Net Asset Value(s)

THE THROGMORTON TRUST PLC

The unaudited net asset values for The Throgmorton Trust PLC at close of
business 25 January 2012 was:

211.79p Capital only
214.52p Including current year revenue
211.79p Capital only (adjusted for treasury shares)
214.52p Including current year income (adjusted for treasury shares)

Notes:
1. Investments have been valued on a bid price basis.
2. Following the final conversion of 6,916,989 Subscription Shares into
Ordinary Shares on 8 November 2011, the Company's issued share capital now
comprises 73,130,326 Ordinary Shares and 7,400,000 Treasury Shares.
3. Revenue items included in net asset value, with dividends payable deducted
on the ex-dividend date.