Annual Report on Form 10-K
JANUARY 29, 2008
RELEASE OF CARNIVAL CORPORATION & PLC ANNUAL REPORT ON FORM 10-K
FOR THE TWELVE MONTHS ENDED NOVEMBER 30, 2007
---------------------------------------------
Carnival Corporation & plc announced its fourth quarter and annual results of operations in
its earnings release issued on December 20, 2007. Carnival Corporation & plc is hereby
announcing that it has filed with the U.S. Securities and Exchange Commission ("SEC") a joint
Annual Report on Form 10-K today containing the Carnival Corporation & plc 2007 annual financial
statements, which reported results remain unchanged from those previously announced on
December 20, 2007. However, Carnival Corporation & plc has provided additional information on
its 2008 first quarter outlook, which is included in Schedule A.
The information included in the attached Schedules A and B is extracted from the Form 10-K
and has been prepared in accordance with SEC rules and regulations. Schedules A and B contain
the audited annual consolidated financial statements for Carnival Corporation & plc as of and for
the twelve months ended November 30, 2007, together with management's discussion and analysis of
financial condition and results of operations. These Carnival Corporation & plc consolidated
financial statements have been prepared in accordance with generally accepted accounting
principles in the United States of America ("U.S. GAAP"). Within the Carnival Corporation and
Carnival plc dual listed company structure the Directors consider the most appropriate
presentation of Carnival plc's results and financial position is by reference to the U.S. GAAP
financial statements of Carnival Corporation & plc.
The Directors intend to issue the preliminary announcement of Carnival plc standalone 2007
results, under applicable rules of the UK Listing Authority ("UKLA"), on February 20, 2008, to
coincide with the date of the Carnival Corporation & plc Proxy Statement. The Carnival plc group
standalone financial information will exclude the results of Carnival Corporation and will be
prepared under international accounting standards as adopted in the European Union.
MEDIA CONTACTS INVESTOR RELATIONS CONTACT
US US/UK
Carnival Corporation & plc Carnival Corporation & plc
Tim Gallagher Beth Roberts
+1 305 599 2600, ext. 16000 +1 305 406 4832
UK
Brunswick
Sophie Fitton/Sophie Brand
+44 (0)20 7404 5959
The full joint Annual Report on Form 10-K (including the portion extracted for this
announcement) is available for viewing on the SEC website at www.sec.gov under Carnival
Corporation or Carnival plc or the Carnival Corporation & plc website at www.carnivalcorp.com or
www.carnivalplc.com. A copy of the joint Annual Report on Form 10-K will be available shortly at
the UKLA Document Viewing Facility of the Financial Services Authority at 25 The North Colonnade,
London E14 5HS, United Kingdom.
Carnival Corporation & plc is the largest cruise vacation group in the world, with a
portfolio of cruise brands in North America, Europe and Australia, comprised of Carnival Cruise
Lines, Holland America Line, Princess Cruises, The Yachts of Seabourn, AIDA Cruises, Costa
Cruises, Cunard Line, Ibero Cruises, Ocean Village, P&O Cruises and P&O Cruises Australia.
Together, these brands operate 85 ships totaling more than 158,000 lower berths with 22 new
ships scheduled to enter service between April 2008 and June 2012. Carnival Corporation & plc
also operates Holland America Tours and Princess Tours, the leading tour companies in Alaska and
the Canadian Yukon. Traded on both the New York and London Stock Exchanges, Carnival Corporation
& plc is the only group in the world to be included in both the S&P 500 and the FTSE 100 indices.
Additional information can be obtained via Carnival Corporation & plc's website at
www.carnivalcorp.com or www.carnivalplc.com or by writing to Carnival plc at Carnival House, 5
Gainsford Street, London SE1 2NE, United Kingdom.
SCHEDULE A
CARNIVAL CORPORATION & PLC - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS UNDER U.S. GAAP
Some of the statements contained in this 2007 Annual Report are "forward-looking statements" that
involve risks, uncertainties and assumptions with respect to us, including some statements
concerning future results, outlook, plans, goals and other events which have not yet occurred.
These statements are intended to qualify for the safe harbors from liability provided by Section
27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We
have tried, whenever possible, to identify these statements by using words like "will," "may,"
"believe," "expect," "anticipate," "forecast," "future," "intends," "plan," and "estimate" and
similar expressions.
Because forward-looking statements involve risks and uncertainties, there are many factors
that could cause our actual results, performance or achievements to differ materially from those
expressed or implied in this 2007 Annual Report. Forward-looking statements include those
statements which may impact the forecasting of our earnings per share, net revenue yields,
booking levels, pricing, occupancy, operating, financing and/or tax costs, fuel costs, costs per
available lower berth day ("ALBD"), estimates of ship depreciable lives and residual values,
outlook or business prospects. These factors include, but are not limited to, the following:
- general economic and business conditions and perceptions of these conditions that may
adversely impact the levels of our potential vacationers' discretionary income and this
group's confidence in the U.S. and other economies and, consequently reduce our cruise
brands' net revenue yields;
- the international political climate, armed conflicts, terrorist attacks and threats
thereof, availability and pricing of air service and other world events, and their
impact on the demand for cruises;
- conditions in the cruise and land-based vacation industries, including competition from
other cruise ship operators and providers of other vacation alternatives and over capacity
offered by cruise ship and land-based vacation alternatives;
- accidents, adverse weather conditions or natural disasters, such as hurricanes and
earthquakes and other incidents (including machinery and equipment failures or improper
operation thereof) which could cause the alteration of itineraries or cancellation of a
cruise or series of cruises, and the impact of the spread of contagious diseases,
affecting the health, safety, security and/or vacation satisfaction of guests;
- adverse publicity concerning the cruise industry in general, or us in particular, could
impact the demand for our cruises;
- lack of acceptance of new itineraries, products and services by our guests;
- changing consumer preferences, which may, among other things, adversely impact the
demand for cruises;
- the impact of changes in and compliance with laws and regulations relating to
environmental, health, safety, security, tax and other regulatory regimes under which
we operate, including the implementation of U.S. regulations requiring U.S. citizens
to obtain passports for sea travel to or from additional foreign destinations;
- the impact of increased global fuel demand, a weakening U.S. dollar, fuel supply
disruptions and/or other events on our ships' fuel expenses;
- the impact of changes in operating and financing costs, including changes in foreign
currency exchange rates and interest rates and food, insurance, payroll and security
costs;
- our ability to implement our shipbuilding programs, including purchasing ships for
our North American cruise brands from European shipyards on terms that are favorable
or consistent with our expectations;
- our ability to implement our brand strategies and to continue to operate and expand our
business internationally;
- our future operating cash flow may not be sufficient to fund future obligations, and
we may not be able to obtain financing, if necessary, on terms that are favorable or
consistent with our expectations;
- our ability to attract and retain qualified shipboard crew and maintain good relations
with employee unions;
- continuing financial viability of our travel agent distribution system and air service
providers;
- the impact of our self-insuring against various risks or our inability to obtain insurance
for certain risks at reasonable rates;
- disruptions and other impairments to our information technology networks;
- lack of continued availability of attractive port destinations;
- risks associated with the DLC structure, including the uncertainty of its tax status;
- the impact of pending or threatened litigation; and
- our ability to successfully implement cost reduction plans.
Forward-looking statements should not be relied upon as a prediction of actual results.
Subject to any continuing obligations under applicable law or any relevant listing rules, we
expressly disclaim any obligation to disseminate, after the date of this 2007 Annual Report, any
updates or revisions to any such forward-looking statements to reflect any change in expectations
or events, conditions or circumstances on which any such statements are based.
Executive Overview
During most of 2007, the cruise industry continued to experience solid growth for non-
Caribbean product offerings. However, there were a number of factors, such as a weaker U.S.
economy, including the impact on consumers of higher fuel costs and tighter credit markets and
higher U.S. interest rates, which we believe had adverse effects on vacationers' discretionary
income and their confidence in the U.S. economy. Some of these factors, as well as the lingering
effects of the 2005 hurricane season, contributed to a reduction in North American-sourced demand
for Caribbean cruises and, accordingly, resulted in lower pricing for most of our Caribbean
cruise itineraries during the first half of 2007. During the second half of fiscal 2007 we
experienced a modest increase in most of our North American brands' net revenue yields, while
most of our European brands' net revenue yields decreased slightly on a constant dollar basis.
From 2003 through 2007, the cruise industry has been adversely impacted by substantial
increases in fuel prices, which reduced earnings per share for the 2007 fiscal year by $0.10
compared to fiscal 2006. In 2003 our per metric ton of fuel cost was $179, whereas in 2007, our
per metric ton cost of fuel was $361, an increase of 102%. Partially offsetting this has been
the weakening of the U. S. dollar relative to the Euro and Sterling, which benefited us in higher
dollar profits from our European operations. It is possible that fuel prices will remain at high
levels throughout fiscal 2008 and thereafter. We have recently implemented a new fuel supplement
fee across substantially all of our brands, which should help to reduce a portion of the impact
of the higher fuel costs. However, we cannot be certain of the ultimate impact of the fuel
supplement on our net revenue yields because this increase may be partially offset by a reduction
in ticket prices.
Throughout this five year period we generated significant cash flows and remained in a
strong financial position, which is a high priority for us and we believe provides us with a
competitive advantage in the capital intensive cruise industry. We continued to distribute
excess cash to shareholders through increased dividends and opportunistic share repurchases.
However, our operations are subject to many risks, as briefly noted under the caption "Cautionary
Note Concerning Factors That May Affect Future Results" which could adversely impact our future
results.
As of January 29, 2008, we had signed agreements with three shipyards providing for the
construction of 22 additional cruise ships, the majority of which have been designated for our
European brands (see Note 6 in the accompanying financial statements). These new ships are
expected to continue to help us maintain our leadership position within the world-wide cruise
industry. The year-over-year percentage increase in our ALBD capacity for fiscal 2008, 2009,
2010, 2011, and 2012, resulting primarily from new ships entering service is currently expected
to be 9.0%, 5.6%, 7.8%, 5.4% and 4.0%, respectively. The above percentages exclude any other
future ship orders, acquisitions, retirements or sales, however they do include the withdrawal
from service of the Pacific Star in March 2008 and the Queen Elizabeth 2 ("QE2") in November
2008.
Outlook For Fiscal 2008 ("2008")
As of December 20, 2007, we said that we expected our 2008 full year earnings per share will
be in the range of $3.10 to $3.30. We also said that we expected our first quarter 2008 earnings
per share to be in the range of $0.29 to $0.31. Our guidance was based on the then current
forward fuel price for full year 2008 and the 2008 first quarter of $486 and $484 per metric ton,
respectively. In addition, this guidance was also based on currency exchange rates of $1.44 to
the Euro and $2.02 to Sterling.
Our 2008 full year earnings per share guidance remains unchanged based on our most recent
internal forecast, as adjusted by our January 22, 2008 full year forward fuel price estimate of
$484 per metric ton and foreign currency exchange rates of $1.46 to the Euro and $1.95 to
Sterling.
Our 2008 first quarter forward fuel price estimate has increased to $505 per metric ton
compared to our December guidance, which reduced our earnings per share guidance by $0.02. In
addition, our first quarter 2008 results were adversely impacted by $0.01 per share from
AIDAaura's unexpected cruise disruptions. There has also been some softness in onboard revenues
at certain of our contemporary brands, which is expected to be offset by other cruise operating
items. Accordingly, our earnings per share for the first quarter of 2008 is now expected to be
in the range of $0.26 to $0.28.
The above forward-looking statements involve risks and uncertainties. Various factors could
cause our actual results to differ materially from those expressed above including, but not
limited to, fuel costs, economic conditions, weather, regulatory changes, geopolitical factors
and other factors that could impact consumer demand or costs. You should read the above forward-
looking statements together with the discussion of these and other risks under "Cautionary Note
Concerning Factors That May Affect Future Results."
Key Performance Indicators
We use net cruise revenues per ALBD ("net revenue yields") and net cruise costs per ALBD as
significant non-GAAP financial measures of our cruise segment financial performance. We believe
that net revenue yields are commonly used in the cruise industry to measure a company's cruise
segment revenue performance. This measure is also used for revenue management purposes. In
calculating net revenue yields, we use "net cruise revenues" rather than "gross cruise revenues."
We believe that net cruise revenues is a more meaningful measure in determining revenue yield
than gross cruise revenues because it reflects the cruise revenues earned by us net of our most
significant variable costs, which are travel agent commissions, cost of air transportation and
certain other variable direct costs associated with onboard and other revenues. Substantially
all of our remaining cruise costs are largely fixed once our ship capacity levels have been
determined, except for the impact of changing prices.
Net cruise costs per ALBD is the most significant measure we use to monitor our ability to
control our cruise segment costs rather than gross cruise costs per ALBD. In calculating net
cruise costs, we exclude the same variable costs that are included in the calculation of net
cruise revenues. This is done to avoid duplicating these variable costs in these two non-GAAP
financial measures.
In addition, because a significant portion of our operations utilize the Euro or Sterling to
measure their results and financial condition, the translation of those operations to our U.S.
dollar reporting currency results in increases in reported U.S. dollar revenues and expenses if
the U.S. dollar weakens against these foreign currencies, and decreases in reported U.S. dollar
revenues and expenses if the U.S. dollar strengthens against these foreign currencies.
Accordingly, we also monitor and report our two non-GAAP financial measures assuming the current
period currency exchange rates have remained constant with the prior year's comparable period
rates, or on a "constant dollar basis," in order to remove the impact of changes in exchange
rates on our non-U.S. dollar cruise operations. We believe that this is a useful measure as it
facilitates a comparative view of the growth of our business in a fluctuating currency exchange
rate environment.
On a constant dollar basis, net cruise revenues and net cruise costs would be $9.92 billion
and $6.26 billion for fiscal 2007, respectively. On a constant dollar basis, gross cruise
revenues and gross cruise costs would be $12.27 billion and $8.62 billion for fiscal 2007,
respectively. In addition, our non-U.S. dollar cruise operations' depreciation and net interest
expense were impacted by the changes in exchange rates for fiscal 2007 compared to 2006.
Critical Accounting Estimates
Our critical accounting estimates are those which we believe require our most significant
judgments about the effect of matters that are inherently uncertain. A discussion of our
critical accounting estimates, the underlying judgments and uncertainties used to make them and
the likelihood that materially different estimates would be reported under different conditions
or using different assumptions is as follows:
Ship Accounting
Our most significant assets are our ships and ships under construction, which represent 75%
of our total assets. We make several critical accounting estimates dealing with our ship
accounting. First, we compute our ships' depreciation expense, which represented approximately
10% of our cruise costs and expenses in fiscal 2007, which requires us to estimate the average
useful life of each of our ships, as well as their residual values. Secondly, we account for
ship improvement costs by capitalizing those costs which we believe will add value to our ships
and depreciate those improvements over their estimated useful lives, while expensing repairs and
maintenance and minor improvement costs as they are incurred. Finally, when we record the
retirement of a ship component that is included within the ship's cost basis, we may have to
estimate its net book value to determine the amount of ship component retired.
We determine the average useful life of our ships and their residual values based primarily
on our estimates of the weighted-average useful lives and residual values of the ships' major
component systems, such as cabins, main diesels, main electric, superstructure and hull. In
addition, we consider, among other things, long-term vacation market conditions and competition
and historical useful lives of similarly-built ships. We have estimated our new ships' average
useful lives at 30 years and their average residual values at 15% of our original ship cost.
Given the very large and complex nature of our ships, ship accounting estimates require
considerable judgment and are inherently uncertain. We do not have cost segregation studies
performed to specifically componentize our ships. In addition, since we do not separately
componentize our ships, we do not identify and track depreciation of specific original ship
components. Therefore, we have to estimate the net book value of components that are replaced or
refurbished, based primarily upon their replacement or refurbishment cost and their age.
If materially different conditions existed, or if we materially changed our assumptions of
ship lives and residual values, our depreciation expense or loss on replacement or refurbishment
of ship assets and net book value of our ships would be materially different. In addition, if we
change our assumptions in making our determinations as to whether improvements to a ship add
value, the amounts we expense each year as repair and maintenance costs could increase, partially
offset by a decrease in depreciation expense, as less costs would have been initially capitalized
to our ships. Our fiscal 2007 ship depreciation expense would have increased by approximately
$26 million for every year we reduced our estimated average 30 year ship useful life. In
addition, if our ships were estimated to have no residual value, our fiscal 2007 depreciation
expense would have increased by approximately $133 million.
We believe that the estimates we made for ship accounting purposes are reasonable and our
methods are consistently applied in all material respects and, accordingly, result in
depreciation expense that is based on a rational and systematic method to equitably allocate the
costs of our ships to the periods during which services are obtained from their use. In
addition, we believe that the estimates we made are reasonable and our methods consistently
applied in all material respects (1) in determining the average useful life and average residual
values of our ships; (2) in determining which ship improvement costs add value to our ships; and
(3) in determining the net book value of ship component assets being replaced or refurbished.
Finally, we believe our critical ship accounting estimates are generally comparable with those of
other major cruise companies.
Asset Impairment
The impairment reviews of our ships, goodwill and trademarks, which has been allocated to
our cruise line reporting units, require us to make significant estimates to determine the fair
values of these assets or reporting units.
The determination of fair value includes numerous uncertainties, unless a viable actively
traded market exists for the asset or for a comparable reporting unit, which is usually not the
case for cruise ships, cruise lines and trademarks. For example, in determining fair values of
ships utilizing discounted forecasted cash flows, significant judgments are made concerning,
among other things, future net revenue yields, net cruise costs per ALBD, interest and discount
rates, cruise itineraries, technological changes, consumer demand, governmental regulations and
the effects of competition. In addition, third party appraisers are sometimes used to determine
fair values of ships and cruise lines and some of their valuation methodologies are also subject
to similar types of uncertainties. Also, the determination of fair values of cruise line
reporting units using a price earnings multiple approach also requires significant judgments,
such as determining reasonable multiples. Finally, determining trademark fair values also
requires significant judgments in determining both the estimated trademark cash flows, and the
appropriate royalty rates to be applied to those cash flows to determine their fair value. We
believe that we have made reasonable estimates and judgments in determining whether our ships,
goodwill and trademarks have been impaired. However, if there is a material change in the
assumptions used in our determination of fair value or if there is a material change in the
conditions or circumstances influencing fair value, we could be required to recognize a material
impairment charge.
Contingencies
We periodically assess the potential liabilities related to any lawsuits or claims brought
against us, as well as for other known unasserted claims, including environmental, legal, guest
and crew, and tax matters. While it is typically very difficult to determine the timing and
ultimate outcome of these matters, we use our best judgment to determine if it is probable that
we will incur an expense related to the settlement or final adjudication of such matters and
whether a reasonable estimation of such probable loss, if any, can be made. In assessing probable
losses, we make estimates of the amount of probable insurance recoveries, if any, which are
recorded as assets. We accrue a liability when we believe a loss is probable and the amount of
the loss can be reasonably estimated, in accordance with the provisions of SFAS No. 5,
"Accounting for Contingencies," as amended. Such accruals are typically based on developments to
date, management's estimates of the outcomes of these matters, our experience in contesting,
litigating and settling other similar matters, historical claims experience and actuarially
determined assumptions of liabilities, and any related insurance coverage. See Note 7 in the
accompanying financial statements for additional information concerning our contingencies.
Given the inherent uncertainty related to the eventual outcome of these matters and
potential insurance recoveries, it is possible that all or some of these matters may be resolved
for amounts materially different from any provisions or disclosures that we may have made with
respect to their resolution. In addition, as new information becomes available, we may need to
reassess the amount of probable liability that needs to be accrued related to our contingencies.
All such revisions in our estimates could materially impact our results of operations and
financial position.
Results of Operations
We earn our cruise revenues primarily from the following:
- sales of passenger cruise tickets and, in some cases, the sale of air and other
transportation to and from our ships. The cruise ticket price includes
accommodations, most meals, some non-alcoholic beverages, entertainment and many
onboard activities, and
- the sale of goods and/or services primarily onboard our ships (which include bar
and some beverage sales, casino gaming, shore excursions, gift shop and spa sales
and photo and art sales) and pre and post-cruise land packages. These goods and
services are either provided directly by us or by independent concessionaires, from
which we receive a percentage of their revenues or a fee.
We incur cruise operating costs and expenses for the following:
- the costs of passenger cruise bookings, which represent costs that vary directly
with passenger cruise ticket revenues, and include travel agent commissions, air
and other travel related costs,
- onboard and other cruise costs, which represent costs that vary directly with
onboard and other revenues, and include the costs of liquor and some beverages,
costs of tangible goods sold by us from our gift, photo and art auction activities,
pre and post-cruise land packages and credit card fees. Concession revenues do not
have any significant amount of costs associated with them, as the costs and services
incurred for these activities are provided by our concessionaires,
- payroll and related costs, which represent costs for all our shipboard personnel,
including deck and engine officers and crew and hotel and administrative employees,
- fuel costs, which include fuel delivery costs,
- food costs, which include both our guest and crew food costs, and
- other ship operating costs, which include repairs and maintenance, including minor
improvements and dry-dock expenses, port costs, entertainment, insurance, and all
other shipboard operating costs and expenses.
For segment information related to our revenues, expenses, operating income and other
financial information see Note 11 in the accompanying financial statements.
Selected Information and Non-GAAP Financial Measures
Selected information was as follows:
Years Ended November 30,
----------------------------------
2007 2006 2005
---- ---- ----
Passengers carried (in thousands) 7,672 7,008 6,848
----- ----- -----
Occupancy percentage 105.6% 106.0%(a) 105.6%(a)
----- ----- -----
Fuel cost per metric ton (b) $ 361 $ 334 $ 259
----- ----- -----
(a) Occupancy percentage includes the three ships chartered to the Military Sealift Command
in connection with our Hurricane Katrina relief efforts in the first quarter of 2006 and
the fourth quarter of 2005 at 100%.
(b) Fuel cost per metric ton is calculated by dividing the cost of our fuel by the number of
metric tons consumed.
Gross and net revenue yields were computed by dividing the gross or net revenues, without
rounding, by ALBDs as follows:
Years Ended November 30,
----------------------------------
2007 2006 2005
---- ---- ----
(in millions, except ALBDs and yields)
Cruise revenues
Passenger tickets $ 9,792 $ 8,903 $ 8,399
Onboard and other 2,846 2,514 2,338
------- ------- -------
Gross cruise revenues 12,638 11,417 10,737
Less cruise costs
Commissions, transportation and other (1,941) (1,749) (1,645)
Onboard and other (495) (453) (412)
------- ------- -------
Net cruise revenues $10,202 $ 9,215 $ 8,680
------- ------- -------
ALBDs(a) 54,132,927 49,945,184 47,754,627
---------- ---------- ----------
Gross revenue yields $233.47 $228.58 $224.84
------- ------- -------
Net revenue yields $188.48 $184.50 $181.77
------- ------- -------
Gross and net cruise costs per ALBD were computed by dividing the gross or net cruise costs,
without rounding, by ALBDs as follows:
Years Ended November 30,
------------------------------------
2007 2006 2005
---- ---- ----
(in millions, except ALBDs and costs per ALBD)
Cruise operating expenses $ 7,332 $ 6,477 $ 5,964
Cruise selling and administrative expenses 1,547 1,405 1,289
------- ------- -------
Gross cruise costs 8,879 7,882 7,253
Less cruise costs included in net cruise
revenues
Commissions, transportation and other (1,941) (1,749) (1,645)
Onboard and other (495) (453) (412)
------- ------- -------
Net cruise costs $ 6,443 $ 5,680 $ 5,196
------- ------- -------
ALBDs(a) 54,132,927 49,945,184 47,754,627
---------- ---------- ----------
Gross cruise costs per ALBD $164.02 $157.81 $151.89
------- ------- -------
Net cruise costs per ALBD $119.03 $113.73 $108.81
------- ------- -------
(a) ALBDs is a standard measure of passenger capacity for the period. It assumes that each
cabin we offer for sale accommodates two passengers. ALBDs are computed by multiplying
passenger capacity by revenue-producing ship operating days in the period.
Fiscal 2007 ("2007") Compared to Fiscal 2006 ("2006")
Net cruise revenues increased $987 million, or 10.7%, to $10.20 billion in 2007 from $9.22
billion in 2006. The 8.4% increase in ALBDs between 2007 and 2006 accounted for $772 million of
the increase, and the remaining $215 million was from increased net revenue yields, which
increased 2.2% in 2007 compared to 2006 (gross revenue yields increased by 2.1%). Net revenue
yields increased in 2007 primarily due to the weaker U.S. dollar relative to the Euro and
Sterling and higher onboard guest spending, partially offset by slightly lower occupancy. Net
revenue yields as measured on a constant dollar basis decreased 0.7% in 2007 compared to 2006.
This decrease in constant dollar net revenue yields was primarily driven by the softer cruise
ticket pricing from North American-sourced contemporary Caribbean cruises especially in the first
half of 2007. We believe this decrease in yields was primarily the result of a weaker U.S.
economy, including the impact of higher fuel costs and interest rates which impacted demand and
the lingering effects of the 2005 hurricane season, which was partially offset by the higher
prices we achieved from our European brands, also mostly in the first half of 2007. Gross cruise
revenues increased $1.22 million, or 10.7%, to $12.64 billion in 2007 from $11.42 billion in 2006
for largely the same reasons as net cruise revenues.
Onboard and other revenues included concessionaire revenues of $830 million in 2007 and $694
million in 2006. Onboard and other revenues increased in 2007 compared to 2006, primarily
because of the 8.4% increased ALBDs and increased guest spending on our ships.
Other non-cruise revenues increased $20 million, or 3.8%, to $553 million in 2007 from $533
million in 2006 primarily due to the increase in the number of cruise/tours sold and higher
cruise/tour prices.
Costs and Expenses
Net cruise costs increased $763 million, or 13.4%, to $6.44 billion in 2007 from $5.68
billion in 2006. The 8.4% increase in ALBDs between 2007 and 2006 accounted for $476 million of
the increase. The balance of $287 million was from increased net cruise costs per ALBD, which
increased 4.7% in 2007 compared to 2006 (gross cruise costs per ALBD increased 3.9%). Net cruise
costs per ALBD increased in 2007 primarily due to a weaker U.S. dollar relative to the Euro and
Sterling, a $27 per metric ton increase in fuel cost to $361 per metric ton in 2007, which
resulted in an increase in fuel expense of $82 million compared to 2006, a $20 million Merchant
Navy Officers Pension Fund expense and higher repair costs from ship incidents. These increases
were partially offset by $21 million of lower dry-dock costs as fewer ships went into dry-dock in
2007 compared to 2006. Net cruise costs per ALBD as measured on a constant dollar basis
increased 1.7% in 2007 compared to 2006. On a constant dollar basis, net cruise costs per ALBD,
excluding fuel costs were up 1.0%, compared to 2006. Gross cruise costs increased $997 million,
or 12.6%, in 2007 to $8.88 billion from $7.88 billion in 2006 for largely the same reasons as net
cruise costs.
Other non-cruise operating and selling and administrative expenses increased $19 million, or
4.1%, to $486 million in 2007 from $467 million in 2006 primarily due to the increase in the
number of cruise/tours sold.
Depreciation and amortization expense increased $113 million, or 11.4%, to $1.10 billion in
2007 from $988 million in 2006 largely due to the 8.4% increase in ALBDs through the addition of
new ships, the weaker U.S. dollar compared to the Euro and Sterling and additional ship
improvement expenditures.
Nonoperating (Expense) Income
Net interest expense, excluding capitalized interest, increased $21 million to $344 million
in 2007 from $323 million in 2006. This increase was primarily due to a $57 million increase in
interest expense from a higher level of average borrowings and a $6 million increase from higher
average interest rates on average borrowings, partially offset by $33 million of higher interest
income due to a higher average level of invested cash and $9 million due to higher average
interest rates on invested balances. Capitalized interest increased $7 million during 2007
compared to 2006 primarily due to higher average levels of investment in ship construction
projects.
Other expenses in 2006 included a $10 million expense for the write-down of a non-cruise
investment, partially offset by a $4 million gain on the subsequent sale of this investment.
Income Taxes
Income tax expense decreased by $23 million to $16 million in 2007 from $39 million in 2006
primarily because 2006 included $11 million of income tax expense for the Military Sealift
Command charters and the reversal in 2007 of some uncertain income tax position liabilities,
partially offset by higher state income taxes in Alaska.
Fiscal 2006 ("2006") Compared to Fiscal 2005 ("2005")
Revenues
Net cruise revenues increased $535 million, or 6.2%, to $9.22 billion in 2006 from $8.68
billion in 2005. The 4.6% increase in ALBDs between 2006 and 2005 accounted for $398 million of
the increase, and the remaining $137 million was from increased net revenue yields, which
increased 1.5% on both a current and constant dollar basis in 2006 compared to 2005 (gross
revenue yields increased by 1.7% in current dollars). Net revenue yields increased in 2006
primarily from higher cruise ticket prices, higher onboard revenues and, to a lesser extent, a
0.4% increase in occupancy. Gross cruise revenues increased $680 million, or 6.3%, in 2006 to
$11.42 billion from $10.74 billion in 2005 for largely the same reasons as net cruise revenues.
Our 2006 cruise ticket prices for Caribbean itineraries were lower than in 2005, which were
offset by price increases we achieved primarily from our Alaska and European cruises. We believe
that this reduction in Caribbean pricing was the result of weaker consumer demand caused
primarily from the lingering effects of the unusually strong 2005 hurricane season and higher
fuel and other costs' adverse impacts on our customers' discretionary income.
Onboard and other revenues included concession revenues of $694 million in 2006 and $638
million in 2005. Onboard and other revenues increased in 2006 compared to 2005, primarily
because of the 4.6% increased ALBDs and increased guest spending on our ships.
Other non-cruise revenues increased $72 million, or 15.6%, to $533 million in 2006 from $461
million in 2005 primarily due to the increase in the number of cruise/tours sold.
Costs and Expenses
Net cruise costs increased $484 million, or 9.3%, to $5.68 billion in 2006 from $5.20
billion in 2005. The 4.6% increase in ALBDs between 2005 and 2006 accounted for $238 million of
the increase whereas $246 million was from increased net cruise costs per ALBD, which increased
4.5% in 2006 compared to 2005 (gross cruise costs per ALBD increased 3.9%). Net cruise costs per
ALBD increased primarily due to a $75 increase in fuel cost per metric ton, or 29.0%, to $334 per
metric ton in 2006, which resulted in an additional $209 million of expense, and a $57 million
increase in share-based compensation expense, which was as the result of our adoption of SFAS No.
123(R) (see Notes 2 and 12 in the accompanying financial statements). This increase was
partially offset by the non-recurrence in 2006 of a $23 million MNOPF expense. Net cruise costs
per ALBD as measured on a constant dollar basis increased 4.8% in 2006 compared to 2005. On a
constant dollar basis, net cruise costs per ALBD, excluding increased fuel prices and incremental
share-based compensation expenses were flat compared to 2005. Gross cruise costs increased $629
million, or 8.7%, in 2006 to $7.88 billion from $7.25 billion in 2005 for largely the same
reasons as net cruise costs.
Other non-cruise operating and selling and administrative expenses increased $63 million, or
15.6%, to $467 million in 2006 from $404 million in 2005 primarily due to the increase in the
number of cruise/tours sold.
Depreciation and amortization expense increased by $86 million, or 9.5%, to $988 million in
2006 from $902 million in 2005 largely due to the 4.6% increase in ALBDs through the addition of
new ships, and additional ship improvement expenditures.
Nonoperating (Expense) Income
Net interest expense, excluding capitalized interest, was $323 million in both 2006 and
2005. This flat interest expense was primarily due to lower average borrowings offsetting the
impact of higher average interest rates on borrowings. Capitalized interest increased $16
million during 2006 compared to 2005 primarily due to higher average levels of investment in ship
construction projects and higher average interest rates on borrowings.
Income Taxes
Income tax expense decreased by $33 million to $39 million in 2006 from $72 million in 2005
primarily as a result of lower U.S. income taxes related to the MSC charter in 2006 compared to
2005, and the reversal in 2006 of previously recorded tax liabilities and deferred tax valuation
allowances, which were no longer required based upon the results of tax authority audits and
other factors.
Liquidity and Capital Resources
Sources and Uses of Cash
Our business provided $4.07 billion of net cash from operations during fiscal 2007, an
increase of $436 million, or 12.0%, compared to fiscal 2006. We continue to generate substantial
cash from operations and remain in a strong financial position, thus providing us with
substantial financial flexibility in meeting operating, investing and financing needs.
During fiscal 2007, our net expenditures for capital projects were $3.31 billion, of which
$2.77 billion was spent for our ongoing new shipbuilding program, including $2.06 billion for the
final delivery payments for Carnival Freedom, Emerald Princess, AIDAdiva, Costa Serena and Queen
Victoria. In addition to our new shipbuilding program, we had capital expenditures of $383
million for ship improvements and refurbishments and $161 million for Alaska tour assets, cruise
port facility developments and information technology assets.
During fiscal 2007, we borrowed $2.65 billion of long-term debt, which included $1.49
billion to pay part of Carnival Freedom, Emerald Princess, AIDAdiva and Queen Victoria purchase
prices, and Ibero Cruises borrowed €185 million ($274 million U.S. dollars at November 30, 2007
exchange rate) under our Facility to finance a portion of its purchase price. In addition during
fiscal 2007, we repaid $1.66 billion of long-term debt, which included $323 million for the early
repayment of ₤165 million of debt and $835 million upon maturity of our 3.75% Senior and other
fixed rate notes. We also repaid net short-term borrowings of $330 million under our commercial
paper programs and short-term bank loans during fiscal 2007. Finally, we paid cash dividends of
$990 million and purchased $326 million of Carnival Corporation common stock and Carnival plc
ordinary shares in open market transactions during fiscal 2007.
Future Commitments and Funding Sources
At November 30, 2007, our contractual cash obligations, including new ship orders placed in
December 2007, and the effects such obligations are expected to have on our liquidity and cash
flow in future periods were as follows (in millions):
Payments Due by Fiscal Year
----------------------------------------------------------------
Contractual Cash
Obligations Total 2008 2009 2010 2011 2012 Thereafter
----------- ----- ---- ---- ---- ---- ---- ---------
Recorded Contractual
Obligations
-----------
Debt(a) $ 8,852 $ 2,539 $ 329 $1,342 $ 325 $1,028 $3,289
Other long-term
liabilities reflected
on the balance sheet(b) 499 32 59 52 38 30 288
Unrecorded Contractual
Obligations
-----------
Shipbuilding(a) 12,328 2,680 2,964 3,334 2,202 1,148
Port facilities and
other(a) 561 111 95 75 51 45 184
Operating leases(a) 330 38 40 33 31 30 158
Purchase obligations(c) 747 650 56 29 5 2 5
Fixed-rate interest
payments(d) 1,884 251 226 217 204 191 795
Variable rate interest
payments(d) 379 110 93 72 34 29 41
------- ------- ------ ------ ------ ------ ------
Total contractual
cash obligations(e) $25,580 $ 6,411 $3,862 $5,154 $2,890 $2,503 $4,760
------- ------- ------ ------ ------ ------ ------
(a) See Notes 5 and 6 in the accompanying financial statements for additional information
regarding these contractual cash obligations.
(b) Represents cash outflows for certain of our long-term liabilities that could be
reasonably estimated. The primary outflows are for estimates of our employee benefit
plan obligations, crew and guest claims, certain deferred income taxes, derivative
contracts payable, and other long-term liabilities. Other long-term liabilities, such as
deferred income and certain deferred income taxes, have been excluded from the table as
they do not require cash settlement in the future or the timing of the cash outflow
cannot be reasonably estimated.
(c) Represents legally-binding commitments to purchase inventory and other goods and services
made in the normal course of business to meet operational requirements. Many of our
contracts contain clauses that allow us to terminate the contract with notice, and with
or without a termination penalty. Termination penalties are generally an amount less
than the original obligation. Historically, we have not had any significant defaults of
our contractual obligations or incurred significant penalties for termination of our
contractual obligations.
(d) Fixed-rate interest payments represent cash outflows for fixed interest payments,
including interest swapped from a variable-rate to a fixed-rate. Variable-rate interest
payments represent forecasted cash outflows for interest payments on variable-rate debt,
including interest swapped from a fixed-rate to a variable-rate, using the November 30,
2007 interest rates for the remaining terms of the loans.
(e) Foreign currency payments are based on the November 30, 2007 exchange rates.
In June 2006, the Boards of Directors authorized the repurchase of up to an aggregate of $1
billion of Carnival Corporation common stock and/or Carnival plc ordinary shares subject to
certain restrictions. On September 19, 2007, the Boards of Directors increased the remaining
$578 million authorization back to $1 billion. The repurchase program does not have an
expiration date and may be discontinued by our Boards of Directors at any time. The Carnival plc
share repurchase authorization requires annual shareholder approval. During the 2007 fourth
quarter and from December 1, 2007 through January 28, 2008 we purchased 4.8 million and 1.3
million ordinary shares of Carnival plc, which are not registered under Section 12 of the
Securities Exchange Act at an average price of $43.28 and $43.77, respectively, and 0.2 million
and 0.6 million shares, respectively of Carnival Corporation common stock at an average share
price of $44.58 and $44.63, respectively. Carnival plc ordinary shares are listed on the London
Stock Exchange. At January 28, 2008 the remaining availability pursuant to our repurchase
program was $788 million.
At November 30, 2007, as adjusted for the $1.50 billion short-term revolving credit
facilities we entered into in January 2008, we had liquidity of $5.31 billion, which consisted of
$943 million of cash and cash equivalents, $1.08 billion available for borrowing under our
Facility, $1.50 billion under our short-term revolving credit facilities and $1.78 billion under
committed ship financing facilities. Substantially all of our Facility matures in 2012. In
addition, in June 2007 we entered into an agreement to sell Cunard Line's QE2 for delivery to the
buyer in November 2008 for $100 million. A key to our access to liquidity is the maintenance of
our strong credit ratings.
Based primarily on our historical results, current financial condition and future forecasts,
we believe that our existing liquidity and cash flow from future operations will be sufficient to
fund most of our expected capital projects, debt service requirements, convertible debt
redemptions, dividend payments, working capital and other firm commitments over the next several
years. In addition, based on our future forecasted operating results and cash flows for fiscal
2008, we expect to be in compliance with our debt covenants during 2008. However, our forecasted
cash flow from future operations, as well as our credit ratings, may be adversely affected by
various factors including, but not limited to, those factors noted under "Cautionary Note
Concerning Factors That May Affect Future Results." To the extent that we are required, or
choose, to fund future cash requirements, including our future shipbuilding commitments, from
sources other than as discussed above, we believe that we will be able to secure such financing
from banks or through the issuance of debt and/or offering of equity securities in the public or
private markets. However, we cannot be certain that our future operating cash flow will be
sufficient to fund future obligations or that we will be able to obtain additional financing, if
necessary.
Off-Balance Sheet Arrangements
We are not a party to any off-balance sheet arrangements, including guarantee contracts,
retained or contingent interests, certain derivative instruments and variable interest entities,
that either have, or are reasonably likely to have, a current or future material effect on our
financial statements.
Foreign Currency Exchange Rate Risks
Our growing international business operations are conducted primarily through AIDA in
Germany, Costa in Southern Europe and China, Ibero Cruises in Spain, P&O Cruises, Ocean Village
and Cunard in the UK and P&O Cruises Australia in Australia, which subject us to an increasing
level of foreign currency exchange risk related to the Euro, Sterling and Australian dollar
because these operations have either the Euro, Sterling or Australian dollar as their functional
currency. Accordingly, exchange rate fluctuations of the Euro, Sterling or Australian dollar
against the U.S. dollar will affect our reported financial results since the reporting currency
for our consolidated financial statements is the U.S. dollar and the functional currency for our
international operations is generally the local currency. Any weakening of the U.S. dollar
against these local functional currencies has the financial statement effect of increasing the
U.S. dollar values reported for cruise revenues and cruise expenses in our Consolidated
Statements of Operations. Strengthening of the U.S. dollar has the opposite effect.
We seek to minimize the impact of fluctuations in foreign currency exchange rates through
our normal operating and financing activities, including netting certain exposures to take
advantage of any natural offsets and, when considered appropriate, through the use of derivative
and nonderivative financial instruments. The financial impacts of these hedging instruments are
generally offset by corresponding changes in the underlying exposures being hedged. Our policy
is to not use any financial instruments for trading or other speculative purposes.
One of our primary foreign currency exchange rate risks is related to our outstanding
commitments under ship construction contracts denominated in a currency other than the functional
currency of the cruise brand that is expected to be operating the ship. These foreign currency
commitments are affected by fluctuations in the value of the functional currency as compared to
the currency in which the shipbuilding contract is denominated. We use foreign currency swaps
and nonderivative financial instruments to manage foreign currency exchange rate risk from some
of our ship construction contracts (see Notes 2, 6 and 10 in the accompanying financial
statements). Accordingly, increases and decreases in the fair value of these foreign currency
swaps offset changes in the fair value of the foreign currency denominated ship construction
commitments, thus resulting in the elimination of such risk.
Specifically, we have foreign currency swaps for one of our Euro-denominated shipbuilding
contracts and a portion of another shipbuilding contract. At November 30, 2007, the fair value
of these foreign currency swaps was an unrealized gain of $13 million which is recorded, along
with an offsetting $13 million fair value liability related to our shipbuilding firm commitments,
on our accompanying 2007 balance sheet. Based upon a 10% strengthening or weakening of the
Sterling and U.S. dollar compared to the Euro as of November 30, 2007, assuming no changes in
comparative interest rates, the estimated fair value of these foreign currency swaps would
decrease or increase by $66 million, which would be offset by a decrease or increase of $66
million in the U.S. dollar value of the related foreign currency ship construction commitments
resulting in no net dollar impact to us.
In addition, we have €296 million of cash equivalents that are designated as a fair value
hedge for a portion of a ship that is expected to operate in a U.S. dollar functional currency
brand, which has resulted in a $44 million firm commitment gain. Based upon a 10% strengthening
or weakening of the U.S. dollar compared to the Euro cash equivalent balance as of November 30,
2007, assuming no changes in comparative interest rates, the estimated fair value of this cash
equivalent balance would decrease or increase by $44 million, which would be offset by a decrease
or increase of $44 million in the U.S. dollar balance of the related foreign currency ship
construction commitment resulting in no net dollar impact to us.
At November 30, 2007, we have six Euro-denominated shipbuilding commitments (for delivery
between June 2009 and May 2011) aggregating €2.16 billion assigned to three of our U.S. dollar
functional currency brands for which we have not entered into any foreign currency swaps.
Therefore, the U.S. dollar cost of these ships will increase or decrease based upon changes in
the exchange rate until the payments are made under the shipbuilding contracts or we enter into
foreign currency hedges. A portion of our net investment in Euro-denominated cruise operations
effectively act as an economic hedge against a portion of these Euro commitments. Accordingly, a
portion of any increase or decrease in our ship costs resulting from changes in the exchange
rates will be offset by a corresponding change in the net assets of our Euro-denominated cruise
operations. Based upon a 10% hypothetical increase or decrease in the November 30, 2007 U.S.
dollar to the Euro foreign currency exchange rate, the cost of these ships would decrease or
increase by $320 million.
In addition, at November 30, 2007 we have two Euro-denominated shipbuilding commitments (for
delivery in March and September 2010) aggregating €1.05 billion assigned to two of our Sterling
functional currency brands for which we have not entered into any foreign currency swaps.
Therefore, the Sterling cost of these ships will increase or decrease based upon changes in the
exchange rate until the payments are made under the shipbuilding contracts or we enter into
foreign currency hedges. Since the Euro to Sterling exchange rate has traded in a narrow band
for most of the last three years, we have not yet hedged these Euro-denominated commitments.
Based upon a 10% hypothetical increase or decrease in the November 30, 2007 Sterling to Euro
foreign currency exchange rate, assuming the U.S. dollar exchange rate remains constant, the cost
of these ships would decrease or increase by $155 million.
Our decisions regarding whether or not to hedge a given ship commitment are made on a case-
by-case basis, taking into consideration the amount and duration of the exposure, market
volatility, exchange rate correlation, economic trends and other offsetting risks.
The cost of shipbuilding orders that we may place in the future for our cruise lines who
generate their cash flows in a currency that is different than the shipyard's operating currency,
generally the Euro, is expected to be affected by foreign currency exchange rate fluctuations.
Given the decline in the U.S. dollar relative to the Euro over the past several years, the U.S.
dollar cost to order new cruise ships at current exchange rates has increased significantly. If
the U.S. dollar remains at current levels or declines further, this may affect our ability to
order future new cruise ships for U.S. dollar functional currency brands.
We consider our investments in foreign subsidiaries to be denominated in relatively stable
currencies and of a long-term nature. In addition to the net investment hedging strategy
discussed above, we also partially address these net investment currency exposures by
denominating a portion of our debt including the effect of foreign currency swaps, in our
subsidiaries' functional currencies (generally the Euro or Sterling). Specifically, we have debt
of $1.89 billion in Euros and $457 million in Sterling and have $378 million of foreign currency
swaps, whereby we have converted $378 million of U.S. dollar debt into Euro debt, thus partially
offsetting these foreign currency exchange rate risks. At November 30, 2007, the fair value of
these foreign currency swaps was an unrealized loss of $30 million, which is recorded in AOCI and
offsets a portion of the gains recorded in AOCI upon translating these foreign subsidiaries net
assets into U.S. dollars. Based upon a 10% hypothetical increase or decrease in the November 30,
2007 foreign currency exchange rates, assuming no changes in comparative interest rates, we
estimate that these derivative contracts' fair values would increase or decrease by $38 million,
which would be offset by a decrease or increase of $38 million in the U.S. dollar value of our
net investments.
Finally, during 2007, we entered into cash flow foreign currency swaps that effectively
converted $438 million of U.S. dollar fixed interest rate debt into ₤210 million fixed interest
rate debt that is the functional currency of our operation that has the obligation to repay this
debt. At November 30, 2007, the fair value of these foreign currency swaps was an unrealized
gain of $3 million.
Interest Rate Risks
We seek to minimize the impact of fluctuations in interest rates through our investment and
debt portfolio management strategies, which includes purchasing high quality short-term
investments with variable interest rates, and issuing substantial amounts of fixed rate debt
instruments. We continuously evaluate our debt portfolio, and make periodic adjustments to the
mix of floating rate and fixed rate debt based on our view of interest rate movements, through
the use of interest rate swaps. At November 30, 2007 and 2006, 69% and 68% of the interest cost
on our debt was fixed and 31% and 32% was variable, including the effect of our interest rate
swaps, respectively.
Specifically, we have interest rate swaps at November 30, 2007, which effectively changed
$204 million of fixed rate debt to LIBOR-based floating rate debt. In addition, we have interest
rate swaps at November 30, 2007 which effectively changed $16 million of EURIBOR-based floating
rate debt to fixed rate debt. The fair value of our debt and interest rate swaps at November 30,
2007 was $9.01 billion. Based upon a hypothetical 10% decrease or increase in the November 30,
2007 market interest rates, assuming no change in currency exchange rates, the fair value of our
debt and interest rate swaps would increase or decrease by approximately $143 million. In
addition, based upon a hypothetical 10% decrease or increase in the November 30, 2007 interest
rates, our annual interest expense on variable rate debt, including the effect of our interest
rate swaps, would decrease or increase by approximately $13 million.
In addition, based upon a hypothetical 10% increase or decrease in Carnival Corporation's
November 30, 2007 common stock price, the fair value of our convertible notes would increase or
decrease by approximately $102 million.
These hypothetical amounts are determined by considering the impact of the hypothetical
interest rates and common stock price on our existing debt and interest rate swaps. This analysis
does not consider the effects of the changes in the level of overall economic activity that could
exist in such environments or any relationships which may exist between interest rate and stock
price movements. Furthermore, since substantially all of our fixed rate debt cannot currently be
called or prepaid it is unlikely we would be able to take any significant steps in the short-term
to mitigate our exposure in the event of a significant decrease in market interest rates.
Bunker Fuel Price Risks
We do not use financial instruments to hedge our exposure to the bunker fuel price market
risk. We estimate that our fiscal 2008 fuel cost would increase or decrease by approximately
$3.3 million for each $1 per metric ton increase or decrease in our average bunker fuel price.
Selected Financial Data
The selected consolidated financial data presented below for fiscal 2003 through 2007 and as
of the end of each such year, are derived from our audited financial statements and should be
read in conjunction with those financial statements and the related notes.
Years Ended November 30,
-----------------------------------------------------
2007 2006 2005 2004 2003
---- ---- ---- ---- ----
(in millions, except per share and other operating data)
Statement of Operations
and Cash Flow Data(a)
Revenues $13,033 $11,839 $11,094 $ 9,727 $ 6,718
Operating income $ 2,725 $ 2,613 $ 2,639 $ 2,128 $ 1,376
Net income $ 2,408 $ 2,279 $ 2,253 $ 1,809 $ 1,187
Earnings per share
Basic $ 3.04 $ 2.85 $ 2.80 $ 2.25 $ 1.65
Diluted $ 2.95 $ 2.77 $ 2.70 $ 2.18 $ 1.62
Dividends declared
per share $ 1.375 $ 1.025 $ 0.800 $ 0.525 $ 0.440
Cash from operations $ 4,069 $ 3,633 $ 3,410 $ 3,216 $ 1,933
Capital expenditures $ 3,312 $ 2,480 $ 1,977 $ 3,586 $ 2,516
Dividends paid $ 990 $ 803 $ 566 $ 400 $ 292
Other Operating Data(a)
Available lower berth days 54,132,927 49,945,184 47,754,627 44,009,061 33,309,785
Passengers carried (in thousands) 7,672 7,008 6,848 6,306 5,038
Occupancy percentages(b) 105.6% 106.0% 105.6% 104.5% 103.4%
Fuel cost per metric ton $ 361 $ 334 $ 259 $ 194 $ 179
As of November 30,
-----------------------------------------------------
2007 2006 2005 2004 2003
---- ---- ---- ---- ----
(in millions, except percentages)
Balance Sheet and Other
Data(a)
Total assets $34,181 $30,552 $28,349 $27,548 $24,450
Total debt $ 8,852 $ 7,847 $ 7,352 $ 7,953 $ 7,404
Total shareholders' equity $19,963 $18,210 $16,883 $15,672 $13,752
Total debt to capital(c) 30.7% 30.1% 30.3% 33.7% 35.0%
EBITDA (d) $ 3,825 $ 3,593 $ 3,528 $ 2,935 $ 1,969
(a) Includes the results of Carnival plc since April 17, 2003. Accordingly, the information
for 2003 is not comparable to other periods. In addition, the 2006 net income was
reduced by $57 million of share-based compensation expense related to the expensing of
stock options and RSUs as a result of our adoption of SFAS No. 123(R) in 2006 (see Note
2).
(b) In accordance with cruise industry practice, occupancy percentage is calculated using
a denominator of two passengers per cabin even though some cabins can accommodate three
or more passengers. The percentages in excess of 100% indicate that more than two
passengers occupied some cabins.
(c) Percentage of total debt to the sum of total debt and shareholders' equity.
(d) Net income plus interest, taxes, depreciation and amortization.
Market Price for Common Stock and Ordinary Shares
Carnival Corporation's common stock, together with paired trust shares of beneficial
interest in the P&O Princess Special Voting Trust (which holds a Special Voting Share of Carnival
plc) is traded on the NYSE under the symbol "CCL." Carnival plc's ordinary shares trade on the
London Stock Exchange under the symbol "CCL." Carnival plc's American Depository Shares ("ADSs"),
each one of which represents one Carnival plc ordinary share, are traded on the NYSE under the
symbol "CUK." The depository for the ADSs is JPMorgan Chase Bank. The high and low stock sales
price for the periods indicated was as follows:
Carnival Corporation Carnival plc
-------------------- -----------------------------------------
Price per Ordinary
Share (GBP) Price per ADS (USD)
------------------ -------------------
High Low High Low High Low
---- --- ---- --- ---- ---
Fiscal 2007
-----------
Fourth Quarter $52.10 $42.06 ₤25.00 ₤19.83 $50.65 $40.92
Third Quarter $51.85 $41.70 ₤26.51 ₤20.32 $52.68 $40.73
Second Quarter $50.77 $44.39 ₤26.74 ₤23.53 $52.16 $45.66
First Quarter $52.73 $45.75 ₤28.40 ₤23.50 $55.45 $47.20
Fiscal 2006
-----------
Fourth Quarter $50.99 $41.63 ₤26.68 ₤22.21 $50.78 $42.65
Third Quarter $42.14 $36.40 ₤23.34 ₤19.62 $43.49 $37.00
Second Quarter $52.16 $39.36 ₤31.57 ₤21.02 $55.64 $40.01
First Quarter $56.14 $50.81 ₤34.16 ₤30.85 $59.47 $54.40
As of January 22, 2008, there were 3,690 holders of record of Carnival Corporation common
stock and 42,342 holders of record of Carnival plc ordinary shares and 97 holders of record of
Carnival plc ADSs. The past performance of our stock prices cannot be relied on as a guide to
their future performance.
All dividends for both Carnival Corporation and Carnival plc are declared in U.S. dollars.
Holders of Carnival Corporation common stock and Carnival plc ADSs receive a dividend payable in
U.S. dollars. The dividends payable for Carnival plc ordinary shares are payable in Sterling,
unless the shareholders elect to receive the dividends in U.S. dollars. Dividends payable in
Sterling will be converted from U.S. dollars into Sterling at the U.S. dollar/Sterling exchange
rate quoted by the Bank of England in London at 12:00 p.m. on the next combined U.S. and UK
business day that follows the quarter end.
SCHEDULE B
CARNIVAL CORPORATION & PLC - U.S. GAAP CONSOLIDATED FINANCIAL STATEMENTS
CARNIVAL CORPORATION & PLC
CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per share data)
Years Ended November 30,
---------------------------
2007 2006 2005
---- ---- ----
Revenues
Cruise
Passenger tickets $ 9,792 $ 8,903 $ 8,399
Onboard and other 2,846 2,514 2,338
Other 395 422 357
------- ------- -------
13,033 11,839 11,094
------- ------- -------
Costs and Expenses
Operating
Cruise
Commissions, transportation and other 1,941 1,749 1,645
Onboard and other 495 453 412
Payroll and related 1,336 1,158 1,122
Fuel 1,096 935 707
Food 747 644 613
Other ship operating 1,717 1,538 1,465
Other 296 314 254
------- ------- -------
Total 7,628 6,791 6,218
Selling and administrative 1,579 1,447 1,335
Depreciation and amortization 1,101 988 902
------- ------- -------
10,308 9,226 8,455
------- ------- -------
Operating Income 2,725 2,613 2,639
------- ------- -------
Nonoperating (Expense) Income
Interest income 67 25 29
Interest expense, net of capitalized interest (367) (312) (330)
Other expense, net (1) (8) (13)
------- ------- -------
(301) (295) (314)
------- ------- -------
Income Before Income Taxes 2,424 2,318 2,325
Income Tax Expense, Net (16) (39) (72)
------- ------- -------
Net Income $ 2,408 $ 2,279 $ 2,253
------- ------- -------
Earnings Per Share
Basic $ 3.04 $ 2.85 $ 2.80
------- ------- -------
Diluted $ 2.95 $ 2.77 $ 2.70
------- ------- -------
Dividends Per Share $ 1.375 $ 1.025 $ 0.80
------- ------- -------
The accompanying notes are an integral part of these consolidated financial statements.
CARNIVAL CORPORATION & PLC
CONSOLIDATED BALANCE SHEETS
(in millions, except par values)
November 30,
---------------------
2007 2006
---- ----
ASSETS
Current Assets
Cash and cash equivalents $ 943 $ 1,163
Trade and other receivables, net 436 280
Inventories 331 263
Prepaid expenses and other 266 289
------- -------
Total current assets 1,976 1,995
------- -------
Property and Equipment, Net 26,639 23,458
Goodwill 3,610 3,313
Trademarks 1,393 1,321
Other Assets 563 465
------- -------
$34,181 $30,552
------- -------
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
Short-term borrowings $ 115 $ 438
Current portion of long-term debt 1,028 1,054
Convertible debt subject to current put options 1,396
Accounts payable 561 438
Accrued liabilities and other 1,353 1,149
Customer deposits 2,807 2,336
------- -------
Total current liabilities 7,260 5,415
------- -------
Long-Term Debt 6,313 6,355
Other Long-Term Liabilities and Deferred Income 645 572
Commitments and Contingencies (Notes 6 and 7)
Shareholders' Equity
Common stock of Carnival Corporation; $.01 par
value; 1,960 shares authorized; 643 shares at
2007 and 641 shares at 2006 issued 6 6
Ordinary shares of Carnival plc; $1.66 par value;
226 shares authorized; 213 shares at 2007 and
2006 issued 354 354
Additional paid-in capital 7,599 7,479
Retained earnings 12,921 11,600
Accumulated other comprehensive income 1,296 661
Treasury stock; 19 shares at 2007 and 18 shares
at 2006 of Carnival Corporation and 50 shares
at 2007 and 42 shares at 2006 of Carnival plc,
at cost (2,213) (1,890)
------- -------
Total shareholders' equity 19,963 18,210
------- -------
$34,181 $30,552
------- -------
The accompanying notes are an integral part of these consolidated financial statements.
CARNIVAL CORPORATION & PLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
Years Ended November 30,
------------------------
2007 2006 2005
---- ---- ----
OPERATING ACTIVITIES
Net income $2,408 $2,279 $2,253
Adjustments to reconcile net income to
net cash provided by operating activities
Depreciation and amortization 1,101 988 902
Share-based compensation 64 68 12
Non-cruise investment write-down 10 22
Accretion of original issue discount 10 9 20
Other 16 3
Changes in operating assets and liabilities, excluding
businesses acquired and sold
Receivables (119) 118 (71)
Inventories (57) (5) (15)
Prepaid expenses and other (56) 6 (136)
Accounts payable 109 (53) 53
Accrued and other liabilities 163 (11) 155
Customer deposits 430 224 212
------ ------ -----
Net cash provided by operating activities 4,069 3,633 3,410
------ ------ -----
INVESTING ACTIVITIES
Additions to property and equipment (3,312) (2,480) (1,977)
Purchases of short-term investments (2,098) (18) (935)
Sales of short-term investments 2,078 6 943
Acquisition of business, net of cash acquired and sales
of businesses (339)
Other, net (75) 49 (1)
------ ------ -----
Net cash used in investing activities (3,746) (2,443) (1,970)
------ ------ -----
FINANCING ACTIVITIES
Proceeds from issuance of long-term debt 2,654 2,241 1,152
Principal repayments of long-term debt (1,656) (2,537) (1,096)
Dividends paid (990) (803) (566)
(Repayments of) proceeds from short-term borrowings, net (330) 661 (58)
Purchases of treasury stock (326) (841) (386)
Proceeds from exercise of stock options 51 66 63
Other, net (7) 1 (1)
------ ------ -----
Net cash used in financing activities (604) (1,212) (892)
------ ------ -----
Effect of exchange rate changes on cash and cash
equivalents 61 7 (13)
------ ------ -----
Net (decrease) increase in cash and cash
equivalents (220) (15) 535
Cash and cash equivalents at beginning of year 1,163 1,178 643
------ ------ -----
Cash and cash equivalents at end of year $ 943 $1,163 $1,178
------ ------ -----
The accompanying notes are an integral part of these consolidated financial statements.
CARNIVAL CORPORATION & PLC
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(in millions)
Unearned Accumulated Total
Additional stock other share-
Common Ordinary paid-in Retained compen- comprehensive Treasury holders'
stock shares capital earnings sation income stock equity
----- ------ ------- -------- ------ ------ ----- ------
Balances at November 30, 2004 $6 $353 $7,311 $ 8,535 $(16) $ 541 $(1,058) $15,672
Comprehensive income:
Net income 2,253 2,253
Foreign currency
translation adjustment (395) (395)
Minimum pension liability
adjustments (2) (2)
Changes related to cash flow
derivative hedges, net 15 15
-------
Total comprehensive income 1,871
Cash dividends declared (647) (647)
Issuance of stock under stock
plans 73 (9) 64
Amortization of unearned stock
compensation 12 12
Purchases of treasury stock (386) (386)
Issuance of common stock upon
conversion of convertible
debt (3) 300 297
-- ---- ------ ------- ---- ------ ------- -------
Balances at November 30, 2005 6 353 7,381 10,141 (13) 159 (1,144) 16,883
Adoption of SFAS No. 123(R) (13) 13
Comprehensive income:
Net income 2,279 2,279
Foreign currency
translation adjustment 496 496
Minimum pension liability
adjustments 2 2
Changes related to cash flow
derivative hedges, net 4 4
-------
Total comprehensive income 2,781
Cash dividends declared (820) (820)
Issuance of stock under stock
plans 1 133 134
Purchases of treasury stock (837) (837)
Issuance of common stock upon
conversion of convertible
debt (22) 91 69
-- ---- ------ ------- ---- ------ ------- -------
Balances at November 30, 2006 6 354 7,479 11,600 661 (1,890) 18,210
Comprehensive income:
Net income 2,408 2,408
Foreign currency
translation adjustment 649 649
Unrealized loss on
marketable security (5) (5)
Minimum pension liability
adjustments (8) (8)
Changes related to cash flow
derivative hedges, net 6 6
-------
Total comprehensive income 3,050
Cash dividends declared (1,087) (1,087)
Issuance of stock under stock
plans 115 115
Purchases of treasury stock (326) (326)
Issuance of common stock upon
conversion of convertible
debt 5 3 8
Adoption of SFAS No. 158
(Note 12) (7) (7)
-- ---- ------ ------- ---- ------ ------- -------
Balances at November 30, 2007 $6 $354 $7,599 $12,921 $ $1,296 $(2,213) $19,963
-- ---- ------ ------- ---- ------ ------- -------
The accompanying notes are an integral part of these consolidated financial statements.
CARNIVAL CORPORATION & PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - General
Description of Business
Carnival Corporation is incorporated in Panama, and Carnival plc is incorporated in England
and Wales. Carnival Corporation and Carnival plc operate a dual listed company ("DLC"), whereby
the businesses of Carnival Corporation and Carnival plc are combined through a number of
contracts and through provisions in Carnival Corporation's articles of incorporation and by-laws
and Carnival plc's memorandum of association and articles of association. The two companies
operate as if they are a single economic enterprise, but each has retained its separate legal
identity. Each company's shares are publicly traded; on the New York Stock Exchange ("NYSE") for
Carnival Corporation and the London Stock Exchange for Carnival plc. In addition, Carnival plc
American Depository Shares are traded on the NYSE. See Note 3.
The accompanying consolidated financial statements include the accounts of Carnival
Corporation and Carnival plc and their respective subsidiaries. Together with their consolidated
subsidiaries they are referred to collectively in these consolidated financial statements and
elsewhere in this 2007 Annual Report as "Carnival Corporation & plc," "our," "us," and "we."
We are the largest cruise company and one of the largest vacation companies in the world.
As of November 30, 2007, a summary by brand of our passenger capacity, the number of cruise ships
we operate, and the primary areas in which they are marketed is as follows:
Passenger Number of Primary
Cruise Brands Capacity(a) Cruise Ships Market
------------- -------- ------------ ------
Carnival Cruise Lines 50,770 22 North America
Princess Cruises ("Princess") 34,450 16 North America
Costa Cruises ("Costa") 23,196 12 Europe
Holland America Line 18,916 13 North America
P&O Cruises 8,840 5 United Kingdom
Cunard Line ("Cunard") 6,360 3 United Kingdom and North America
AIDA Cruises ("AIDA") 5,762 4 Germany
P&O Cruises Australia 4,070 3 Australia and New Zealand
Ocean Village 3,286 2 United Kingdom
Ibero Cruises 2,078 2 Spain
The Yachts of Seabourn ("Seabourn") 624 3 North America
------- --
158,352 85
------- --
(a) In accordance with cruise industry practice, passenger capacity is calculated based
on two passengers per cabin even though some cabins can accommodate three or more
passengers.
Preparation of Financial Statements
The preparation of our consolidated financial statements in accordance with accounting
principles generally accepted in the United States of America requires us to make estimates and
assumptions that affect the amounts reported and disclosed in our financial statements. Actual
results could differ from these estimates. All significant intercompany balances and
transactions are eliminated in consolidation.
NOTE 2 - Summary of Significant Accounting Policies
Basis of Presentation
We consolidate entities over which we have control (see Notes 3 and 15), as typically
evidenced by a direct ownership interest of greater than 50%. For affiliates where significant
influence over financial and operating policies exists, as typically evidenced by a direct
ownership interest from 20% to 50%, the investment is accounted for using the equity method.
Cash and Cash Equivalents and Short-Term Investments
Cash and cash equivalents include investments with maturities of three months or less at
acquisition, which are stated at cost. At November 30, 2007 and 2006, cash and cash equivalents
are primarily comprised of money market funds, time deposits and commercial paper.
As of November 30, 2007 and 2006, our short-term investments were not significant.
Purchases and sales of short-term investments included in our Consolidated Statements of Cash
Flows consisted of investments with original maturities greater than three months with variable
interest rates, which typically reset every 28 days. Despite the long-term nature of their
stated contractual maturities, we generally had the ability to quickly liquidate these securities
and, accordingly, they are considered short-term investments. All income generated from these
investments is recorded as interest income.
Inventories
Inventories consist of provisions, gift shop and art merchandise held for resale, fuel and
supplies carried at the lower of cost or market. Cost is determined using the weighted-average
or first-in, first-out methods.
Property and Equipment
Property and equipment are stated at cost. Depreciation and amortization were computed
using the straight-line method over our estimates of average useful lives and residual values, as
a percentage of original cost, as follows:
Residual
Values Years
-------- -----
Ships 15% 30
Ship improvements 0% or 15% 3-28
Buildings and improvements 0-10% 5-35
Computer hardware and software 0-10% 3-7
Transportation equipment and other 0-15% 2-20
Leasehold improvements, including port facilities Shorter of lease term
or related asset life
Ship improvement costs that we believe add value to our ships are capitalized to the ships,
and depreciated over the improvements' estimated useful lives, while costs of repairs and
maintenance, including minor improvement costs, are charged to expense as incurred. We
capitalize interest as part of acquiring ships and other capital projects during their
construction period. The specifically identified or estimated cost and accumulated depreciation
of previously capitalized ship components are written off upon replacement or refurbishment.
We review our long-lived assets for impairment whenever events or changes in circumstances
indicate that the carrying amount of these assets may not be fully recoverable. The assessment of
possible impairment is based on our ability to recover the carrying value of our asset based on
our estimate of its undiscounted future cash flows. If these estimated undiscounted future cash
flows are less than the carrying value of the asset, an impairment charge is recognized for the
excess, if any, of the asset's carrying value over its estimated fair value.
Dry-dock costs primarily represent planned major maintenance activities that are incurred
when a ship is taken out of service for scheduled maintenance. These costs are expensed as
incurred.
Goodwill
We review our goodwill for impairment annually, or, when events or circumstances dictate,
more frequently. All of our goodwill has been allocated to our cruise reporting units. The
significant changes to our goodwill carrying amounts since November 30, 2005 were the changes
resulting from using different foreign currency translation rates at each balance sheet date, the
addition of $161 million of Ibero Cruises goodwill in fiscal 2007 (see Note 15), and the $20
million reduction to goodwill in fiscal 2006 resulting from the resolution of certain P&O
Princess Cruises plc's ("P&O Princess") tax contingency liabilities that existed at the time of
the DLC transaction.
Our goodwill impairment reviews consist of a two-step process of first determining the fair
value of the reporting unit and comparing it to the carrying value of the net assets allocated to
the reporting unit. Fair values of our reporting units were determined based on our estimates of
market values. If this fair value exceeds the carrying value, which was the case for our
reporting units, no further analysis or goodwill write-down is required. If the fair value of
the reporting unit is less than the carrying value of the net assets, the implied fair value of
the reporting unit is allocated to all the underlying assets and liabilities, including both
recognized and unrecognized tangible and intangible assets, based on their fair value. If
necessary, goodwill is then written-down to its implied fair value.
Trademarks
The costs of developing and maintaining our trademarks are expensed as incurred. For
certain of our acquisitions we have allocated a portion of the purchase prices to the acquiree's
identified trademarks. Trademarks are estimated to have an indefinite useful life and,
therefore, are not amortizable, but are reviewed for impairment annually, or, when events or
circumstances dictate, more frequently. Our trademarks would be considered impaired if their
carrying value exceeds their estimated fair value.
Derivative Instruments and Hedging Activities
We utilize derivative and nonderivative financial instruments, such as foreign currency
swaps, foreign currency debt obligations and foreign currency cash balances, to limit our
exposure to fluctuations in foreign currency exchange rates, and interest rate swaps to manage
our interest rate exposure and to achieve a desired proportion of variable and fixed rate debt
(see Notes 5 and 10).
All derivatives are recorded at fair value, and the changes in fair value are immediately
included in earnings if the derivatives do not qualify as being effective hedges. If a derivative
is a fair value hedge, then changes in the fair value of the derivative are offset against the
changes in the fair value of the underlying hedged item. If a derivative is a cash flow hedge,
then changes in the fair value of the derivative are recognized as a component of accumulated
other comprehensive income ("AOCI") until the underlying hedged item is recognized in earnings.
If a derivative or a nonderivative financial instrument is designated as a hedge of our net
investment in a foreign subsidiary, then changes in the fair value of the financial instrument
are recognized as a component of AOCI to offset a portion of the change in the translated value
of the net investment being hedged, until the investment is liquidated. We formally document all
hedging relationships for all derivative and nonderivative hedges and the underlying hedged
items, as well as our risk management objectives and strategies for undertaking the hedge
transactions.
We classify the fair value of our derivative contracts and the fair value of our offsetting
hedged firm commitments as either current or long-term, which are included in prepaid expenses
and other assets and accrued and other liabilities, depending on whether the maturity date of the
derivative contract is within or beyond one year from our balance sheet dates. The cash flows
from derivatives treated as hedges are classified in our Consolidated Statements of Cash Flows in
the same category as the item being hedged.
During fiscal 2007, 2006 and 2005, all net changes in the fair value of both our fair value
hedges and the offsetting hedged firm commitments and our cash flow hedges were immaterial, as
were any ineffective portions of these hedges. No fair value hedges or cash flow hedges were
derecognized or discontinued in fiscal 2007, 2006 or 2005. In addition, the amount of realized
net losses or gains from cash flow hedges that were reclassified into earnings during fiscal
2007, 2006 and 2005 were not significant. The amount of estimated cash flow hedges unrealized
net losses which are expected to be reclassified to earnings in the next twelve months is also
not significant.
If any shipyard with which we have contracts to build our ships is unable to perform, we
would be required to perform under our foreign currency swaps related to these shipbuilding
contracts. Accordingly, based upon the circumstances, we may have to discontinue the accounting
for those currency swaps as hedges, if the shipyard cannot perform. However, we believe that the
risk of shipyard nonperformance is remote.
Revenue and Expense Recognition
Guest cruise deposits represent unearned revenues and are initially recorded as customer
deposit liabilities when received. Customer deposits are subsequently recognized as cruise
revenues, together with revenues from onboard and other activities, which include transportation
and shore excursion revenues and all associated direct costs of a voyage, upon completion of
voyages with durations of ten nights or less and on a pro rata basis for voyages in excess of ten
nights. Future travel discount vouchers issued to guests are typically recorded as a reduction
of revenues when such vouchers are utilized. Cancellation fees are recognized in revenues at the
time of the cancellation. Revenues and expenses from our tour and travel services are recognized
at the time the services are performed or expenses are incurred. Port and other taxes assessed
on a per guest basis by a government or quasi-governmental entity are excluded from expenses as
they are presented on a net basis against the corresponding amounts collected from our guests,
which are excluded from revenues.
Our sale to guests of air and other transportation to and from our ships and the related
cost of purchasing this service is recorded as cruise passenger ticket revenues and cruise
transportation costs, respectively. The proceeds that we collect from the sale of third party
shore excursions and on behalf of onboard concessionaires, net of the amounts remitted to them,
are recorded as concession revenues, on a net basis, in onboard and other cruise revenues.
Insurance/Self-Insurance
We use a combination of insurance and self-insurance for a number of risks including claims
related to crew and guests, hull and machinery, war risk, workers' compensation, property damage
and general liability. Liabilities associated with certain of these risks, including crew and
guest claims, are estimated actuarially based on, among other things, historical claims
experience, loss development factors and other assumptions. Our expected loss accruals are based
on estimates, and while we believe the amounts accrued are adequate, the ultimate loss may differ
from the amounts provided.
Selling and Administrative Expenses
Selling expenses include items such as advertising, marketing, promotional and related
costs. Advertising costs are charged to expense as incurred except for brochures and media
production costs. The brochures and media production costs are recorded as prepaid expenses and
charged to expense as consumed or upon the first airing of the advertisement, respectively.
Advertising expenses totaled $508 million, $464 million and $455 million in fiscal 2007, 2006 and
2005, respectively. At November 30, 2007 and 2006, the amount of advertising costs included in
prepaid expenses was not significant. Administrative expenses represent the costs of our
shoreside ship support, reservation and other administrative functions and include items such as
salaries and related benefits, professional fees and occupancy costs, which are typically
expensed as incurred.
Foreign Currency Translations and Transactions
We translate the assets and liabilities of our foreign subsidiaries that have functional
currencies other than the U.S. dollar at exchange rates in effect at the balance sheet dates.
Revenues and expenses of these foreign subsidiaries are translated at weighted-average exchange
rates for the period. Equity is translated at historical rates and the resulting cumulative
foreign currency translation adjustments are included as a component of AOCI. Therefore, the
U.S. dollar value of these non-equity translated items in our financial statements will fluctuate
from period to period, depending on the changing value of the dollar against these non-U.S.
dollar functional currencies.
Exchange gains and losses arising from the remeasurement of monetary assets and liabilities,
and foreign currency transactions denominated in a currency other than the functional currency of
the entity involved are immediately included in nonoperating earnings, unless such assets and net
liabilities have been designated to act as hedges of ship commitments or net investments in our
foreign subsidiaries, respectively. In addition, the unrealized exchange gains or losses on our
long-term intercompany receivables denominated in a non-functional currency, which are not
expected to be repaid in the foreseeable future and are therefore considered to form part of our
net investments, are recorded as a foreign currency translation adjustment, which is included as
a component of AOCI. Net foreign currency transaction gains or losses recorded in our earnings
were insignificant in fiscal 2007, 2006 and 2005.
Earnings Per Share
Basic earnings per share is computed by dividing net income by the weighted-average number
of shares of common stock and ordinary shares outstanding during each period. Diluted earnings
per share is computed by dividing adjusted net income by the weighted-average number of shares of
common stock and ordinary shares, common stock equivalents and other potentially dilutive
securities outstanding during each period. For earnings per share purposes, Carnival Corporation
common stock and Carnival plc ordinary shares are considered a single class of shares because of
their equivalent rights (see Note 3). All shares that are issuable under our outstanding
convertible notes that have contingent share conversion features have been considered outstanding
for our diluted earnings per share computations, if dilutive, using the "if converted" method of
accounting from the date of issuance.
Share-Based Compensation
Effective December 1, 2005, we adopted the provisions of Statement of Financial Accounting
Standard ("SFAS") No. 123(revised 2004), "Share-Based Payment" ("SFAS No. 123(R)"), which
requires us to measure and recognize compensation expense for all share-based compensation
awards. We adopted SFAS No. 123(R) using the modified prospective application transition
method. Under this method, the share-based compensation cost recognized beginning December 1,
2005 includes compensation cost for (i) all share-based payments granted prior to, but not vested
as of, December 1, 2005, based on the grant date fair value originally estimated in accordance
with the provisions of SFAS No. 123, "Accounting for Stock-Based Compensation" ("SFAS No. 123"),
and (ii) all share-based payments granted subsequent to November 30, 2005, based on the grant
date fair value estimated in accordance with the provisions of SFAS No. 123(R). Prior to
December 1, 2005, as allowed under the then outstanding accounting principles, we did not
recognize compensation expense for the issuance of stock options with an exercise price equal to
or greater than the market price of the underlying shares at the date of grant.
Compensation cost under SFAS No. 123(R) is recognized ratably using the straight-line
attribution method over the expected vesting period or to the retirement eligibility date, if
less than the vesting period, when vesting is not contingent upon any future performance. In
addition, pursuant to SFAS No. 123(R) we are required to estimate the amount of expected
forfeitures, which we estimate based on historical forfeiture experience, when calculating
compensation cost. If the actual forfeitures that occur are different from the estimate, then we
revise our estimates. The effect of adopting SFAS No. 123(R) in 2006 was to reduce our net
income by $57 million and our basic and diluted earnings per share by $0.07. Fiscal 2005 was not
restated under this transition method.
Concentrations of Credit Risk
As part of our ongoing control procedures, we monitor concentrations of credit risk
associated with financial and other institutions with which we conduct significant business.
Credit risk, including counterparty nonperformance under derivative instruments, contingent
obligations and new ship progress payment guarantees, is considered minimal, as we primarily
conduct business with large, well-established financial institutions who have long-term credit
ratings of A or above, and we seek to diversify our counterparties. In addition, we have
established guidelines regarding credit ratings and investment maturities that we follow to
maintain safety and liquidity. We do not anticipate nonperformance by any of our significant
counterparties.
We also monitor the creditworthiness of foreign travel agencies and tour operators to which
we grant credit terms in the normal course of our business. Concentrations of credit risk
associated with these receivables are considered minimal primarily due to their short maturities
and the large number of accounts within our customer base. We have experienced only minimal
credit losses on our trade receivables. We do not normally require collateral or other security
to support normal credit sales. However, we do normally require collateral and/or guarantees to
support notes receivable on significant asset sales and new ship progress payments to shipyards.
NOTE 3 - DLC Structure
In 2003, Carnival Corporation and Carnival plc (formerly known as P&O Princess) completed a
DLC transaction, which implemented Carnival Corporation & plc's DLC structure. The contracts
governing the DLC structure provide that Carnival Corporation and Carnival plc each continue to
have separate boards of directors, but the boards and senior executive management of both
companies are identical. The amendments to the constituent documents of each of the companies
also provide that, on most matters, the holders of the common equity of both companies
effectively vote as a single body. On specified matters where the interests of Carnival
Corporation's shareholders may differ from the interests of Carnival plc's shareholders (a "class
rights action"), each shareholder body will vote separately as a class, such as transactions
primarily designed to amend or unwind the DLC structure. Generally, no class rights action will
be implemented unless approved by both shareholder bodies.
Upon the closing of the DLC transaction, Carnival Corporation and Carnival plc also executed
the Equalization and Governance Agreement, which provides for the equalization of dividends and
liquidation distributions based on an equalization ratio and contains provisions relating to the
governance of the DLC structure. Because the current equalization ratio is 1 to 1, one Carnival
plc ordinary share is entitled to the same distributions, subject to the terms of the
Equalization and Governance Agreement, as one share of Carnival Corporation common stock. In a
liquidation of either company or both companies, if the hypothetical potential per share
liquidation distributions to each company's shareholders are not equivalent, taking into account
the relative value of the two companies' assets and the indebtedness of each company, to the
extent that one company has greater net assets so that any liquidation distribution to its
shareholders would not be equivalent on a per share basis, the company with the ability to make a
higher net distribution is required to make a payment to the other company to equalize the
possible net distribution to shareholders, subject to certain exceptions.
At the closing of the DLC transaction, Carnival Corporation and Carnival plc also executed
deeds of guarantee. Under the terms of Carnival Corporation's deed of guarantee, Carnival
Corporation has agreed to guarantee all indebtedness and certain other monetary obligations of
Carnival plc that are incurred under agreements entered into on or after the closing date of the
DLC transaction. The terms of Carnival plc's deed of guarantee are identical to those of Carnival
Corporation's. In addition, Carnival Corporation and Carnival plc have each extended their
respective deeds of guarantee to the other's pre-DLC indebtedness and certain other monetary
obligations, or alternatively have provided standalone guarantees in lieu of utilization of these
deeds of guarantee, thus effectively cross guaranteeing all Carnival Corporation and Carnival plc
indebtedness and certain other monetary obligations. Each deed of guarantee provides that the
creditors to whom the obligations are owed are intended third party beneficiaries of such deed of
guarantee.
The deeds of guarantee are governed and construed in accordance with the laws of the Isle of
Man. Subject to the terms of the deeds of guarantee, the holders of indebtedness and other
obligations that are subject to the deeds of guarantee will have recourse to both Carnival plc
and Carnival Corporation though a Carnival plc creditor must first make written demand on
Carnival plc and a Carnival Corporation creditor on Carnival Corporation. Once the written
demand is made by letter or other form of notice, the holders of indebtedness or other
obligations may immediately commence an action against the relevant guarantor. Accordingly,
there is no requirement under the deeds of guarantee to obtain a judgment, take other enforcement
actions or wait any period of time prior to taking steps against the relevant guarantor. All
actions or proceedings arising out of or in connection with the deeds of guarantee must be
exclusively brought in courts in England.
Under the terms of the DLC transaction documents, Carnival Corporation and Carnival plc are
permitted to transfer assets between the companies, make loans or investments in each other and
otherwise enter into intercompany transactions. The companies have entered into some of these
types of transactions and may enter into additional transactions in the future to take advantage
of the flexibility provided by the DLC structure and to operate both companies as a single
unified economic enterprise in the most effective manner. In addition, under the terms of the
Equalization and Governance Agreement and the deeds of guarantee, the cash flow and assets of one
company are required to be used to pay the obligations of the other company, if necessary.
Given the DLC structure as described above, we believe that providing separate financial
statements for each of Carnival Corporation and Carnival plc would not present a true and fair
view of the economic realities of their operations. Accordingly, separate financial statements
for both Carnival Corporation and Carnival plc have not been presented.
Simultaneously with the completion of the DLC transaction, a partial share offer ("PSO") for
20% of Carnival plc's shares was made and accepted, which enabled 20% of Carnival plc shares to
be exchanged for 41.7 million Carnival Corporation shares. The 41.7 million shares of Carnival
plc held by Carnival Corporation as a result of the PSO, which cost $1.05 billion, are being
accounted for as treasury stock in the accompanying balance sheets.
NOTE 4 - Property and Equipment
Property and equipment consisted of the following (in millions):
November 30,
--------------------
2007 2006
---- ----
Ships $29,324 $26,054
Ships under construction 1,655 922
------- -------
30,979 26,976
Land, buildings and improvements,
and port facilities 717 675
Computer hardware and software,
transportation equipment and other 844 762
------- -------
Total property and equipment 32,540 28,413
Less accumulated depreciation and amortization (5,901) (4,955)
------- -------
$26,639 $23,458
------- -------
Capitalized interest, primarily on our ships under construction, amounted to $44 million,
$37 million and $21 million in fiscal 2007, 2006 and 2005, respectively. Amounts related to ships
under construction include progress payments for the construction of the ship, as well as design
and engineering fees, capitalized interest, construction oversight costs and various owner
supplied items. At November 30, 2007, six ships with an aggregate net book value of $2.25
billion were pledged as collateral pursuant to mortgages related to $950 million of debt and a
$488 million contingent obligation (see Notes 5 and 6).
Repairs and maintenance expenses, including minor improvement costs and dry-dock expenses,
were $561 million, $518 million and $554 million in fiscal 2007, 2006 and 2005, respectively.
NOTE 5 - Debt
Long-term debt and short-term borrowings consisted of the following (in millions):
November 30,
-------------------
2007(a) 2006(a)
---- ----
Secured Long-term Debt
Floating rate notes, collateralized by four ships,
bearing interest from LIBOR plus 1.13% to LIBOR
plus 1.29% (5.9% to 6.7% at 2007 and 6.5% to 6.8%
at 2006), due through 2015(b) $ 556 $ 672
Fixed rate notes, collateralized by two ships, bearing
interest at 5.4% and 5.5%, due through 2016(b) 378 379
Euro floating rate note, collateralized by one ship,
bearing interest at EURIBOR plus 0.5% (5.31% at 2007
and 4.0% at 2006), due through 2008 16 43
Euro fixed rate note, collateralized by one ship,
bearing interest at 4.74% 134
Other 2 1
------ ------
Total Secured 952 1,229
------ ------
Unsecured Long-term Debt and Short-term Borrowings
Revolving credit facility, bearing interest at LIBOR
plus 0.175% (4.5% at 2007)(c) 1,019
Fixed rate notes, bearing interest at 3.75% to 7.2%,
due through 2028(d)(e) 2,793 2,542
Euro fixed rate notes, bearing interest at 4.4% to 4.74%
in 2007 and 4.4% in 2006, due through 2013 1,230 985
Euro floating rate notes, bearing interest at EURIBOR
plus 0.18% to EURIBOR plus 0.33% (4.47% to 4.83% at
2007 and 3.83% at 2006), due through 2019(e) 879 486
Sterling fixed rate notes, bearing interest at 5.63%,
due in 2012 437 415
Sterling floating rate note, bearing interest at GBP
LIBOR plus 0.33% (5.52% at 2006) 322
Other 31 34
Convertible notes, bearing interest at 2%, due in 2021,
with next put option in 2008 595 599
Convertible notes, bearing interest at 1.75%, net of
discount, with a face value of $889 million, due in
2033, with first put option in 2008 575 575
Zero-coupon convertible notes, net of discount,
with a face value of $378 million at 2007
and $386 million at 2006, due in 2021, with
next put option in 2008 226 222
------ ------
Total Unsecured Long-term Debt 7,785 6,180
------ ------
U.S. bank loans and commercial paper, with weighted-
average interest rates of 4.8% at 2007 and 5.4% at 2006 15 381
Euro bank loans with weighted-average interest rates of
4.3% at 2007 and 3.6% at 2006 100 57
------ ------
Total Unsecured Short-term Borrowings 115 438
------ ------
Total Unsecured 7,900 6,618
------ ------
Total Debt 8,852 7,847
Less short-term borrowings (115) (438)
Less current portion of long-term debt (1,028) (1,054)
Less convertible debt subject to current put options (1,396)
------ ------
Total Long-term Debt $6,313 $6,355
------ ------
(a) All interest rates are as of year ends. At November 30, 2007, 53%, 37% and 10%, (57%,
29% and 14% at November 30, 2006) of our debt was U.S. dollar, Euro and Sterling-
denominated, respectively, including the effect of foreign currency swaps. At November
30, 2007 and 2006, 69% and 31% (68% and 32% at November 30, 2006) of our debt bore fixed
and variable interest rates, including the effect of interest rate swaps, respectively.
(b) A portion of two Princess ships has been financed with borrowings having both fixed and
variable interest rate components.
(c) We do not intend to repay €250 million and €185 million (aggregate of $645 million U.S.
dollars at the November 30, 2007 exchange rate) of our outstanding revolving credit
facility debt prior to 2010 and 2012, respectively, and since we have the ability to
refinance this on a long-term basis, it has been classified as long-term debt in the
accompanying November 30, 2007 balance sheet.
(d) In fiscal 2007, we borrowed $360 million, $380 million, €234 million ($347 million U.S.
dollars at the November 30, 2007 exchange rate) and $434 million under unsecured term
loan facilities, which proceeds were used to pay a portion of the Carnival Freedom,
Emerald Princess, AIDAdiva and Queen Victoria purchase prices, respectively. These
facilities bear an aggregate weighted-average interest rate of 4.5% at November 30,
2007, and are repayable in semi-annual installments through 2019.
(e) Includes an aggregate $1.32 billion of debt whose interest rate may increase upon
reductions in the senior unsecured credit ratings of Carnival Corporation or Carnival plc.
At November 30, 2007, the scheduled annual maturities of our debt was as follows (in
millions): $2,539, $329, $1,342, $325, $1,028 and $3,289 in fiscal 2008 through 2012 and
thereafter, respectively.
Debt issuance costs are generally amortized to interest expense using the straight-line
method, which approximates the effective interest method, over the term of the notes or the
noteholders first put option date, whichever is earlier. In addition, all debt issue discounts
are amortized to interest expense using the effective interest rate method over the term of the
notes.
Convertible Notes
Carnival Corporation's 2% convertible notes ("2% Notes"), 1.75% convertible notes ("1.75%
Notes") and zero-coupon convertible notes ("Zero-Coupon Notes") are convertible into 15.2 million
shares, a maximum of 20.9 million shares (10.8 million shares during fiscal 2007) and 6.3 million
shares, respectively, of Carnival Corporation common stock.
The 2% Notes are convertible at a conversion price of $39.14 per share, subject to
adjustment, during any fiscal quarter for which the closing price of the Carnival Corporation
common stock is greater than $43.05 per share for a defined duration of time in the preceding
fiscal quarter. The conditions for conversion of the 2% Notes were satisfied throughout 2007 and
2005, and during the first and last quarters of fiscal 2006. In fiscal 2007, $4 million of our
2% Notes were converted into 0.1 million shares of Carnival Corporation common stock, of which a
nominal amount was issued from treasury stock and in fiscal 2006 and 2005 only nominal amounts
were converted.
The 1.75% Notes are convertible at a conversion price of $53.11 per share, subject to
adjustment, during any fiscal quarter for which the closing price of the Carnival Corporation
common stock is greater than a specified trigger price for a defined duration of time in the
preceding fiscal quarter. During the fiscal quarters ending from August 31, 2003 through April
29, 2008, the trigger price is $63.73 per share. Thereafter, this conversion trigger price
increases each quarter based on an annual rate of 1.75%, until maturity. The conditions for
conversion of the 1.75% Notes have not yet been satisfied. In addition, holders may also
surrender the 1.75% Notes for conversion if their credit rating is Baa3 or lower by Moody's
Investors Service and BBB- or lower by Standard & Poor's Rating Services. The 1.75% Notes
interest is payable in cash semi-annually in arrears through April 29, 2008. Effective April 30,
2008, the 1.75% Notes no longer require a cash interest payment, but interest will accrete at a
1.75% yield to maturity.
The Zero-Coupon Notes have a 3.75% yield to maturity and are convertible during any fiscal
quarter for which the closing price of the Carnival Corporation common stock is greater than a
specified trigger price for a defined duration of time in the preceding fiscal quarter. The
trigger price increases at an annual rate of 3.75% until maturity. The trigger price of $39.55
for the 2007 fourth quarter was achieved and, accordingly, the Zero-Coupon Notes are convertible
during the 2008 first quarter at a conversion price of $35.96. During fiscal 2007, 2006 and
2005, $4 million, $69 million and $297 million of our Zero-Coupon Notes were converted at their
accreted value into 0.1 million, 2.1 million and 9.0 million shares of Carnival Corporation
common stock, respectively, of which a nominal amount, 1.9 million and 6.2 million shares were
issued from treasury stock, respectively. No Zero-Coupon Notes were converted prior to fiscal
2005.
At November 30, 2007, our 2% Notes, 1.75% Notes and Zero-Coupon Notes were classified as
current liabilities, since we may be required to repurchase all or a portion of these notes at
the option of the noteholders on April 15, 2008, April 29, 2008 and October 24, 2008,
respectively. If the 2%, 1.75% and Zero-Coupon noteholders do not exercise their options, then
we will change the classification of the notes to long-term, as the next holders' optional
redemption date does not occur until after November 30, 2008 as noted below.
On April 29 of 2013, 2018, 2023 and 2028 the 1.75% noteholders, on October 24 of 2011 and
2016 the Zero-Coupon noteholders and on April 15, 2011 the 2% noteholders may require us to
repurchase all or a portion of the outstanding 1.75% Notes and Zero-Coupon Notes at their
accreted values and the 2% Notes at their face value plus any unpaid accrued interest.
Subsequent to April 28, 2008 and October 23, 2008, we may redeem all or a portion of the
1.75% Notes and Zero-Coupon Notes, respectively, at their accreted values and subsequent to April
14, 2008, we may redeem all or a portion of our 2% Notes at their face value plus any unpaid
accrued interest, subject to the noteholders' right to convert.
Upon conversion, redemption or repurchase of the 1.75% Notes, the 2% Notes and the Zero-
Coupon Notes, we may choose to deliver Carnival Corporation common stock, cash or a combination
of cash and common stock with a total value equal to the value of the consideration otherwise
deliverable.
Revolving Credit and Committed Financing Facilities
Carnival Corporation, Carnival plc and certain of Carnival plc's subsidiaries are parties to
an unsecured multi-currency revolving credit facility for $1.2 billion, €400 million and ₤200
million (aggregating $2.21 billion U.S. dollars at the November 30, 2007 exchange rates) (the
"Facility"). At November 30, 2007, €525 million ($779 million U.S. dollars at the November 30,
2007 exchange rate) and $240 million was outstanding under the Facility. The Facility currently
bears interest at LIBOR/EURIBOR plus a margin of 17.5 basis points ("BPS"). In addition, we are
required to pay a commitment fee of 30% of the margin per annum. Both the margin and the
commitment fee will vary based on changes to Carnival Corporation's senior unsecured credit
ratings. If more than 50% of the Facility is drawn, we will incur an additional 5 BPS
utilization fee on the total amount outstanding. Substantially all of this Facility expires in
October 2012.
Our multi-currency commercial paper programs are supported by this Facility and,
accordingly, any amounts outstanding under our commercial paper programs effectively reduce the
aggregate amount available under this Facility. At November 30, 2007, we had no borrowings
outstanding under our U.S. or multi-currency commercial paper programs. This Facility also
supports ₤51 million ($106 million U.S. dollars at the November 30, 2007 exchange rate) of bonds
issued by the Facility lenders on behalf of Carnival Corporation & plc. At November 30, 2007,
$1.08 billion was available under the Facility, based on the November 30, 2007 exchange rates.
At November 30, 2007, we had a total of four separate unsecured long-term ship loan
financing facilities under which we have the option to borrow up to an aggregate of $1.78 billion
to finance a portion of the purchase price of four new ships currently under contract. These
ships are expected to be delivered through 2009. These facilities are repayable semi-annually
over a 12 year period. However, we have the option to terminate each facility up until 60 days
prior to the underlying ship's delivery date.
The Facility and our other loan and derivative agreements contain covenants that require us,
among other things, to maintain minimum debt service coverage and minimum shareholders' equity,
and to limit our debt to capital and debt to equity ratios, and the amounts of our secured assets
and secured indebtedness. Generally, if an event of default under any loan agreement is
triggered, then pursuant to cross default acceleration clauses, substantially all of our
outstanding debt and derivative contract payables could become due and the underlying facilities
could be terminated. At November 30, 2007, we believe we were in compliance with all of our debt
covenants.
In January 2008, we entered into three separate unsecured $500 million variable rate
revolving credit facilities for an aggregate of $1.5 billion, each of which will expire on
December 31, 2008.
NOTE 6 - Commitments
Ship Commitments
A description of our ships under contract for construction at November 30, 2007, as adjusted
for our new ship orders placed in December 2007, was as follows:
Expected
Service Passenger Estimated Total Cost(b)
Brand and Ship Date(a) Capacity Euro Sterling USD
-------------- ---- -------- ------------------------
(in millions)
Carnival Cruise Lines
Carnival Splendor(c) 7/08 3,000 $ 640
Carnival Dream 10/09 3,652 € 570
Carnival Magic 6/11 3,652 570
------ ------ -------
Total Carnival Cruise Lines 10,304 1,140 640
------ ------ -------
Holland America Line
Eurodam 7/08 2,104 480
Newbuild 7/10 2,106 420
------ ------ -------
Total Holland America Line 4,210 420 480
------ ------ -------
Princess
Ruby Princess 11/08 3,080 595
------ -------
Seabourn
Seabourn Odyssey 6/09 450 200
Newbuild 6/10 450 200
Newbuild 6/11 450 200
------ ------
Total Seabourn 1,350 600
------ ------
Costa(d)
Costa Luminosa 5/09 2,260 430
Costa Pacifica 6/09 3,000 485
Newbuild 2/10 2,260 430
Newbuild 7/11 3,004 520
Newbuild 5/12 3,004 520
------ ------
Total Costa 13,528 2,385
------ ------
AIDA(d)
AIDAbella 4/08 2,050 315
AIDAluna 4/09 2,050 315
Newbuild 3/10 2,174 350
Newbuild(e) 4/11 2,174 380
Newbuild(e) 6/12 2,174 385
------ ------
Total AIDA 10,622 1,745
------ ------
Cunard
Queen Elizabeth 10/10 2,092 500
------ ------
P&O Cruises
Ventura(c) 4/08 3,076 ₤ 355
Newbuild 4/10 3,076 545
------ ------ -----
Total P&O Cruises 6,152 545 355
------ ------ -----
Total Euro Commitments €7,335
------
Total Euro Commitments converted to USD(f) 10,875
-------
Total Sterling Commitment ₤ 355
-----
Total Sterling Commitment converted to USD(f) 740
-------
Grand Total 51,338 $13,330
------ -------
(a) The expected service date is the month in which the ship is currently expected to begin
its first revenue generating cruise.
(b) Estimated total cost of the completed ship includes the contract price with the shipyard,
design and engineering fees, capitalized interest, construction oversight costs and
various owner supplied items. All of our ship construction contracts are with the
Fincantieri shipyards in Italy, except for AIDA's and Seabourn's which are with the Meyer
Werft shipyard in Germany and T. Mariotti shipyard in Italy, respectively. In addition,
the estimated total cost reflects the currency denomination that we are committed to
expend, including the effect of foreign currency swaps and nonderivative designated cash
equivalent hedge balances.
(c) These construction contracts are denominated in Euros and, accordingly, the Euro amounts
have been fixed into Sterling or U.S. dollars, which are the functional currencies of the
cruise brands that are expected to operate the ships, by utilizing foreign currency swaps
and designated Euro cash equivalent balances.
(d) These construction contracts are denominated in Euros, which is the functional currency
of the cruise brands that are expected to operate the ships.
(e) These ship orders were entered into in December 2007.
(f) The estimated total costs of these contracts denominated in Euros and Sterling have been
translated into U.S. dollars using the November 30, 2007 exchange rates.
In connection with our cruise ships under contract for construction listed above, we have
paid $1.01 billion through November 30, 2007 and anticipate paying the remaining estimated total
costs as follows: $2.68 billion, $2.96 billion, $3.33 billion, $2.20 billion and $1.15 billion in
fiscal 2008, 2009, 2010, 2011 and 2012, respectively.
Operating Leases
Rent expense under our operating leases, primarily for office, warehouse and ship operating
leases, was $46 million, $47 million and $50 million in fiscal 2007, 2006 and 2005, respectively.
At November 30, 2007, minimum annual rentals for our operating leases, with initial or remaining
terms in excess of one year, were as follows (in millions): $38, $40, $33, $31, $30 and $158 in
fiscal 2008 through 2012 and thereafter, respectively.
Port Facilities and Other
At November 30, 2007, minimum amounts payable for our annual usage of port facilities and
other contractual commitments with remaining terms in excess of one year were as follows (in
millions): $111, $95, $75, $51, $45 and $184 in fiscal 2008 through 2012 and thereafter,
respectively.
NOTE 7 - Contingencies
Litigation
In January 2006, a lawsuit was filed against Carnival Corporation and its subsidiaries and
affiliates, and other non-affiliated cruise lines in New York on behalf of a purported class of
owners of intellectual property rights to musical plays and other works performed in the U.S. The
plaintiffs claim infringement of copyrights to Broadway, off Broadway and other plays. The suit
seeks payment of (i) damages, (ii) disgorgement of alleged profits and (iii) an injunction
against future infringement. In the event that an award is given in favor of the plaintiffs, the
amount of damages, if any, which Carnival Corporation and its subsidiaries and affiliates would
have to pay is not currently determinable. The ultimate outcome of this matter cannot be
determined at this time. However, we intend to vigorously defend this matter.
In the normal course of our business, various other claims and lawsuits have been filed or
are pending against us. Most of these claims and lawsuits are covered by insurance and,
accordingly, the maximum amount of our liability, net of any insurance recoverables, is typically
limited to our self-insurance retention levels. However, the ultimate outcome of these claims and
lawsuits which are not covered by insurance cannot be determined at this time.
Contingent Obligations
At November 30, 2007, Carnival Corporation had contingent obligations totaling approximately
$1.07 billion to participants in lease out and lease back type transactions for three of its
ships. At the inception of the leases, the entire amount of the contingent obligations was paid
by Carnival Corporation to major financial institutions to enable them to directly pay these
obligations. Accordingly, these obligations are considered extinguished, and neither the funds
nor the contingent obligations have been included on our balance sheets. Carnival Corporation
would only be required to make payments for these contingent obligations in the remote event of
nonperformance by these major financial institutions, all of which have long-term credit ratings
of AA or higher. In addition, Carnival Corporation obtained a direct guarantee from AA or higher
rated financial institutions for $278 million of the above noted contingent obligations, thereby
further reducing the already remote exposure to this portion of the contingent obligations. In
certain cases, if the credit ratings of the major financial institutions who are directly paying
the contingent obligations fall below AA-, which we believe is remote, then Carnival Corporation
will be required to move those funds being held by those institutions to other financial
institutions whose credit ratings are AA- or above. If such unlikely events were to occur, we
would incur costs that we estimate would not be material to our financial statements. If
Carnival Corporation's credit rating, which is A-, falls below BBB, it would be required to
provide a standby letter of credit for $77 million, or alternatively provide mortgages in the
aggregate amount of $77 million on two of its ships.
In the unlikely event that Carnival Corporation were to terminate the three lease agreements
early or default on its obligations, it would, as of November 30, 2007, have to pay a total of
$179 million in stipulated damages. As of November 30, 2007, $183 million of standby letters of
credit have been issued by a major financial institution in order to provide further security for
the payment of these contingent stipulated damages. In addition, we have a $170 million back-up
letter of credit issued under a loan facility in support of these standby letters of credit.
Between 2017 and 2022, we have the right to exercise options that would terminate these three
lease transactions at no cost to us.
Some of the debt agreements that we enter into include indemnification provisions that
obligate us to make payments to the counterparty if certain events occur. These contingencies
generally relate to changes in taxes, changes in laws that increase lender capital costs and
other similar costs. The indemnification clauses are often standard contractual terms and were
entered into in the normal course of business. There are no stated or notional amounts included
in the indemnification clauses and we are not able to estimate the maximum potential amount of
future payments, if any, under these indemnification clauses. We have not been required to make
any material payments under such indemnification clauses in the past and, under current
circumstances, we do not believe a request for material future indemnification payments is
probable.
War Risk Insurance
We maintain war risk insurance, subject to coverage limits, deductibles and exclusions for
claims such as those arising from chemical, nuclear and biological attacks, on all of our ships
covering our legal liability to crew, guests and other third parties as well as loss or damage to
our vessels arising from war or war-like actions, including terrorist incidents. Under the terms
of our war risk insurance coverage, which is typical for war risk policies in the marine
industry, underwriters can give seven days notice to the insured that the liability and physical
damage policies will be cancelled.
NOTE 8 - Income and Other Taxes
We are foreign corporations primarily engaged in the international operation of vessels.
Generally, income from the international operation of vessels is subject to preferential tax
regimes in the countries where the vessel owning companies are incorporated and exempt from
income tax in other countries where the vessels call due to the application of income tax
treaties or, in the case of the U.S., treaties or Section 883 of the Internal Revenue Code.
Income we earn that is not associated with the international operation of ships or earned in
countries without preferential tax regimes is subject to income tax in the countries where such
income is earned.
Regulations have been issued under Section 883 that limit the types of income deemed to be
derived from the international operation of a ship. Accordingly, our provision for U.S. federal
income taxes includes taxes on a portion of our ship operations in addition to the
transportation, hotel and tour businesses of Holland America Tours and Princess Tours. In
addition, during the fourth quarter of 2005 and first quarter of 2006 we chartered three ships to
the Military Sealift Command in connection with the Hurricane Katrina relief effort. Income from
these charters is not considered to be income from the international operation of our ships and,
accordingly, approximately $11 million and $18 million of income taxes were provided on the net
earnings of these charters in fiscal 2006 and 2005, respectively, at a tax rate of approximately
57%.
If we were found not to qualify for exemption pursuant to applicable income tax treaties or
under the Internal Revenue Code or if the income tax treaties or Internal Revenue Code were to be
changed in a manner adverse to us, a portion of our income would become subject to taxation by
the U.S.
AIDA, Costa, Cunard, Ocean Village, P&O Cruises and P&O Cruises Australia are subject to
income tax under the tonnage tax regimes of either Italy or the United Kingdom. Under both
tonnage tax regimes, shipping profits, as defined under the applicable law, are subject to
corporation tax by reference to the net tonnage of qualifying vessels. Income not considered to
be shipping profits under tonnage tax rules is taxable under either the Italian tax regime
applicable to Italian-registered ships or the normal UK income tax rules. We believe that
substantially all of the ordinary income attributable to these brands constitutes shipping
profits and, accordingly, Italian and UK income tax expenses for these operations have been and
are expected to be minimal under the current tax regimes.
We do not expect to incur income taxes on future distributions of undistributed earnings of
foreign subsidiaries and, accordingly, no deferred income taxes have been provided for the
distribution of these earnings. All interest expense related to income tax liabilities are
classified as income tax expenses. In addition to or in place of income taxes, virtually all
jurisdictions where our ships call impose taxes and/or fees based on guest counts, ship tonnage,
ship capacity or some other measure.
See Note 16 for additional discussion related to the adoption of Financial Accounting
Standards Board ("FASB") Interpretation No. 48, "Accounting for Uncertainty in Income Taxes"
("FIN 48").
NOTE 9 - Shareholders' Equity
Carnival Corporation's articles of incorporation authorize its Board of Directors, at its
discretion, to issue up to 40 million shares of preferred stock, and Carnival plc has 100,000
authorized preference shares. At November 30, 2007 and 2006, no Carnival Corporation preferred
stock had been issued and only a nominal amount of Carnival plc preference shares had been
issued.
In June 2006, the Boards of Directors authorized the repurchase of up to an aggregate of $1
billion of Carnival Corporation Common Stock and/or Carnival plc ordinary shares subject to
certain restrictions. On September 19, 2007, the Boards of Directors increased the remaining
$578 million authorization back to $1 billion. During fiscal 2007, 2006 and 2005, we purchased
0.2 million, 18.7 million and 8.0 million shares of Carnival Corporation common stock,
respectively, and 7.3 million and 0.6 million shares of Carnival plc ordinary shares in fiscal
2007 and 2006, respectively. At January 28, 2008, the remaining availability pursuant to our
repurchase program was $788 million. No expiration date has been specified for this
authorization and the Carnival plc share repurchase authorization requires annual shareholder
approval.
At November 30, 2007, there were 71.1 million shares of Carnival Corporation common stock
reserved for issuance pursuant to its convertible notes and its employee benefit and dividend
reinvestment plans. In addition, Carnival plc shareholders have authorized 12.8 million ordinary
shares for future issuance under its employee benefit plans.
At November 30, 2007 and 2006, accumulated other comprehensive income was as follows (in
millions):
2007 2006
---- ----
Cumulative foreign currency translation adjustments, net $1,338 $689
Minimum pension liability adjustments (17)
Unrecognized pension expenses (32)
Unrealized loss on marketable security (5)
Unrealized losses on cash flow derivative hedges, net (5) (11)
------ ----
$1,296 $661
------ ----
NOTE 10 - Financial Instruments
Whenever possible, quoted prices in active markets are used to determine the fair value of
financial instruments. However, considerable judgment is required in interpreting data to develop
estimates for fair values for which there is no active market and, accordingly, amounts are not
necessarily indicative of the amounts that we could realize in an active market exchange. Our
financial instruments are not held for trading or other speculative purposes.
Cash and Cash Equivalents
The carrying amounts of our cash and cash equivalents approximate their fair values due to
their short maturities.
Other Assets
At November 30, 2007 and 2006, long-term other assets included notes and other receivables
and marketable securities, including those held in rabbi trusts for certain of our nonqualified
benefit plans. These assets had carrying and fair values of $558 million and $551 million,
respectively, at November 30, 2007 and carrying and fair values of $445 million and $440 million
at November 30, 2006, respectively. Fair values were based on public market prices or estimated
discounted future cash flows.
Debt
The fair values of our non-convertible debt and convertible notes were $7.41 billion and
$1.60 billion, respectively, at November 30, 2007 and $6.50 billion and $1.73 billion at November
30, 2006, respectively. These fair values were (lower) or greater than the related carrying
values by $(49) million and $205 million, respectively, at November 30, 2007 and greater than the
related carrying values by $50 million and $338 million at November 30, 2006, respectively. The
net difference between the fair value of our non-convertible debt and its carrying value was due
primarily to the market interest rates in existence at the respective measurement dates being
higher or lower than the rates on our fixed interest rate debt obligations. The net difference
between the fair value of our convertible notes and their carrying value is largely due to the
impact of changes in the Carnival Corporation common stock price on the value of our convertible
notes on those measurement dates. The fair values of our unsecured fixed rate public notes,
convertible notes, Sterling notes and unsecured 4.4% Euro notes were based on their public market
prices. The fair values of our other debt were estimated based on appropriate market interest
rates being applied to this debt.
Foreign Currency Swaps and Other Hedging Instruments
At November 30, 2007, we have foreign currency swaps that are designated as foreign currency
fair value hedges for one of our Euro-denominated shipbuilding contracts and a portion of another
shipbuilding contract (see Note 6). At November 30, 2007 and 2006, the fair value of the foreign
currency swaps related to our shipbuilding commitments was an unrealized gain of $13 million and
an unrealized loss of $26 million, respectively. These foreign currency swaps mature in 2008.
At November 30, 2007, we have foreign currency swaps totaling $378 million that are
designated as hedges of our net investments in foreign subsidiaries, which have a Euro-
denominated functional currency. These foreign currency swaps were entered into to effectively
convert U.S. dollar-denominated debt into Euro debt. At November 30, 2007, we also have
designated foreign currency cash flow swaps that effectively convert $438 million of fixed
interest rate debt into Sterling fixed interest rate debt. At November 30, 2006, we have foreign
currency swaps totaling $1.25 billion that are designated as hedges of our net investments in
foreign subsidiaries, which have Euro and Sterling-denominated functional currencies. Those
foreign currency swaps were entered into to effectively convert $267 million and $842 million of
U.S. dollar-denominated debt into Sterling debt and Euro debt, respectively, at November 30,
2006. In addition, $143 million of Euro-denominated debt was effectively converted into Sterling
debt at November 30, 2006. At November 30, 2007 and 2006, the fair value of these foreign
currency swaps was a net unrealized loss of $26 million and an unrealized loss of $169 million,
respectively, which is included in the cumulative translation adjustment component of AOCI.
These currency swaps mature through 2019. Finally, at November 30, 2007 we have €296 million of
cash equivalents that are designated as a fair value hedge for a portion of a shipbuilding
contract, which resulted in a $44 million shipbuilding commitment gain as of that date.
The fair values of these foreign currency swaps were estimated based on prices quoted by
financial institutions for these instruments based on active market prices for these instruments.
As of November 30, 2007 and 2006 we have designated $1.89 billion and $1.02 billion of our
Euro and $457 million and $431 million of our Sterling debt and other obligations, respectively,
which mature through 2019, as nonderivative hedges of our net investments in foreign
subsidiaries. Accordingly, we have included $372 million and $209 million of cumulative foreign
currency transaction losses in the cumulative translation adjustment component of AOCI at
November 30, 2007 and 2006, respectively.
Interest Rate Swaps
We have interest rate swap agreements designated as fair value hedges whereby we receive
fixed interest rate payments in exchange for making variable interest rate payments. At November
30, 2007 and 2006, these interest rate swap agreements effectively changed $204 million and $932
million, respectively, of fixed rate debt to EURIBOR or LIBOR-based floating rate debt. These
interest rate swap agreements mature through 2010. At November 30, 2007 and 2006, the fair value
of our interest rate swaps designated as fair value hedges was a net unrealized gain of $3
million and a net unrealized loss of $4 million, respectively.
We also had interest rate swap agreements designated as cash flow hedges whereby we received
variable interest rate payments in exchange for making fixed interest rate payments. At November
30, 2007 and 2006, these interest rate swap agreements effectively changed $16 million and $365
million, respectively, of EURIBOR or LIBOR-based floating rate debt to fixed rate debt. The
outstanding interest rate swap agreement matures in 2008. At November 30, 2007 and 2006, the
fair value of our interest rate swaps designated as cash flow hedges was an unrealized gain of
$0.2 million and $2 million, respectively.
The estimated fair values of our interest rate swap agreements were obtained from valuations
performed by financial institutions based on active market prices for these instruments.
NOTE 11 - Segment Information
Our cruise segment includes all of our cruise brands, which have been aggregated as a single
reportable segment based on the similarity of their economic and other characteristics, including
the products and services they provide. Substantially all of our other segment represents the
hotel, tour and transportation operations of Holland America Tours and Princess Tours. The
significant accounting policies of our segments are the same as those described in Note 2 -
"Summary of Significant Accounting Policies." Information for our cruise and other segments as of
and for the years ended November 30 was as follows (in millions):
Selling
and Depreciation Capital
Operating adminis- and Operating expend- Total
Revenues(a) expenses trative amortization income itures assets
-------- -------- ------- ------------ ------ ------ ------
2007
----
Cruise $12,638 $7,332 $1,547 $1,065 $2,694 $3,265 $33,602
Other 553 454 32 36 31 47 579(b)
Intersegment
elimination (158) (158)
------- ------ ------ ------ ------ ------ -------
$13,033 $7,628 $1,579 $1,101 $2,725 $3,312 $34,181
------- ------ ------ ------ ------ ------ -------
2006
----
Cruise $11,417 $6,477 $1,405 $954 $2,581 $2,395 $29,968
Other 533 425 42 34 32 85 584(b)
Intersegment
elimination (111) (111)
------- ------ ------ ------ ------ ------ -------
$11,839 $6,791 $1,447 $ 988 $2,613 $2,480 $30,552
------- ------ ------ ------ ------ ------ -------
2005
----
Cruise $10,737 $5,964 $1,289 $ 873 $2,611 $1,892 $27,782
Other 461 358 46 29 28 85 567(b)
Intersegment
elimination (104) (104)
------- ------ ------ ------ ------ ------ -------
$11,094 $6,218 $1,335 $ 902 $2,639 $1,977 $28,349
------- ------ ------ ------ ------ ------ -------
(a) A portion of other segment revenues include revenues for the cruise portion of a tour,
when a cruise is sold along with a land tour package by Holland America Tours or Princess
Tours, and shore excursion and port hospitality services provided to cruise guests by
these tour companies. These intersegment revenues, which are included in full in the
cruise segment, are eliminated directly against the other segment revenues and
operating expenses in the line "Intersegment elimination."
(b) Other segment assets primarily included hotels and lodges in the state of Alaska and the
Canadian Yukon Territory, motorcoaches used for sightseeing and charters and domed rail
cars, which run on the Alaska Railroad.
Foreign revenues for our cruise brands represent sales generated from outside the U.S.
primarily by foreign tour operators and foreign travel agencies. Substantially all of our long-
lived assets are located outside of the U.S. and consist principally of our ships and ships under
construction and exclude goodwill and trademarks.
Revenues by geographic area, which is based on where the guest is from, for fiscal 2007,
2006 and 2005 was as follows (in millions):
2007 2006 2005
---- ---- ----
North America $ 7,803 $ 7,679 $ 7,283
Europe 4,355 3,473 3,231
Others 875 687 580
------- ------- -------
$13,033 $11,839 $11,094
------- ------- -------
NOTE 12 - Benefit Plans
Stock Incentive Plans
We issue our share-based compensation awards under the Carnival Corporation and Carnival plc
stock plans, which have an aggregate of 38.6 million shares available for future grant at
November 30, 2007. These plans allow us to issue stock options, restricted stock awards and
restricted stock units (collectively "incentive awards"). Incentive awards are primarily granted
to management level employees and members of our Board of Directors. The plans are administered
by a committee of our independent directors (the "Committee"), that determines who is eligible to
participate, the number of shares for which incentive awards are to be granted and the amounts
that may be exercised within a specified term. These plans allow us to fulfill our incentive
award obligations using shares purchased in the open market, or with unissued or treasury shares.
Certain incentive awards provide for accelerated vesting if we have a change in control, as
defined.
Effective December 1, 2005 we adopted the provisions of SFAS No. 123(R), which required us
to measure and recognize compensation expense for all share-based compensation awards. The total
share-based compensation expense was $64 million and $68 million for fiscal 2007 and 2006, of
which $57 million and $60 million has been included in the Consolidated Statements of Operations
as selling, general and administrative expenses and $7 million and $8 million as cruise payroll
expenses, respectively.
In fiscal 2005, we did not recognize compensation expense for the issuance of stock options
with an exercise price equal to or greater than the market price of the underlying shares at the
date of grant. Had we elected to charge earnings for the estimated fair value of stock options in
fiscal 2005, our fiscal 2005 pro forma net income and pro forma earnings per share would have
been as follows (in millions, except per share amounts):
Net income, as reported $2,253
Share-based compensation expense included in
net income, as reported 12
Total share-based compensation expense determined
under the fair value-based method for all awards(a) (86)
------
Pro forma net income for basic earnings per share 2,179
Interest on dilutive convertible notes 47
------
Pro forma net income for diluted earnings per share $2,226
------
Earnings per share
Basic
As reported $ 2.80
------
Pro forma $ 2.70
------
Diluted
As reported $ 2.70
------
Pro forma $ 2.62
------
(a) This amount includes the expensing of stock options made to retirement-eligible employees
over the expected vesting period of the option and accounting for the impact of
forfeitures as they occur.
As permitted by SFAS No. 123 and SFAS No. 123(R), the fair values of options were estimated
using the Black-Scholes option-pricing model. The Black-Scholes weighted-average values and
assumptions were as follows:
Years ended November 30,
------------------------------
2007 2006 2005
---- ---- ----
Fair value of options at the
dates of grant $11.76 $12.25 $12.99
------ ------ ------
Risk-free interest rate (a) 4.9% 4.5% 4.1%
------ ------ ------
Expected dividend yield 3.3% 2.6% 1.9%
------ ------ ------
Expected volatility (b) 29.3% 29.2% 27.0%
------ ------ ------
Expected option life (in years)(c) 5.00 4.75 4.74
------ ------ ------
(a) The risk-free interest rate is based on U.S. Treasury zero-coupon issues with a remaining
term equal to the expected option life assumed at the date of grant.
(b) The expected volatility is based on a weighting of the implied volatilities derived from
our exchange traded options and convertible notes and the historical volatility of our
common stock.
(c) The average expected life was based on the contractual term of the option and expected
employee exercise behavior. Based on our assessment of employee groupings and
observable behaviors, we determined that a single grouping is appropriate.
Stock Option Plans
The Committee generally sets stock option exercise prices at 100% or more of the fair market
value of the underlying common stock/ordinary shares on the date the option is granted. All
stock options granted during fiscal 2007, 2006 and 2005 were granted at an exercise price per
share equal to or greater than the fair market value of the Carnival Corporation common stock and
Carnival plc ordinary shares on the date of grant. Generally employee options either vest evenly
over five years or at the end of three years. Our employee options granted prior to October 2005
have a ten-year term and those options granted thereafter have a seven-year term. In the fourth
quarter of fiscal 2007, the Committee decided to cease granting employee stock options, and to
grant restricted stock units ("RSUs") or restricted stock awards ("RSAs") to our employees who
were previously granted options. This change from options to RSUs/RSAs will enable us to have a
more uniform method of granting incentive awards to our employees. Since fiscal 2001, Carnival
Corporation director options vest evenly over five years and have a ten-year term.
A combined summary of Carnival Corporation and Carnival plc stock option activity during the
year ended November 30, 2007 was as follows:
Weighted- Weighted-Average Aggregate
Average Remaining Intrinsic
Shares Exercise Price Contractual Term Value(a)
------ -------------- ---------------- -----
(in years) (in millions)
Outstanding at
November 30, 2006 19,521,999 $42.55
Granted(b) 289,745 $49.98
Exercised (1,696,029) $31.18
Forfeited or expired (398,823) $48.12
----------
Outstanding at
November 30, 2007 17,716,892 $44.22 5.1 $87
---------- --- ---
Exercisable at
November 30, 2007 11,533,021 $41.61 4.6 $76
---------- --- ---
(a) The aggregate intrinsic value represents the amount by which the fair value of underlying
stock exceeds the option exercise price at November 30, 2007.
(b) The October 2007 annual grant of options to certain employees was not made, and it is
expected to be replaced with a February 2008 grant of RSUs/RSAs.
As of the dates of exercise, the total intrinsic value of options exercised in fiscal 2007,
2006 and 2005 was $31 million, $48 million and $37 million, respectively. As of November 30,
2007, there was $47 million of total unrecognized compensation cost related to unvested stock
options. This cost is expected to be recognized over a weighted-average period of 1.7 years.
Restricted Stock Awards and Restricted Stock Units
RSAs generally have the same rights as Carnival Corporation common stock, except for
transfer restrictions and forfeiture provisions. Prior to fiscal 2006, unearned stock
compensation was recorded within shareholders' equity at the date of award based on the quoted
market price of the Carnival Corporation common stock on the date of grant. In fiscal 2006 upon
adoption of SFAS No. 123(R), the $13 million of unearned stock compensation as of November 30,
2005 was required to be charged against additional paid-in capital. RSAs have been granted to
certain officers and non-executive board members and either have three or five-year cliff vesting
or vest evenly over five years after the grant date. In addition, Carnival Corporation and
Carnival plc grant RSUs that vest evenly over five years or at the end of three or five years
after the grant date and accrue dividend equivalents on each outstanding RSU, in the form of
additional RSUs, based on dividends declared. The share-based compensation expense associated
with RSAs and RSUs is based on the quoted market price of the Carnival Corporation or Carnival
plc shares on the date of grant, and is amortized to expense using the straight-line method from
the grant date through the earlier of the vesting date or the estimated retirement eligibility
date.
During the year ended November 30, 2007, RSA and RSU activity was as follows:
Restricted Stock Awards Restricted Stock Units
----------------------- ----------------------
Weighted- Weighted-
Average Average
Grant Date Grant Date
Shares Fair Value Shares Fair Value
------ ---------- ------ ----------
Outstanding at
November 30, 2006 890,711 $40.20 378,848 $51.88
Granted 232,846 $49.98 443,747 $49.89
Vested (205,250) $28.09 (65,344) $47.24
Forfeited (19,812) $51.63
-------- -------
Outstanding at
November 30, 2007 918,307 $45.39 737,439 $51.10
-------- -------
The total grant date fair value of RSAs and RSUs vested during fiscal 2007, 2006 and 2005
was $9 million, $9 million and $8 million, respectively. As of November 30, 2007, there was $26
million of total unrecognized compensation cost related to RSAs and RSUs. This cost is expected
to be recognized over a weighted-average period of 1.6 years.
Defined Benefit Pension Plans
We have several defined benefit pension plans, which cover some of our shipboard and
shoreside employees. The U.S. and UK shoreside employee plans are closed to new membership and
are funded at or above the level required by U.S. or UK regulations. The remaining defined
benefit plans are primarily unfunded. In determining all of our plans' benefit obligations at
November 30, 2007, we assumed a weighted-average discount rate of 5.84%. The net assets or
liabilities related to the obligations under these single employer defined benefit pension plans
are not material.
In addition, P&O Cruises, Princess and Cunard participate in an industry-wide British
Merchant Navy Officers Pension Fund ("MNOPF"), a defined benefit multiemployer pension plan
available to certain of their British shipboard officers. The MNOPF is divided into two sections,
the "New Section" and the "Old Section," each of which covers a different group of participants,
with the Old Section closed to further benefit accrual and the New Section only closed to new
membership. At November 30, 2007, the New Section was estimated to have a funding deficit before
taking into account future installments of deficit contributions due from participating employers
and the Old Section was estimated to have a funding surplus.
Substantially all of any MNOPF New Section deficit liability which we may have relates to
the obligations of P&O Cruises and Princess, which existed prior to the combination in 2003 of
Carnival Corporation's and Carnival plc's businesses into a DLC. However, since the MNOPF is a
multiemployer plan and it was not probable that we would withdraw from the plan nor was our share
of the liability certain, we could not record our estimated share of the ultimate deficit as a
Carnival plc acquisition liability that existed at the DLC transaction date. The amount of our
share of the fund's ultimate deficit could vary considerably if different pension assumptions
and/or estimates were used. Therefore, we expense our portion of any deficit as amounts are
invoiced by, and become due and payable to, the fund's trustee. In 2007 and 2005, we received
special assessment invoices from the fund for what the trustee calculated to be our additional
share of the entire MNOPF liability, based on their most recent actuarial valuations.
Accordingly, we recorded the full invoiced liability of $20 million and $23 million in payroll
and related expense in 2007 and 2005, respectively. It is still possible that the fund's trustee
may invoice us for additional amounts in the future for various reasons, including if they
believe the fund requires further contributions.
Total expense for all defined benefit pension plans, including multiemployer plans, was $55
million, $28 million and $45 million in fiscal 2007, 2006 and 2005, respectively.
On November 30, 2007, we adopted SFAS No. 158, "Employers' Accounting for Defined Benefit
Pension and Other Postretirement Plans - an amendment to FASB Statements No. 87, 88, 106 and
132(R)" ("SFAS No. 158"). SFAS No. 158 required us upon adoption to recognize the funded status
of our defined benefit single employer pension plans. Accordingly, as of November 30, 2007, we
recorded an increase in our pension plan assets and liabilities of $17 million and $24 million,
respectively, and a reduction to AOCI of $7 million. The adoption of SFAS No. 158 had no effect
on our Consolidated Statement of Operations for fiscal 2007, or for any prior period presented,
and it will not effect our results of operations in future periods.
Defined Contribution Plans
We have several defined contribution plans available to most of our employees. We
contribute to these plans based on employee contributions, salary levels and length of service.
Total expense relating to these plans was $18 million, $17 million and $14 million in fiscal
2007, 2006 and 2005, respectively.
NOTE 13 - Earnings Per Share
Our basic and diluted earnings per share were computed as follows (in millions, except per
share data):
Years Ended November 30,
------------------------------
2007 2006 2005
---- ---- ----
Net income $2,408 $2,279 $2,253
Interest on dilutive convertible notes 34 36 47
------ ------ ------
Net income for diluted earnings per share $2,442 $2,315 $2,300
------ ------ ------
Weighted-average common and ordinary shares outstanding 793 801 806
Dilutive effect of convertible notes 33 33 42
Dilutive effect of stock plans 2 2 5
------ ------ ------
Diluted weighted-average shares outstanding 828 836 853
------ ------ ------
Basic earnings per share $ 3.04 $ 2.85 $ 2.80
------ ------ ------
Diluted earnings per share $ 2.95 $ 2.77 $ 2.70
------ ------ ------
Options to purchase 8.3 million, 8.5 million and 2.1 million shares for fiscal 2007, 2006
and 2005, respectively, were excluded from our diluted earnings per share computation since the
effect of including them was anti-dilutive.
NOTE 14 - Supplemental Cash Flow Information
Total cash paid for interest was $414 million, $363 million and $314 million in fiscal 2007,
2006 and 2005, respectively. In addition, cash paid for income taxes was $14 million, $47 million
and $15 million in fiscal 2007, 2006 and 2005, respectively. Finally, in 2007, 2006 and 2005, $8
million, $69 million and $297 million of our convertible notes were converted through a
combination of the issuance of Carnival Corporation treasury stock and newly issued Carnival
Corporation common stock, which represented a noncash financing activity.
NOTE 15 - Acquisition
In September 2007, we entered into an agreement with Orizonia Corporation, Spain's largest
travel company to operate Ibero Cruises, a Spanish cruise line, for an investment of €290
million, which we funded with €105 million of cash and €185 million in proceeds that Ibero
Cruises borrowed under a portion of our Facility. Orizonia contributed €35 million of assets,
principally trademarks and goodwill, for their 25% interest in the venture. Ibero Cruises
operates two contemporary Spanish cruise ships, the 834-passenger capacity Grand Voyager, and the
1,244-passenger capacity Grand Mistral, which were built in 2000 and 1999, respectively. For
reporting purposes, we have included Ibero Cruises' results of operations within our consolidated
financial results since September 1, 2007. The pro forma impact of including Ibero Cruises in our
results as if the acquisition took place on December 1, 2005 and December 1, 2006 has not been
presented due to its immaterial effect.
The acquisition was accounted for as a business purchase combination using the purchase
method of accounting under the provisions of SFAS No. 141, "Business Combinations". The purchase
price was allocated to tangible and identifiable intangible assets acquired based on their
estimated fair values at the acquisition date, with the excess allocated to goodwill. The $451
million purchase price was allocated as follows: $254 million to ships, $161 million to
goodwill, $35 million to trademarks and $1 million to other.
NOTE 16 - Recent Accounting Pronouncements
In June 2006, FIN 48 was issued which clarifies, among other things, the accounting for
uncertain income tax positions by prescribing a minimum probability threshold that a tax position
must meet before a financial statement income tax benefit is recognized. The minimum threshold
is defined as a tax position that, based solely on its technical merits, is more likely than not
to be sustained upon examination by the relevant taxing authority. The tax benefit to be
recognized is measured as the largest amount of benefit that is greater than fifty percent likely
of being realized upon ultimate resolution. FIN 48 must be applied to all existing income tax
positions upon adoption. The cumulative effect of applying FIN 48 at adoption is required to be
reported separately as an adjustment to the opening balance of retained earnings in the year of
adoption. We are required to implement FIN 48 as of the beginning of fiscal 2008.
The adoption of FIN 48 will not have a material impact on our opening December 1, 2007
retained earnings. Based on all known facts and circumstances and current tax law, we believe
that the total amount of our uncertain income tax position liabilities and related accrued
interest are not material to our November 30, 2007 financial position. However, income tax laws
and regulations under which our uncertain income tax position liabilities are determined could
change or could be interpreted differently. For example, changes to how Section 883 of the
Internal Revenue Code and related regulations are interpreted could result in additional
uncertain income tax position liabilities having to be recognized. The Internal Revenue Service
is currently auditing our U.S. domestic operations' income tax returns for fiscal 2004 and 2005.
Finally, our primary income tax jurisdictions for which our income tax returns remain subject to
examination are the U.S., Italy and the UK for the years ended November 30, 2004, 2003 and 2002,
respectively.