4th Quarter Results
FEBRUARY 12, 2007
RELEASE OF CARNIVAL CORPORATION & PLC ANNUAL REPORT ON FORM 10-K
FOR THE TWELVE MONTHS ENDED NOVEMBER 30, 2006
---------------------------------------------
Carnival Corporation & plc announced its fourth quarter and annual results of operations in
its earnings release issued on December 21, 2006. Carnival Corporation & plc is hereby
announcing that it has filed with the U.S. Securities and Exchange Commission ("SEC") a joint
Annual Report on Form 10-K today containing the Carnival Corporation & plc 2006 annual financial
statements, which reported results remain unchanged from those previously announced on December
21, 2006. However, Carnival Corporation & plc has provided additional information on its fiscal
2007 outlook, which is included in Schedule A.
The information included in the attached Schedules A and B is extracted from the Form 10-K
and has been prepared in accordance with SEC rules and regulations. Schedules A and B contain
the audited annual consolidated financial statements for Carnival Corporation & plc as of and for
the twelve months ended November 30, 2006, together with management's discussion and analysis of
financial condition and results of operations. These Carnival Corporation & plc consolidated
financial statements have been prepared in accordance with generally accepted accounting
principles in the United States of America ("U.S. GAAP"). Within the Carnival Corporation and
Carnival plc dual listed company structure the Directors consider the most appropriate
presentation of Carnival plc's results and financial position is by reference to the U.S. GAAP
financial statements of Carnival Corporation & plc.
The Directors intend to issue the preliminary announcement of Carnival plc standalone 2006
results, as required by the UK Listing Authority ("UKLA"), on February 20, 2007, to coincide with
the date of the Carnival Corporation & plc Proxy Statement. The Carnival plc group standalone
financial information will exclude the results of Carnival Corporation and will be prepared under
international accounting standards as adopted in the European Union.
MEDIA CONTACTS INVESTOR RELATIONS CONTACT
US US/UK
Carnival Corporation & plc Carnival Corporation & plc
Tim Gallagher Beth Roberts
001 305 599 2600, ext. 16000 001 305 406 4832
UK
Brunswick
Sophie Brand/Richard Jacques
020 7404 5959
The full joint Annual Report on Form 10-K (including the portion extracted for this
announcement) is available for viewing on the SEC website at www.sec.gov under Carnival
Corporation or Carnival plc or the Carnival Corporation & plc website at www.carnivalcorp.com or
www.carnivalplc.com. A copy of the joint Annual Report on Form 10-K will be available shortly at
the UKLA Document Viewing Facility of the Financial Services Authority at 25 The North Colonnade,
London E14 5HS, United Kingdom.
Carnival Corporation & plc is the largest cruise vacation group in the world, with a
portfolio of cruise brands in North America, Europe and Australia, comprised of Carnival Cruise
Lines, Holland America Line, Princess Cruises, Seabourn Cruise Line, Windstar Cruises, AIDA
Cruises, Costa Cruises, Cunard Line, Ocean Village, P&O Cruises, Swan Hellenic and P&O Cruises
Australia.
Together, these brands operate 81 ships totaling 144,000 lower berths with 20 new ships
scheduled to enter service between March 2007 and June 2011. Carnival Corporation & plc also
operates Holland America Tours and Princess Tours, the leading tour companies in Alaska and the
Canadian Yukon. Traded on both the New York and London Stock Exchanges, Carnival Corporation &
plc is the only group in the world to be included in both the S&P 500 and the FTSE 100 indices.
Additional information can be obtained via Carnival Corporation & plc's website at
www.carnivalcorp.com or www.carnivalplc.com or by writing to Carnival plc at Carnival House, 5
Gainsford Street, London SE1 2NE, United Kingdom.
SCHEDULE A
CARNIVAL CORPORATION & PLC - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS UNDER U.S. GAAP
Management's Discussion and Analysis of Financial Condition and Results of Operations
Cautionary Note Concerning Factors That May Affect Future Results
Some of the statements contained in this 2006 Annual Report are "forward-looking statements"
that involve risks, uncertainties and assumptions with respect to us, including some statements
concerning future results, outlook, plans, goals and other events which have not yet occurred.
These statements are intended to qualify for the safe harbors from liability provided by Section
27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We
have tried, wherever possible, to identify these statements by using words like "will," "may,"
"believes," "expects," "anticipates," "forecast," "future," "intends," "plans," and "estimates"
and similar expressions.
Because forward-looking statements involve risks and uncertainties, there are many factors
that could cause our actual results, performance or achievements to differ materially from those
expressed or implied in this 2006 Annual Report. Forward-looking statements include those
statements which may impact the forecasting of our earnings per share, net revenue yields,
booking levels, pricing, occupancy, operating, financing and/or tax costs, fuel costs, costs per
available lower berth day ("ALBD"), estimates of ship depreciable lives and residual values,
outlook or business prospects. These factors include, but are not limited to, the following:
- general economic and business conditions, which may adversely impact the levels of our
potential vacationers' discretionary income and this group's confidence in the U.S.
economy, and thereby reduce the net revenue yields for our cruise brands;
- the international political and economic climate, armed conflicts, terrorist attacks and
threats thereof, availability of air service and other world events, and their impact on
the demand for cruises;
- accidents, unusual weather conditions or natural disasters, such as hurricanes and
earthquakes and other incidents (including machinery and equipment failures or improper
operation thereof) which could cause the alteration of itineraries or cancellation of a
cruise or series of cruises, and the impact of the spread of contagious diseases,
affecting the health, safety, security and vacation satisfaction of passengers;
- adverse publicity concerning the cruise industry in general, or us in particular, could
impact the demand for our cruises;
- conditions in the cruise and land-based vacation industries, including competition from
other cruise ship operators and providers of other vacation alternatives and increases
in capacity offered by cruise ship and land-based vacation alternatives;
- changing consumer preferences, which may, among other things, adversely impact the demand
for cruises;
- changes in and compliance with the environmental, health, safety, security, tax and other
regulatory regimes under which we operate, including the implementation of U.S.
regulations requiring U.S. citizens to obtain passports for sea travel to or from
additional foreign destinations;
- the impact of changes in operating and financing costs, including changes in foreign
currency exchange rates and interest rates and fuel, food, insurance, payroll and
security costs;
- our ability to implement our shipbuilding programs and brand strategies and to continue
to expand our business worldwide;
- our future operating cash flow may not be sufficient to fund future obligations and we
may not be able to obtain financing, if necessary, on terms that are favorable or
consistent with our expectations;
- lack of acceptance of new itineraries, products and services by our guests;
- our ability to attract and retain qualified shipboard crew and maintain good relations
with employee unions;
- continuing financial viability of our travel agent distribution system and air service
providers;
- our decisions to self-insure against various risks or inability to obtain insurance for
certain risks;
- disruptions to our software and other information technology systems;
- continued availability of attractive port destinations;
- risks associated with the DLC structure, including the uncertainty of its tax status;
- risks associated with operating internationally;
- the impact of pending or threatened litigation; and
- our ability to successfully implement cost reduction plans.
Forward-looking statements should not be relied upon as a prediction of actual results.
Subject to any continuing obligations under applicable law or any relevant listing rules, we
expressly disclaim any obligation to disseminate, after the date of this 2006 Annual Report, any
updates or revisions to any such forward-looking statements to reflect any change in expectations
or events, conditions or circumstances on which any such statements are based.
Executive Overview
Since the beginning of 2004 and continuing through 2005, we experienced a substantial
improvement in our net cruise revenue yields per ALBD ("net revenue yields"). The improvement in
net revenue yields was primarily the result of higher passenger ticket prices, onboard revenues
and occupancy and, to a lesser extent, a weaker U.S. dollar relative to the euro and sterling.
Towards the spring of 2006, the impact of the severe 2005 hurricane season and higher fuel costs
and interest rates on vacationers' discretionary income, we believe caused a softening in demand,
principally for cruises in the Caribbean. The weaker Caribbean demand was offset by strong
demand and pricing for our European brands and for our North American brands when sailing outside
of the Caribbean. Consequently, in 2006, we continued to increase our net revenue yields,
however, by a much smaller percentage than 2005 and 2004.
From 2003 through 2006, the cruise industry was adversely impacted by substantial increases
in fuel prices, which reduced earnings per share for the 2006 fiscal year by $0.25 compared to
fiscal 2005. Towards the end of 2006, fuel prices decreased slightly and were below the prior
year comparable amount. It is possible that fuel prices may once again begin to increase in 2007
and thereafter.
Throughout this period we generated significant cash flows and remained in a strong
financial position, which is a high priority for us and we believe provides us with a competitive
advantage in the capital intensive cruise industry. We continue to distribute excess cash to
shareholders in an opportunistic manner either through dividends or through our share buy-back
programs. However, our operations are subject to many risks, as briefly noted under the caption
"Cautionary Note Concerning Factors That May Affect Future Results," which could adversely impact
our future results.
Since June 2006, we ordered seven additional ships, which are expected to be delivered
between 2009 and 2011. As of February 12, 2007, we had signed agreements with three shipyards
providing for the construction of 20 additional cruise ships, the majority of which have been
designated for our European brands (see Note 6 in the accompanying financial statements). These
new ships are expected to continue to help us maintain our leadership position within the cruise
industry. Excluding any future ship orders, acquisitions or retirements, the year-over-year
percentage increase in our ALBD capacity for fiscal 2007, 2008, 2009, 2010 and 2011, resulting
substantially all from new ships entering service, is currently expected to be 8.4%, 7.9%, 7.5%,
6.7% and 3.9%, respectively.
Outlook For Fiscal 2007 ("2007")
As of December 21, 2006 we said that we expected our 2007 full year earnings per share will
be in the range of $2.90 to $3.10. We also said that we expected our first quarter 2007 earnings
per share to be in the range of $0.33 to $0.35. Our guidance was based on the then current
forward fuel price for all of 2007 of $339 per metric ton for the full year. In addition, this
guidance was also based on currency exchange rates of $1.33 to the euro and $1.98 to sterling.
Since the date of our December earnings release, the cruise industry has begun a period of
heavy bookings generally referred to as "wave season", which begins in early January. Bookings
since the beginning of January are up compared to the same period in 2006, however, the increase
is less than our 2007 capacity increase. Pricing on bookings taken in 2007 was less than in the
comparable period last year, primarily because of the continuing price pressure on Caribbean
sailings. As of February 4, 2007, occupancy on cumulative advance bookings taken for the full
year 2007 is approximately the same as the comparable date last year. Pricing on those advance
bookings is also approximately equal to last year (down 1% in constant dollars).
Based on bookings taken to date, we now expect our net revenue yields to be flat to up
slightly for the full year 2007 (down 1% to 2% in constant dollars), which is a little less than
our previous guidance. Largely offsetting this, our estimate of forward prices for fuel for the
year 2007 has decreased to $315 per metric ton compared to the $339 per metric ton we used in our
December guidance. Our earnings per share for the first quarter of 2007 is now expected to come
in at the high end of the range of our December guidance of $0.33 to $0.35 per share because of
lower fuel costs. Our earnings guidance for the full year 2007 remains $2.90 to $3.10 per share.
Key Performance Indicators
We use net cruise revenues per ALBD and net cruise costs per ALBD as significant non-GAAP
financial measures of our cruise segment financial performance. We believe that net revenue
yields are commonly used in the cruise industry to measure a company's cruise segment revenue
performance. This measure is also used for revenue management purposes. In calculating net
revenue yields, we use "net cruise revenues" rather than "gross cruise revenues." We believe
that net cruise revenues is a more meaningful measure in determining revenue yield than gross
cruise revenues because it reflects the cruise revenues earned by us net of our most significant
variable costs, which are travel agent commissions, cost of air transportation and certain other
variable direct costs associated with onboard and other revenues. Substantially all of our
remaining cruise costs are largely fixed once our ship capacity levels have been determined,
except for the impact of changing prices.
Net cruise costs per ALBD is the most significant measure we use to monitor our cruise
segment costs rather than gross cruise costs per ALBD. In calculating net cruise costs, we
exclude the same variable costs that are included in the calculation of net cruise revenues. This
is done to avoid duplicating these variable costs in these two non-GAAP financial measures.
We have not provided estimates of future gross revenue yields because the reconciliations of
forecasted net cruise revenues to forecasted gross cruise revenues would require us to forecast,
with reasonable accuracy, the amount of air and other transportation costs that our forecasted
cruise passengers would elect to purchase from us (the "air/sea mix"). Since the forecasting of
future air/sea mix involves several significant variables that are relatively difficult to
forecast and the revenues from the sale of air and
other transportation approximate the costs of providing that transportation, management focuses
primarily on forecasts of net cruise revenues rather than gross cruise revenues. This does not
impact, in any material respect, our ability to forecast our future results, as any variation in
the air/sea mix has no material impact on our forecasted net cruise revenues. As such, management
does not believe that this reconciling information would be meaningful.
In addition, because a significant portion of our operations utilize the euro or sterling to
measure their results and financial condition, the translation of those operations to our U.S.
dollar reporting currency results in increases in reported U.S. dollar revenues and expenses if
the U.S. dollar weakens against these foreign currencies, and decreases in reported U.S. dollar
revenues and expenses if the U.S. dollar strengthens against these foreign currencies.
Accordingly, we also monitor our two non-GAAP financial measures assuming the current period
currency exchange rates have remained constant with the prior year's rates, or on a "constant
dollar basis," in order to remove the impact of changes in exchange rates on our non-U.S. cruise
operations. We believe that this is a useful measure indicating the actual growth of our
operations in a fluctuating currency exchange rate environment.
On a constant dollar basis, net cruise revenues and net cruise costs would be $9.21 billion
and $5.69 billion for fiscal 2006, respectively. On a constant dollar basis, gross cruise
revenues and gross cruise costs would be $11.42 billion and $7.91 billion for fiscal 2006,
respectively. In addition, our non-U.S. cruise operations' depreciation and net interest expense
were impacted by the changes in exchange rates for fiscal 2006 compared to 2005.
All the prior periods financial information presented herein have been adjusted to reflect
the retrospective application of the change in our method of accounting for dry-dock costs, as
more fully discussed in Note 2 in the accompanying financial statements.
Critical Accounting Estimates
Our critical accounting estimates are those which we believe require our most significant
judgments about the effect of matters that are inherently uncertain. A discussion of our
critical accounting estimates, the underlying judgments and uncertainties used to make them and
the likelihood that materially different estimates would be reported under different conditions
or using different assumptions is as follows:
Ship Accounting
Our most significant assets are our ships and ships under construction, which represent 88%
of our total assets. We make several critical accounting estimates dealing with our ship
accounting. First, we compute our ships' depreciation expense, which represented approximately
10% of our cruise costs and expenses in fiscal 2006, which requires us to estimate the average
useful life of each of our ships, as well as their residual values. Secondly, we account for
ship improvement costs by capitalizing those costs which we believe will add value to our ships
and depreciate those improvements over their estimated useful lives, while expensing repairs and
maintenance and minor replacement costs as they are incurred. Finally, when we record the
retirement of a ship component that is included within the ship's cost basis, we estimate its net
book value to determine the amount of ship component retired.
We determine the average useful life of our ships and their residual values based primarily
on our estimates of the weighted-average useful lives and residual values of the ships' major
component systems, such as cabins, main diesels, main electric, superstructure and hull. In
addition, we consider, among other things, long-term vacation market conditions and competition
and historical useful lives of similarly-built ships. We have estimated our new ships' average
useful lives at 30 years and their average residual values at 15% of our original ship cost.
Given the very large and complex nature of our ships, ship accounting estimates require
considerable judgment and are inherently uncertain. We do not have cost segregation studies
performed to specifically componentize our ship systems. In addition, since we do not separately
componentize our ships, we do not identify and track depreciation of specific component systems.
Therefore, we have to estimate the net book value of components that are replaced or
refurbished, based primarily upon their replacement or refurbishment cost and their age.
If materially different conditions existed, or if we materially changed our assumptions of
ship lives and residual values, our depreciation expense or loss on replacement or refurbishment
of ship assets and net book value of our ships would be materially different. In addition, if we
change our assumptions in making our determinations as to whether improvements to a ship add
value, the amounts we expense each year as repair and maintenance costs could increase, partially
offset by a decrease in depreciation expense, as less costs would have been initially capitalized
to our ships. Our fiscal 2006 ship depreciation expense would have increased by approximately
$25 million for every year we reduced our estimated average 30 year ship useful life. In
addition, if our ships were estimated to have no residual value, our fiscal 2006 depreciation
expense would have increased by approximately $125 million.
We believe that the estimates we made for ship accounting purposes are reasonable and our
methods are consistently applied and, accordingly, result in depreciation expense that is based
on a rational and systematic method to equitably allocate the costs of our ships to the periods
during which services are obtained from their use. In addition, we believe that the estimates we
made are reasonable and our methods consistently applied (1) in determining the average useful
life and average residual values of our ships; (2) in determining which ship improvement costs
add value to our ships; and (3) in determining the net book value of ship component assets being
replaced or refurbished. Finally, we believe our critical ship accounting estimates are
generally comparable with those of other major cruise companies.
Asset Impairment
The impairment reviews of our ships, trademarks and goodwill, which has been allocated to
our cruise line reporting units, require us to make significant estimates to determine the fair
values of these assets or reporting units.
The determination of fair value includes numerous uncertainties, unless a viable actively
traded market exists for the asset or for a comparable reporting unit, which is usually not the
case for cruise ships, cruise lines and trademarks. For example, in determining fair values of
ships and cruise lines utilizing discounted forecasted cash flows, significant judgments are made
concerning, among other things, future net revenue yields, net cruise costs per ALBD, interest
and discount rates, cruise itineraries, ship additions and retirements, technological changes,
consumer demand, governmental regulations and the effects of competition. In addition, third
party appraisers are sometimes used to determine fair values and some of their valuation
methodologies are also subject to similar types of uncertainties. Also, the determination of fair
values of reporting units using a price earnings multiple approach also requires significant
judgments, such as determining reasonably comparable multiples. Finally, determining trademark
fair values also requires significant judgments in determining both the estimated trademark cash
flows, and the appropriate royalty rates to be applied to those cash flows to determine their
fair value. We believe that we have made reasonable estimates and judgments in determining
whether our ships, goodwill and trademarks have been impaired. However, if there is a material
change in the assumptions used in our determination of fair value or if there is a material
change in the conditions or circumstances influencing fair value, we could be required to
recognize a material impairment charge.
Contingencies
We periodically assess the potential liabilities related to any lawsuits or claims brought
against us, as well as for other known unasserted claims, including environmental, legal,
passenger and crew, and tax matters. While it is typically very difficult to determine the
timing and ultimate outcome of these matters, we use our best judgment to determine if it is
probable that we will incur an expense related to the settlement or final adjudication of such
matters and whether a reasonable estimation of such probable loss, if any, can be made. In
assessing probable losses, we make estimates of the amount of probable insurance recoveries, if
any, which are recorded as assets. We accrue a liability when we believe a loss is probable and
the amount of the loss can be reasonably estimated, in accordance with the provisions of SFAS No.
5, "Accounting for Contingencies," as amended. Such accruals are typically based on developments
to date, management's estimates of the outcomes of these matters, our experience in contesting,
litigating and settling other similar matters, historical claims experience and actuarially
determined assumptions of liabilities, and any related insurance coverage. See Note 7 in the
accompanying financial statements for additional information concerning our contingencies.
Given the inherent uncertainty related to the eventual outcome of these matters and
potential insurance recoveries, it is possible that all or some of these matters may be resolved
for amounts materially different from any provisions or disclosures that we may have made with
respect to their resolution. In addition, as new information becomes available, we may need to
reassess the amount of probable liability that needs to be accrued related to our contingencies.
All such revisions in our estimates could materially impact our results of operations and
financial position.
Results of Operations
We earn our cruise revenues primarily from the following:
- sales of passenger cruise tickets and, in some cases, the sale of air and other
transportation to and from our ships. The cruise ticket price includes
accommodations, most meals, some non-alcoholic beverages, entertainment and many
onboard activities, and
- the sale of goods and/or services primarily on board our ships, which include bar
and some beverage sales, casino gaming, shore excursions, gift shop and spa sales,
photo and art sales, and pre- and post cruise land packages. These goods and
services are either provided directly by us or by independent concessionaires, from
which we receive a percentage of their revenues or a fee.
We incur cruise operating costs and expenses for the following:
- the costs of passenger cruise tickets, which represent costs that vary directly
with passenger cruise ticket revenues, and include travel agent commissions, air
and other travel related costs,
- onboard and other cruise costs, which represent costs that vary directly with
onboard and other revenues, and include the costs of liquor and some beverages,
costs of tangible goods sold by us from our gift, photo and art auction activities,
pre- and post cruise land packages and credit card fees. Concession revenues do not
have any significant amount of costs associated with them, as the costs and services
incurred for these activities are provided by our concessionaires,
- payroll and related costs, which represent costs for all our shipboard personnel,
including deck and engine officers and crew and hotel and administrative employees,
- food costs, which include both our passenger and crew food costs,
- fuel costs, which include fuel delivery costs, and
- other ship operating costs, which include repairs and maintenance, including minor
replacements and dry-dock expenses, port charges, insurance, entertainment and all
other shipboard operating costs and expenses.
For segment information related to our revenues, expenses, operating income and other
financial information see Note 11 in the accompanying financial statements.
Selected Information and Non-GAAP Financial Measures
Selected information was as follows:
Years Ended November 30,
--------------------------------------------
2006 2005 2004
---- ---- ----
Passengers carried (in thousands) 7,008 6,848 6,306
----- ----- -----
Occupancy percentage 106.0%(a) 105.6%(a) 104.5%
----- ----- -----
Fuel cost per metric ton (b) $ 334 $ 259 $ 194
------ ------ ------
(a) Occupancy percentage includes the three ships chartered to the Military Sealift Command
("MSC") in connection with our Hurricane Katrina relief efforts in the first quarter of
2006 and the fourth quarter of 2005 at 100%.
(b) Fuel cost per metric ton is calculated by dividing the cost of our fuel by the number of
metric tons consumed.
Gross and net revenue yields were computed by dividing the gross or net revenues, without
rounding, by ALBDs as follows:
Years Ended November 30,
--------------------------------------------
2006 2005 2004
---- ---- ----
(in millions, except ALBDs and yields)
Cruise revenues
Passenger tickets $ 8,903 $ 8,399 $ 7,357
Onboard and other 2,514 2,338 2,070
------- ------- -------
Gross cruise revenues 11,417 10,737 9,427
Less cruise costs
Commissions, transportation and other (1,749) (1,645) (1,572)
Onboard and other (453) (412) (359)
------- ------- -------
Net cruise revenues $ 9,215 $ 8,680 $ 7,496
------- ------- -------
ALBDs(a) 49,945,184 47,754,627 44,009,061
---------- ---------- ----------
Gross revenue yields $228.58 $224.84 $214.21
------- ------- -------
Net revenue yields $184.50 $181.77 $170.32
------- ------- -------
Gross and net cruise costs per ALBD were computed by dividing the gross or net cruise costs,
without rounding, by ALBDs as follows:
Years Ended November 30,
--------------------------------------------
2006 2005 2004
---- ---- ----
(in millions, except ALBDs and costs per ALBD)
Cruise operating expenses $ 6,477 $ 5,964 $ 5,292
Cruise selling and administrative expenses 1,405 1,289 1,231
------- ------- -------
Gross cruise costs 7,882 7,253 6,523
Less cruise costs included in net cruise
revenues
Commissions, transportation and other (1,749) (1,645) (1,572)
Onboard and other (453) (412) (359)
------- ------- -------
Net cruise costs $ 5,680 $ 5,196 $ 4,592
------- ------- -------
ALBDs(a) 49,945,184 47,754,627 44,009,061
---------- ---------- ----------
Gross cruise costs per ALBD $157.81 $151.89 $148.24
------- ------- -------
Net cruise costs per ALBD $113.73 $108.81 $104.34
------- ------- -------
(a) Available lower berth days is a standard measure of passenger capacity for the period.
It assumes that each cabin we offer for sale accommodates two passengers. ALBDs are
computed by multiplying passenger capacity by revenue producing ship operating days in
the period.
Fiscal 2006 ("2006") Compared to Fiscal 2005 ("2005")
Revenues
Net cruise revenues increased $535 million, or 6.2%, to $9.22 billion in 2006 from $8.68
billion in 2005. The 4.6% increase in ALBDs between 2006 and 2005 accounted for $398 million of
the increase, and the remaining $137 million was from increased net revenue yields, which
increased 1.5% on both a current and constant dollar basis in 2006 compared to 2005 (gross
revenue yields increased by 1.7% in current dollars). Net revenue yields increased in 2006
primarily from higher cruise ticket prices, higher onboard revenues and, to a lesser extent, a
0.4% increase in occupancy. Gross cruise revenues increased $680 million, or 6.3%, in 2006 to
$11.42 billion from $10.74 billion in 2005 for largely the same reasons as net cruise revenues.
Our 2006 cruise ticket prices for Caribbean itineraries were less than 2005, which was
offset by price increases we achieved primarily from our Alaska and European cruises. We believe
that this reduction in Caribbean pricing was the result of weaker consumer demand caused
primarily from the lingering effects of the unusually strong 2005 hurricane season and higher
fuel and other costs' adverse impacts on our customers' discretionary income.
Onboard and other revenues included concession revenues of $694 million in 2006 and $638
million in 2005. Onboard and other revenues increased in 2006 compared to 2005, primarily
because of the 4.6% increased ALBDs and increased passenger spending on our ships.
Other non-cruise revenues increased $72 million, or 15.6%, to $533 million in 2006 from $461
million in 2005 primarily due to the increase in the number of cruise/tours sold in Alaska.
Costs and Expenses
Net cruise costs increased $484 million, or 9.3%, to $5.68 billion in 2006 from $5.20
billion in 2005. The 4.6% increase in ALBDs between 2005 and 2006 accounted for $238 million of
the increase whereas $246 million was from increased net cruise costs per ALBD, which increased
4.5% in 2006 compared to 2005 (gross cruise costs per ALBD increased 3.9%). Net cruise costs per
ALBD increased primarily due to a $75 increase in fuel cost per metric ton, or 29.0%, to $334 per
metric ton in 2006, which resulted in an additional $209 million of expense, and a $57 million
increase in share-based compensation expense, which was as the result of our adoption of SFAS No.
123(R) (see Notes 2 and 12 in the accompanying financial statements). This increase was
partially offset by the non-recurrence in 2006 of a $23 million MNOPF contribution. Net cruise
costs per ALBD as measured on a constant dollar basis increased 4.8% in 2006 compared to 2005.
On a constant dollar basis, net cruise costs per ALBD, excluding increased fuel prices and
incremental share-based compensation expenses were flat, compared to 2005. Gross cruise costs
increased $629 million, or 8.7%, in 2006 to $7.88 billion from $7.25 billion in 2005 for largely
the same reasons as net cruise costs.
Other non-cruise operating expenses increased $67 million, or 18.7%, to $425 million in 2006
from $358 million in 2005 primarily due to the increase in the number of cruise/tours sold in
Alaska.
Depreciation and amortization expense increased by $86 million, or 9.5%, to $988 million in
2006 from $902 million in 2005 largely due to the 4.6% increase in ALBDs through the addition of
new ships, and additional ship improvement expenditures.
Nonoperating (Expense) Income
Net interest expense, excluding capitalized interest, was $323 million in both 2006 and
2005. This flat interest expense was primarily due to lower average borrowings offsetting the
impact of higher average interest rates on borrowings. Capitalized interest increased $16
million during 2006 compared to 2005 primarily due to higher average levels of investment in ship
construction projects and higher average interest rates on borrowings.
Other expense in 2006 included a $10 million expense for the write-down of a non-cruise
investment.
Income Taxes
Income tax expense decreased by $33 million to $39 million in 2006 from $72 million in 2005
primarily as a result of lower U.S. income taxes related to the MSC charter in 2006 compared to
2005, and the reversal in 2006 of previously recorded tax liabilities and deferred tax valuation
allowances, which were no longer required based upon the results of tax authority audits and
other factors.
Fiscal 2005 ("2005") Compared to Fiscal 2004 ("2004")
Revenues
Net cruise revenues increased $1.18 billion, or 15.8%, to $8.68 billion in 2005 from $7.50
billion in 2004. The 8.5% increase in ALBDs between 2005 and 2004 accounted for $638 million of
the increase, and the remaining $546 million was from increased net revenue yields, which
increased 6.7% in 2005 compared to 2004 (gross revenue yields increased by 5.0%). Net revenue
yields increased in 2005 primarily from higher cruise ticket prices, a 1.1% increase in occupancy
and higher onboard revenues. Net revenue yields as measured on a constant dollar basis increased
6.4% in 2005. Gross cruise revenues increased $1.31 billion, or 13.9%, in 2005 to $10.74 billion
from $9.43 billion in 2004 for largely the same reasons as net cruise revenues.
Onboard and other revenues included concession revenues of $638 million in 2005 and $561
million in 2004. Onboard and other revenues increased in 2005 compared to 2004, primarily
because of the 8.5% increase in ALBDs and increased passenger spending on our ships.
Other non-cruise revenues increased $63 million, or 15.8%, to $461 million in 2005 from $398
million in 2004 primarily due to the increase in the number of cruise/tours sold in Alaska.
Costs and Expenses
Net cruise costs increased $604 million, or 13.2%, to $5.20 billion in 2005 from $4.59
billion in 2004. The 8.5% increase in ALBDs between 2004 and 2005 accounted for $391 million of
the increase, and the remaining $213 million was from increased net cruise costs per ALBD, which
increased 4.3% in 2005 compared to 2004 (gross cruise costs per ALBD increased 2.5%). Net cruise
costs per ALBD increased primarily due to a $65 increase in fuel cost per metric ton, or 33.5%,
to $259 per metric ton in 2005 and a $23 million MNOPF contribution (see Note 12 in the
accompanying financial statements). Net cruise costs per ALBD as measured on a constant dollar
basis compared to 2004 increased 3.9% in 2005 and were flat excluding increased fuel prices and
the MNOPF contribution, compared to 2004. Gross cruise costs increased $730 million, or 11.2%, in
2005 to $7.25 billion from $6.52 billion in 2004, which was a lower percentage increase than net
cruise costs primarily because of the lower proportion of passengers who purchased air
transportation from us in 2005.
Other non-cruise operating expense increased $50 million, or 16.2%, to $358 million in 2005
from $308 million in 2004 primarily due to the increase in the number of cruise/tours sold in
Alaska.
Depreciation and amortization expense increased by $90 million, or 11.1%, to $902 million in
2005 from $812 million in 2004 largely due to the 8.5% increase in ALBDs through the addition of
new ships, and additional ship improvement expenditures.
Nonoperating (Expense) Income
Net interest expense, excluding capitalized interest, increased $31 million in 2005 to $323
million in 2005 from $292 million in 2004. This increase was primarily due to a $36 million
increase in interest expense from higher average interest rates on borrowings and a weaker U.S.
dollar, partially offset by a $5 million increase in interest income due to higher average
invested fund balances.
Other expense in 2005 included a $22 million expense for the write-down of a non-cruise
investment, partially offset by $7 million income from the settlement of litigation associated
with the DLC transaction.
Income Taxes
Income tax expense increased by $25 million from 2004 to $72 million in 2005 from $47
million in 2004 primarily because we recorded approximately $18 million for U.S. income taxes
related to the MSC charter. Commencing in September 2005, these three ships were chartered for
six months, and pursuant to our agreement with the MSC, the net earnings from the charter will be
equal to the amount of net earnings we would have earned on these ships if we had not entered
into this charter.
Liquidity and Capital Resources
Sources and Uses of Cash
Our business provided $3.63 billion of net cash from operations during fiscal 2006, an
increase of $223 million, or 6.5%, compared to fiscal 2005. We continue to generate substantial
cash from operations and remain in a strong financial position, thus providing us with
substantial financial flexibility in meeting operating, investing and financing needs.
During fiscal 2006, our net expenditures for capital projects were $2.48 billion, of which
$1.97 billion was spent for our ongoing new shipbuilding program, including $1.23 billion for the
final delivery payments for Holland America Line's Noordam, Princess Cruises' Crown Princess and
the Costa Concordia. In addition to our new shipbuilding program, we had capital expenditures of
$335 million for ship improvements and refurbishments, and $176 million for Alaska tour assets,
cruise port facility developments and information technology assets.
Our fiscal 2006 long-term debt borrowings were $2.24 billion, consisting of $904 million of
euro denominated long-term commercial paper, the issuance of a €750 million bond ($985 million
U.S. dollars at the November 30, 2006 exchange rate) and $352 million under the Crown Princess
debt financing facility. Our fiscal 2006 long-term debt repayments were $2.54 billion,
consisting of $1.46 billion of long-term euro commercial paper, $888 million of Costa's
indebtedness and $190 million of other long-term debt amounts. We also received proceeds from
short-term borrowings of $661 million under our short-term commercial paper programs and short-
term bank loans during fiscal 2006. Finally, during 2006, we purchased $841 million of Carnival
Corporation common stock and Carnival plc ordinary shares in open market transactions and paid
cash dividends of $803 million.
Future Commitments and Funding Sources
At November 30, 2006, our contractual cash obligations, including ship construction
contracts entered into through January 2007, and the effects such obligations are expected to
have on our liquidity and cash flow in future periods were as follows (in millions):
Payments Due by Fiscal Year
----------------------------------------------------------
Contractual Cash
Obligations Total 2007 2008 2009 2010 2011 Thereafter
----------- ----- ---- ---- ---- ---- ---- ----------
Recorded Contractual
Obligations
Long-term debt(a) $ 7,409 $1,054 $1,930 $ 202 $1,108 $ 202 $2,913
Short-term borrowings(a) 438 438
Other long-term
liabilities reflected
on the balance sheet(b) 495 29 79 62 47 40 238
Unrecorded Contractual
Obligations
Shipbuilding(a) 9,898 2,653 2,514 2,426 1,688 617
Port facilities and
other(a) 639 107 97 83 74 61 217
Purchase obligations(c) 643 571 43 24 3 1 1
Operating leases(a) 350 40 36 34 31 29 180
Fixed-rate interest
payments(d) 1,700 217 192 169 165 158 799
Variable rate interest
payments(d) 330 123 73 65 33 13 23
------- ------ ------ ------ ------ ------ ------
Total contractual
cash obligations(e) $21,902 $5,232 $4,964 $3,065 $3,149 $1,121 $4,371
------- ------ ------ ------ ------ ------ ------
(a) See Notes 5 and 6 in the accompanying financial statements for additional information
regarding these contractual cash obligations.
(b) Represents cash outflows for certain of our long-term liabilities that could be
reasonably estimated. The primary outflows are for estimates of our employee benefit
plan obligations, crew and passenger claims, certain deferred income taxes, derivative
contracts payable, and other long-term liabilities. Other long-term liabilities, such as
deferred income, fair value of hedged commitments and certain deferred income taxes,
have been excluded from the table as they do not require cash settlement in the future or
the timing of the cash outflow cannot be reasonably estimated.
(c) Represents legally-binding commitments to purchase inventory and other goods and services
made in the normal course of business to meet operational requirements. Many of our
contracts contain clauses that allow us to terminate the contract with notice, and with
or without a termination penalty. Termination penalties are generally an amount less
than the original obligation. Historically, we have not had any significant defaults of
our contractual obligations or incurred significant penalties for termination of our
contractual obligations.
(d) Fixed-rate interest payments represent cash outflows for fixed interest payments,
including interest swapped from a variable-rate to a fixed-rate. Variable-rate interest
payments represent forecasted cash outflows for interest payments on variable-rate debt,
including interest swapped from a fixed-rate to a variable-rate, using the November 30,
2006 forward interest rate curve for the terms of the loans.
(e) Foreign currency payments are based on the November 30, 2006 exchange rates.
In June 2006, a $1 billion stock repurchase authorization was approved by the Boards of
Directors in June 2006 subject to certain restrictions ("2006 Purchase Program"). This 2006
Purchase Program does not have an expiration date and may be discontinued by our Boards of
Directors at any time. At February 9, 2007 the remaining availability pursuant to our 2006
Purchase Program was $773 million.
At November 30, 2006, we had liquidity of $5.60 billion, which consisted of $1.18 billion of
cash, cash equivalents and short-term investments, $1.87 billion available for borrowing under
our revolving credit facility and $2.55 billion under committed ship financing facilities. Our
revolving credit facility matures in 2011. A key to our access to liquidity is the maintenance
of our strong credit ratings.
Based primarily on our historical results, current financial condition and future forecasts,
we believe that our existing liquidity and cash flow from future operations will be sufficient to
fund most of our expected capital projects, debt service requirements, dividend payments, working
capital and other firm commitments. In addition, based on our future forecasted operating results
and cash flows for fiscal 2007, we expect to be in compliance with our debt covenants during
2007. However, our forecasted cash flow from future operations, as well as our credit ratings,
may be adversely affected by various factors including, but not limited to, those factors noted
under "Cautionary Note Concerning Factors That May Affect Future Results." To the extent that we
are required, or choose, to fund future cash requirements, including our future shipbuilding
commitments, from sources other than as discussed above, we believe that we will be able to
secure such financing from banks or through the offering of debt and/or equity securities in the
public or private markets. However, we cannot be certain that our future operating cash flow will
be sufficient to fund future obligations or that we will be able to obtain additional financing,
if necessary.
Off-Balance Sheet Arrangements
We are not a party to any off-balance sheet arrangements, including guarantee contracts,
retained or contingent interests, certain derivative instruments and variable interest entities,
that either have, or are reasonably likely to have, a current or future material effect on our
financial statements.
Foreign Currency Exchange Rate Risks
Our growing international business operations are conducted primarily through AIDA in
Germany, Costa in Southern Europe and China, P&O Cruises and Ocean Village in the UK and P&O
Cruises Australia in Australia, which subject us to an increasing level of foreign currency
exchange risk related to the euro, sterling and Australian dollar because these operations have
either the euro, sterling or Australian dollar as their functional currency. Accordingly,
exchange rate fluctuations of the euro, sterling or Australian dollar against the U.S. dollar
will affect our reported financial results since the reporting currency for our consolidated
financial statements is the U.S. dollar and the functional currency for our international
operations is generally the local currency. Any weakening of the U.S. dollar against these local
functional currencies has the financial statement effect of increasing the U.S. dollar values
reported for cruise revenues and cruise expenses in our Consolidated Statements of Operations.
Strengthening of the U.S. dollar has the opposite effect.
We seek to minimize the impact of fluctuations in foreign currency exchange rates through
our normal operating and financing activities, including netting certain exposures to take
advantage of any natural offsets and, when considered appropriate, through the use of derivative
financial instruments. The financial impacts of these hedging instruments are generally offset
by corresponding changes in the underlying exposures being hedged. Our policy is to not use any
financial instruments for trading or other speculative purposes.
One of our primary foreign currency exchange rate risks is related to our outstanding
commitments under ship construction contracts denominated in a currency other than the functional
currency of the cruise brand that is expected to be operating the ship. These currency
commitments are affected by fluctuations in the value of the functional currency as compared to
the currency in which the shipbuilding contract is denominated. We use foreign currency swaps to
manage foreign currency exchange rate risk from some of our ship construction contracts (see
Notes 2, 6 and 10 in the accompanying financial statements). Accordingly, increases and decreases
in the fair value of these foreign currency swaps offset changes in the fair value of the foreign
currency denominated ship construction commitments, thus resulting in the elimination of such
risk.
Specifically, we have foreign currency swaps for two of our euro denominated shipbuilding
contracts. At November 30, 2006, the fair value of these foreign currency swaps was an
unrealized loss of $26 million which is recorded, along with an offsetting $26 million fair value
asset related to our shipbuilding firm commitments, on our accompanying 2006 balance sheet.
Based upon a 10% strengthening or weakening of the sterling compared to the euro as of November
30, 2006, assuming no changes in comparative interest rates, the estimated fair value of these
foreign currency swaps would decrease or increase by $96 million, which would be offset by a
decrease or increase of $96 million in the U.S. dollar value of the related foreign currency ship
construction commitments resulting in no net dollar impact to us.
However, at November 30, 2006, as adjusted for our ship orders through January 2007, we have
six euro denominated shipbuilding commitments aggregating €2.55 billion assigned to certain of
our U.S. dollar or sterling functional currency operations, for which we have not entered into
any foreign currency swaps. Therefore, the U.S. dollar cost of these ships will increase or
decrease based upon changes in the exchange rates until the payments are made under the
shipbuilding contracts or we enter into foreign currency swaps. These euro commitments
effectively act as an economic hedge against a portion of our net investment in euro and
sterling-denominated cruise operations. Accordingly, any increase or decrease in our ship costs
resulting from changes in the exchange rates will be offset by a corresponding change in the net
assets of our euro and sterling-denominated cruise operations. Based upon a 10% hypothetical
increase or decrease in the November 30, 2006 U.S. dollar and sterling to the euro foreign
currency exchange rates, the cost of these ships would increase or decrease by $336 million.
Decisions regarding whether or not to hedge a given ship commitment are made on a case-by-case
basis, taking into consideration the amount and duration of the exposure, market volatility, and
economic trends.
The cost of shipbuilding orders that we may place in the future for our cruise lines who
generate their cash flows in a currency that is different than the shipyard's operating currency,
generally the euro, is expected to be affected by foreign currency exchange rate fluctuations.
Given the decline in the U.S. dollar relative to the euro over the past several years, the U.S.
dollar cost to order new cruise ships at current exchange rates has increased significantly. If
the U.S. dollar remains at current levels or declines further, this may affect our ability to
order future new cruise ships for U.S. dollar functional currency brands.
Finally, we consider our investments in foreign subsidiaries to be denominated in relatively
stable currencies and of a long-term nature. In addition to the strategy discussed above, we also
partially address these exposures by denominating a portion of our debt, or entering into foreign
currency swaps, in our subsidiaries' functional currencies (generally euros or sterling).
Specifically, we have debt of $1.02 billion in euros and $419 million in sterling and have $1.25
billion of foreign currency swaps, whereby we have converted $267 million of U.S. dollar debt
into sterling debt, $842 million of U.S. dollar debt into euro debt and $143 million of euro debt
into sterling debt, thus partially offsetting this foreign currency exchange rate risk. At
November 30, 2006, the fair value of these foreign currency swaps was an unrealized loss of $169
million, which is recorded in AOCI and offsets a portion of the gains recorded in AOCI upon
translating these foreign subsidiaries net assets into U.S. dollars. Based upon a 10%
hypothetical increase or decrease in the November 30, 2006 foreign currency exchange rates, we
estimate that these derivative contracts' fair values would increase or decrease by $125 million,
which would be offset by a decrease or increase of $125 million in the U.S. dollar value of our
net investments.
Interest Rate Risks
We seek to minimize the impact of fluctuations in interest rates through our long-term
investment and debt portfolio strategies, which include entering into a substantial amount of
fixed rate debt instruments. We continuously evaluate our debt portfolio, and make periodic
adjustments to the mix of floating rate and fixed rate debt based on our view of interest rate
movements through the use of interest rate swaps. At both November 30, 2006 and 2005, 72% of the
interest cost on our long-term debt was effectively fixed and 28% was variable, including the
effect of our interest rate swaps.
Specifically, we have interest rate swaps at November 30, 2006, which effectively changed
$932 million of fixed rate debt to libor-based floating rate debt. In addition, we have interest
rate swaps at November 30, 2006 which effectively changed $365 million of libor-based floating
rate debt to fixed rate debt. The fair value of our long-term debt and interest rate swaps at
November 30, 2006 was $7.79 billion. Based upon a hypothetical 10% decrease or increase in the
November 30, 2006 market interest rates, the fair value of our long-term debt and interest rate
swaps would increase or decrease by approximately $120 million and annual interest expense on our
variable rate debt, including the effect of our interest rate swaps, would increase or decrease
by approximately $12 million.
In addition, based upon a hypothetical 10% decrease or increase in Carnival Corporation's
November 30, 2006 common stock price, the fair value of our convertible notes would increase or
decrease by approximately $145 million.
These hypothetical amounts are determined by considering the impact of the hypothetical
interest rates and common stock price on our existing long-term debt and interest rate swaps.
This analysis does not consider the effects of the changes in the level of overall economic
activity that could exist in such environments or any relationships which may exist between
interest rate and stock price movements. Furthermore, since substantially all of our fixed rate
long-term debt cannot currently be called or prepaid and $365 million of our variable rate long-
term debt is subject to interest rate swaps which effectively fix the interest rate, it is
unlikely we would be able to take any significant steps in the short-term to mitigate our
exposure in the event of a significant decrease in market interest rates.
Bunker Fuel Price Risks
We have typically not used financial instruments to hedge our exposure to the bunker fuel
price market risk. We estimate that our fiscal 2007 fuel cost would increase or decrease by
approximately $3 million for each $1 per metric ton increase or decrease in our average bunker
fuel price.
Selected Financial Data
The selected consolidated financial data presented below for fiscal 2002 through 2006 and as
of the end of each such year, are derived from our audited financial statements and should be
read in conjunction with those financial statements and the related notes.
Years Ended November 30,
-----------------------------------------------------
2006 2005 2004 2003 2002
---- ---- ---- ---- ----
(in millions, except per share and other operating data)
Statement of Operations
and Cash Flow Data(a)
Revenues $11,839 $11,094 $ 9,727 $ 6,718 $ 4,383
Operating income $ 2,613 $ 2,639 $ 2,128 $ 1,376 $ 1,037
Net income $ 2,279 $ 2,253 $ 1,809 $ 1,187 $ 1,011
Earnings per share
Basic $ 2.85 $ 2.80 $ 2.25 $ 1.65 $ 1.72
Diluted $ 2.77 $ 2.70 $ 2.18 $ 1.62 $ 1.68
Dividends declared
per share $ 1.025 $ 0.800 $ 0.525 $ 0.440 $ 0.420
Cash from operations $ 3,633 $ 3,410 $ 3,216 $ 1,933 $ 1,469
Capital expenditures $ 2,480 $ 1,977 $ 3,586 $ 2,516 $ 1,986
Other Operating Data(a)
Available lower berth days 49,945,184 47,754,627 44,009,061 33,309,785 21,435,828
Passengers carried (in thousands) 7,008 6,848 6,306 5,038 3,549
Occupancy percentages(b) 106.0% 105.6% 104.5% 103.4% 105.2%
As of November 30,
-----------------------------------------------------
2006 2005 2004 2003 2002
---- ---- ---- ---- ----
(in millions, except percentages)
Balance Sheet and Other
Data(a)
Total assets $30,552 $28,349 $27,548 $24,450 $12,302
Long-term debt, excluding
current portion $ 6,355 $ 5,727 $ 6,291 $ 6,918 $ 3,014
Total shareholders' equity $18,210 $16,883 $15,672 $13,752 $ 7,385
Debt to capital(c) 30.1% 30.3% 33.7% 35.0% 30.0%
(a) Includes the results of Carnival plc since April 17, 2003. Accordingly, the information
from 2003 and thereafter is not comparable to the prior period. Certain of these amounts
have been retroactively adjusted to reflect the impact of changing our method of
accounting for dry-dock costs from the deferral method to the direct expense method. In
addition, the 2006 net income was reduced by $57 million of share-based compensation
expense related to our adoption of SFAS No. 123(R) in 2006. (See Note 2).
(b) In accordance with cruise industry practice, occupancy percentage is calculated using
a denominator of two passengers per cabin even though some cabins can accommodate
three or more passengers. The percentages in excess of 100% indicate that more than two
passengers occupied some cabins.
(c) Percentage of total debt to the sum of total debt and shareholders' equity.
Market Price for Common Stock and Ordinary Shares
Carnival Corporation's common stock, together with paired trust shares of beneficial
interest in the P&O Princess Special Voting Trust (which holds a Special Voting Share of Carnival
plc) is traded on the NYSE under the symbol "CCL." Carnival plc's ordinary shares trade on the
London Stock Exchange under the symbol "CCL." Carnival plc's ADSs, each one of which represents
one Carnival plc ordinary share, are traded on the NYSE under the symbol "CUK." The depository
for the ADSs is JPMorgan Chase Bank. The high and low stock sales price for the periods
indicated was as follows:
Carnival Corporation Carnival plc
-------------------- ------------------------------------------
Price per Ordinary
Share (GBP) Price per ADS (USD)
------------------ -------------------
High Low High Low High Low
---- --- ---- --- ---- ---
Fiscal 2006
Fourth Quarter $50.99 $41.63 £26.68 £22.21 $50.78 $42.65
Third Quarter $42.14 $36.40 £23.34 £19.62 $43.49 $37.00
Second Quarter $52.16 $39.36 £31.57 £21.02 $55.64 $40.01
First Quarter $56.14 $50.81 £34.16 £30.85 $59.47 $54.40
Fiscal 2005
Fourth Quarter $54.98 $45.78 £33.19 £26.60 $56.48 $47.32
Third Quarter $55.75 $48.76 £33.40 £28.31 $58.10 $51.46
Second Quarter $55.96 $46.76 £31.45 £25.90 $59.21 $50.02
First Quarter $58.98 $48.90 £32.69 £29.13 $62.17 $56.50
As of February 5, 2007, there were 3,769 holders of record of Carnival Corporation common
stock and 43,702 holders of record of Carnival plc ordinary shares and 90 holders of record of
Carnival plc ADSs. The past performance of our stock prices cannot be relied on as a guide to
their future performance.
All dividends for both Carnival Corporation and Carnival plc are declared in U.S. dollars.
Holders of Carnival Corporation common stock or Carnival plc ADS's receive a dividend payable in
U.S. dollars. The dividends payable for Carnival plc ordinary shares are payable in sterling,
unless the shareholders elect to receive the dividends in U.S. dollars. Dividends payable in
sterling will be converted from U.S. dollars into sterling based upon a current U.S. dollar to
sterling exchange rate announced prior to the dividend payment date.
Selected Quarterly Financial Data (Unaudited)
Our revenues from the sale of passenger tickets are seasonal. Historically, demand for
cruises has been the greatest during our third quarter, which includes the Northern Hemisphere
summer months. This higher demand during the third quarter results in higher net revenue yields
and, accordingly, the largest share of our net income is earned during this period. The
seasonality of our results is increased due to ships being taken out of service for maintenance,
which we typically schedule during non-peak demand periods. Substantially all of Holland America
Tours' and Princess Tours' revenues and net income are generated from May through September in
conjunction with the Alaska cruise season.
Quarterly financial results for fiscal 2006 were as follows:
Quarters Ended
---------------------------------------------------
February 28 May 31 August 31 November 30
----------- ------ --------- -----------
(in millions, except per share data)
Revenues $2,463 $2,662 $3,905 $ 2,809
Operating income $ 349 $ 448 $1,340 $ 476
Net income(a) $ 251 $ 380 $1,232 $ 416
Earnings per share
Basic $ 0.31 $ 0.47 $ 1.55 $ 0.53
Diluted $ 0.31 $ 0.46 $ 1.49 $ 0.51
Dividends declared
per share $ 0.25 $ 0.25 $ 0.25 $ 0.275
(a) Net income includes incremental share-based compensation expense as a result of our
adoption of SFAS No. 123(R) of $17 million, $11 million, $13 million and $16 million for
the quarters ended February 28, May 31, August 31 and November 30, 2006, respectively.
Quarterly financial results for fiscal 2005 were as follows:
Quarters Ended
---------------------------------------------------
February 28 May 31 August 31 November 30
----------- ------ --------- -----------
(in millions, except per share data)
Revenues $2,398 $2,516 $3,607 $ 2,573
Operating income $ 422 $ 462 $1,321 $ 434
Net income(a) $ 348 $ 388 $1,181(b) $ 336
Earnings per share
Basic $ 0.43 $ 0.48 $ 1.46 $ 0.42
Diluted $ 0.42 $ 0.47 $ 1.40 $ 0.41
Dividends declared
per share $ 0.15 $ 0.20 $ 0.20 $ 0.25
(a) Net income was increased (decreased) by $3 million, $(20) million, $30 million and $(17)
million for the quarters ended February 28, May 31, August 31 and November 30, 2006,
respectively, as a result of our change in our method of accounting for dry-dock costs
from the deferral method to the direct expense method.
(b) Includes a $23 million expense related to the MNOPF contribution and a $22 million
expense for a non-cruise investment write-down.
SCHEDULE B
CARNIVAL CORPORATION & PLC - U.S. GAAP CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per share data)
Years Ended November 30,
---------------------------
2006 2005 2004
---- ---- ----
(Note 2)
Revenues
Cruise
Passenger tickets $ 8,903 $ 8,399 $7,357
Onboard and other 2,514 2,338 2,070
Other 422 357 300
------- ------- ------
11,839 11,094 9,727
------- ------- ------
Costs and Expenses
Operating
Cruise
Commissions, transportation and other 1,749 1,645 1,572
Onboard and other 453 412 359
Payroll and related 1,158 1,122 1,003
Fuel 935 707 493
Food 644 613 550
Other ship operating 1,538 1,465 1,315
Other 314 254 210
------- ------- ------
Total 6,791 6,218 5,502
Selling and administrative 1,447 1,335 1,285
Depreciation and amortization 988 902 812
------- ------- ------
9,226 8,455 7,599
------- ------- ------
Operating Income 2,613 2,639 2,128
------- ------- ------
Nonoperating (Expense) Income
Interest income 25 29 17
Interest expense, net of capitalized interest (312) (330) (284)
Other expense, net (8) (13) (5)
------- ------- ------
(295) (314) (272)
------- ------- ------
Income Before Income Taxes 2,318 2,325 1,856
Income Tax Expense, Net (39) (72) (47)
------- ------- ------
Net Income $ 2,279 $ 2,253 $1,809
------- ------- ------
Earnings Per Share
Basic $ 2.85 $ 2.80 $ 2.25
------- ------- ------
Diluted $ 2.77 $ 2.70 $ 2.18
------- ------- ------
Dividends Per Share $ 1.025 $ 0.80 $0.525
------- ------- ------
The accompanying notes are an integral part of these consolidated financial statements.
CARNIVAL CORPORATION & PLC
CONSOLIDATED BALANCE SHEETS
(in millions, except par value)
November 30,
--------------------
ASSETS 2006 2005
---- ----
(Note 2)
Current Assets
Cash and cash equivalents $ 1,163 $ 1,178
Trade and other receivables, net 280 430
Inventories 263 250
Prepaid expenses and other 289 263
------- -------
Total current assets 1,995 2,121
------- -------
Property and Equipment, Net 23,458 21,312
Goodwill 3,313 3,206
Trademarks 1,321 1,282
Other Assets 465 428
------- -------
$30,552 $28,349
------- -------
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
Short-term borrowings $ 438 $ 300
Current portion of long-term debt 1,054 1,042
Convertible debt subject to current put option 283
Accounts payable 438 477
Accrued liabilities and other 1,149 1,032
Customer deposits 2,336 2,051
------- -------
Total current liabilities 5,415 5,185
------- -------
Long-Term Debt 6,355 5,727
Other Long-Term Liabilities and Deferred Income 572 554
Commitments and Contingencies (Notes 6 and 7)
Shareholders' Equity
Common stock of Carnival Corporation; $.01 par
value; 1,960 shares authorized; 641 shares at
2006 and 639 shares at 2005 issued 6 6
Ordinary shares of Carnival plc; $1.66 par value;
226 shares authorized; 213 shares at 2006 and
212 shares at 2005 issued 354 353
Additional paid-in capital 7,479 7,381
Retained earnings 11,600 10,141
Unearned stock compensation (13)
Accumulated other comprehensive income 661 159
Treasury stock; 18 at 2006 and 2 shares at 2005
of Carnival Corporation and 42 shares at 2006
and 2005 of Carnival plc, at cost (1,890) (1,144)
------- -------
Total shareholders' equity 18,210 16,883
------- -------
$30,552 $28,349
------- -------
The accompanying notes are an integral part of these consolidated financial statements.
CARNIVAL CORPORATION & PLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
Years Ended November 30,
------------------------
2006 2005 2004
---- ---- ----
(Note 2)
OPERATING ACTIVITIES
Net income $2,279 $2,253 $1,809
Adjustments to reconcile net income to
net cash provided by operating activities
Depreciation and amortization 988 902 812
Share-based compensation 68 12 11
Non-cruise investment write-down 10 22
Accretion of original issue discount 9 20 21
Other 3 5
Changes in operating assets and liabilities
Receivables 118 (71) 11
Inventories (5) (15) (73)
Prepaid expenses and other 6 (136) (9)
Accounts payable (53) 53 (28)
Accrued and other liabilities (11) 155 178
Customer deposits 224 212 479
------ ----- ------
Net cash provided by operating activities 3,633 3,410 3,216
------ ----- ------
INVESTING ACTIVITIES
Additions to property and equipment (2,480) (1,977) (3,586)
Sales of short-term investments 6 943 1,216
Purchases of short-term investments (18) (935) (772)
Proceeds from sales of property and equipment 46 77
Other, net 3 (1) (24)
------ ------ ------
Net cash used in investing activities (2,443) (1,970) (3,089)
------ ------ ------
FINANCING ACTIVITIES
Principal repayments of long-term debt (2,537) (1,096) (932)
Proceeds from issuance of long-term debt 2,241 1,152 843
Purchase of treasury stock (841) (386)
Dividends paid (803) (566) (400)
Proceeds from (repayments of) short-term borrowings, net 661 (58) 272
Proceeds from exercise of stock options 66 63 142
Other 1 (1) (4)
------ ------ ------
Net cash used in financing activities (1,212) (892) (79)
------ ------ ------
Effect of exchange rate changes on cash and cash
equivalents 7 (13) (15)
------ ------ ------
Net (decrease) increase in cash and cash
equivalents (15) 535 33
Cash and cash equivalents at beginning of year 1,178 643 610
------ ------ ------
Cash and cash equivalents at end of year $1,163 $1,178 $ 643
------ ------ ------
The accompanying notes are an integral part of these consolidated financial statements.
CARNIVAL CORPORATION & PLC
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(in millions)
(Note 2)
Unearned Accumulated Total
Compre- Additional stock other share-
hensive Common Ordinary paid-in Retained compen- comprehensive Treasury holders'
income stock shares capital earnings sation income stock equity
------ ----- ------ ------- -------- ------ ------------- ----- ------
Balances at November 30, 2003 $ 6 $349 $7,163 $ 7,148 $(18) $ 162 $(1,058) $13,752
Comprehensive income
Net income $1,809 1,809 1,809
Foreign currency
translation adjustment 396 396 396
Unrealized loss on
marketable securities (1) (1) (1)
Minimum pension liability
adjustments (3) (3) (3)
Changes related to cash flow
derivative hedges, net (13) (13) (13)
------
Total comprehensive income $2,188
------
Cash dividends declared (422) (422)
Issuance of stock under stock
plans 4 148 (7) 145
Amortization of unearned stock
compensation 9 9
--- ---- ------ ------- ---- ----- ------- -------
Balances at November 30, 2004 6 353 7,311 8,535 (16) 541 (1,058) 15,672
Comprehensive income
Net income $2,253 2,253 2,253
Foreign currency
translation adjustment (395) (395) (395)
Minimum pension liability
adjustments (2) (2) (2)
Changes related to cash flow
derivative hedges, net 15 15 15
------
Total comprehensive income $1,871
------
Cash dividends declared (647) (647)
Issuance of stock under stock
plans 73 (9) 64
Amortization of unearned stock
compensation 12 12
Purchase of treasury stock (386) (386)
Issuance of common stock upon
conversion of convertible debt (3) 300 297
--- ---- ------ ------- ---- ----- ------- -------
Balances at November 30, 2005 6 353 7,381 10,141 (13) 159 (1,144) 16,883
Adoption of SFAS No. 123(R) (13) 13
Comprehensive income
Net income $2,279 2,279 2,279
Foreign currency
translation adjustment 496 496 496
Minimum pension liability
adjustments 2 2 2
Changes related to cash flow
derivative hedges, net 4 4 4
------
Total comprehensive income $2,781
------
Cash dividends declared (820) (820)
Issuance of stock under stock
plans 1 133 134
Purchase of treasury stock (841) (841)
Issuance of common stock upon
conversion of convertible debt (22) 95 73
--- ---- ------ ------- ---- ----- ------- -------
Balances at November 30, 2006 $ 6 $354 $7,479 $11,600 $ $ 661 $(1,890) $18,210
--- ---- ------ ------- ---- ----- ------- -------
The accompanying notes are an integral part of these consolidated financial statements.
CARNIVAL CORPORATION & PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - General
Description of Business
Carnival Corporation is incorporated in Panama, and Carnival plc is incorporated in England
and Wales. Carnival Corporation and Carnival plc operate a dual listed company ("DLC"), whereby
the businesses of Carnival Corporation and Carnival plc are combined through a number of
contracts and through provisions in Carnival Corporation's articles of incorporation and by-laws
and Carnival plc's memorandum of association and articles of association. Although the two
companies have retained their separate legal identities they operate as if they were a single
economic enterprise. Each company's shares continue to be publicly traded; on the New York Stock
Exchange ("NYSE") for Carnival Corporation and the London Stock Exchange for Carnival plc. In
addition, Carnival plc American Depository Shares ("ADSs") are traded on the NYSE. See Note 3.
The accompanying consolidated financial statements include the accounts of Carnival
Corporation and Carnival plc and their respective subsidiaries. Together with their consolidated
subsidiaries they are referred to collectively in these consolidated financial statements and
elsewhere in this 2006 Annual Report as "Carnival Corporation & plc," "our," "us," and "we."
We are the largest cruise company and one of the largest vacation companies in the world. As
of November 30, 2006, a summary of the number of cruise ships we operate, by brand, their
passenger capacity and the primary areas in which they are marketed is as follows:
Number of Passenger Primary
Cruise Brands Cruise Ships Capacity (a) Market
------------- ------------ -------- ------
Carnival Cruise Lines 21 47,818 North America
Princess Cruises ("Princess") 15 32,232 North America
Costa Cruises ("Costa") 11 20,218 Europe
Holland America Line 13 18,848 North America
P&O Cruises 5 8,840 United Kingdom
AIDA Cruises ("AIDA") 4 5,378 Germany
Cunard Line ("Cunard") 2 4,380 North America and United Kingdom
P&O Cruises Australia 2 2,474 Australia and New Zealand
Ocean Village 1 1,578 United Kingdom
Swan Hellenic 1 678 United Kingdom
Seabourn Cruise Line
("Seabourn") 3 624 North America
Windstar Cruises 3 608 North America
-- -------
81 143,676
-- -------
(a) In accordance with cruise industry practice, passenger capacity is calculated based
on two passengers per cabin even though some cabins can accommodate three or more
passengers.
Preparation of Financial Statements
The preparation of our consolidated financial statements in accordance with accounting
principles generally accepted in the United States of America requires us to make estimates and
assumptions that affect the amounts reported and disclosed in our financial statements. Actual
results could differ from these estimates. All significant intercompany balances and
transactions are eliminated in consolidation.
NOTE 2 - Summary of Significant Accounting Policies
Basis of Presentation
We consolidate entities over which we have control (see Note 3), as typically evidenced by a
direct ownership interest of greater than 50%. For affiliates where significant influence over
financial and operating policies exists, as typically evidenced by a direct ownership interest
from 20% to 50%, the investment is accounted for using the equity method.
Cash and Cash Equivalents and Short-Term Investments
Cash and cash equivalents include investments with maturities of three months or less at
acquisition, which are stated at cost. At November 30, 2006 and 2005, cash and cash equivalents
included $936 million and $980 million of investments, respectively, primarily comprised of money
market funds, time deposits and commercial paper.
As of November 30, 2006 and 2005, our short-term investments were not significant.
Purchases and sales of short-term investments included in our Consolidated Statements of Cash
Flows consisted of investments with original maturities greater than three months with variable
interest rates, which typically reset every 28 days. Despite the long-term nature of their
stated contractual maturities, we have the ability to quickly liquidate these securities. All
income generated from these investments was recorded as interest income.
Inventories
Inventories consist of provisions, gift shop and art merchandise held for resale, fuel and
supplies carried at the lower of cost or market. Cost is determined using the weighted-average
or first-in, first-out methods.
Property and Equipment
Property and equipment are stated at cost. Depreciation and amortization were computed
using the straight-line method over our estimates of average useful lives and residual values, as
a percentage of original cost, as follows:
Residual
Values Years
-------- -----
Ships 15% 30
Ship improvements 0% or 15% 3 to remaining
life of ship
Buildings and improvements 0-10% 5-35
Transportation equipment and other 0-15% 2-20
Leasehold improvements, including port facilities Shorter of lease term
or related asset life
Ship improvement costs that we believe add value to our ships are capitalized to the ships,
and depreciated over the improvements' estimated useful lives, while costs of repairs and
maintenance and minor replacement costs are charged to expense as incurred. Upon replacement or
refurbishment of previously capitalized ship components, these assets' estimated cost and
accumulated depreciation are written off. We capitalize interest on ships and other capital
projects during their construction period.
We review our long-lived assets for impairment whenever events or changes in circumstances
indicate that the carrying amount of these assets may not be fully recoverable. The assessment of
possible impairment is based on our ability to recover the carrying value of our asset based on
our estimate of its undiscounted future cash flows. If these estimated undiscounted future cash
flows are less than the carrying value of the asset, an impairment charge is recognized for the
excess, if any, of the asset's carrying value over its estimated fair value.
Dry-dock Costs
Dry-dock costs primarily represent planned major maintenance activities that are incurred
when a ship is taken out of service for scheduled maintenance. During 2006 we elected to change
our method of accounting for dry-dock costs from the deferral method, under which we amortized
our deferred dry-dock costs over the estimated period of benefit between dry-docks, to the direct
expense method, under which we expense all dry-dock costs as incurred. We believe the direct
method is preferable as it eliminates the significant amount of time and subjectivity that is
needed to determine which costs and activities related to dry-docking should be deferred. In
connection with adopting this change in accounting policy, we elected to early adopt Statement of
Financial Accounting Standards ("SFAS") No. 154, "Accounting Changes and Error Corrections",
which requires that we report changes in accounting policy by retrospectively applying the new
policies to all prior periods presented, unless it is impractical to determine the prior period
impacts. Accordingly, we have previously adjusted our financial statements for all periods
presented for this change in dry-dock policy. The effects of this change in accounting policy
for the years ended and at November 30 were as follows (in millions, except earnings per share):
Consolidated Statements of Operations
2006 2005 2004
---------------------------- ---------------------------- ---------------------------
Deferral Direct Effect Deferral Direct Effect Deferral Direct Effect
Method(a) Method of Change Method Method of Change Method Method of Change
------ ------- --------- ------ ------ --------- ------ ------ ---------
Other ship
operating
expenses $1,484 $1,538 $ 54 $1,461 $1,465 $ 4 $1,270 $1,315 $ 45
Net income $2,333 $2,279 $ (54) $2,257 $2,253 $ (4) $1,854 $1,809 $ (45)
Earnings
per share
Basic $ 2.92 $ 2.85 $ (0.07) $ 2.80 $ 2.80 $ 0.00 $ 2.31 $ 2.25 $(0.06)
------ ------ ------- ------ ------ ------ ------ ------ -------
Diluted $ 2.83 $ 2.77 $ (0.06) $ 2.70 $ 2.70 $ 0.00 $ 2.24 $ 2.18 $(0.06)
------ ------ ------- ------ ------ ------ ------ ------ -------
Consolidated Balance Sheets
2006 2005
----------------------------- -----------------------------
Deferral Direct Effect Deferral Direct Effect
Method(a) Method of Change Method Method of Change
------ ------ --------- ------ ------ ---------
Prepaid expenses and other $ 434 $ 289 $ (145) $ 352 $ 263 $ (89)
Retained earnings $11,746 $11,600 $ (146) $10,233 $10,141 $ (92)
Accumulated other
comprehensive income $ 660 $ 661 $ 1 $ 156 $ 159 $ 3
(a) The amounts disclosed under the deferral method for the year ended and at November 30,
2006 are based on the estimated effect of not changing our dry-dock accounting method to
the direct expense method for this current period. Accordingly, these estimated
current period amounts have not been previously reported, but are being disclosed in
accordance with the requirements of SFAS No. 154.
In addition, as a result of this change in accounting method retained earnings at November
30, 2003 decreased by $43 million to $7.15 billion from $7.19 billion.
Goodwill
We review our goodwill for impairment annually, or, when events or circumstances dictate,
more frequently. All of our goodwill has been allocated to our cruise reporting units. There
were no significant changes to our goodwill carrying amounts since November 30, 2004, other than
the changes resulting from using different foreign currency translation rates at each balance
sheet date and a $20 million reduction to goodwill in fiscal 2006 resulting from the resolution
of certain P&O Princess Cruises plc's ("P&O Princess") tax contingency liabilities that existed
at the time of the DLC transaction.
Our goodwill impairment reviews consist of a two-step process of first determining the fair
value of the reporting unit and comparing it to the carrying value of the net assets allocated to
the reporting unit. Fair values of our reporting units were determined based on our estimates of
comparable market prices or discounted future cash flows. If this fair value exceeds the carrying
value, which was the case for our reporting units, no further analysis or goodwill write-down is
required. If the fair value of the reporting unit is less than the carrying value of the net
assets, the implied fair value of the reporting unit is allocated to all the underlying assets
and liabilities, including both recognized and unrecognized tangible and intangible assets, based
on their fair value. If necessary, goodwill is then written-down to its implied fair value.
Trademarks
The costs of developing and maintaining our trademarks are expensed as incurred. However,
for acquisitions made after June 2001 we have allocated a portion of the purchase price to the
acquiree's identified trademarks. The trademarks that Carnival Corporation recorded as part of
its acquisition of P&O Princess, which are estimated to have an indefinite useful life and,
therefore, are not amortizable, are reviewed for impairment annually, or, when events or
circumstances dictate, more frequently. Our trademarks would be considered impaired if their
carrying value exceeds their estimated fair value.
Derivative Instruments and Hedging Activities
We utilize derivative and nonderivative financial instruments, such as foreign currency
swaps and foreign currency debt obligations to limit our exposure to fluctuations in foreign
currency exchange rates, and interest rate swaps to manage our interest rate exposure and to
achieve a desired proportion of variable and fixed rate debt (see Notes 5 and 10).
All derivatives are recorded at fair value, and the changes in fair value are immediately
included in earnings if the derivatives do not qualify as being effective hedges. If a derivative
is a fair value hedge, then changes in the fair value of the derivative are offset against the
changes in the fair value of the underlying hedged item. If a derivative is a cash flow hedge,
then changes in the fair value of the derivative are recognized as a component of accumulated
other comprehensive income ("AOCI") until the underlying hedged item is recognized in earnings.
If a derivative or a nonderivative financial instrument is designated as a hedge of our net
investment in a foreign subsidiary, then changes in the fair value of the financial instrument
are recognized as a component of AOCI to offset a portion of the change in the translated value
of the net investment being hedged, until the investment is liquidated. We formally document all
hedging relationships for all derivative and nonderivative hedges and the underlying hedged
items, as well as our risk management objectives and strategies for undertaking the hedge
transactions.
We classify the fair value of our derivative contracts and the fair value of our offsetting
hedged firm commitments as either current or long-term, which are included in prepaid and other
assets and accrued and other liabilities, depending on whether the maturity date of the
derivative contract is within or beyond one year from our balance sheet dates. The cash flows
from derivatives treated as hedges are classified in our Consolidated Statements of Cash Flows in
the same category as the item being hedged.
During fiscal 2006, 2005 and 2004, all net changes in the fair value of both our fair value
hedges and the offsetting hedged firm commitments and our cash flow hedges were immaterial, as
were any ineffective portions of these hedges. No fair value hedges or cash flow hedges were
derecognized or discontinued in fiscal 2006, 2005 or 2004. In addition, the amount of realized
net losses or gains from cash flow hedges that were reclassified into earnings during fiscal
2006, 2005 and 2004 were not significant. The amount of estimated cash flow hedges unrealized
net losses which are expected to be reclassified to earnings in the next twelve months is not
significant.
Finally, if any shipyard with which we have contracts to build our ships is unable to
perform, we would be required to perform under our foreign currency swaps related to these
shipbuilding contracts. Accordingly, based upon the circumstances, we may have to discontinue
the accounting for those currency swaps as hedges, if the shipyard cannot perform. However, we
believe that the risk of shipyard nonperformance is remote.
Revenue and Expense Recognition
Guest cruise deposits represent unearned revenues and are initially recorded as customer
deposit liabilities when received. Customer deposits are subsequently recognized as cruise
revenues, together with revenues from onboard and other activities, which include transportation
and shore excursion revenues and all associated direct costs of a voyage, upon completion of
voyages with durations of ten nights or less and on a pro rata basis for voyages in excess of ten
nights. Future travel discount vouchers issued to guests are typically recorded as a reduction
of revenues when such vouchers are utilized. Cancellation fees are recognized in revenues at the
time of the cancellation. Revenues and expenses from our tour and travel services are recognized
at the time the services are performed or expenses are incurred.
Our sale to passengers of air and other transportation to and from our ships and the related
cost of purchasing this service is recorded as cruise passenger ticket revenues and cruise
transportation costs, respectively, in the accompanying Consolidated Statements of Operations.
The proceeds that we collect from the sale of third party shore excursions and on behalf of
onboard concessionaires, net of the amounts remitted to them, are recorded as concession
revenues, on a net basis, in onboard and other cruise revenues.
Insurance/Self-Insurance
We use a combination of insurance and self-insurance for a number of risks including claims
related to crew and passengers, hull and machinery, war risk, workers' compensation, property
damage and general liability. Liabilities associated with certain of these risks, including crew
and passenger claims, are estimated based on, among other things, historical claims experience,
severity factors and other actuarial assumptions. Our expected loss accruals are based on
estimates, and while we believe the amounts accrued are adequate the ultimate loss may differ
from the amounts provided.
Selling and Administrative Expenses
Selling expenses include items such as advertising, marketing, promotional and related
costs. Advertising costs are charged to expense as incurred except for brochures and media
production costs. The brochures and media production costs are recorded as prepaid expenses and
charged to expense as consumed or upon the first airing of the advertisement, respectively.
Advertising expenses totaled $464 million, $455 million and $464 million in fiscal 2006, 2005 and
2004, respectively. At November 30, 2006 and 2005, the amount of advertising costs included in
prepaid expenses was not significant. Administrative expenses represent the costs of our
shoreside ship support, reservation and other administrative functions and include items such as
salaries and related benefits, professional fees and occupancy costs, which are typically
expensed as incurred.
Foreign Currency Translations and Transactions
Our foreign subsidiaries and affiliates that have functional currencies other than the U.S.
dollar translate their assets and liabilities at exchange rates in effect at the balance sheet
dates. Revenues and expenses of these foreign subsidiaries and affiliates are translated at
weighted-average exchange rates for the period. Equity is translated at historical rates, and the
resulting cumulative foreign currency translation adjustments are included as a component of
AOCI. Therefore, the U.S. dollar value of these non-equity translated items in our financial
statements will fluctuate from period to period, depending on the changing value of the dollar
against these local functional currencies.
Exchange gains and losses arising from the remeasurement of monetary assets and liabilities,
and foreign currency transactions denominated in a currency other than the functional currency of
the entity involved are immediately included in nonoperating earnings, unless such net
liabilities have been designated to act as hedges of a net investment in our foreign
subsidiaries. In addition, the unrealized exchange gains or losses on our long-term intercompany
receivables denominated in a non-functional currency, which are not expected to be repaid in the
foreseeable future and are therefore considered to form part of our net investment, are recorded
as a foreign currency translation adjustment, which is included as a component of AOCI. Finally,
net foreign currency transaction gains or losses recorded in our earnings were not significant in
fiscal 2006, 2005 and 2004.
Earnings Per Share
Basic earnings per share is computed by dividing net income by the weighted-average number
of shares of common stock and ordinary shares outstanding during each period. Diluted earnings
per share is computed by dividing adjusted net income by the weighted-average number of shares of
common stock and ordinary shares, common stock equivalents and other potentially dilutive
securities outstanding during each period. All shares that are issuable under our outstanding
convertible notes that have contingent share conversion features have been considered outstanding
for our diluted earnings per share computations, if dilutive, using the "if converted" method of
accounting from the date of issuance.
Share-Based Compensation
Effective December 1, 2005, we adopted the provisions of SFAS No. 123(revised 2004), "Share-
Based Payment" ("SFAS No. 123(R)"), which requires us to measure and recognize compensation
expense for all share-based compensation awards. We adopted SFAS No. 123(R) using the modified
prospective application transition method. Under this method, the share-based compensation cost
recognized beginning December 1, 2005 includes compensation cost for (i) all share-based payments
granted prior to, but not vested as of, December 1, 2005, based on the grant date fair value
originally estimated in accordance with the provisions of SFAS No. 123, "Accounting for Stock-
Based Compensation" ("SFAS No. 123"), and (ii) all share-based payments granted subsequent to
November 30, 2005, based on the grant date fair value estimated in accordance with the provisions
of SFAS No. 123(R). Prior to December 1, 2005, as allowed under the then outstanding accounting
principles, we did not recognize compensation expense for the issuance of stock options with an
exercise price equal to or greater than the market price of the underlying shares at the date of
grant.
Compensation cost under SFAS No. 123(R) is recognized ratably using the straight-line
attribution method over the expected vesting period or to the retirement eligibility date, if
less than the vesting period, when vesting is not contingent upon any future performance. In
addition, pursuant to SFAS No. 123(R) we are required to estimate the amount of expected
forfeitures, which we estimate based on historical forfeiture experience, when calculating
compensation cost. If the actual forfeitures that occur are different than the estimate, then we
will revise our estimates. The effect of adopting SFAS No. 123(R) has been to reduce our net
income by $57 million and our basic and diluted earnings per share by $0.07 for the year ended
November 30, 2006. Prior periods are not restated under this transition method.
Concentrations of Credit Risk
As part of our ongoing control procedures, we monitor concentrations of credit risk
associated with financial and other institutions with which we conduct significant business.
Credit risk, including counterparty nonperformance under derivative instruments, contingent
obligations and new ship progress payment guarantees, is considered minimal, as we primarily
conduct business with large, well-established financial institutions who have long-term credit
ratings of A or above and we seek to diversify our counterparties. In addition, we have
established guidelines regarding credit ratings and investment maturities that we follow to
maintain safety and liquidity. We do not anticipate nonperformance by any of our significant
counterparties.
We also monitor the creditworthiness of foreign travel agencies and tour operators to which
we grant credit terms in the normal course of our business. Concentrations of credit risk
associated with these receivables are considered minimal primarily due to their short maturities
and the large number of accounts within our customer base. We have experienced only minimal
credit losses on our trade receivables. We do not normally require collateral or other security
to support normal credit sales. However, we do normally require collateral and/or guarantees to
support notes receivable on significant asset sales and new ship progress payments to shipyards.
Reclassifications
We have reclassified certain prior period amounts to conform them to the current period
presentation primarily as a result of our adopting a new chart of accounts in conjunction with
our initial implementation of a new worldwide accounting system in the second quarter of 2006.
During this implementation, we identified certain differences among our operating subsidiaries
and, accordingly, we have recorded the appropriate reclassifications in the prior periods to
improve comparability.
NOTE 3 - DLC Structure
On April 17, 2003, Carnival Corporation and Carnival plc (formerly known as P&O Princess)
completed a DLC transaction, which implemented Carnival Corporation & plc's DLC structure. The
contracts governing the DLC structure provide that Carnival Corporation and Carnival plc each
continue to have separate boards of directors, but the boards and senior executive management of
both companies are identical. The amendments to the constituent documents of each of the
companies also provide that, on most matters, the holders of the common equity of both companies
effectively vote as a single body. On specified matters where the interests of Carnival
Corporation's shareholders may differ from the interests of Carnival plc's shareholders (a "class
rights action"), each shareholder body will vote separately as a class, such as transactions
primarily designed to amend or unwind the DLC structure. Generally, no class rights action will
be implemented unless approved by both shareholder bodies.
Upon the closing of the DLC transaction, Carnival Corporation and Carnival plc also executed
the Equalization and Governance Agreement, which provides for the equalization of dividends and
liquidation distributions based on an equalization ratio and contains provisions relating to the
governance of the DLC structure. Because the current equalization ratio is 1 to 1, one Carnival
plc ordinary share is entitled to the same distributions, subject to the terms of the
Equalization and Governance Agreement, as one share of Carnival Corporation common stock. In a
liquidation of either company or both companies, if the hypothetical potential per share
liquidation distributions to each company's shareholders are not equivalent, taking into account
the relative value of the two companies' assets and the indebtedness of each company, to the
extent that one company has greater net assets so that any liquidation distribution to its
shareholders would not be equivalent on a per share basis, the company with the ability to make a
higher net distribution is required to make a payment to the other company to equalize the
possible net distribution to shareholders, subject to certain exceptions.
At the closing of the DLC transaction, Carnival Corporation and Carnival plc also executed
deeds of guarantee. Under the terms of Carnival Corporation's deed of guarantee, Carnival
Corporation has agreed to guarantee all indebtedness and certain other monetary obligations of
Carnival plc that are incurred under agreements entered into on or after the closing date of the
DLC transaction. The terms of Carnival plc's deed of guarantee are identical to those of Carnival
Corporation's. In addition, Carnival Corporation and Carnival plc have each extended their
respective deeds of guarantee to the other's pre-DLC indebtedness and certain other monetary
obligations, or alternatively have provided standalone guarantees in lieu of utilization of these
deeds of guarantee, thus effectively cross guaranteeing all Carnival Corporation and Carnival plc
indebtedness and certain other monetary obligations. Each deed of guarantee provides that the
creditors to whom the obligations are owed are intended third party beneficiaries of such deed of
guarantee.
The deeds of guarantee are governed and construed in accordance with the laws of the Isle of
Man. Subject to the terms of the guarantees, the holders of indebtedness and other obligations
that are subject to the guarantees will have recourse to both Carnival plc and Carnival
Corporation though a Carnival plc creditor must first make written demand on Carnival plc and a
Carnival Corporation creditor on Carnival Corporation. Once the written demand is made by letter
or other form of notice, the holders of indebtedness or other obligations may immediately
commence an action against the relevant guarantor. Accordingly, there is no requirement under
the deeds of guarantee to obtain a judgment, take other enforcement actions or wait any period of
time prior to taking steps against the relevant guarantor. All actions or proceedings arising
out of or in connection with the deeds of guarantee must be exclusively brought in courts in
England.
Under the terms of the DLC transaction documents, Carnival Corporation and Carnival plc are
permitted to transfer assets between the companies, make loans or investments in each other and
otherwise enter into intercompany transactions. The companies have entered into some of these
types of transactions and expect to enter into additional transactions in the future to take
advantage of the flexibility provided by the DLC structure and to operate both companies as a
single unified economic enterprise in the most effective manner. In addition, under the terms of
the Equalization and Governance Agreement and the deeds of guarantee, the cash flow and assets of
one company are required to be used to pay the obligations of the other company, if necessary.
Given the DLC structure as described above, we believe that providing separate financial
statements for each of Carnival Corporation and Carnival plc would not present a true and fair
view of the economic realities of their operations. Accordingly, separate financial statements
for both Carnival Corporation and Carnival plc have not been presented.
Simultaneously with the completion of the DLC transaction, a partial share offer ("PSO") for
20% of Carnival plc's shares was made and accepted, which enabled 20% of Carnival plc shares to
be exchanged for 41.7 million Carnival Corporation shares. The 41.7 million shares of Carnival
plc held by Carnival Corporation as a result of the PSO, which cost $1.05 billion, are being
accounted for as treasury stock in the accompanying balance sheets.
NOTE 4 - Property and Equipment
Property and equipment consisted of the following (in millions):
November 30,
--------------------
2006 2005
---- ----
Ships $26,054 $23,506
Ships under construction 922 540
------- -------
26,976 24,046
Land, buildings and improvements,
and port facilities 675 593
Transportation equipment and other 762 692
------- -------
Total property and equipment 28,413 25,331
Less accumulated depreciation and amortization (4,955) (4,019)
------- -------
$23,458 $21,312
------- -------
Capitalized interest, primarily on our ships under construction, amounted to $37 million,
$21 million and $26 million in fiscal 2006, 2005 and 2004, respectively. Amounts related to ships
under construction include progress payments for the construction of the ship, as well as design
and engineering fees, capitalized interest, construction oversight costs and various owner
supplied items. At November 30, 2006, seven ships with an aggregate net book value of $2.62
billion were pledged as collateral pursuant to mortgages related to $1.23 billion of debt and a
$485 million contingent obligation (see Notes 5 and 6).
Repairs and maintenance and minor replacement expenses, including dry-dock expenses were
$518 million, $554 million and $419 million in fiscal 2006, 2005 and 2004, respectively.
NOTE 5 - Debt
Short-Term Borrowings
At November 30, 2006 and 2005, unsecured short-term borrowings consisted of U.S. bank loans
and U.S. commercial paper of $381 million and $113 million, respectively, and Euro bank loans and
Euro commercial paper of $57 million and $187 million, respectively. These short-term borrowings
had weighted-average interest rates of 5.2% and 3.1% at November 30, 2006 and 2005, respectively.
Long-Term Debt
Long-term debt consisted of the following (in millions):
November 30,
-------------------
2006(a) 2005(a)
---- ----
Secured
Floating rate notes, collateralized by four ships,
bearing interest from libor plus 1.13% to libor
plus 1.29% (6.5% to 6.8% at 2006 and 4.9% to 5.7%
at 2005), due through 2015(b) $ 672 $ 788
Fixed rate notes, collateralized by two ships, bearing
interest at 5.4% and 5.5%, due through 2016(b) 379 380
Euro floating rate note, collateralized by one ship,
bearing interest at euribor plus 0.5% (4.0% at 2006
and 2.75% at 2005), due through 2008 43 64
Euro fixed rate note, collateralized by one ship,
bearing interest at 4.74%, due through 2012 134 142
Other 1 2
------ ------
Total Secured 1,229 1,376
------ ------
Unsecured
Fixed rate notes, bearing interest at 3.75% to 7.2%,
due through 2028(c) 2,542 2,239
Euro fixed rate notes, bearing interest at 4.4% in 2006
and 5.57% in 2005, due in 2013(d)(e) 985 355
Euro floating rate notes, bearing interest at euribor
plus 0.25% to euribor plus 0.47% (3.83% at 2006 and
2.4% to 2.6% at 2005), due through 2010(e) 486 933
Sterling fixed rate notes, bearing interest at 5.63%,
due in 2012 415 372
Sterling floating rate note, bearing interest at GBP
libor plus 0.33% (5.52% at 2006 and 4.91% at 2005),
due in 2010 322 285
Other 34 34
Convertible notes, bearing interest at 2%, due in
2021, with next put option in 2008 599 600
Convertible notes, bearing interest at 1.75%, net of
discount, with a face value of $889 million, due in
2033, with first put option in 2008 575 575
Zero-coupon convertible notes, net of discount,
with a face value of $386 million at 2006
and $510 million at 2005, due in 2021, with
next put option in 2008 222 283
------ ------
Total Unsecured 6,180 5,676
------ ------
7,409 7,052
Less portion due within one year (1,054) (1,325)
------ ------
$6,355 $5,727
------ ------
(a) All interest rates are as of year ends. At November 30, 2006 and 2005, 56%, 30% and 14%
of our long-term debt was U.S. dollar, euro and sterling denominated, respectively,
including the effect of foreign currency swaps.
(b) A portion of two Princess ships has been financed with borrowings having both fixed and
variable interest rate components.
(c) In May 2006, we borrowed $352 million under an unsecured term loan facility to pay a
portion of the Crown Princess purchase price. This facility bears interest at 4.51% and
is repayable in semi-annual installments through May 2018.
(d) In November 2006, we issued €750 million of bonds ($985 million U.S. dollars at the
November 30, 2006 exchange rate), which have an effective interest rate of 4.4% and
are due in 2013. The net proceeds of the bonds were primarily used to repay outstanding
euro commercial paper and the balance will be used to repay other current obligations
subsequent to November 30, 2006.
(e) During 2006, we repaid $361 million of Costa's fixed rate euro notes and $527 million
of their floating rate euro notes.
At November 30, 2006, the scheduled annual maturities of our long-term debt was as follows
(in millions): $1,054, $1,930, $202, $1,108, $202 and $2,913 in fiscal 2007 through 2011 and
thereafter, respectively. The fiscal 2008 maturities include $1.40 billion of Carnival
Corporation's Zero-Coupon Notes, 2% Notes and 1.75% Notes based on the date of the noteholders'
next put option.
Debt issuance costs are generally amortized to interest expense using the straight-line
method, which amount approximates the effective interest method, over the term of the notes or
the noteholders first put option date, whichever is earlier. In addition, all loan issue
discounts are amortized to interest expense using the effective interest rate method over the
term of the notes.
Convertible Notes
-----------------
Carnival Corporation's 2% convertible notes ("2% Notes"), 1.75% convertible notes ("1.75%
Notes") and zero-coupon convertible notes ("Zero-Coupon Notes") are convertible into 15.3 million
shares, a maximum of 20.9 million shares (10.8 million shares during fiscal 2006) and 6.4 million
shares, respectively, of Carnival Corporation common stock.
The 2% Notes are convertible at a conversion price of $39.14 per share, subject to
adjustment, during any fiscal quarter for which the closing price of the Carnival Corporation
common stock is greater than $43.05 per share for a defined duration of time in the preceding
fiscal quarter. The conditions for conversion of the 2% Notes were satisfied throughout 2005 and
during the first and last quarters of fiscal 2006. A nominal amount of 2% Notes were converted
in fiscal 2006, 2005 and 2004.
The 1.75% Notes are convertible at a conversion price of $53.11 per share, subject to
adjustment, during any fiscal quarter for which the closing price of the Carnival Corporation
common stock is greater than a specified trigger price for a defined duration of time in the
preceding fiscal quarter. During the fiscal quarters ending from August 31, 2003 through April
29, 2008, the trigger price is $63.73 per share. Thereafter, this conversion trigger price
increases each quarter based on an annual rate of 1.75%, until maturity. In addition, holders
may also surrender the 1.75% Notes for conversion if they have been called for redemption or for
other specified occurrences, including the credit rating assigned to the 1.75% Notes being Baa3
or lower by Moody's Investors Service and BBB- or lower by Standard & Poor's Rating Services, as
well as certain corporate transactions. The 1.75% Notes interest is payable in cash semi-
annually in arrears through April 29, 2008. Effective April 30, 2008, the 1.75% Notes no longer
require a cash interest payment, but interest will accrete at a 1.75% yield to maturity.
The Zero-Coupon Notes have a 3.75% yield to maturity and are convertible during any fiscal
quarter for which the closing price of the Carnival Corporation common stock is greater than a
specified trigger price for a defined duration of time in the preceding fiscal quarter. The
trigger price increases at an annual rate of 3.75% until maturity. The trigger price was $38.11
for the 2006 fourth quarter, and the conversion price was $34.64. During fiscal 2006 and 2005,
$69 million and $297 million of our Zero-Coupon Notes were converted at their accreted value into
2.1 million and 9.0 million shares of Carnival Corporation common stock, of which 1.9 million and
6.2 million shares were issued from treasury stock, respectively. No Zero-Coupon Notes were
converted prior to fiscal 2005.
At November 30, 2005, the Zero-Coupon Notes were classified as a current liability, since
the noteholders had the right to require us to repurchase them on October 24, 2006. At November
30, 2006, we have again classified our Zero-Coupon Notes as long-term debt, since the next date
that the noteholders can require us to repurchase them is on October 24, 2008.
Subsequent to April 28, 2008 and October 23, 2008, we may redeem all or a portion of the
1.75% Notes and Zero-Coupon Notes, respectively, at their accreted values and subsequent to April
14, 2008, we may redeem all or a portion of our 2% Notes at their face value plus any unpaid
accrued interest, subject to the noteholders' right to convert.
In addition, on April 29 of 2008, 2013, 2018, 2023 and 2028 the 1.75% noteholders, on April
15 of 2008 and 2011 the 2% noteholders and on October 24 of 2008, 2011 and 2016 the Zero-Coupon
noteholders may require us to repurchase all or a portion of the outstanding 1.75% Notes and
Zero-Coupon Notes at their accreted values and the 2% Notes at their face value plus any unpaid
accrued interest.
Upon conversion, redemption or repurchase of the 1.75% Notes, the 2% Notes and the Zero-
Coupon Notes, we may choose to deliver Carnival Corporation common stock, cash or a combination
of cash and common stock with a total value equal to the value of the consideration otherwise
deliverable.
Revolving Credit and Committed Financing Facilities
---------------------------------------------------
Carnival Corporation, Carnival plc and certain of Carnival plc's subsidiaries are parties to
an unsecured multi-currency revolving credit facility for $1.2 billion, €400 million and £200
million (aggregating $2.12 billion U.S. dollars at the November 30, 2006 exchange rates) (the
"Facility"). The Facility currently bears interest at libor/euribor plus a margin of 17.5 basis
points ("BPS"). In addition, we are required to pay a commitment fee of 30% of the margin per
annum. Both the margin and the commitment fee will vary based on changes to Carnival
Corporation's senior unsecured credit ratings. In September 2006, this Facility's expiration
date was extended from October 2010 to October 2011.
Our multi-currency commercial paper programs are supported by this Facility and,
accordingly, any amounts outstanding under our commercial paper programs effectively reduce the
aggregate amount available under this Facility. At November 30, 2006, we had borrowed $160
million under our commercial paper program, which is classified as a short-term borrowing since
we do not expect to refinance it using proceeds from our long-term Facility. This Facility also
supports £46 million ($91 million U.S. dollars at the November 30, 2006 exchange rate) of bonds
issued by the Facility lenders on behalf of Carnival Corporation & plc. At November 30, 2006,
$1.87 billion was available under the Facility, based on the November 30, 2006 exchange rates.
At November 30, 2006, we had a total of seven separate unsecured long-term ship loan
financing facilities under which we have the option to borrow up to an aggregate of $2.55 billion
to finance a portion of the purchase price of seven new ships currently under contract. These
ships are expected to be delivered through 2009. These facilities are repayable semi-annually
over a 12 year period. However, we have the option to terminate each facility up until 60 days
prior to the underlying ship's delivery date.
The Facility and our other loan and derivative agreements contain covenants that require us,
among other things, to maintain minimum debt service coverage and minimum shareholders' equity,
and to limit our debt to capital and debt to equity ratios, and the amounts of our secured assets
and secured indebtedness. Generally, if an event of default under any loan agreement is
triggered, then pursuant to cross default acceleration clauses, substantially all of our
outstanding debt and derivative contract payables could become due and the underlying facilities
could be terminated. At November 30, 2006, we were in compliance with all of our debt covenants.
NOTE 6 - Commitments
Ship Commitments
A description of our ships under contract for construction at November 30, 2006, as adjusted
for our new ship orders through January 2007, was as follows:
Expected
Service Passenger Estimated Total Cost(b)
Brand and Ship Date(a) Capacity Euros Sterling USD
-------------- ---- -------- -----------------------
(in millions)
Carnival Cruise Lines
Carnival Freedom 3/07 2,974 $ 505
Carnival Splendor 7/08 3,000 € 485
Carnival Dream 10/09 3,652 565
Carnival Magic (c) 6/11 3,652 565
------ ------ -------
Total Carnival Cruise Lines 13,278 1,615 505
------ ------ -------
Princess
Emerald Princess 4/07 3,100 540
Newbuild 11/08 3,100 580
------ -------
Total Princess 6,200 1,120
------ -------
Holland America Line
Eurodam 7/08 2,044 465
Costa(d)
Costa Serena 6/07 3,000 475
Newbuild 5/09 2,260 420
Newbuild 6/09 3,000 485
Newbuild(c) 4/10 2,260 420
------ ------
Total Costa 10,520 1,800
------ ------
AIDA(d)
AIDAdiva 4/07 2,050 315
Newbuild 4/08 2,050 315
Newbuild 4/09 2,050 315
Newbuild 4/10 2,050 335
------ ------
Total AIDA 8,200 1,280
------ ------
Seabourn
Newbuild 6/09 450 200
Newbuild 6/10 450 200
------ ------
Total Seabourn 900 400
------ ------
P&O Cruises
Ventura(e) 4/08 3,076 £ 360
Newbuild(c) 6/10 3,076 535
------ ------
Total P&O Cruises 6,152
------
Cunard
Queen Victoria(e) 12/07 2,014 305
------ -----
Total Euro Commitments €5,630
------
Total Euro Commitments converted to USD(f) 7,430
-------
Total Sterling Commitments £ 665
-----
Total Sterling Commitments converted to USD(f) 1,300
-------
Grand Total 49,308
------
Grand Total in USD $10,820
-------
(a) The expected service date is the month in which the ship is currently expected to begin
its first revenue generating cruise.
(b) Estimated total cost of the completed ship includes the contract price with the shipyard,
design and engineering fees, capitalized interest, construction oversight costs and
various owner supplied items. All of our ship construction contracts are with the
Fincantieri shipyards in Italy, except for AIDA's and Seabourn's which are with the Meyer
Werft shipyard in Germany and T. Mariotti shipyard in Italy, respectively. In addition,
the estimated total cost reflects the currency denomination that we are committed to
expend, including the effect of foreign currency swaps.
(c) These construction contracts aggregating €1.52 billion were entered into after November
30, 2006.
(d) These construction contracts are denominated in euros, which is the functional currency
of the cruise brand which will operate the ship.
(e) These construction contracts are denominated in euros, except for $45 million of the
Queen Victoria costs, which are denominated in USD. The euro and USD denominated
contract amounts have been fixed into sterling, which is the cruise ship's functional
currency, by utilizing foreign currency swaps.
(f) The estimated total costs of these contracts denominated in euros and sterling have been
translated into U.S. dollars using the November 30, 2006 exchange rates.
In connection with our cruise ships under contract for construction listed above, we have
paid $922 million through November 30, 2006 and anticipate paying the remaining estimated total
costs as follows: $2.65 billion, $2.51 billion, $2.43 billion, $1.69 billion and $617 million in
fiscal 2007, 2008, 2009, 2010 and 2011, respectively.
Operating Leases
Rent expense under our operating leases, primarily for office and warehouse space, was $47
million in fiscal 2006 and $50 million in each of fiscal 2005 and 2004. At November 30, 2006,
minimum annual rentals for our operating leases, with initial or remaining terms in excess of one
year, were as follows (in millions): $40, $36, $34, $31 and $29 and $180 in fiscal 2007 through
2011 and thereafter, respectively.
Port Facilities and Other
At November 30, 2006, we had commitments through 2052, with initial or remaining terms in
excess of one year, to pay minimum amounts for our annual usage of port facilities and other
contractual commitments as follows (in millions): $107, $97, $83, $74, $61, and $217 in fiscal
2007 through 2011 and thereafter, respectively.
NOTE 7 - Contingencies
Litigation
On September 21, 2006, a class action complaint was filed on behalf of a purported class of
past passengers against Holland America Line ("HAL") in the U.S. The complaint alleges that HAL
(a) failed to disclose that shore excursion vendors paid HAL to promote their services as
required by an Alaska statute, and (b) collected and retained payment from passengers for
Passenger Vessel Service Act ("PSVA") violations in certain instances when HAL did not actually
incur the fines. The complaint seeks (i) certification as a class action, (ii) statutory damages
under Alaska's consumer protection statutes, (iii) damages for each PSVA fine collected and
additional damages for each PSVA fine collected where no fine was imposed, (iv) injunctive relief
and (v) attorneys' fees, costs and interest. The ultimate outcome of this action cannot be
determined at this time. However, we believe that we have meritorious defenses to these claims
and intend to vigorously defend this matter.
In January 2006, a lawsuit was filed against Carnival Corporation and its subsidiaries and
affiliates, and other non-affiliated cruise lines in New York on behalf of a purported class of
owners of intellectual property rights to musical plays and other works performed in the U.S.
The plaintiffs claim infringement of copyrights to Broadway, off Broadway and other plays. The
suit seeks payment of (i) damages, (ii) disgorgement of alleged profits and (iii) an injunction
against future infringement. In the event that an award is given in favor of the plaintiffs, the
amount of damages, if any, which Carnival Corporation and its subsidiaries and affiliates would
have to pay is not currently determinable. The ultimate outcome of this matter cannot be
determined at this time. However, we intend to vigorously defend this matter.
In the normal course of our business, various other claims and lawsuits have been filed or
are pending against us. Most of these claims and lawsuits are covered by insurance and,
accordingly, the maximum amount of our liability, net of any insurance recoverables, is typically
limited to our self-insurance retention levels. However, the ultimate outcome of these claims
and lawsuits which are not covered by insurance cannot be determined at this time.
Contingent Obligations
At November 30, 2006, Carnival Corporation had contingent obligations totaling approximately
$1.07 billion to participants in lease out and lease back type transactions for three of its
ships. At the inception of the leases, the entire amount of the contingent obligations was paid
by Carnival Corporation to major financial institutions to enable them to directly pay these
obligations. Accordingly, these obligations were considered extinguished, and neither the funds
nor the contingent obligations have been included on our balance sheets. Carnival Corporation
would only be required to make any payments under these contingent obligations in the remote
event of nonperformance by these financial institutions, all of which have long-term credit
ratings of AA or higher. In addition, Carnival Corporation obtained a direct guarantee from AA or
higher rated financial institutions for $284 million of the above noted contingent obligations,
thereby further reducing the already remote exposure to this portion of the contingent
obligations. In certain cases, if the credit ratings of the major financial institutions who are
directly paying the contingent obligations fall below AA-, then Carnival Corporation will be
required to move those funds being held by those institutions to other financial institutions
whose credit ratings are AA- or above. If Carnival Corporation's credit rating, which is A-,
falls below BBB, it would be required to provide a standby letter of credit for $80 million, or
alternatively provide mortgages in the aggregate amount of $80 million on two of its ships.
In the unlikely event that Carnival Corporation was to terminate the three lease agreements
early or default on its obligations, it would, as of November 30, 2006, have to pay a total of
$176 million in stipulated damages. As of November 30, 2006, $180 million of standby letters of
credit have been issued by a major financial institution in order to provide further security for
the payment of these contingent stipulated damages. In addition, in 2004 a $170 million back-up
letter of credit was issued in support of these standby letters of credit. Between 2017 and
2022, we have the right to exercise options that would terminate these three lease transactions
at no cost to us. As a result of these three transactions, we have $37 million and $40 million
of deferred income recorded on our balance sheets as of November 30, 2006 and 2005, respectively,
which is being amortized to nonoperating other income through 2022.
Some of the debt agreements that we enter into include indemnification provisions that
obligate us to make payments to the counterparty if certain events occur. These contingencies
generally relate to changes in taxes, changes in laws that increase lender capital costs and
other similar costs. The indemnification clauses are often standard contractual terms and were
entered into in the normal course of business. There are no stated or notional amounts included
in the indemnification clauses and we are not able to estimate the maximum potential amount of
future payments, if any, under these indemnification clauses. We have not been required to make
any material payments under such indemnification clauses in the past and, under current
circumstances, we do not believe a request for material future indemnification payments is
probable.
War Risk Insurance
We maintain war risk insurance, subject to coverage limits, deductibles and exclusions for
claims such as those arising from chemical, nuclear and biological attacks, on all of our ships
covering our legal liability to crew, passengers and other third parties as well as loss or
damage to our vessels arising from war or war-like actions, including terrorist risks. Under the
terms of our war risk insurance coverage, which is typical for war risk policies in the marine
industry, underwriters can give seven days notice to the insured that the policies will be
cancelled.
NOTE 8 - Income and Other Taxes
We are foreign corporations primarily engaged in the international operation of vessels.
Generally, income from the international operation of vessels is subject to preferential tax
regimes in the countries where the vessel owning companies are incorporated and exempt from
income tax in other countries where the vessels call due to the application of income tax
treaties or, in the case of the U.S., Section 883 of the Internal Revenue Code. Income we earn
that is not associated with the international operation of ships, primarily the transportation,
hotel and tour businesses of Holland America Tours and Princess Tours, is subject to income tax
in the countries where such income is earned.
For fiscal 2004, we believe that substantially all of our income, with the exception of our
U.S. source income principally from the transportation, hotel and tour businesses of Holland
America Tours and Princess Tours, was derived from, or incidental to, the international operation
of ships, and is therefore exempt from U.S. federal income taxes. For fiscal 2005, regulations
under Section 883 of the Internal Revenue Code limiting the types of income considered to be
derived from the international operation of a ship first became effective. Section 883 is the
primary provision upon which we rely to exempt most of our international ship operation earnings
from U.S. income taxes. Accordingly, the 2006 and 2005 provisions for U.S. federal income taxes
include taxes on a portion of our ship operating income that is in addition to the U.S. source
transportation, hotel and tour income on which U.S. taxes have historically been provided. In
addition, during the fourth quarter of 2005 and first quarter of 2006 we chartered three ships to
the Military Sealift Command in connection with the Hurricane Katrina relief effort. Income from
these charters is not considered to be income from the international operation of our ships and,
accordingly, approximately $11 million and $18 million of income taxes were provided on the net
earnings of these charters in fiscal 2006 and 2005, respectively, at an effective tax rate of
approximately 57%.
If we were found not to qualify for exemption pursuant to applicable income tax treaties or
under the Internal Revenue Code or if the income tax treaties or Internal Revenue Code were to be
changed in a manner adverse to us, a portion of our income would become subject to taxation by
the U.S. at higher than normal corporate tax rates.
P&O Cruises, Cunard, Ocean Village, P&O Cruises Australia, Swan Hellenic, AIDA and Costa,
since the beginning of fiscal 2005, are subject to income tax under the tonnage tax regimes of
either the United Kingdom or Italy. Under both tonnage tax regimes, shipping profits, as defined
under the applicable law, are subject to corporation tax by reference to the net tonnage of
qualifying vessels. Income not considered to be shipping profits under tonnage tax rules is
taxable under either the normal UK income tax rules or the Italian tax regime applicable to
Italian-registered ships. We believe that substantially all of the ordinary income attributable
to these brands constitutes shipping profits and, accordingly, Italian and UK income tax expenses
for these operations have been and are expected to be minimal under the current tax regimes.
We do not expect to incur income taxes on future distributions of undistributed earnings of
foreign subsidiaries and, accordingly, no deferred income taxes have been provided for the
distribution of these earnings.
In addition to or in place of income taxes, virtually all jurisdictions where our ships call
impose taxes based on passenger counts, ship tonnage or some other measure. These taxes, other
than those directly charged to and/or collected from passengers by us on a per passenger
headcount basis, are recorded as operating expenses in the accompanying Consolidated Statements
of Operations.
NOTE 9 - Shareholders' Equity
Carnival Corporation's articles of incorporation authorize its Board of Directors, at its
discretion, to issue up to 40 million shares of preferred stock, and Carnival plc has 100,000
authorized preference shares. At November 30, 2006 and 2005, no Carnival Corporation preferred
stock had been issued and only a nominal amount of Carnival plc preference shares had been
issued.
During 2004 the Boards of Directors authorized the repurchase of up to an aggregate of
$1 billion of Carnival Corporation common stock and/or Carnival plc ordinary shares. We
completed this $1 billion repurchase program on June 29, 2006. An additional $1 billion
repurchase authorization was approved by the Boards of Directors in June 2006 subject to certain restrictions. During fiscal 2006 and 2005, we purchased 18.7 million and 8.0 million shares of
Carnival Corporation common stock, respectively, and 0.6 million shares of Carnival plc ordinary
shares in fiscal 2006. At February 9, 2007, the remaining availability pursuant to our 2006
share repurchase program was $773 million. No expiration date has been specified for this
authorization.
At November 30, 2006, there were 71.7 million shares of Carnival Corporation common stock
reserved for issuance pursuant to its convertible notes and its employee benefit and dividend
reinvestment plans. In addition, Carnival plc shareholders have authorized 12.9 million ordinary
shares for future issuance under its employee benefit plans.
At November 30, 2006 and 2005 accumulated other comprehensive income was as follows (in
millions):
2006 2005
---- ----
Cumulative foreign currency translation adjustments, net $689 $193
Minimum pension liability adjustments (17) (19)
Unrealized losses on cash flow derivative hedges, net (11) (15)
---- ----
$661 $159
---- ----
NOTE 10 - Financial Instruments
Whenever possible, quoted prices in active markets are used to determine the fair value of
financial instruments. However, considerable judgment is required in interpreting data to develop
estimates for fair values for which there is no active market and, accordingly, amounts are not
necessarily indicative of the amounts that we could realize in an active market exchange. Our
financial instruments are not held for trading or other speculative purposes.
Cash and Cash Equivalents and Short-Term Investments
The carrying amounts of our cash and cash equivalents and short-term investments approximate
their fair values due to their short maturities or variable interest rates.
Other Assets
At November 30, 2006 and 2005, long-term other assets included notes and other receivables
and marketable securities held in rabbi trusts for certain of our nonqualified benefit plans.
These assets had carrying and fair values of $440 million and $445 million at November 30, 2006,
respectively, and carrying and fair values of $406 million and $405 million at November 30, 2005.
Fair values were based on public market prices, estimated discounted future cash flows or
estimated fair value of collateral.
Debt
The fair values of our non-convertible debt and convertible notes were $6.06 billion and
$1.73 billion, respectively, at November 30, 2006 and $5.98 billion and $2.03 billion at November
30, 2005. These fair values were greater than the related carrying values by $50 million and $338
million, respectively, at November 30, 2006 and by $86 million and $572 million at November 30,
2005. The net difference between the fair value of our non-convertible debt and its carrying
value was due primarily to our issuance of debt obligations at fixed interest rates that are
above market interest rates in existence at the measurement dates. The net difference between
the fair value of our convertible notes and their carrying value is largely due to the impact of
changes in the Carnival Corporation common stock price on the value of our convertible notes on
those measurement dates. The fair values of our unsecured fixed rate public notes, convertible
notes, sterling bonds and unsecured 5.57% euro notes were based on their public market prices.
The fair values of our other debt were estimated based on appropriate market interest rates being
applied to this debt.
Foreign Currency Swaps and Other Hedging Instruments
At November 30, 2006, we have foreign currency swaps that are designated as foreign currency
fair value hedges for two of our euro denominated shipbuilding contracts (see Note 6). At
November 30, 2006 and 2005, the fair value of the foreign currency swaps related to our
shipbuilding commitments was an unrealized loss of $26 million and a net unrealized gain of $29
million, respectively. These foreign currency swaps mature through 2008.
At November 30, 2006, we have foreign currency swaps totaling $1.25 billion that are
designated as hedges of our net investments in foreign subsidiaries, which have euro and sterling
denominated functional currencies. These foreign currency swaps were entered into to effectively
convert $267 million and $842 million of U.S. dollar denominated debt into sterling debt and euro
debt ($237 million and $736 million at November 30, 2005), respectively. In addition, $143
million and $138 million of euro denominated debt was effectively converted into sterling debt at
November 30, 2006 and 2005, respectively. At November 30, 2006 and 2005, the fair value of these
foreign currency swaps was an unrealized loss of $169 million and $58 million, respectively,
which is included in the cumulative translation adjustment component of AOCI. These currency
swaps mature through 2017.
The fair values of these foreign currency swaps were estimated based on prices quoted by
financial institutions for these instruments based on active market prices for these instruments.
Finally, as of November 30, 2006 we have designated $1.02 billion and $431 million of our
outstanding euro and sterling debt and other obligations, which mature through 2013, as
nonderivative hedges of our net investments in foreign subsidiaries and, accordingly, we have
included $209 million and $68 million of foreign currency transaction losses in the cumulative
translation adjustment component of AOCI at November 30, 2006 and 2005, respectively.
Interest Rate Swaps
We have interest rate swap agreements designated as fair value hedges whereby we receive
fixed interest rate payments in exchange for making variable interest rate payments. At November
30, 2006 and 2005, these interest rate swap agreements effectively changed $932 million and $926
million, respectively, of fixed rate debt to libor-based floating rate debt. These interest rate
swap agreements mature through 2010. At November 30, 2006 and 2005, the fair value of our
interest rate swaps designated as fair value hedges was a net unrealized loss of $4 million and
$7 million, respectively.
We also have interest rate swap agreements designated as cash flow hedges whereby we receive
variable interest rate payments in exchange for making fixed interest rate payments. At November
30, 2006 and 2005, these interest rate swap agreements effectively changed $365 million and $1.25
billion, respectively, of libor-based floating rate debt to fixed rate debt. These interest rate
swap agreements mature through 2010. At November 30, 2006 and 2005, the fair value of our
interest rate swaps designated as cash flow hedges was an unrealized gain of $2 million and an
unrealized loss of $6 million, respectively.
The estimated fair values of our interest rate swap agreements were obtained from valuations
performed by financial institutions based on active market prices for these instruments.
NOTE 11 - Segment Information
Our cruise segment includes all of our cruise brands, which have been aggregated as a single
reportable segment based on the similarity of their economic and other characteristics, including
products and services they provide. Substantially all of our other segment represents the hotel,
tour and transportation operations of Holland America Tours and Princess Tours. The significant
accounting policies of our segments are the same as those described in Note 2 - "Summary of
Significant Accounting Policies." Information for our cruise and other segments as of and for the
years ended November 30 was as follows (in millions):
Selling
and Depreciation Capital
Operating adminis- and Operating expend- Total
Revenues(a) expenses trative amortization income itures assets
-------- -------- ------- ------------ ------ ------ ------
2006
Cruise $11,417 $6,477 $1,405 $954 $2,581 $2,395 $29,968
Other 533 425 42 34 32 85 584(b)
Intersegment
elimination (111) (111)
------- ------ ------ ---- ------ ------ -------
$11,839 $6,791 $1,447 $988 $2,613 $2,480 $30,552
------- ------ ------ ---- ------ ------ -------
2005
Cruise $10,737 $5,964 $1,289 $873 $2,611 $1,892 $27,782
Other 461 358 46 29 28 85 567(b)
Intersegment
elimination (104) (104)
------- ------ ------ ---- ------ ------ -------
$11,094 $6,218 $1,335 $902 $2,639 $1,977 $28,349
------- ------ ------ ---- ------ ------ -------
2004
Cruise $ 9,427 $5,292 $1,231 $791 $2,113 $3,512 $27,048
Other 398 308 54 21 15 74 500(b)
Intersegment
elimination (98) (98)
------- ------ ------ ---- ------ ------ -------
$ 9,727 $5,502 $1,285 $812 $2,128 $3,586 $27,548
------- ------ ------ ---- ------ ------ -------
(a) A portion of other segment revenues include revenues for the cruise portion of a tour,
when a cruise is sold along with a land tour package by Holland America Tours or Princess
Tours, and shore excursion and port hospitality services provided to cruise passengers by
these tour companies. These intersegment revenues, which are included in full in the
cruise segment, are eliminated from the other segment revenues in the line "Intersegment
elimination."
(b) Other segment assets primarily included hotels and lodges in Alaska and the Canadian
Yukon, motorcoaches used for sightseeing and charters and private, domed rail cars, which
run on the Alaska Railroad.
Foreign revenues for our cruise brands represent sales generated from outside the U.S.
primarily by foreign tour operators and foreign travel agencies. Substantially all of our long-
lived assets are located outside of the U.S. and consist principally of our ships and ships under
construction and exclude goodwill and trademarks.
Revenue information by geographic area for fiscal 2006, 2005 and 2004 was as follows (in
millions):
2006 2005 2004
---- ---- ----
North America $ 7,679 $ 7,283 $6,421
Europe 3,473 3,231 2,902
Others 687 580 404
------- ------- ------
$11,839 $11,094 $9,727
------- ------- ------
NOTE 12 - Benefit Plans
Stock Incentive Plans
We issue our share-based compensation awards under the Carnival Corporation and Carnival plc
stock plans, which have an aggregate of 39.1 million shares available for future grant at
November 30, 2006. These plans allow us to issue stock options, restricted stock awards and
restricted stock units (collectively "incentive awards"). Incentive awards are primarily granted
to management level employees and members of our Board of Directors. The plans are administered
by a committee of our independent directors (the "Committee"), that determines who is eligible to
participate, the number of shares for which incentive awards are to be granted and the amounts
that may be exercised within a specified term. These plans allow us to fulfill our incentive
award obligations using shares purchased in the open market, or with unissued or treasury shares.
Certain incentive awards provide for accelerated vesting if we have a change in control, as
defined.
Effective December 1, 2005 we adopted the provisions of SFAS No. 123(R), which required us
to measure and recognize compensation expense for all share-based compensation awards. The total
share-based compensation expense was $68 million for fiscal 2006, of which $60 million has been
included in the Consolidated Statements of Operations as selling, general and administrative
expenses and $8 million as cruise payroll expenses.
Prior to December 1, 2005, we did not recognize compensation expense for the issuance of
stock options with an exercise price equal to or greater than the market price of the underlying
shares at the date of grant. Had we elected to charge earnings for the estimated fair value of
stock options in prior years, our pro forma net income and pro forma earnings per share would
have been as follows (in millions, except per share amounts):
Years ended November 30,
-----------------------
2005 2004
---- ----
Net income, as reported $2,253 $1,809
Share-based compensation expense included in
net income, as reported 12 11
Total share-based compensation expense determined
under the fair value-based method for all awards(a) (86) (66)
------ ------
Pro forma net income for basic earnings per share 2,179 1,754
Interest on dilutive convertible notes 47 49
------ ------
Pro forma net income for diluted earnings per share $2,226 $1,803
------ ------
Earnings per share
Basic
As reported $ 2.80 $ 2.25
------ ------
Pro forma $ 2.70 $ 2.19
------ ------
Diluted
As reported $ 2.70 $ 2.18
------ ------
Pro forma $ 2.62 $ 2.13
------ ------
(a) These amounts include the expensing of stock options made to retirement-eligible
employees over the expected vesting period of the option and accounting for the impact of
forfeitures as they occur.
As permitted by SFAS No. 123 and SFAS No. 123(R), the fair values of options were estimated
using the Black-Scholes option-pricing model. The Black-Scholes weighted-average values and
assumptions were as follows:
Years ended November 30,
------------------------------
2006 2005 2004
---- ---- ----
Fair value of options at the
dates of grant $12.25 $12.99 $15.87
------ ------ ------
Risk free interest rate(a) 4.5% 4.1% 3.4%
------ ------ ------
Expected dividend yield 2.6% 1.90% 1.36%
------ ------ ------
Expected volatility(b) 29.2% 27.0% 35.0%
------ ------ ------
Expected option life (in years)(c) 4.75 4.74 5.75
------ ------ ------
(a) The risk-free interest rate is based on U.S. Treasury zero-coupon issues with a remaining
term equal to the expected option life assumed at the date of grant.
(b) The expected volatility is based on a weighting of the implied volatilities derived from
our exchange traded options and convertible notes and the historical volatility of our
common stock.
(c) The average expected life was based on the contractual term of the option and expected
employee exercise behavior. Based on our assessment of employee groupings and
observable behaviors, we determined that a single grouping is appropriate.
Stock Option Plans
The Committee generally sets stock option exercise prices at 100% or more of the fair market
value of the underlying common stock/ordinary shares on the date the option is granted. All
stock options granted during the years ended November 30, 2006 and 2005 were granted at an
exercise price per share equal to or greater than the fair market value of the Carnival
Corporation common stock and Carnival plc ordinary shares on the date of grant. Generally
employee options either vest evenly over five years or at the end of three years. Our employee
options granted prior to October 2005 have a ten-year term and those options granted thereafter
have a seven-year term. Since fiscal 2001, Carnival Corporation director options vest evenly over
five years and have a ten-year term.
A combined summary of Carnival Corporation and Carnival plc stock option activity during the
year ended November 30, 2006 was as follows:
Weighted- Weighted-Average Aggregate
Average Remaining Intrinsic
Shares Exercise Price Contractual Term Value(a)
------ -------------- ---------------- -----
(in years) (in millions)
Outstanding at
November 30, 2005 20,058,252 $39.15
Granted 2,401,712 $50.51
Exercised (2,309,850) $28.78
Forfeited or expired (628,115) $41.29
----------
Outstanding at
November 30, 2006 19,521,999 $42.55 6.0 $156
---------- --- ----
Exercisable at
November 30, 2006 9,999,345 $38.18 5.1 $117
---------- --- ----
(a) The aggregate intrinsic value represents the amount by which the fair value of underlying
stock exceeds the option exercise price at November 30, 2006.
As of the dates of exercise, the total intrinsic value of options exercised in fiscal 2006,
2005 and 2004 was $48 million, $37 million and $77 million, respectively. As of November 30,
2006, there was $86 million of total unrecognized compensation cost related to unvested stock
options. This cost is expected to be recognized over a weighted-average period of 1.9 years.
Restricted Stock Awards and Restricted Stock Units
Restricted stock awards ("RSAs") generally have the same rights as Carnival Corporation
common stock, except for transfer restrictions and forfeiture provisions. In prior periods,
unearned stock compensation was recorded within shareholders' equity at the date of award based
on the quoted market price of the Carnival Corporation common stock on the date of grant. In
fiscal 2006 upon adoption of SFAS No. 123(R), the $13 million of unearned stock compensation as
of November 30, 2005 was required to be charged against additional paid-in capital. RSAs have
been granted to certain officers and non-executive board members and either have three or five-
year cliff vesting or vest evenly over five years after the grant date. In addition, Carnival
Corporation and Carnival plc grant restricted stock units ("RSUs"), which do not have an exercise
price, and either vest evenly over five years or at the end of three or five years after the
grant date and accrue dividend equivalents on each outstanding RSU, in the form of additional
RSUs, based on dividends declared. The share-based compensation expense associated with RSAs and
RSUs is based on the quoted market price of the Carnival Corporation or Carnival plc shares on
the date of grant, and is amortized to expense using the straight-line method from the grant date
through the earlier of the vesting date or the estimated retirement eligibility date.
During the year ended November 30, 2006 RSA and RSU activity was as follows:
Restricted Stock Awards Restricted Stock Units
----------------------- ----------------------
Weighted- Weighted-
Average Average
Grant Date Grant Date
Shares Fair Value Shares Fair Value
------ ---------- ------ ----------
Outstanding at
November 30, 2005 966,417 $36.28 159,117 $44.56
Granted 169,711 $49.69 275,272 $52.37
Vested (245,417) $31.32 (47,319) $30.07
Forfeited (8,222) $51.87
------- -------
Outstanding at
November 30, 2006 890,711 $40.20 378,848 $51.88
------- -------
The total grant date fair value of RSAs and RSUs vested during fiscal 2006, 2005 and 2004
was $9 million, $8 million and $10 million, respectively. As of November 30, 2006, there was $19
million of total unrecognized compensation cost related to RSAs and RSUs. This cost is expected
to be recognized over a weighted-average period of 1.7 years.
Defined Benefit Pension Plans
We have several defined benefit pension plans, which cover some of our shipboard and
shoreside employees. The U.S. and UK shoreside employee plans are closed to new membership and
are funded at or above the level required by U.S. or UK regulations. The remaining defined
benefit plans are primarily unfunded. In determining our plans' benefit obligations at November
30, 2006, we assumed weighted-average discount rates of 5.5% and 4.9% for our U.S. and foreign
plans, respectively. The net liabilities related to the obligations under these single employer
defined benefit pension plans are not material.
In addition, P&O Cruises, Princess and Cunard participate in an industry-wide British
Merchant Navy Officers Pension Fund ("MNOPF"), which is a defined benefit multiemployer pension
plan that is available to certain of their British shipboard officers. The MNOPF is divided into
two sections, the "New Section" and the "Old Section," each of which covers a different group of
participants, with the Old Section closed to further benefit accrual and the New Section only
closed to new membership. At November 30, 2006, the New Section was estimated to have a funding
deficit and the Old Section was estimated to have a funding surplus.
Substantially all of any MNOPF New Section deficit liability which we may have relates to
P&O Cruises and Princess obligations, which existed prior to the DLC transaction. However, since
the MNOPF is a multiemployer plan and it was not probable that we would withdraw from the plan
nor was our share of the liability certain, we could not record our estimated share of the
ultimate deficit as a Carnival plc acquisition liability that existed at the DLC transaction
date. The amount of our share of the fund's ultimate deficit could vary considerably if different
pension assumptions and/or estimates were used. Therefore, we expense our portion of any deficit
as amounts are invoiced by, and became due and payable to, the fund's trustee. In August 2005,
we received an invoice from the fund for what the trustee calculated to be our share of the
entire MNOPF liability based on their March 31, 2003 actuarial study. Accordingly, we recorded
the full invoiced liability of $23 million in payroll and related expense in 2005. However,
based on the MNOPF's March 31, 2006 preliminary valuation of the deficit liability as at that
date, we expect to receive a second MNOPF invoice in mid-2007 of between approximately $15
million and $35 million, which represents our estimate of our additional share of the entire
MNOPF liability. It is still possible that the fund's trustee may invoice us for additional
amounts after this second invoice for various reasons, including if they believe the fund
requires further funding.
Total expense for all defined benefit pension plans, including multiemployer plans, was $28
million, $45 million and $18 million in fiscal 2006, 2005 and 2004, respectively.
Defined Contribution Plans
We have several defined contribution plans available to most of our employees. We
contribute to these plans based on employee contributions, salary levels and length of service.
Total expense relating to these plans was $17 million, $14 million and $13 million in fiscal
2006, 2005 and 2004, respectively.
NOTE 13 - Earnings Per Share
Our basic and diluted earnings per share were computed as follows (in millions, except per
share data):
Years Ended November 30,
-------------------------------
2006 2005 2004
---- ---- ----
Net income $2,279 $2,253 $1,809
Interest on dilutive convertible notes 36 47 49
------ ------ ------
Net income for diluted earnings per share $2,315 $2,300 $1,858
------ ------ ------
Weighted-average common and ordinary
shares outstanding 801 806 802
Dilutive effect of convertible notes 33 42 44
Dilutive effect of stock plans 2 5 5
------ ------ ------
Diluted weighted-average shares outstanding 836 853 851
------ ------ ------
Basic earnings per share $2.85 $2.80 $2.25
----- ----- -----
Diluted earnings per share $2.77 $2.70 $2.18
----- ----- -----
Options to purchase 8.5 million, 2.1 million and 6.0 million shares for fiscal 2006, 2005
and 2004, respectively, were excluded from our diluted earnings per share computation since the
effect of including them was anti-dilutive.
NOTE 14 - Supplemental Cash Flow Information
Total cash paid for interest was $363 million, $314 million and $250 million in fiscal 2006,
2005 and 2004, respectively. In addition, cash paid for income taxes was $47 million, $15 million
and $8 million in fiscal 2006, 2005 and 2004, respectively. Finally, in 2006 and 2005, $69
million and $297 million of our Zero-Coupon Notes were converted through a combination of the
issuance of Carnival Corporation treasury stock and newly issued Carnival Corporation common
stock, which represented a noncash financing activity.
NOTE 15 - Recent Accounting Pronouncements
In June, 2006 the Financial Accounting Standards Board ("FASB") issued FASB Interpretation
No. 48, "Accounting for Uncertainty in Income Taxes" ("FIN 48"). FIN 48 clarifies, among other
things, the accounting for uncertain income tax positions by prescribing a minimum probability
threshold that a tax position must meet before a financial statement income tax benefit is
recognized. The minimum threshold is defined as a tax position, that based solely on its
technical merits is more likely than not to be sustained upon examination by the relevant taxing
authority. The tax benefit to be recognized is measured as the largest amount of benefit that is
greater than fifty percent likely of being realized upon ultimate settlement. FIN 48 must be
applied to all existing tax positions upon adoption. The cumulative effect of applying FIN 48 at
adoption is required to be reported separately as an adjustment to the opening balance of
retained earnings in the year of adoption. FIN 48 is required to be implemented at the beginning
of a fiscal year and is effective for Carnival Corporation & plc for fiscal 2008. We have not
yet determined the impact of adopting FIN 48 on our financial statements.
In September, 2006 the FASB issued SFAS No.158, "Employers' Accounting for Defined Benefit
Pension and Other Postretirement Plans-an amendment of FASB Statements No. 87, 88, 106, and
132(R)," ("SFAS No. 158"), which requires an employer to recognize the overfunded or underfunded
status of a defined benefit postretirement plan (other than a multiemployer plan) as an asset or
liability on its balance sheet and to recognize changes in that funded status in the year in
which the changes occur through comprehensive income. SFAS No. 158 requires an employer to
measure the funded status of a plan as of its year-end date and is first effective for Carnival
Corporation & plc on November 30, 2007 with certain requirements allowing for later
implementation. We have not yet determined the impact of adopting SFAS No. 158 on our financial
statements, although based on the underfunded status of our plans at November 30, 2006, we do not
believe the November 30, 2007 adoption will have a material impact on our financial position.