IFRS Final Results
FEBRUARY 20, 2007
PRELIMINARY ANNOUNCEMENT OF CARNIVAL PLC STANDALONE FINANCIAL INFORMATION UNDER IFRS
FOR THE TWELVE MONTHS ENDED NOVEMBER 30, 2006
---------------------------------------------
As indicated on February 12, 2007 Carnival plc is today making its preliminary announcement of IFRS
results for 2006 on a standalone basis. Carnival Corporation & plc announced its fourth quarter and
annual results of operations in its earnings release issued on December 21, 2006. In addition, on
February 12, 2007 Carnival Corporation & plc announced that it had filed a joint Annual Report on Form
10-K with the U.S. Securities and Exchange Commission ("SEC") containing the Carnival Corporation & plc
2006 annual financial statements.
In accordance with the requirements of the UK Listing Authority ("UKLA"), the directors are today
presenting the preliminary announcement of final results for Carnival plc standalone as of and for the
year ended November 30, 2006. The Carnival plc group standalone financial information excludes the
results of Carnival Corporation and is prepared under international financial reporting standards as
adopted in the European Union ("IFRS").
Within the Carnival Corporation and Carnival plc dual listed company structure the directors consider the
most appropriate presentation of Carnival plc's results and financial position is by reference to the
U.S. GAAP consolidated financial statements of Carnival Corporation & plc. In particular to gain a full
understanding of Carnival plc's results for the year ended November 30, 2006 reference should be made to
the audited consolidated financial statements for Carnival Corporation & plc as of and for the twelve
months ended November 30, 2006, together with management's discussion and analysis of financial condition
and results of operations related thereto. This information is included in the February 12, 2007 Form-
10K filing described above, which is also available at the UKLA Document Viewing Facility of the
Financial Services Authority at 25 The North Colonnade, London E14 5HS, United Kingdom.
The financial information set out in this announcement does not constitute Carnival plc's statutory
accounts for the years ended November 30, 2006 and 2005. Statutory accounts for 2005 have been delivered
to the Registrar of Companies, whereas those for 2006 will be delivered following Carnival plc's annual
general meeting. The auditors have reported on those accounts; their reports were unqualified and did
not contain statements under section 237(2) or (3) of the Companies Act 1985.
MEDIA CONTACTS INVESTOR RELATIONS CONTACT
US US/UK
Carnival Corporation & plc Carnival Corporation & plc
Tim Gallagher Beth Roberts
001 305 599 2600, ext. 16000 001 305 406 4832
UK
Brunswick
Sophie Brand/Richard Jacques
020 7404 5959
The full joint Annual Report on Form 10-K is available for viewing on the SEC website at www.sec.gov
under Carnival Corporation or Carnival plc or the Carnival Corporation & plc website at
www.carnivalcorp.com or www.carnivalplc.com. A copy of this preliminary announcement will be available
shortly at the UKLA Document Viewing Facility of the Financial Services Authority at 25 The North
Colonnade, London E14 5HS, United Kingdom.
Carnival Corporation & plc is the largest cruise vacation group in the world, with a portfolio of
cruise brands in North America, Europe and Australia, comprised of Carnival Cruise Lines, Holland America
Line, Princess Cruises, Seabourn Cruise Line, Windstar Cruises, AIDA Cruises, Costa Cruises, Cunard Line,
Ocean Village, P&O Cruises, Swan Hellenic and P&O Cruises Australia.
Together, these brands operate 81 ships totaling 144,000 lower berths with 20 new ships scheduled to
enter service between March 2007 and June 2011. Carnival Corporation & plc also operates Holland America
Tours and Princess Tours, the leading tour companies in Alaska and the Canadian Yukon. Traded on both
the New York and London Stock Exchanges, Carnival Corporation & plc is the only group in the world to be
included in both the S&P 500 and the FTSE 100 indices.
Additional information can be obtained via Carnival Corporation & plc's website at
www.carnivalcorp.com or www.carnivalplc.com or by writing to Carnival plc at Carnival House, 5 Gainsford
Street, London SE1 2NE, United Kingdom.
CARNIVAL PLC - IFRS FINANCIAL INFORMATION
GROUP INCOME STATEMENTS
Twelve Months to Twelve months to
November 30, 2006 November 30, 2005
US$ millions, except per share data
Revenues
Cruise
Passenger tickets 3,328.6 3,102.5
Onboard and other 694.3 678.3
Land tours and other 352.2 320.2
------- -------
4,375.1 4,101.0
------- -------
Costs and expenses
Operating
Cruise
Commissions, transportation and other 704.6 691.2
Onboard and other 173.7 177.6
Payroll and related 385.0 388.1
Fuel 315.3 238.7
Food 204.1 202.7
Other ship operating 606.8 587.0
Other 263.4 226.4
------- -------
Total 2,652.9 2,511.7
------- -------
Selling and administrative 546.7 580.5
Depreciation and amortisation 340.6 335.3
------- -------
3,540.2 3,427.5
------- -------
Operating income 834.9 673.5
Interest income 15.1 11.7
Interest expense, net of capitalised interest (112.5) (132.5)
Other income (expense), net 5.4 (4.7)
------- -------
(92.0) (125.5)
------- -------
Income before income taxes 742.9 548.0
Income tax benefit (expense), net 1.8 (23.9)
------- -------
Net income 744.7 524.1
------- -------
Carnival plc standalone earnings per share (in U.S. dollars)
Basic 3.50 2.47
Diluted 3.49 2.46
Dividend per share 1.025 0.800
Weighted average number of shares
in issue (in millions)
-Basic 212.7 212.2
-Diluted 213.2 213.0
See accompanying notes to the IFRS financial information. This financial information only presents the
consolidated IFRS results of Carnival plc, and does not include the consolidated results of Carnival
Corporation.
Within the DLC structure the most appropriate presentation of Carnival plc's results and financial
position is considered to be by reference to the U.S. GAAP consolidated financial statements of Carnival
Corporation & plc, which were filed on February 12, 2007 (see note 1). For information, we set out below
the U.S. GAAP consolidated earnings per share included within the Carnival Corporation & plc consolidated
financial statements for the twelve months ended November 30, 2006 and 2005 (in U.S. dollars):
DLC Basic earnings per share 2006: 2.85 2005: 2.80
DLC Diluted earnings per share 2006: 2.77 2005: 2.70
CARNIVAL PLC - IFRS FINANCIAL INFORMATION
GROUP BALANCE SHEETS
As at As at
November 30, 2006 November 30, 2005
US$ millions
Assets
Current assets
Cash and cash equivalents 1,049.9 778.0
Trade and other receivables, net 210.1 242.8
Inventories 103.4 102.5
Prepaid expenses and other 127.7 119.4
------- -------
Total current assets 1,491.1 1,242.7
Non-current assets
Property and equipment, net 8,095.5 6,901.4
Goodwill 747.0 692.4
Other assets 125.8 82.6
-------- -------
Total assets 10,459.4 8,919.1
-------- -------
Liabilities and shareholders' equity
Current liabilities
Short-term debt 412.5 1,269.9
Amounts owed to Carnival Corporation 209.8 297.1
Accounts payable 175.9 230.4
Accrued liabilities and other 372.2 374.5
Customer deposits 718.0 621.7
-------- -------
Total current liabilities 1,888.4 2,793.6
Non-current liabilities
Long-term debt 2,876.3 1,516.5
Other long-term liabilities and deferred income 219.9 179.2
-------- -------
4,984.6 4,489.3
Total shareholders' equity 5,474.8 4,429.8
-------- -------
10,459.4 8,919.1
-------- -------
See accompanying notes to the IFRS financial information. This financial information only presents the
consolidated IFRS results of Carnival plc, and does not include the consolidated results of Carnival
Corporation.
Within the DLC structure the most appropriate presentation of Carnival plc's results and financial
position is considered to be by reference to the U.S. GAAP consolidated financial statements of Carnival
Corporation & plc, which were filed on February 12, 2007 (see note 1).
CARNIVAL PLC - IFRS FINANCIAL INFORMATION
SUMMARISED GROUP STATEMENTS OF CASH FLOW
Twelve Months to Twelve months to
November 30, 2006 November 30, 2005
US$ millions
Cash flows from operating activities
Cash generated from operations before
interest and taxes 1,276.8 1,177.9
Interest paid, net (120.5) (122.0)
Income taxes paid, net (13.6) (14.9)
------- -------
Net cash from operating activities 1,142.7 1,041.0
------- -------
Cash flows from investing activities
Additions to property and equipment (904.5) (738.4)
Proceeds from sale of property and equipment 48.7 14.8
Investment in subsidiaries - 1.6
------- -------
Net cash used in investing activities (855.8) (722.0)
------- -------
Cash flows from financing activities
Dividends paid to shareholders (211.4) (148.5)
Issue of ordinary share capital 17.1 11.6
Net increase in borrowings 113.9 429.0
------- -------
Net cash (used in)/provided from financing activities (80.4) 292.1
------- -------
Increase in cash in the year 206.5 611.1
------- -------
See accompanying notes to the IFRS financial information. This financial information only presents the
consolidated IFRS results of Carnival plc, and does not include the consolidated results of Carnival
Corporation.
Within the DLC structure the most appropriate presentation of Carnival plc's results and financial
position is considered to be by reference to the U.S. GAAP consolidated financial statements of Carnival
Corporation & plc, which were filed on February 12, 2007 (see note 1).
CARNIVAL PLC - IFRS FINANCIAL INFORMATION
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
Twelve Months to Twelve months to
November 30, 2006 November 30, 2005
US$ millions
Net income 744.7 524.1
Exchange movements 491.4 (385.2)
Net (loss)/gain on hedges (19.6) 16.1
Net actuarial gain/(loss) 14.6 (10.6)
------- -------
Total recognised income 1,231.1 144.4
Dividends (218.1) (169.8)
Issue of shares 17.1 11.6
Share based payments 14.9 10.0
------- -------
1,045.0 (3.8)
Shareholders' equity at beginning of the year 4,429.8 4,433.6
------- -------
Shareholders' equity at end of the year 5,474.8 4,429.8
------- -------
See accompanying notes to the IFRS financial information. This financial information only presents the
consolidated IFRS results of Carnival plc, and does not include the consolidated results of Carnival
Corporation.
Within the DLC structure the most appropriate presentation of Carnival plc's results and financial
position is considered to be by reference to the U.S. GAAP consolidated financial statements of Carnival
Corporation & plc, which were filed on February 12, 2007 (see note 1).
CARNIVAL PLC - NOTES TO IFRS FINANCIAL INFORMATION
Note 1. Basis of preparation
From December 1, 2005, the Group is required to prepare its financial statements in accordance with
International Financial Reporting Standards ("IFRS") as adopted by the European Union and implemented in
the UK. Prior to that date the results were prepared under UK Generally Accepted Accounting Principles.
As the 2006 Financial Statements include comparatives for 2005, the Group's date of transition to IFRS
is December 1, 2004 and the 2005 comparatives are restated to IFRS. Details regarding the impact of IFRS
on the previously reported Group results and balances were published on June 29, 2006.
Carnival Corporation and Carnival plc operate a dual listed company ("DLC"), whereby the businesses
of Carnival Corporation and Carnival plc are combined through a number of contracts and through
provisions in Carnival Corporation's articles of incorporation and by-laws and Carnival plc's memorandum
of association and articles of association. Although the two companies have retained their separate
legal identities they operate as if they were a single economic enterprise. Each company's shares
continue to be publicly traded; on the New York Stock Exchange ("NYSE") for Carnival Corporation and the
London Stock Exchange for Carnival plc. In addition, Carnival plc American Depository Shares are traded
on the NYSE. The contracts governing the DLC structure provide that Carnival Corporation and Carnival
plc each continue to have separate boards of directors, but the boards and senior executive management of
both companies are identical. Under the contracts governing the DLC the Carnival Corporation & plc
consolidated earnings accrue equally to each unit of Carnival Corporation stock and each Carnival plc
share.
The standalone Carnival plc consolidated IFRS financial information is required to satisfy reporting
requirements of the UKLA and does not include the results or shareholders' equity of Carnival
Corporation. However, the directors consider that within the DLC arrangement the most appropriate
presentation of Carnival plc's results and financial position is by reference to the U.S. GAAP
consolidated financial statements of Carnival Corporation & plc, on the basis that all significant
financial and operating decisions affecting the DLC companies are taken on the basis of U.S. GAAP
information and consequences. The audited consolidated financial statements for Carnival Corporation &
plc as of and for the twelve months ended November 30, 2006, together with management's discussion and
analysis of financial condition and results of operations was released as part of the announcement made
on February 12, 2007.
Note 2. Reclassification of prior year amounts
During 2006 Carnival Corporation & plc adopted a new global chart of accounts in connection with the
implementation of a new worldwide accounting system. As a result of moving to a common chart of accounts
certain prior period amounts have been reclassified to conform to the current period presentation. The
principal effect on the previously reported IFRS results for the year ended November 30, 2005 was to
reduce revenue by $251.2m, reduce operating costs by $250.0m and reduce interest and other costs by
$1.2m.
Note 3. Dry-dock costs
During 2006 Carnival plc elected to change its accounting policy relating to dry-dock costs, primarily
comprising planned major maintenance activities, so as to conform with that of Carnival Corporation. The
Group's previous accounting policy was to defer the cost of these dry-dock activities, and expense them
over the estimated period of benefit, generally twelve months or in some instances the period to the next
scheduled dry-dock, which can be up to thirty months. The costs incurred during the course of a dry-dock
are now immediately written off to profit and loss. Capital expenditures incurred during a dry-dock
continue to be capitalised as ship improvements on a component basis and depreciated over their estimated
useful lives, with the estimated net book value of assets being replaced written off.
The effect of immediately recognising dry-dock costs is to reduce current assets at November 2005 by
$47.5m with a corresponding reduction in shareholders' equity. Net income for the year ended November
30, 2005 was reduced by $8.5m.