1st Quarter Results
MARCH 30, 2007
RELEASE OF CARNIVAL CORPORATION & PLC QUARTERLY REPORT ON FORM 10-Q
FOR THE FIRST QUARTER OF 2007
-----------------------------
Carnival Corporation & plc announced its first quarter results of operations in its earnings
release issued on March 16, 2007. Carnival Corporation & plc is hereby announcing that it has
filed with the U.S. Securities and Exchange Commission ("SEC") a joint Quarterly Report on Form
10-Q today containing the Carnival Corporation & plc 2007 first quarter financial statements,
which reported results remain unchanged from those previously announced on March 16, 2007.
The Form 10-Q includes Carnival Corporation & plc's forecast guidance in Schedule A.
Details of current anticipated fuel prices for the remainder of 2007 have been provided.
The information included in the attached Schedules A and B is extracted from the Form 10-Q
and has been prepared in accordance with SEC rules and regulations. Schedules A and B contain
the unaudited quarterly consolidated financial statements for Carnival Corporation & plc as of
and for the three months ended February 28, 2007, together with management's discussion and
analysis of financial condition and results of operations. These Carnival Corporation & plc
consolidated financial statements have been prepared in accordance with generally accepted
accounting principles in the United States of America ("U.S. GAAP"). Within the Carnival
Corporation and Carnival plc dual listed company structure the directors consider the most
appropriate presentation of Carnival plc's results and financial position is by reference to the
U.S. GAAP financial statements of Carnival Corporation & plc.
MEDIA CONTACTS INVESTOR RELATIONS CONTACT
US US/UK
Carnival Corporation & plc Carnival Corporation & plc
Tim Gallagher Beth Roberts
001 305 599 2600, ext. 16000 001 305 406 4832
UK
Brunswick
Richard Jacques/Sophie Brand
020 7404 5959
The joint Quarterly Report on Form 10-Q (including the portion extracted for this
announcement) is available for viewing on the SEC website at www.sec.gov under Carnival
Corporation or Carnival plc or the Carnival Corporation & plc website at www.carnivalcorp.com or
www.carnivalplc.com. A copy of the joint Quarterly Report on Form 10-Q will be available shortly
at the UKLA Document Viewing Facility of the Financial Services Authority at 25 The North
Colonnade, London E14 5HS, United Kingdom.
Carnival Corporation & plc is the largest cruise vacation group in the world, with a
portfolio of cruise brands in North America, Europe and Australia, comprised of Carnival Cruise
Lines, Holland America Line, Princess Cruises, Seabourn Cruise Line, Windstar Cruises, AIDA
Cruises, Costa Cruises, Cunard Line, Ocean Village, P&O Cruises and P&O Cruises Australia.
Together, these brands operate 82 ships totaling 147,000 lower berths with 19 new ships
scheduled to enter service between April 2007 and June 2011. Carnival Corporation & plc also
operates Holland America Tours and Princess Tours, the leading tour companies in Alaska and the
Canadian Yukon. Traded on both the New York and London Stock Exchanges, Carnival Corporation &
plc is the only group in the world to be included in both the S&P 500 and the FTSE 100 indices.
Additional information can be obtained via Carnival Corporation & plc's website at
www.carnivalcorp.com or www.carnivalplc.com or by writing to Carnival plc at Carnival House, 5
Gainsford Street, London SE1 2NE, United Kingdom.
SCHEDULE A
CARNIVAL CORPORATION & PLC - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS UNDER U.S. GAAP
Cautionary Note Concerning Factors That May Affect Future Results
Some of the statements contained in this "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and elsewhere in this joint Quarterly Report on Form 10-Q
are "forward-looking statements" that involve risks, uncertainties and assumptions with respect
to us, including some statements concerning future results, outlook, plans, goals and other
events which have not yet occurred. These statements are intended to qualify for the safe
harbors from liability provided by Section 27A of the Securities Act of 1933 and Section 21E of
the Securities Exchange Act of 1934. We have tried, whenever possible, to identify these
statements by using words like "will," "may," "believe," "expect," "anticipate," "forecast,"
"future," "intend," "plan," and "estimate" and similar expressions.
Because forward-looking statements involve risks and uncertainties, there are many factors
that could cause our actual results, performance or achievements to differ materially from those
expressed or implied in this joint Quarterly Report on Form 10-Q. Forward-looking statements
include those statements which may impact the forecasting of our earnings per share, net revenue
yields, booking levels, pricing, occupancy, operating, financing and/or tax costs, fuel costs,
costs per available lower berth day ("ALBD"), estimates of ship depreciable lives and residual
values, outlook or business prospects. These factors include, but are not limited to, the
following:
- general economic and business conditions, which may adversely impact the levels of our
potential vacationers' discretionary income and this group's confidence in the U.S.
economy, and thereby reduce the net revenue yields for our cruise brands;
- the international political and economic climate, armed conflicts, terrorist attacks and
threats thereof, availability of air service and other world events, and their impact on
the demand for cruises;
- accidents, unusual weather conditions or natural disasters, such as hurricanes and
earthquakes and other incidents (including machinery and equipment failures or improper
operation thereof) which could cause the alteration of itineraries or cancellation of a
cruise or series of cruises, and the impact of the spread of contagious diseases,
affecting the health, safety, security and vacation satisfaction of passengers;
- adverse publicity concerning the cruise industry in general, or us in particular, could
impact the demand for our cruises;
- conditions in the cruise and land-based vacation industries, including competition from
other cruise ship operators and providers of other vacation alternatives and increases
in capacity offered by cruise ship and land-based vacation alternatives;
- changing consumer preferences, which may, among other things, adversely impact the demand
for cruises;
- changes in and compliance with the environmental, health, safety, security, tax and other
regulatory regimes under which we operate, including the implementation of U.S.
regulations requiring U.S. citizens to obtain passports for sea travel to or from
additional foreign destinations;
- the impact of changes in operating and financing costs, including changes in foreign
currency exchange rates and interest rates and fuel, food, insurance, payroll and
security costs;
- our ability to implement our shipbuilding programs and brand strategies and to continue
to expand our business worldwide;
- our future operating cash flow may not be sufficient to fund future obligations and we
may not be able to obtain financing, if necessary, on terms that are favorable or
consistent with our expectations;
- lack of acceptance of new itineraries, products and services by our guests;
- our ability to attract and retain qualified shipboard crew and maintain good relations
with employee unions;
- continuing financial viability of our travel agent distribution system and air service
providers;
- our decisions to self-insure against various risks or inability to obtain insurance for
certain risks;
- disruptions to our software and other information technology systems;
- continued availability of attractive port destinations;
- risks associated with the DLC structure, including the uncertainty of its tax status;
- risks associated with operating internationally;
- the impact of pending or threatened litigation; and
- our ability to successfully implement cost reduction plans.
Forward-looking statements should not be relied upon as a prediction of actual results.
Subject to any continuing obligations under applicable law or any relevant listing rules, we
expressly disclaim any obligation to disseminate, after the date of this joint Quarterly Report
on Form 10-Q, any updates or revisions to any such forward-looking statements to reflect any
change in expectations or events, conditions or circumstances on which any such statements are
based.
Key Performance Indicators and Critical Accounting Estimates
We use net cruise revenues per ALBD ("net revenue yields") and net cruise costs per ALBD as
significant non-GAAP financial measures of our cruise segment financial performance. We believe
that net revenue yields are commonly used in the cruise industry to measure a company's cruise
segment revenue performance. This measure is also used for revenue management purposes. In
calculating net revenue yields, we use "net cruise revenues" rather than "gross cruise revenues."
We believe that net cruise revenues is a more meaningful measure in determining revenue yield
than gross cruise revenues because it reflects the cruise revenues earned by us net of our most
significant variable costs, which are travel agent commissions, cost of air transportation and
certain other variable direct costs associated with onboard and other revenues. Substantially
all of our remaining cruise costs are largely fixed once our ship capacity levels have been
determined, except for the impact of changing prices.
Net cruise costs per ALBD is the most significant measure we use to monitor our ability to
control our cruise segment costs rather than gross cruise costs per ALBD. In calculating net
cruise costs, we exclude the same variable costs that are included in the calculation of net
cruise revenues. This is done to avoid duplicating these variable costs in these two non-GAAP
financial measures.
In addition, because a significant portion of our operations utilize the euro or sterling to
measure their results and financial condition, the translation of those operations to our U.S.
dollar reporting currency results in increases in reported U.S. dollar revenues and expenses if
the U.S. dollar weakens against these foreign currencies, and decreases in reported U.S. dollar
revenues and expenses if the U.S. dollar strengthens against these foreign currencies.
Accordingly, we also monitor our two non-GAAP financial measures assuming the current period
currency exchange rates have remained constant with the prior year's comparable period rates, or
on a "constant dollar basis," in order to remove the impact of changes in exchange rates on our
non-U.S. cruise operations. We believe that this is a useful measure indicating the actual
growth of our operations in a fluctuating currency exchange rate environment.
On a constant dollar basis, net cruise revenues and net cruise costs would be $2.04 billion
and $1.43 billion for the three months ended February 28, 2007, respectively. On a constant
dollar basis, gross cruise revenues and gross cruise costs would be $2.60 billion and $1.99
billion for the three months ended February 28, 2007, respectively. In addition, our non-U.S.
cruise operations' depreciation and net interest expense were impacted by the changes in exchange
rates for the three months ended February 28, 2007, compared to the prior year's comparable
quarter.
For a discussion of our critical accounting estimates, see "Management's Discussion and
Analysis of Financial Condition and Results of Operations," which is included in Carnival
Corporation & plc's 2006 joint Annual Report on Form 10-K.
Outlook for Remainder of Fiscal 2007
As of March 16, 2007 we said that we expected our diluted earnings per share for the second
quarter and full year of 2007 would be in the range of $0.45 to $0.47 and $2.90 to $3.10,
respectively. Our guidance was based on the then current forward fuel price curve of $318 per
metric ton for the last nine months of fiscal 2007. In addition, this guidance was also based on
currency exchange rates of $1.32 to the euro and $1.94 to sterling.
We are not updating our March 16, 2007 guidance as we have not received new internal
forecasts from our business units. However, since our last guidance, the forward fuel price
curve has moved up to $339 per metric ton (as of March 28, 2007) for the last nine months of
fiscal 2007. Based on this forward fuel price and current currency exchange rates of $1.33 to
the euro and $1.96 to sterling, our earnings per share for the second quarter and full year of
2007 would decrease by $0.01 and $0.05, respectively.
Excluding any future ship orders, acquisitions or retirements, the year-over-year percentage
increase in our ALBD capacity for the second, third and fourth quarters of 2007, resulting
substantially all from new ships entering service, is currently expected to be 9.4%, 9.6% and
5.9%, respectively.
Seasonality
Our revenues from the sale of passenger tickets are seasonal. Historically, demand for
cruises has been greatest during our third quarter, which includes the Northern Hemisphere summer
months. This higher demand during the third quarter results in higher net revenue yields and,
accordingly, the largest share of our net income is earned during this period. The seasonality
of our results is increased due to ships being taken out of service for maintenance, which we
typically schedule during non-peak demand periods. Substantially all of Holland America Tours'
and Princess Tours' revenues and net income are generated from May through September in
conjunction with the Alaska cruise season.
Selected Information and Non-GAAP Financial Measures
Selected information was as follows:
Three Months Ended February 28,
------------------------------
2007 2006
---- ----
Passengers carried (in thousands) 1,750 1,523(a)
----- -----
Occupancy percentage 104.1% 104.2%(b)
----- -----
Fuel cost per metric ton(c) $ 301 $ 319
----- -----
(a) Passengers carried in 2006 does not include any passengers for the three ships chartered to
the Military Sealift Command in connection with the Hurricane Katrina relief efforts.
(b) Occupancy percentage in 2006 includes the three ships chartered to the MSC at 100% occupancy.
(c) Fuel cost per metric ton is calculated by dividing the cost of our fuel by the number of
metric tons consumed.
Gross and net revenue yields were computed by dividing the gross or net revenues, without
rounding, by ALBDs as follows:
Three Months Ended February 28,
------------------------------
2007 2006
---- ----
(in millions, except ALBDs and yields)
Cruise revenues
Passenger tickets $2,050 $1,910
Onboard and other 626 539
------ ------
Gross cruise revenues 2,676 2,449
Less cruise costs
Commissions, transportation and other (471) (408)
Onboard and other (111) (97)
------ ------
Net cruise revenues $2,094 $1,944
------ ------
ALBDs(a) 12,818,818 11,936,438
---------- ----------
Gross revenue yields $208.72 $205.15
------- -------
Net revenue yields $163.32 $162.81
------- -------
Gross and net cruise costs per ALBD were computed by dividing the gross or net cruise costs,
without rounding, by ALBDs as follows:
Three Months Ended February 28,
------------------------------
2007 2006
---- ----
(in millions, except ALBDs and costs per ALBD)
Cruise operating expenses $1,674 $1,500
Cruise selling and administrative expenses 376 355
------ ------
Gross cruise costs 2,050 1,855
Less cruise costs included in net cruise revenues
Commissions, transportation and other (471) (408)
Onboard and other (111) (97)
------ ------
Net cruise costs $1,468 $1,350
------ ------
ALBDs(a) 12,818,818 11,936,438
---------- ----------
Gross cruise costs per ALBD $159.91 $155.42
------- -------
Net cruise costs per ALBD $114.50 $113.08
------- -------
(a) ALBDs is a standard measure of passenger capacity for the period. It assumes that each
cabin we offer for sale accommodates two passengers. ALBDs are computed by multiplying
passenger capacity by revenue-producing ship operating days in the period.
Three Months Ended February 28, 2007 ("2007") Compared to the Three Months Ended February 28,
2006 ("2006")
Revenues
Net cruise revenues increased $150 million, or 7.7%, to $2.09 billion in 2007 from $1.94
billion in 2006. The 7.4% increase in ALBDs between 2007 and 2006 accounted for $144 million of
the increase, and the remaining $6 million was from increased net revenue yields, which increased
0.3% in 2007 compared to 2006 (gross revenue yields increased by 1.7%). Net revenue yields
increased in 2007 primarily due to the weaker U.S. dollar relative to the euro and sterling and
higher onboard spending. Net revenue yields as measured on a constant dollar basis decreased
2.1% in 2007 compared to 2006. Gross cruise revenues increased $227 million, or 9.3%, in 2007 to
$2.68 billion from $2.45 billion in 2006 for largely the same reasons as net cruise revenues, as
well as the increase in passenger air ticket prices primarily as a result of increases in air
travel costs and changes in cruise itineraries, which required passengers to purchase longer
flights, as well as more passengers purchasing air transportation from us.
Our 2007 cruise ticket prices for most of our North American brands' Caribbean itineraries
were less than 2006, particularly for the shorter duration cruises, which was partially offset by
price increases we achieved from our European brands' cruises. We believe that this reduction in
North American-sourced Caribbean pricing was the result of weaker consumer demand caused
primarily from the adverse impacts of higher fuel and other costs and lower real estate values on
our mid-market customers' discretionary income. In addition, we believe the lingering effects of
the 2005 hurricane season also adversely impacted our Caribbean cruise demand.
Onboard and other revenues included concession revenues of $166 million in 2007 and $130
million in 2006. Onboard and other revenues increased $87 million in 2007 compared to 2006,
primarily because we chartered three ships to the Military Sealift Command in 2006, which did not
generate onboard revenue in 2006 as the entire charter price was recorded in passenger ticket
revenue. In addition, onboard revenues increased due to an increase in our onboard passenger
spending, as well as the weaker U.S. dollar compared to the euro and to sterling.
Costs and Expenses
Net cruise costs increased $118 million, or 8.7%, to $1.47 billion in 2007 from $1.35
billion in 2006. The 7.4% increase in ALBDs between 2007 and 2006 accounted for $100 million of
the increase. The balance of $18 million was from increased net cruise costs per ALBD, which
increased 1.3% in 2007 compared to 2006 (gross cruise costs per ALBD increased 2.9%). Net cruise
costs per ALBD increased primarily due to a weaker U.S. dollar relative to the euro and to
sterling in 2007 and increased ship damage costs for incidents including the Carnival Cruise
Line's Fantasy, Holland America Line's Oosterdam and Princess Cruises' Regal Princess. This
increase was partially offset by lower dry-dock costs and a $18 per metric ton decrease in fuel
cost, or 5.6%, to $301 per metric ton in 2007, which resulted in a reduction in expenses of $14
million. Net cruise costs per ALBD as measured on a constant dollar basis decreased 1.3% in 2007
compared to 2006. Gross cruise costs increased $195 million, or 10.5%, in 2007 to $2.05 billion
from $1.86 billion in 2006 for largely the same reasons as net cruise costs, as well as the
increase in passenger air ticket prices primarily as a result of increases in air travel costs
and changes in cruise itineraries, which required passengers to purchase longer flights, as well
as more passengers purchasing air transportation from us.
Depreciation and amortization expense increased by $28 million, or 12.1%, to $260 million in
2007 from $232 million in 2006 largely due to the 7.4% increase in ALBDs through the addition of
new ships, and additional ship improvement expenditures.
Nonoperating (Expense) Income
Net interest expense, excluding capitalized interest, increased $7 million to $85 million in
2007 from $78 million in 2006. This increase was primarily due to a $5 million increase in
interest expense from a higher level of average borrowings and $2 million from higher average
interest rates on borrowings. Capitalized interest increased $3 million during 2007 compared to
2006 primarily due to higher average levels of investment in ship construction projects.
Other expenses in 2006 included a $10 million expense for the write-down of a non-cruise
investment and a $5 million provision for a litigation reserve.
Income Taxes
Income tax expense decreased by $18 million to a benefit of $4 million in 2007 from an
expense of $14 million in 2006 primarily because 2006 included income tax expenses for the
Military Sealift Command charters, which ended in early March 2006. During both the first
quarter of 2007 and 2006, we have recorded tax benefits generated by the seasonal losses of our
Alaska tour operation.
Liquidity and Capital Resources
Sources and Uses of Cash
Our business provided $597 million of net cash from operations during the three months ended
February 28, 2007, a decrease of $16 million, or 2.6%, compared to fiscal 2006. We continue to
generate substantial cash from operations and remain in a strong financial position, thus
providing us with substantial financial flexibility in meeting operating, investing and financing
needs.
During the three months ended February 28, 2007, our net expenditures for capital projects
were $637 million, of which $528 million was spent for our ongoing new shipbuilding program,
including $406 million for the final delivery payment for the Carnival Freedom. In addition to
our new shipbuilding program, we had capital expenditures of $65 million for ship improvements
and refurbishments and $44 million for Alaska tour assets, cruise port facility developments and
information technology assets.
During the three months ended February 28, 2007, we borrowed $360 million to pay part of the
Carnival Freedom purchase price, and we repaid $395 million of long-term debt, which included
$323 million for the early repayment of £165 million of debt. We also repaid $167 million of our
commercial paper program and short-term bank loans during the three months ended February 28,
2007. Finally, during the first quarter of fiscal 2007 we paid cash dividends of $217 million.
Future Commitments and Funding Sources
Our contractual cash obligations remained generally unchanged at February 28, 2007 compared
to November 30, 2006, including ship construction contracts entered into through January 2007,
except for changes in our debt and the Carnival Freedom delivery payment as noted above.
At February 28, 2007, we had liquidity of $4.91 billion, which consisted of $685 million of
cash, cash equivalents and short-term investments, $2.04 billion available for borrowing under
our revolving credit facility and $2.19 billion under committed ship financing facilities. Our
revolving credit facility matures in 2011. A key to our access to liquidity is the maintenance
of our strong credit ratings.
Based primarily on our historical results, current financial condition and future forecasts,
we believe that our existing liquidity and cash flow from future operations will be sufficient to
fund most of our expected capital projects, debt service requirements, dividend payments, working
capital and other firm commitments. In addition, based on our future forecasted operating
results and cash flows for fiscal 2007, we expect to be in compliance with our debt covenants
during the remainder of fiscal 2007. However, our forecasted cash flow from future operations,
as well as our credit ratings, may be adversely affected by various factors including, but not
limited to, those factors noted under "Cautionary Note Concerning Factors That May Affect Future
Results." To the extent that we are required, or choose, to fund future cash requirements,
including our future shipbuilding commitments, from sources other than as discussed above, we
believe that we will be able to secure such financing from banks or through the offering of debt
and/or equity securities in the public or private markets. However, we cannot be certain that
our future operating cash flow will be sufficient to fund future obligations or that we will be
able to obtain additional financing, if necessary.
Off-Balance Sheet Arrangements
We are not a party to any off-balance sheet arrangements, including guarantee contracts,
retained or contingent interests, certain derivative instruments and variable interest entities,
which either have, or are reasonably likely to have, a current or future material effect on our
financial statements.
Quantitative and Qualitative Disclosures About Market Risk.
In December 2006, we settled, prior to its scheduled November 2007 maturity, a foreign
currency swap that was designated as a hedge of our net investment in our subsidiaries whose
functional currency are euros. This foreign currency swap effectively converted $400 million of
variable rate U.S. dollar-denominated debt into €349 million of variable rate debt. At February
28, 2007, 66%, 24% and 10% (56%, 30% and 14% at November 30, 2006) of our long-term debt was U.S.
dollar, euro and sterling-denominated, respectively, including the effect of foreign currency
swaps.
SCHEDULE B
CARNIVAL CORPORATION & PLC - U.S. GAAP CONSOLIDATED FINANCIAL STATEMENTS
CARNIVAL CORPORATION & PLC
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(in millions, except per share data)
Three Months
Ended February 28,
-----------------
2007 2006
---- ----
Revenues
Cruise
Passenger tickets $2,050 $1,910
Onboard and other 626 539
Other 12 14
------ ------
2,688 2,463
------ ------
Costs and Expenses
Operating
Cruise
Commissions, transportation and other 471 408
Onboard and other 111 97
Payroll and related 311 272
Fuel 220 214
Food 175 152
Other ship operating 386 357
Other 17 16
------ ------
Total 1,691 1,516
Selling and administrative 384 366
Depreciation and amortization 260 232
------ ------
2,335 2,114
------ ------
Operating Income 353 349
------ ------
Nonoperating (Expense) Income
Interest income 10 7
Interest expense, net of capitalized interest (84) (76)
Other expense, net (15)
------ ------
(74) (84)
------ ------
Income Before Income Taxes 279 265
Income Tax Benefit (Expense), Net 4 (14)
------ ------
Net Income $ 283 $ 251
------ ------
Earnings Per Share
Basic $ 0.36 $ 0.31
------ ------
Diluted $ 0.35 $ 0.31
------ ------
Dividends Per Share $0.275 $ 0.25
------ ------
The accompanying notes are an integral part of these consolidated financial statements.
CARNIVAL CORPORATION & PLC
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in millions, except par values)
February 28, November 30,
ASSETS 2007 2006
---- ----
Current Assets
Cash and cash equivalents $ 581 $ 1,163
Short-term investments 104 21
Trade and other receivables, net 287 280
Inventories 265 263
Prepaid expenses and other 272 268
------- -------
Total current assets 1,509 1,995
------- -------
Property and Equipment, Net 23,837 23,458
Goodwill 3,315 3,313
Trademarks 1,322 1,321
Other Assets 478 465
------- -------
$30,461 $30,552
------- -------
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
Short-term borrowings $ 271 $ 438
Current portion of long-term debt 1,197 1,054
Accounts payable 408 438
Accrued liabilities and other 1,063 1,149
Customer deposits 2,417 2,336
------- -------
Total current liabilities 5,356 5,415
------- -------
Long-Term Debt 6,172 6,355
Other Long-Term Liabilities and Deferred Income 595 572
Contingencies (Note 3)
Shareholders' Equity
Common stock of Carnival Corporation; $.01 par
value; 1,960 shares authorized; 642 shares at 2007
and 641 shares at 2006 issued 6 6
Ordinary shares of Carnival plc; $1.66 par value;
226 shares authorized; 213 shares at 2007 and
2006 issued 354 354
Additional paid-in capital 7,527 7,479
Retained earnings 11,665 11,600
Accumulated other comprehensive income 673 661
Treasury stock; 18 shares at 2007 and 2006
of Carnival Corporation and 42 shares at 2007 and
2006 of Carnival plc, at cost (1,887) (1,890)
------- -------
Total shareholders' equity 18,338 18,210
------- -------
$30,461 $30,552
------- -------
The accompanying notes are an integral part of these consolidated financial statements.
CARNIVAL CORPORATION & PLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in millions)
Three Months Ended February 28,
------------------------------
2007 2006
---- ----
(Note 1)
OPERATING ACTIVITIES
Net income $ 283 $ 251
Adjustments to reconcile net income to
net cash provided by operating activities
Depreciation and amortization 260 232
Share-based compensation 19 20
Non-cruise investment write-down 10
Accretion of original issue discount 2 3
Other (1) 3
Changes in operating assets and liabilities
Receivables (7) 1
Inventories (2) (16)
Prepaid expenses and other (19) 24
Accounts payable (30) (44)
Accrued and other liabilities 13 (43)
Customer deposits 79 172
------ ------
Net cash provided by operating activities 597 613
------ ------
INVESTING ACTIVITIES
Additions to property and equipment (637) (757)
Purchases of short-term investments (241) (2)
Sales of short-term investments 158
Settlement of net investment hedges (71) (1)
Other, net 1 (6)
------ ------
Net cash used in investing activities (790) (766)
------ ------
FINANCING ACTIVITIES
Principal repayments of long-term debt (395) (570)
Proceeds from issuance of long-term debt 360
Dividends paid (217) (202)
(Repayments of) proceeds from short-term borrowings, net (167) 108
Proceeds from exercise of stock options 29 31
Other (1) (1)
------ ------
Net cash used in financing activities (391) (634)
------ ------
Effect of exchange rate changes on cash and cash
equivalents 2 4
------ ------
Net decrease in cash and cash equivalents (582) (783)
Cash and cash equivalents at beginning of period 1,163 1,178
------ ------
Cash and cash equivalents at end of period $ 581 $ 395
------ ------
The accompanying notes are an integral part of these consolidated financial statements.
CARNIVAL CORPORATION & PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 - Basis of Presentation
Carnival Corporation is incorporated in Panama, and Carnival plc is incorporated in England
and Wales. Carnival Corporation and Carnival plc operate a dual listed company ("DLC"), whereby
the businesses of Carnival Corporation and Carnival plc are combined through a number of
contracts and through provisions in Carnival Corporation's articles of incorporation and by-laws
and Carnival plc's memorandum of association and articles of association. Although the two
companies have retained their separate legal identities they operate as if they were a single
economic enterprise.
The accompanying consolidated financial statements include the accounts of Carnival
Corporation and Carnival plc and their respective subsidiaries. Together with their consolidated
subsidiaries they are referred to collectively in these consolidated financial statements and
elsewhere in this joint Quarterly Report on Form 10-Q as "Carnival Corporation & plc," "our,"
"us," and "we."
The accompanying consolidated balance sheet at February 28, 2007 and the consolidated
statements of operations and cash flows for the three months ended February 28, 2007 and 2006 are
unaudited and, in the opinion of our management, contain all adjustments, consisting of only
normal recurring adjustments, necessary for a fair presentation. Our interim consolidated
financial statements should be read in conjunction with the audited consolidated financial
statements and the related notes included in the Carnival Corporation & plc 2006 joint Annual
Report on Form 10-K. Our operations are seasonal and results for interim periods are not
necessarily indicative of the results for the entire year.
We have reclassified certain operating activity amounts in the 2006 Consolidated Statement
of Cash Flow to conform them to the current period presentation primarily as a result of our
adopting a new chart of accounts in conjunction with our implementation of a new worldwide
accounting system and the change in our method of accounting for dry-dock costs from the deferral
method to the direct expense method in the 2006 second quarter. During this implementation, we
identified certain classification differences among our operating subsidiaries and, accordingly,
we have recorded the appropriate reclassifications in the prior period to improve comparability.
NOTE 2 - Debt
At February 28, 2007, unsecured short-term borrowings consisted of U.S. and euro-
denominated bank loans of $244 million and $27 million, respectively, with an aggregate weighted-
average interest rate of 5.3%.
In February 2007, we repaid £165 million ($323 million U.S. dollars at the February 2007
average exchange rate) of variable rate debt prior to its March 2010 maturity date. In addition,
in February 2007 we borrowed $360 million under an unsecured term loan facility, which proceeds
were used to pay a portion of the Carnival Freedom purchase price. This facility bears interest
at 4.75% and is repayable in semi-annual installments through February 2019.
NOTE 3 - Contingencies
Litigation
On September 21, 2006, a class action complaint was filed on behalf of a purported class of
past passengers against Holland America Line ("HAL") in the U.S. The complaint alleges that HAL
(a) failed to disclose that shore excursion vendors paid HAL to promote their services as
required by an Alaska statute, and (b) collected and retained payment from passengers for
Passenger Vessel Service Act ("PSVA") violations in certain instances when HAL did not actually
incur the fines. The complaint seeks (i) certification as a class action, (ii) statutory damages
under Alaska's consumer protection statutes, (iii) damages for each PSVA fine collected and
additional damages for each PSVA fine collected where no fine was imposed, (iv) injunctive relief
and (v) attorneys' fees, costs and interest. The ultimate outcome of this action cannot be
determined at this time. However, we believe that we have meritorious defenses to these claims
and intend to vigorously defend this matter.
In January 2006, a lawsuit was filed against Carnival Corporation and its subsidiaries and
affiliates, and other non-affiliated cruise lines in New York on behalf of a purported class of
owners of intellectual property rights to musical plays and other works performed in the U.S.
The plaintiffs claim infringement of copyrights to Broadway, off Broadway and other plays. The
suit seeks payment of (i) damages, (ii) disgorgement of alleged profits and (iii) an injunction
against future infringement. In the event that an award is given in favor of the plaintiffs, the
amount of damages, if any, which Carnival Corporation and its subsidiaries and affiliates would
have to pay is not currently determinable. The ultimate outcome of this matter cannot be
determined at this time. However, we intend to vigorously defend this matter.
In the normal course of our business, various other claims and lawsuits have been filed or
are pending against us. Most of these claims and lawsuits are covered by insurance and,
accordingly, the maximum amount of our liability, net of any insurance recoverables, is typically
limited to our self-insurance retention levels. However, the ultimate outcome of these claims
and lawsuits which are not covered by insurance cannot be determined at this time.
Contingent Obligations
At February 28, 2007, Carnival Corporation had contingent obligations totaling approximately
$1.05 billion to participants in lease out and lease back type transactions for three of its
ships. At the inception of the leases, the entire amount of the contingent obligations was paid
by Carnival Corporation to major financial institutions to enable them to directly pay these
obligations. Accordingly, these obligations were considered extinguished, and neither the funds
nor the contingent obligations have been included on our balance sheets. Carnival Corporation
would only be required to make any payments under these contingent obligations in the remote
event of nonperformance by these financial institutions, all of which have long-term credit
ratings of AA or higher. In addition, Carnival Corporation obtained a direct guarantee from AA
or higher rated financial institutions for $269 million of the above noted contingent
obligations, thereby further reducing the already remote exposure to this portion of the
contingent obligations. In certain cases, if the credit ratings of the major financial
institutions who are directly paying the contingent obligations fall below AA-, then Carnival
Corporation will be required to move those funds being held by those institutions to other
financial institutions whose credit ratings are AA- or above. If Carnival Corporation's credit
rating, which is A-, falls below BBB, it would be required to provide a standby letter of credit
for $74 million, or alternatively provide mortgages in the aggregate amount of $74 million on two
of its ships.
In the unlikely event that Carnival Corporation were to terminate the three lease agreements
early or default on its obligations, it would, as of February 28, 2007, have to pay a total of
$179 million in stipulated damages. As of February 28, 2007, $183 million of standby letters of
credit have been issued by a major financial institution in order to provide further security for
the payment of these contingent stipulated damages. In addition, in 2004 a $170 million back-up
letter of credit was issued in support of these standby letters of credit. Between 2017 and
2022, we have the right to exercise options that would terminate these three lease transactions
at no cost to us.
Some of the debt agreements that we enter into include indemnification provisions that
obligate us to make payments to the counterparty if certain events occur. These contingencies
generally relate to changes in taxes, changes in laws that increase lender capital costs and
other similar costs. The indemnification clauses are often standard contractual terms and were
entered into in the normal course of business. There are no stated or notional amounts included
in the indemnification clauses and we are not able to estimate the maximum potential amount of
future payments, if any, under these indemnification clauses. We have not been required to make
any material payments under such indemnification clauses in the past and, under current
circumstances, we do not believe a request for material future indemnification payments is
probable.
NOTE 4 - Comprehensive Income
Comprehensive income was as follows (in millions):
Three Months
Ended February 28,
-----------------
2007 2006
---- ----
Net income $283 $251
Items included in accumulated other comprehensive income
Foreign currency translation adjustment 13 10
Changes related to cash flow derivative hedges (1) 4
---- ----
Total comprehensive income $295 $265
---- ----
NOTE 5 - Segment Information
Our cruise segment includes all of our cruise brands, which have been aggregated as a single
reportable segment based on the similarity of their economic and other characteristics, including
products and services they provide. Substantially all of our other segment represents the hotel,
tour and transportation operations of Holland America Tours and Princess Tours.
Selected segment information for our cruise and other segments was as follows (in millions):
Three Months Ended February 28,
-------------------------------------------------------------
Selling Depreciation
Operating and admin- and Operating
Revenues expenses istrative amortization income (loss)
-------- -------- --------- ------------ -------------
2007
Cruise $2,676 $1,674 $ 376 $ 251 $ 375
Other 14 19 8 9 (22)
Intersegment elimination (2) (2)
------ ------ ------ ------ ------
$2,688 $1,691 $ 384 $ 260 $ 353
------ ------ ------ ------ ------
2006
Cruise $2,449 $1,500 $ 355 $ 224 $ 370
Other 16 18 11 8 (21)
Intersegment elimination (2) (2)
------ ------ ------ ------ ------
$2,463 $1,516 $ 366 $ 232 $ 349
------ ------ ------ ------ ------
NOTE 6 - Earnings Per Share
Our basic and diluted earnings per share were computed as follows (in millions, except per
share data):
Three Months
Ended February 28,
-----------------
2007 2006
---- ----
Net income $ 283 $ 251
Interest on dilutive convertible notes 8 6
------ ------
Net income for diluted earnings per share $ 291 $ 257
------ ------
Weighted-average common and ordinary shares outstanding 793 809
Dilutive effect of convertible notes 33 26
Dilutive effect of stock plans 3 3
----- -----
Diluted weighted-average shares outstanding 829 838
----- -----
Basic earnings per share $ 0.36 $ 0.31
------ ------
Diluted earnings per share $ 0.35 $ 0.31
------ ------
Options to purchase 3.6 million and 2.2 million shares for the three months ended February
28, 2007 and 2006, respectively, were excluded from our diluted earnings per share computation
since the effect of including them was anti-dilutive. In addition, for the three months ended
February 28, 2006 our zero-coupon convertible notes were excluded from our calculation of diluted
earnings per share since the effect of including them was anti-dilutive.
NOTE 7 - Stock Incentive Awards
In the 2007 first quarter, we granted 135,000 restricted stock awards and 369,579 restricted
stock units at weighted-average grant date fair values of $52.20 and $49.69, respectively. In
addition, in February 2007 we granted 207,745 stock options at a weighted-average fair value of
$12.10. These stock incentive awards were granted pursuant to our stock incentive plans and vest
at the end of three or five years or evenly over a five year period.
NOTE 8 - Recent Accounting Pronouncement
In June 2006, the Financial Accounting Standards Board ("FASB") issued FASB Interpretation
No. 48, "Accounting for Uncertainty in Income Taxes" ("FIN 48"). FIN 48 clarifies, among other
things, the accounting for uncertain income tax positions by prescribing a minimum probability
threshold that a tax position must meet before a financial statement income tax benefit is
recognized. The minimum threshold is defined as a tax position, that based solely on its
technical merits is more likely than not to be sustained upon examination by the relevant taxing
authority. The tax benefit to be recognized is measured as the largest amount of benefit that is
greater than fifty percent likely of being realized upon ultimate settlement. FIN 48 must be
applied to all existing tax positions upon adoption. The cumulative effect of applying FIN 48 at
adoption is required to be reported separately as an adjustment to the opening balance of
retained earnings in the year of adoption. FIN 48 is required to be implemented at the beginning
of a fiscal year and is effective for Carnival Corporation & plc for fiscal 2008. We have not
yet determined the impact of adopting FIN 48 on our financial statements.