Half-yearly Report
REGULATORY ANNOUNCEMENT
Blue Planet Financials Growth & Income Investment Trusts No 1-10 Plc
Half Yearly Report and Accounts
For the six months ended 30 September 2009
Blue Planet
Financials Growth and Income Investment Trusts plc
Blue Planet Financials Growth and Income Investment Trust No 1 plc
(Registered Number 162796)
Blue Planet Financials Growth and Income Investment Trust No 2 plc
(Registered Number 162797)
Blue Planet Financials Growth and Income Investment Trust No 3 plc
(Registered Number 162798)
Blue Planet Financials Growth and Income Investment Trust No 4 plc
(Registered Number 162799)
Blue Planet Financials Growth and Income Investment Trust No 5 plc
(Registered Number 162800)
Blue Planet Financials Growth and Income Investment Trust No 6 plc
(Registered Number 162801)
Blue Planet Financials Growth and Income Investment Trust No 7 plc
(Registered Number 162802)
Blue Planet Financials Growth and Income Investment Trust No 8 plc
(Registered Number 162803)
Blue Planet Financials Growth and Income Investment Trust No 9 plc
(Registered Number 162804)
Blue Planet Financials Growth and Income Investment Trust No 10 plc
(Registered Number 162805)
Each of the investment trusts is a separate limited company, but otherwise they
are to all intents and purposes identical. The information contained in this
Half Yearly Report and Accounts, including the financial statements, applies
equally to each of the ten Blue Planet Financials Growth and Income Investment
Trusts (the "Trusts"), and reference to the "Company" shall be deemed to be a
reference to each of them.
Trading in the shares and warrants of the Trusts
The Trusts' shares and warrants can be traded in share or warrant units. Each
unit comprises 10 shares or warrants, 1 in each of the 10 trusts. It is
generally cheaper for investors to trade in the units rather than the
underlying shares or warrants.
Officers and Advisors
Directors Investment Manager
Victoria W Killay (Non-Executive Blue Planet Investment Management Ltd
Chairman)
Kenneth Murray (Non-Executive) 18A Locker Street
Dr Michael Shea (Non-Executive) - Sliema
Retired on
4th August 2009 Malta SLM 3124
Glenn Cooper (Non-Executive) - Telephone No: +356 2131 5219
Appointed on
5th October 2009 Facsimile No: + 356 2131 5219
Local call rate from UK: 0845 527
7588
e-mail: info@blueplanet.eu
www.blueplanet.eu
Administrator, Secretary and Registrars
Registered Office
Blue Planet Investment Advisers Ltd Capita Registrars
Greenside House Northern House
25 Greenside Place Woodsome Park
Edinburgh EH1 3AA Fenay Bridge
Telephone No: +44 131 466 6666 Huddersfield HD8 0LA
Facsimile No: + 44 131 466 6677 Shareholder Helpline No: 0871 664
0300 (calls cost 10p per minute plus
e-mail: info@bpia.eu network extras) lines are open 8.30am
- 5.30pm (Mon - Fri)
www.bpia.eu
Overseas: +44 208 639 3399
e-mail: ssd@capitaregistrars.com
www.capitaregistrars.com
Auditors Bankers
Deloitte LLP Lloyds TSB Scotland Plc
Saltire Court Henry Duncan House
20 Castle Terrace 120 George Street
Edinburgh EH1 2DB Edinburgh EH2 4LH
Stockbroker Custodians
Fairfax Plc RBC Dexia Investor Services Trust
46 Berkeley Square, Mayfair 71 Queen Victoria Street
London WIJ 5AT London EC4V 4DE
Aic Logo
Blue Planet Investment Management Ltd is authorised and regulated by the
Malta Financial Services Authority.
Blue Planet Investment Advisers Ltd is authorised and regulated by the
Financial Services Authority
Blue Planet Financials Growth and Income Investment Trust No.1-10 plc are
members of the Association of Investment Companies.
Investment Policy and Objectives
The investment policy of the Company is to invest in securities (as defined by
the Financial Services & Markets Act 2000) including equities and debt issued
by quoted financial companies located anywhere in the world with the objective
of providing investors with a total return greater than the Bloomberg World
Financial Index. Not more than 15% of the Company's portfolio may be invested
in any one entity at the time the investment is made. The maximum gearing that
will be employed is set by the Directors from time to time and is currently 50%
of shareholders funds (the Company's Articles permit a maximum gearing of 50%).
The Company's benchmark index is the Bloomberg World Financial index and there
is no restriction on the amount that may be invested in any one country. The
actual number of investment holdings, the level of gearing and country
allocations will depend on market conditions and the judgement of the Board of
what is in the best interest of Shareholders.
Financial Record Six months Six months Year ended
ended ended
31 March
30 September 30 September 2009
2009 2008
(Audited)
(Unaudited) (Unaudited)
Shareholders' funds (£'000) 2,193 1,979 1,072
Net asset value per share (p) 16.05 14.49 7.85
Share price (p) (Bid) 10.20 8.7 4.2
Discount (%) 36.4 40.0 46.5
Gearing (%)* 47.6 46.8 6.5
Revenue available for (21) 111 136
shareholders (£'000)**
Revenue return per share (p) (0.15) 0.81 1.00
Total return per share (p) 8.96 (11.07) (17.70)
Dividend per share (p) - - 0.76
Dividend yield on our shares (%) - - 18.1
Dividend yield on Benchmark Index 2.55 4.07 5.76
(%)
* Net debt as a percentage of shareholders' funds
** March 2009 includes VAT recovered of £27,000
Dividend
No interim dividend has been declared.
Capital Gains Tax
Apportionment for capital gains tax between ordinary shares and warrants based
on mid-market prices on the first day of dealings (25 April 1996) in the
ordinary shares and the warrants:
Each ordinary share 9.524p
Each warrant 23.80p
The Investment Manager
Blue Planet Investment Management Ltd is a Malta based investment management
company which specialises in managing investments in financial companies. Its
corporate philosophy is that consistent out-performance is more likely to be
achieved by specialisation than it is from the generalist approach, which
currently prevails across most of the fund management industry.
Stock markets comprise of many sectors and at any point in time a number of
these sectors will be in economic decline and will produce below average
returns to investors. The financial sector is not immune to these cycles.
However, financial companies, and in particular banks, play a crucial and
central role in free market economies. Money transmission is perhaps the single
most important function performed in any free market economy and it is the
banks' dominance of this function that gives them tremendous economic muscle.
This role will ensure that banks endure whilst other sectors come and go. Blue
Planet believes that investors should only invest in those sectors that have
superior long-term economic prospects and, crucially, which are undervalued. It
believes that the world's financial sector is one such sector.
By focusing on only one sector Blue Planet believes that it is able to develop
a level of expertise and understanding of that sector that generalist fund
managers cannot. Blue Planet believes that in future pension funds and others
will increasingly use specialist advisors to advise them specifically and
solely on the allocation of their assets across sectors and will then place the
designated funds with specialist investment managers in those sectors. This
segregation of roles and increased specialisation will, it believes, reduce
conflicts of interest and lead to better investment performance.
Blue Planet Investment Management Ltd (a company registered in Malta) is
appointed as the Investment Manager of the Company and receives an annual fee
of 1.50% per annum of the total assets of the Company which is paid monthly. Mr
Kenneth Murray is a Director of the Company which is controlled by an Employee
Trust for the benefit of the employees of the Company. Blue Planet Investment
Advisers Ltd provides administration and secretarial services to the Trust at
an annual fee of £10,000 per annum (increased for the first time since the
Company's inception in 1996 from £7,500 from 1 April 2009). Blue Planet
Investment Advisers Ltd also provides an investment advisory service to Blue
Planet Investment Management Ltd. The investment management, administration and
secretarial services agreements may only be terminated on receipt of two years'
notice.
In addition to Blue Planet Financials Growth & Income Investment Trusts Nos
1-10 plc, Blue Planet Investment Management Ltd also manages the Blue Planet
European Financials Investment Trust plc, the Blue Planet Worldwide Financials
Investment Trust plc and the Blue Planet Global Financials Fund. Details of the
Blue Planet Saving Scheme, investment trusts and other products can be obtained
from the Fund Administrator and Company secretary Blue Planet Investment
Advisers Ltd, Greenside House, 25 Greenside Place, Edinburgh, EH1 3AA (Tel no:
+44 131 466 6666), email: info@bpia.eu, website: http://www.bpia.eu.
Website Information
Please take the time to visit our website:
www.blueplanet.eu
If you wish to receive a monthly fact sheet on the trusts please visit:
http://www.blueplanet.eu/blueplanet_downloads.136.html
To download historical Annual and Interim reports and past monthly fund fact
sheets:
http://www.blueplanet.eu/blueplanet_downloads.124.html
Interim Management Report
Performance
The last six months has seen a substantial turnaround in your Company's net
asset value per share ("NAV") and consequently its share price. The period
through 2008 and stretching into 2009 will probably be remembered as the time
of the greatest banking crisis of modern times, and during it the value of your
Fund suffered. In the Annual Report we stated that we were well-positioned to
take advantage of share price rises once confidence in the banks returned, and
this has indeed been the case in the last six months.
The NAV started the period at 7.85p per share, or 78.5p per Share Unit and rose
to 16.05p per share, or 160.5p per Share Unit by the 30 September 2009. The
Share Unit price rose from 42.0p to 102.0p, and with the dividend payment of
7.6p per Share Unit paid in August, the share price total return over the six
months has been 169.2%. Our benchmark index the Bloomberg Worldwide Financials
Index rose by 47.1% over the same period, in sterling terms.
The NAV and share price figures ended this interim period at a higher level
than they ended the interim period a year ago. Including the dividend payment,
the total return of the NAV and Share Unit have been 16.1% and 30.0%
respectively over the last year.
In March 2009 a rally began in the heavily battered bank share prices, prompted
by Citigroup, which let it be known through a publicised internal memo that it
was profitable through the first two months of 2009. This was then reinforced
by the results of the US bank stress tests results, which provided some
reassurance that none of the major US banks were facing the risk of insolvency.
The results season, starting in April 2009, showed bank profits were far more
resilient than many had anticipated. In the first quarter of 2009 the actual
profits of the top ten US and European banks in the Bloomberg Worldwide
Financial Index exceeded profit estimates by almost 200%. Government support
continued to be extended, including the use of quantative easing. At the same
time the tone of the economic data took a turn for the better. There were signs
of stabilisation in the housing market, in both the US and the UK and the
outlook for production and manufacturing began to improve. During April we
became confident that the economic indicators and bank results would herald the
start of a sustained rally in share prices and quickly moved to increase equity
investments. These investments are performing well as the balance of economic
data and bank results continue to improve, and we are rebuilding the value in
the Fund. It is our aim to continue this process by monitoring and anticipating
future macro developments and by discerning stock selection.
Portfolio
The composition of the portfolio has been significantly changed over the past
six months, as can been seen in figure 1. At the end of March 2009 the Fund
held under 50% of its total investments in equities, with the other half of the
portfolio being split between cash and bonds. The bond holdings were being
reduced at the start of 2009, with the final bond holdings being sold by early
May. The cash and bond proceeds were reinvested into equities.
Figure 1: Portfolio movements - Security Type
Security Type Sep-09 Mar-09
Equity 97.7% 48.8%
Cash 2.3% 39.8%
Bond 0.0% 11.4%
Total 100.0% 100.0%
Figure 2: Portfolio movements - Geography (excluding cash)
Country Sep-09 Mar-09
USA 25.90% 7.00%
Russia 19.90% 22.60%
Eire 17.50% 18.40%
India 9.70% 8.60%
Other Europe 9.80% 11.00%
UK 5.60% 16.00%
Indonesia 3.40% 0.00%
Spain 2.40% 1.10%
Turkey 2.10% 0.00%
Norway 1.00% 6.90%
Ukraine 0.40% 2.80%
Australia 0.00% 5.00%
Brazil 0.00% 0.60%
Total 100.0% 100.0%
At the end of the interim period our largest geographical holding was in the
US. In the last few months key leading economic indicators in the US related to
housing, retail sales, order backlogs and manufacturing have been improving or
stabilising. In particular the speed of the rebound in the housing market is
pushing up expectations for a rebound in the US economy. In 2010 the Federal
Reserve anticipates that GDP will grow between 2.1% and 3.3%. This economic
recovery, in conjunction with the extensive support packages in place in the US
for financial institutions, provides a positive outlook for continued
improvement in the performance of the country's financial institutions. We see
good investment opportunities in a number of US financial stocks. We believe
that the insurers, in the US and elsewhere, will be beneficiaries of the rising
economic sentiment and rising asset prices and there are some US insurers
trading at very low price multiples. Similarly, the government sponsored
mortgage entities are on very low valuations and in August Freddie Mac returned
to profit for the quarter and provided an optimistic update on the company's
outlook.
At the end of the Company's interim period the most significant investments in
the US were in Hartford Financial Services and American International Group,
with further holdings in a the government sponsored mortgage entities Freddie
Mac & Fannie Mae, Goldman Sachs, Bank of America, MBIA and a US financial
tracker fund.
The Commonwealth of Independent States (CIS) is now the Fund's second largest
geographic holding. Russia like most other economies has experienced problems.
The fall in commodity prices, and in particular oil, in 2008, along with the
paralysis of global financial markets due to the credit crunch weakened the
Russian economy and the Russian currency. The Russian economy contracted by
10.9% in the second quarter of 2009, but destocking was a large contributor to
this number and it has been followed by small positive steps in GDP growth in
June and July. This positive growth will be supported by recovering commodity
prices, increasing industrial production, falling unemployment, money supply
growth and a deceleration in inflation, which has meant further interest rate
cuts. In the current environment banks are curtailing credit growth. However
levels of indebtedness in Russia remain low. Corporate debt is 50% of GDP in
Russia, compared to 120% in the UK. Household sector debt is 9% of GDP in
Russia, compared to almost 110% in the UK, so as the macroeconomic picture
recovers, credit growth will return and bad debt charges will reduce. Going
forward the banks will profit from renewed growth opportunities and increased
efficiency.
The Fund retained its two main long-term equity holdings in Russia, in URSA
(MDM) Bank and Bank Vozrozhdenie. URSA bank has grown rapidly and has
undertaken a number of key mergers in the past. It has itself now merged with
MDM Bank to create the second largest private bank in Russia. It will be known
as MDM Bank going forward. Vozrozhdenie is a well-managed, conservatively run
bank that is also is a likely takeover candidate. The share prices of both
these banks were very weak in 2008 however a solid recovery is being shown by
both as 2009 progresses. The small holding in Raiffeisen Bank Aval in the
Ukraine was reduced in size, but remained in the portfolio. It has subsequently
been sold.
The Fund holds quite a broad range of European equities. The largest geographic
weighting is in the Republic of Ireland. This comprises two investments. The
first is a holding in the Blue Planet Global Financials Fund, listed in Dublin.
In 2008 this fund was largely invested in bonds, but has reinvested in equities
in 2009 and its NAV has been rising. The remaining Irish investment is a
holding in Allied Irish Bank. The global economic crisis has had a tremendous
impact on Ireland, which has seen a house price collapse after many years of
boom, rising unemployment, as well as a downgrade in its long-term sovereign
credit rating. As a result, Irish banks saw their share prices drop to record
lows, as investors questioned their solvency and feared the banks would be
nationalised. Since then, the Irish Government has taken major positive steps
towards restructuring and recapitalising the banks in Ireland, including
introducing the new National Asset Management Agency (NAMA), which is set to
play an important role in bolstering the financial health of the Irish
financial system. These measures, combined with attractive valuations, have
seen Allied Irish Banks' share price increase more than tenfold from its low
point in March 2009, although recent concerns regarding the conditions the EU
will impose on the Irish banks has reversed a significant portion of the gains.
Elsewhere, the investments we hold are well-run banks either in, or with
exposure to, economies that have the ability to make a rapid recovery from the
global slowdown. We have been investing in banks serving economies that will be
able to return to growth by increasing exports, or have a low level of
leverage, as this will promote a return to domestic borrowing and spending.
India and Indonesia are both examples of such economies.
India's economy is driven by domestic demand. It has suffered in the global
slowdown, but to a lesser degree than many other of the world economies,
especially those that have a high dependence on strong commodity prices. The
Indian economy is expected to grow around 6% in the fiscal year to March 2010,
last quarter's growth was reported as 6.1%. Banks in India have remained in
good financial shape throughout 2008/9. Average quarterly profits increased 48%
year-on-year in the results issued up to the 30 June 2009 for the banks that we
track. Indian banks remain on modest valuations compared to many other emerging
market banks, and the return of the existing government coalition with a
stronger mandate, following elections in May 2009, increases the likelihood of
bank privatisation. The Fund ended the interim period with investments in Union
Bank of India, LIC Housing Finance, Federal Bank and South Indian Bank.
Your Fund invested in three of the major banks in Indonesia in July 2009. The
Indonesian macro-economy is forecast to have the third strongest GDP growth in
Asia in 2009, behind China and India, with growth of between 4% and 4.5%
anticipated. The country has very low levels of banking penetration and its
banks are well capitalised with strong provisioning in place and highly
profitable. The Fund invested in Bank Rakyat Indonesia, Bank Mandiri and Bank
Central Asia.
In Europe there are a number of countries that we believe will be able to make
a rapid recovery from the economic slowdown. For example in Turkey, the Turkish
banking system has total loans-to-GDP of less than 40%, which will support
domestic demand as confidence returns. Norway, Hungary, Poland and Cyprus are
all well-placed to emerge from recession. In addition certain banks have
footprints in strong economies, such as Santander with their attractive Latin
American franchise and Erste bank with its broad south eastern European
portfolio.
Finally the Fund has some investment banking exposure in Europe, as well as
holdings in financial companies that we feel have a potential for a significant
recovery or are highly geared to the turnaround in the economy/market, such as
Allied Irish bank, discussed above, and Aviva in the UK.
Warrants
The bid price of our Warrant Units fell by 11.1% to 180p over the six months to
30th September 2009. Over the full year the Warrant Units' bid price has fallen
67.2%.
Each warrant unit entitles the holder to subscribe for 10 Ordinary Shares at an
exercise price of 10 pence each. The warrants remain valid until July 2010.
Borrowings, Gearing and Liquidity
Generally gearing has been rising over the interim period, as equity
investments are increased. At the year end gearing stood at 6.5% and had risen
to 47.6% by the end of the interim period. The gearing level in the Fund is
monitored closely and gearing can be significantly reduced if weak market
conditions are anticipated. In general, gearing affects the Company's NAV
beneficially when the value of its investments is rising, but affects it
adversely in periods when the value of investments is falling. The Company's
unsecured term loans total £1.122m, or £11.22m across the ten trusts. There are
undrawn facilities of £2.14m, or £21.4m across the ten trusts, all repayable in
January 2012.
Dividend
No interim dividend has been declared for the first half of the year.
Investment income has been very low in the first half of the Fund's financial
year, due to the removal of the bonds from the portfolio, the suspension of
dividend payments by a number of banks in which we are invested and the one-off
nature of the VAT refund received last year.
The outlook for revenue for the remainder of the Fund's financial year is less
certain. Banks are beginning to pay back the capital supplied by their
respective governments and are returning to dividend payments. However, it
remains in question if sufficient income will be available to continue to pay a
dividend in 2010.
Risk
Your Company is exposed to a number of risks which are detailed in full in the
Annual Report. The key market risk arises from the uncertainty regarding the
future price performance of the equities held by your Company. If gearing is
employed this risk is magnified. The Company is invested in a single industry
sector. Being invested in a single sector exposes the Fund to the risk that the
Financial Sector will under perform relative to other sectors of the market. In
the last eighteen months the Financial Sector has been the focus of an
unprecedented financial storm throughout the world.
Nevertheless, the Financial Sector remains a large part of the market and
constitutes over 22% of the Bloomberg World Index. Banks play a crucial and
central role in free market economies, as the response of governments and
central banks to the recent crisis has shown; a role that will ensure the
prosperity of the banking sector as a whole over time. The prices of the
individual securities in the portfolio are monitored on a daily basis and the
Board, that meets quarterly, imposes borrowing limits to ensure gearing levels
are appropriate to market conditions. When gearing is employed the potential
impact of changes to interest rates is taken into consideration. The securities
dealt in are all listed on recognised exchanges and are readily realisable.
The Fund is exposed to currency risk, due to the range of currencies in which
investments are held. The majority of the Company's assets are held in
securities denominated in foreign currencies and movements in these currencies
can significantly affect the total return and net assets. The Company currently
has a portion of its loan facility as a multi-currency loan and our borrowings
can be used as a "natural" hedge against investments in the matching currency.
The fund manager tracks currency movements on a regular basis and hedging is
considered on a case-by-case basis.
Blue Planet Services and Price Information Sources
Shareholders can view the Company's share price and additional information
about the Fund on the website of Blue Planet Investment Management Ltd
(www.blueplanet.eu) and the London Stock Exchange (www.londonstockexchange.com
). To find the Company's share unit price on the London Stock Exchange website
go to the Home page and type "BPFU" in the "Price Search" field.
Blue Planet Investment Advisers Ltd offers a Blue Planet Investment Trust
Savings Scheme via Equiniti Financial Services Limited (on behalf of Lloyds
TSB) to enable lump sum investments or regular savings. A request form for the
savings scheme application pack is enclosed with these accounts.
Board Changes
The Board is delighted to welcome a new director, Glenn Cooper, who joined in
early October. An experienced corporate financier, Mr. Cooper has sat on the
boards of a number of listed companies both in the UK and abroad. We look
forward to working with him.
Outlook
In the Annual Report at the end of March we reported that we had begun to
invest some of the Fund's cash reserves into equities, as we felt there was
huge scope for share price increases for financial companies. We now know that
March 2009 was the turning point that signalled a strong equity market rally,
in particular, for financial stocks. There are still substantial problems
ahead, ranging from rising bad debts to the pressing need for banks to rebuild
capital, as well as the question of how and when governments will withdraw
their economic stimulus packages. However, we took the view then that this was
the start of a prolonged rally in equity share prices, supported by improving
economic indicators, bank results that outstripped their very modest
expectations and the continued strong support from governments and central
banks.
We remain confident that the worst of the economic downturn is behind us and
the outlook for financial stocks is much improved. The share prices of many
banks had fallen to such low levels that some very sharp rebounds in prices
have been experienced. We have positioned ourselves into the banks and other
financial companies that we feel represent the best value and whose share
prices have the greatest scope for high returns. This has led your Fund's NAV
to outperform its benchmark over the interim period. However, equity markets
have remained very volatile. We maintain our conviction that the real
investment opportunities lie in emerging markets where medium term prospects
are so much better than in the developed markets. However we are taking steps
to focus our portfolio on liquid stocks that can be readily traded, as we
expect some turbulence in equity markets going forward. To that end we have
reduced the size of our holding in MDM Bank and sold out of Raiffeisen Bank
Aval subsequent to the end of the interim period. It remains our goal to
continue to rebuild the value in the portfolio.
I would like once again to thank all shareholders for their continuing support.
Victoria Killay
Chairman
19 November 2009
Income Statement (Unaudited)
For the six months ended 30 For the six months ended 30 For the year ended 31 March 2009
September 2009 September 2008
Revenue Capital Total Revenue Capital Total Revenue Capital Total
(£) (£) (£) (£) (£) (£) (£) (£) (£)
Capital gains/(loss) on
investment
Net realised gains / - 30,373 30,373 - (630,061) (630,061) - (1,377,681) (1,377,681)
(losses)
Unrealised gains / - 1,220,986 1,220,986 - (927,531) (927,531) - (1,032,245) (1,032,245)
(losses)
Exchange losses - 15,854 15,854 - (42,865) (42,865) - (97,123) (97,123)
Net capital gains / - 1,267,213 1,267,213 - (1,600,457) (1,600,457) - (2,507,049) (2,507,049)
(losses) on investment
Income from investments 22,924 - 22,924 150,105 - 150,105 221,505 - 221,505
Bank interest receivable 112 - 112 11,726 - 11,726 21,050 - 21,050
Gross revenue and capital 23,036 1,267,213 1,290,249 161,831 (1,600,457) (1,438,626) 242,555 (2,507,049) (2,264,494)
gains / (losses)
Administrative expenses (30,579) (10,731) (41,310) (14,079) 5,445 (8,634) (45,617) (5,738) (51,355)
Net return before (7,543) 1,256,482 1,248,939 147,752 (1,595,012) (1,447,260) 196,938 (2,512,787) (2,315,849)
interest payable and
taxation
Interest payable (11,750) (11,750) (23,500) (26,868) (26,868) (53,736) (41,384) (41,384) (82,768)
Return on ordinary (19,293) 1,244,732 1,225,439 120,884 (1,621,880) (1,500,996) 155,554 (2,554,171) (2,398,617)
activities before
taxation
Taxation on ordinary (1,412) - (1,412) (9,968) - (9,968) (19,534) - (19,534)
activities (note 3)
Return on ordinary (20,705) 1,244,732 1,224,027 110,916 (1,621,880) (1,510,964) 136,020 (2,554,171) (2,418,151)
activities after taxation
Return per ordinary share (0.15)p 9.11p 8.96p 0.81p (11.88)p (11.07)p 1.00p (18.70)p (17.70)p
- basic (note 4)
Return per ordinary share (0.15)p 9.11p 8.96p 0.78p (11.37)p (10.59)p 1.00p (18.70)p (17.70)p
- diluted (note 4)
The Total column of the income statement represents the profit & loss account
of the Company.
All revenue and capital items in the above statement derive from continuing
operations.
There were no recognised gains and losses other than those disclosed above.
Accordingly a statement of total recognised gains and losses is not required.
Balance Sheet (Unaudited)
At 30 At 30 At 31 March
September September
2009
2009 2008
(£)
(£) (£)
Fixed assets
Equity investments 3,279,031 2,226,038 955,603
Non - equity investments - 490,007 221,250
3,279,031 2,716,045 1,176,853
Current assets
Debtors 86,632 396,823 47,214
Cash at Bank and in hand 77,870 189,426 778,896
Creditors: amounts falling due within (66,672) (207,843) (15,641)
one year
Net current assets 97,830 378,406 810,469
Total assets less current liabilities 3,376,861 3,094,451 1,987,322
Creditors: amounts falling due (1,184,273) (1,115,000) (915,058)
after more than one year (note 7)
Net assets 2,192,588 1,979,451 1,072,264
Capital and reserves
Called-up share capital 136,621 136,609 136,609
Share premium account 1,179,611 1,179,474 1,179,474
Other reserves
Capital reserve - realised 976,002 1,779,406 955,504
Capital reserve - investment holding (210,290) (1,326,135) (1,434,524)
losses
Capital redemption reserve 8,450 8,450 8,450
Warrant reserve 59,846 59,875 59,875
Revenue reserve 42,348 141,772 166,876
Shareholders' funds 2,192,588 1,979,451 1,072,264
Net asset value per ordinary share - 16.05p 14.49p 7.85p
basic (note 4)
Net asset value per ordinary share - 15.11p 13.79p 7.85p
diluted (note 4)
Statement of Directors' responsibilities
The Directors confirm that this set of condensed financial statements has been
prepared in accordance with the ASB's Statement " Half Yearly Financial
Reports" and that the interim management report herein includes a fair review
of the information required by DTR 4.2.7 and DTR 4.2.8
On behalf of the Board
Victoria W Killay
Chairman
19 November 2009
Cash Flow Statement (Unaudited)
For the six For the six For the year
months months ended
ended
ended 30 September
2008 31 March
30 September 2009
2009 (£)
(£)
(£)
Operating activities
Investment income received 64,651 141,465 175,155
Interest received 113 12,653 21,977
Investment management and (24,454) (44,443) (67,451)
administration fees paid
Cash paid to and on behalf of directors (2,060) (3,020) (5,120)
Other cash payments (17,744) (18,993) 15,667
Net cash inflow from operating 20,506 87,662 140,228
activities (note 6)
Servicing of finance
Interest paid (23,369) (58,208) (88,491)
Taxation
Taxation recovered - - 648
Capital expenditure and financial
investment
Purchase of investments (8,721,748) (9,132,247) (11,723,399)
Sale of investments 7,837,341 9,647,056 13,125,947
Cash (outflow) / inflow before financ (887,270) 544,263 1,454,933
ing
Equity dividend paid (note 5) (103,823) - -
Management of liquid resources
Cash withdrawn from deposit - 255,143 5,636,844
Cash placed on deposit - - (5,431,318)
Financing
Sale of treasury shares - 100 100
Proceeds from share issue - 670 670
Repayment of Loan - (1,572,236) (1,840,941)
Loan advanced 275,983 - -
Decrease in cash (715,110) (772,060) (179,712)
Reconciliation of Movements in Shareholders' Funds (Unaudited)
Share Share Capital Capital Capital Warrant Revenue Total
capital premium redemption reserve-realised reserve- reserve reserve shareholders'
reserve investment funds
£ £ £ holding £ £
£ losses £
£
For the six months ended 30 September 2009
Shareholders' funds at 1 136,609 1,179,474 8,450 955,504 (1,434,524) 59,875 166,876 1,072,264
April 2009
Proceeds of share issue 12 108 - - - - - 120
Transfer from warrant - 29 - - - (29) - -
reserve
Return on ordinary - - - 20,498 1,224,234 - (20,705) 1,224,027
activities after
taxation
Dividend paid during the - - - - - - (103,823) (103,823)
period
Shareholders' funds at 136,621 1,179,611 8,450 976,002 (210,290) 59,846 42,348 2,192,588
30 September 2009
For the six months ended 30 September 2008
Shareholders' funds 136,542 1,178,688 8,450 2,525,661 (450,510) 60,058 30,756 3,489,645
at 1 April 2008
Proceeds of share 67 603 - - - - - 670
issue
Transfer from - 183 - - - (183) - -
warrant reserve
Return on ordinary - - - (746,255) (875,625) - 110,916 (1,510,964)
activities after
taxation
Sale of treasury - - - - - - 100 100
shares
Shareholders' funds 136,609 1,179,474 8,450 1,779,406 (1,326,135) 59,875 141,772 1,979,451
at 30 September
2008
For the year ended 31 March 2009
Shareholders' funds 136,542 1,178,688 8,450 2,525,661 (450,510) 60,058 30,756 3,489,645
at 1 April 2008
Proceeds of share 67 603 - - - - - 670
issue
Transfer from - 183 - - - (183) - -
warrant reserve
Return on ordinary - - - (1,570,157) (984,014) - 136,020 (2,418,151)
activities after
taxation
Sale of treasury - - - - - - 100 100
shares
Shareholders' funds 136,609 1,179,474 8,450 955,504 (1,434,524) 59,875 166,876 1,072,264
at 31 March 2009
Notes
1. The financial statements for the six months to 30 September 2009 have been
prepared on the basis of the accounting policies set out in the Company's
Annual Reports and Accounts as at 31 March 2009 and in accordance with the
statement on half year financial reports issued by the ASB and applicable
UK law and accounting standards.
2. All expenses are charged to the revenue account with the exception of
management fees and interest charges on borrowings, one half of which less
the appropriate tax relief is charged to capital.
3. The taxation charge arises wholly from overseas withholding tax on
investment income.
4. The return per ordinary share is based upon the following figures:
5.
30 Sept 2009 30 Sept 2008 31 Mar 2009
Revenue return (£) (20,705) 110,916 136,020
Capital return (£) 1,244,732 (1,621,880) (2,554,171)
Weighted average 13,661,621 13,655,738 13,658,319
number of ordinary shares
in issue during the period
- basic
Weighted average
number of ordinary shares 13,661,621 14,263,413 13,658,319
in issue during the period
- diluted
At 1 April 2009 the Company had 251,660 warrants in issue. On 31 July 2009 120
warrants were exercised leaving 251,540 warrants in issue. Each warrant confers
the right, exercisable on 31 July 2010, or, if later, 30 days after the
distribution of the Annual Report and Accounts, to subscribe for 10 new
ordinary shares at a price of £0.10 per share.
The net asset value per ordinary share is calculated on the 13,662,100 ordinary
shares in issue at the end of the period. Net asset dilution arises from the
potential exercise of outstanding warrants and is assumed only to take place if
the net asset value per share exceeds the exercise price of £0.10.
5. No interim dividend is proposed and a final dividend of 0.76p was paid for
the year ended 31 March 2009 on 7 August 2009.
6. Cash Flow Statement
Reconciliation of net revenue return to net 30 Sept 30 Sept 31 Mar
cash inflow from operating activities 2009 2008 2009
£
£ £
Net return before interest payable and (7,543) 147,752 196,938
taxation
Administrative expenses charged to Capital (10,731) 5,445 (5,738)
Decrease/ (increase) in other debtors 38,829 (50,163) (27,664)
Increase/ (decrease) in other creditors 1,467 (5,196) (6,093)
Tax suffered on investment income (1,516) (10,176) (17,215)
Net cash inflow from operating activities 20,506 87,662 140,228
Reconciliation of net cash flow to movement 30 Sept 30 Sept 31 Mar
in net debt 2009 2008 2009
£
£ £
(Decrease) in cash balances (715,110) (772,060) (179,712)
Cash withdrawn from deposit - (255,143) (205,526)
Repayment of loan - 1,572,236 1,840,941
Loan advanced (275,983) - -
Changes in net debt resulting from cash flows (991,093) 545,033 1,455,703
Exchange differences 15,854 (42,865) (97,123)
Movement in net debt in the period (975,239) 502,168 1,358,580
7. Creditors falling due after more than one year include bank loans which are
subject to a covenant which sets a maximum gearing threshold. Details of the
loans outstanding at 30 September 2009 were as follows:
Amount (£) Interest Rate Repayment Date
(%)
Sterling Loan 750,000 5.99 23 January 2012
Sterling Loan 372,273 1.02 23 January 2012
8. At 30 September 2009 the Company had authority to buy back 2,049,000 of its
own shares in accordance with the authority granted at the Annual General
Meeting on 4 August 2009. No shares were bought back during the period under
review.
9. The figures and financial information for the year ended 31 March 2009 are
extracted from the latest published accounts of the Company and do not
constitute statutory accounts for the period as defined in section 434 of the
Companies Act 2006. Those accounts have been delivered to the Registrar of
Companies and include the report of the auditors which was unqualified and did
not contain a statement either under section 498(2) or 498(3) of the Companies
Act 2006.
Portfolio Information
As at 30 September 2009 Valuation % of
Portfolio
(£)
Equities
8,966 BP Global Financials-A Class Eire £435,741 13.0%
14,264 Bank Vozrozhdenie Russia £356,940 10.6%
801,355 MDM Bank Russia £312,391 9.3%
13,381 Hartford Financial Services United £221,877 6.6%
Group States
7,010 American International Group United £193,259 5.8%
States
49,972 Allied Irish Banks Plc Eire £149,819 4.5%
118,177 Freddie Mac United £133,101 4.0%
States
34,600 Union Bank India Ltd - IPC India £107,956 3.2%
10,375 LIC Housing Finance - IPC India £104,187 3.1%
21,530 Aviva Plc United £96,390 2.9%
Kingdom
15,241 Prudential Plc United £91,675 2.7%
Kingdom
741 Goldman Sachs Group Inc. United £85,331 2.5%
States
8,050 Bank of America Corp United £85,025 2.5%
States
1,596 Direxion Financial Bull 3X United £82,019 2.4%
States
8,019 Banco Santander SA Spain £80,799 2.4%
148,050 Bank Rakyat Indonesia Indonesia £72,366 2.1%
18,954 Federal Bank Ltd - IPC India £62,146 1.9%
12,659 Bank of Cyprus Ltd Cyprus £58,906 1.8%
40,109 Asya Katilim Bankasi AS Turkey £52,462 1.6%
7,083 PKO Bank Polski SA Poland £51,740 1.5%
31,959 South Indian Bank - IPC India £51,729 1.5%
2,749 OTP Bank Nyrt. Hungary £49,083 1.5%
1,725 Erste Group Bank AG Austria £47,813 1.4%
45,932 Fannie Mae United £43,685 1.3%
States
7,100 Dexia (Belgium Line) Belgium £40,972 1.2%
1,177 Credit Suisse Switzerland £40,828 1.2%
783 BNP Paribas France £39,160 1.2%
4,618 DNB NOR ASA Norway £33,359 1.0%
5,511 MBIA Inc. United £26,759 0.8%
States
75,685 Bank Mandiri Indonesia £22,907 0.7%
65,560 Bank Central Asia Indonesia £19,524 0.6%
6,855 Turkiye Garanti Bankasi AS Turkey £16,197 0.5%
549,863 Raiffeisen Bank Aval Ukraine £11,825 0.4%
783 BNP Paribas Rights France £1,060 0.0%
Listed £3,279,031 97.7%
Investments
Cash £77,870 2.3%
Total £3,356,901 100.0%
For more information, please visit www.blueplanet.eu You can also contact the Company on 0845 527 7588 or by emailing info@blueplanet.eu
END