares in issue during the period on
which the undiluted earnings per ordinary
share was calculated was: 73,130,326 73,130,326 73,130,326
---------- ---------- ----------
The actual number of ordinary shares in
issue at the end of each period on which
the diluted net asset value was
calculated was*: 73,130,326 73,130,326 73,130,326
---------- ---------- ----------
Undiluted
Revenue earnings per share 2.04p 1.49p 3.51p
Capital earnings per share 50.20p 12.36p 35.58p
------- ------- -------
Total earnings per share 52.24p 13.85p 39.09p
------- ------- -------
Net asset value per share 287.57p 213.38p 238.02p
======= ======= =======
Ordinary share price 243.50p 174.25p 193.25p
======= ======= =======
*The Company does not have any dilutive securities.
8. Called up share capital
Ordinary
shares
in Treasury Total Nominal
issue shares shares value
number number number £'000
Allotted, called up and fully
paid share capital comprised:
Ordinary shares of 5p each
---------- --------- ---------- -----
At 1 December 2012 73,130,326 7,400,000 80,530,326 4,026
---------- --------- ---------- -----
At 31 May 2013 73,130,326 7,400,000 80,530,326 4,026
========== ========= ========== =====
There was no change in the share capital during the period.
9. Transaction with the Investment Manager
BlackRock Investment Management (UK) Limited ("BlackRock") provides management
and administration services to the Company under a contract which is terminable
on six months' notice. Details of the fees receivable by BlackRock in relation
to these services are set out in note 4.
Six Six
months months Year
ended ended ended
31 31 30
May May November
2013 2012 2012
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
Investment Management fees payable 860 1,044 746
Performance fees accrued (1) 3,753 2,821 1,261
----- ----- -----
4,613 3,865 2,007
----- ----- -----
(1) Includes performance fee for the year ended 30 November 2012 of £1,261,000
and performance fee for the six months ended 31 May 2012 of £2,492,000.
The final performance fee for the full year to 30 November 2013 will not
crystallise and fall due until the calculation date of 30 November 2013.
10. Related party disclosure
The Board consists of five non-executive Directors, all of whom are considered
to be independent. None of the Directors has a service contract with the
Company. The Chairman receives an annual fee of £34,000, the Chairman of the
Audit Committee receives an annual fee of £25,000 and each of the other
Directors receives an annual fee of £22,000.
At 31 May 2013, the period end, all five members of the Board held shares in
the Company as set out below:
Ordinary Ordinary
shares shares
31 23
May July
2013 2013
Simon Beart 36,883* 37,000‡
Crispin Latymer 29,589 29,652
Jean Matterson 12,000 12,000
Eric Stobart 18,617** 18,828‡‡
Harry Westropp 24,000 24,000
* Including 10,451 shares held by Mrs Beart.
** Including 10,670 shares held by Mrs Stobart.
‡Including 6,230 shares held by Mrs Beart.
‡‡Including 6,441 shares held by Mrs Stobart.
11. Contingent liabilities
There were no contingent liabilities at 31 May 2013, 31 May 2012 or 30 November
2012.
12. Publication of non statutory accounts
The financial information contained in this half yearly financial report does
not constitute statutory accounts as defined in section 435 of the Companies
Act 2006. The financial information for the six months ended 31 May 2013 and
31 May 2012 has not been audited.
The information for the year ended 30 November 2012 has been extracted from the
latest published audited financial statements, which have been filed with the
Registrar of Companies. The report of the auditor on those financial statements
contained no qualification or statement under sections 498(2) or (3) of the
Companies Act 2006.
13. Annual results
The Board expects to announce the annual results for the year ending
30 November 2013, as prepared under IFRS, in February 2014. Copies of the results
announcement will be available from the Secretary on 020 7743 3000. The annual
report should be available by the beginning of February 2014, with the Annual
General Meeting being held in March 2014.
Independent Review Report
to The Throgmorton Trust PLC
Introduction
We have been engaged by the Company to review the condensed set of financial
statements in the half yearly financial report for the six months ended 31 May
2013 which comprises the Consolidated Statement of Comprehensive Income,
Consolidated Statements of Changes in Equity, Consolidated Statements of
Financial Position, Consolidated Cash Flow Statements, Reconciliation of Net
Income before Taxation to Net Cash Flow from Operating Activities, and the
related notes. We have read the other information contained in the half yearly
financial report and considered whether it contains any apparent misstatements
or material inconsistencies with the information in the condensed set of
financial statements.
This report is made solely to the Company in accordance with guidance contained
in International Standard on Review Engagements (UK and Ireland) 2410 "Review
of Interim Financial Information Performed by the Independent Auditor of the
Entity" issued by the Auditing Practices Board. To the fullest extent permitted
by law, we do not accept or assume responsibility to anyone other than the
Company, for our work, for this report, or for the conclusions we have formed.
Directors' responsibilities
The half yearly financial report is the responsibility of, and has been
approved by the Directors. The Directors are responsible for preparing the
half yearly financial report in accordance with the Disclosure and Transparency
Rules of the United Kingdom's Financial Conduct Authority.
As disclosed in note 2, the annual financial statements of the Group are
prepared in accordance with International Financial Reporting Standards
("IFRS") as adopted by the European Union. The condensed set of financial
statements included in this half yearly financial report has been prepared in
accordance with International Accounting Standard 34, "Interim Financial
Reporting", as adopted by the European Union.
Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed
set of financial statements in the half yearly financial report based on our
review.
Scope of review
We conducted our review in accordance with International Standard on Review
Engagements (UK and Ireland) 2410, "Review of Interim Financial Information
Performed by the Independent Auditor of the Entity" issued by the Auditing
Practices Board for use in the United Kingdom. A review of interim financial
information consists of making enquiries, primarily of persons responsible for
financial and accounting matters, and applying analytical and other review
procedures. A review is substantially less in scope than an audit conducted in
accordance with International Standards on Auditing (UK and Ireland) and
consequently does not enable us to obtain assurance that we would become
aware of all significant matters that might be identified in an audit.
Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to
believe that the condensed set of financial statements in the half yearly
financial report for the six months ended 31 May 2013 is not prepared, in all
material respects, in accordance with International Accounting Standard 34 as
adopted by the European Union and the Disclosure and Transparency Rules of the
United Kingdom's Financial Conduct Authority.
Ernst & Young LLP
London
23 July 2013
For further information, please contact:
Jonathan Ruck Keene, Managing Director, Investment Companies, BlackRock
Investment Management (UK) Limited
Tel: 020 7743 2178
Mike Prentis, Fund Manager, BlackRock Investment Management (UK) Limited
Tel: 020 7743 2312
Emma Phillips, Media & Communication, BlackRock Investment Management (UK)
Limited
Tel: 020 7743 2922
23 July 2013
12 Throgmorton Avenue
London EC2N 2DL
END
The Half Yearly Financial Report will also be available on the BlackRock
Investment Management website at http://www.blackrock.co.uk/individual/literature/
interim-report/the-throgmorton-trust-plc-interim-report.pdf. Neither the contents
of the Manager's website nor the contents of any website accessible from hyperlinks
on the Manager's website (or any other website) is incorporated into, or forms
part of, this announcement.