Interim Management Statement
APRIL 1, 2010
RELEASE OF CARNIVAL CORPORATION & PLC QUARTERLY REPORT ON FORM 10-Q AND
CARNIVAL PLC INTERIM MANAGEMENT STATEMENT
FOR THE FIRST QUARTER OF 2010
-----------------------------
Carnival Corporation & plc announced its first quarter results of operations in its
earnings release issued on March 23, 2010. Carnival Corporation & plc is hereby announcing
that today it has filed a joint Quarterly Report on Form 10-Q with the U.S. Securities and
Exchange Commission ("SEC") containing the Carnival Corporation & plc 2010 first quarter
financial statements, which results remain unchanged from those previously announced on March
23, 2010.
The information included in the attached Schedules A, B and C is extracted from the Form
10-Q and has been prepared in accordance with SEC rules and regulations. Schedules A and B
contain the unaudited consolidated financial statements for Carnival Corporation & plc as of
and for the three months ended February 28, 2010, together with management's discussion and
analysis of financial condition and results of operations. These Carnival Corporation & plc
consolidated financial statements have been prepared in accordance with generally accepted
accounting principles in the United States of America ("U.S. GAAP"). Within the Carnival
Corporation and Carnival plc dual listed company structure the Directors consider the most
appropriate presentation of Carnival plc's results and financial position is by reference to
the U.S. GAAP financial statements of Carnival Corporation & plc. Accordingly, Schedules A and
B are presented as Carnival plc's first quarter interim management statement, in accordance
with the requirements of the UK Disclosure and Transparency Rules. Schedule C contains
information on Carnival Corporation and Carnival plc's sales and purchases of their equity
securities and use of proceeds from such sales.
MEDIA CONTACT INVESTOR RELATIONS CONTACT
Tim Gallagher Beth Roberts
+1 305 599 2600, ext. 16000 +1 305 406 4832
The joint Quarterly Report on Form 10-Q (including the portion extracted for this
announcement) is available for viewing on the SEC website at www.sec.gov under Carnival
Corporation or Carnival plc or on the Carnival Corporation & plc website at
www.carnivalcorp.com or www.carnivalplc.com. A copy of the joint Quarterly Report on Form 10-Q
will be available shortly at the UKLA Document Viewing Facility of the Financial Services
Authority at 25 The North Colonnade, London E14 5HS, United Kingdom.
Carnival Corporation & plc is the largest cruise vacation group in the world, with a
portfolio of cruise brands in North America, Europe and Australia, comprised of Carnival Cruise
Lines, Holland America Line, Princess Cruises, The Yachts of Seabourn, AIDA Cruises, Costa
Cruises, Cunard Line, Ibero Cruises, Ocean Village, P&O Cruises and P&O Cruises Australia.
Together, these brands operate 96 ships totaling more than 188,000 lower berths with 10
new ships scheduled to be delivered between May 2010 and May 2012. Carnival Corporation & plc
also operates Holland America Princess Alaska Tours, the leading tour company in Alaska and the
Canadian Yukon. Traded on both the New York and London Stock Exchanges, Carnival Corporation &
plc is the only group in the world to be included in both the S&P 500 and the FTSE 100 indices.
Additional information can be obtained via Carnival Corporation & plc's website at
www.carnivalcorp.com or www.carnivalplc.com or by writing to Carnival plc at Carnival House,
5 Gainsford Street, London SE1 2NE, United Kingdom.
SCHEDULE A
CARNIVAL CORPORATION & PLC - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS UNDER U.S. GAAP
Cautionary Note Concerning Factors That May Affect Future Results
Some of the statements, estimates or projections contained in this "Management's Discussion
and Analysis of Financial Condition and Results of Operations" and elsewhere in this joint
Quarterly Report on Form 10-Q are "forward-looking statements" that involve risks, uncertainties
and assumptions with respect to us, including some statements concerning future results,
outlooks, plans, goals and other events which have not yet occurred. These statements are
intended to qualify for the safe harbors from liability provided by Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We have tried,
whenever possible, to identify these statements by using words like "will," "may," "could,"
"should," "would," "believe," "expect," "anticipate," "forecast," "future," "intend," "plan,"
"estimate" and similar expressions of future intent or the negative of such terms.
Because forward-looking statements involve risks and uncertainties, there are many factors
that could cause our actual results, performance or achievements to differ materially from those
expressed or implied in this joint Quarterly Report on Form 10-Q. Forward-looking statements
include those statements which may impact, among other things, the forecasting of our earnings
per share, net revenue yields, booking levels, pricing, occupancy, operating, financing and tax
costs, fuel expenses, costs per available lower berth day ("ALBD"), estimates of ship
depreciable lives and residual values, liquidity, goodwill and trademark fair values and
outlook. These factors include, but are not limited to, the following:
- general economic and business conditions, including fuel price increases, high
unemployment rates, and declines in the securities, real estate and other markets, and
perceptions of these conditions, may adversely impact the levels of our potential
vacationers' discretionary income and net worth and this group's confidence in their
country's economy;
- fluctuations in foreign currency exchange rates, particularly the movement of the U.S.
dollar against the euro, sterling and the Australian and Canadian dollars;
- the international political climate, armed conflicts, terrorist and pirate attacks and
threats thereof, and other world events affecting the safety and security of travel;
- competition from and overcapacity in both the cruise ship and land-based vacation
industries;
- lack of acceptance of new itineraries, products and services by our guests;
- changing consumer preferences;
- our ability to attract and retain qualified shipboard crew and maintain good relations
with employee unions;
- accidents, the spread of contagious diseases and threats thereof, adverse weather
conditions or natural disasters, such as hurricanes and earthquakes, and other incidents
(including, but not limited to, ship fires and machinery and equipment failures or
improper operation thereof), which could cause, among other things, individual or multiple
port closures, injury, death, damage to property and equipment, oil spills, alteration of
cruise itineraries or cancellation of a cruise or series of cruises or tours;
- adverse publicity concerning the cruise industry in general, or us in particular,
including any adverse impact that cruising may have on the marine environment;
- changes in and compliance with laws and regulations relating to the protection of disabled
persons, employment, environmental, health, safety, security, tax and other regulatory
regimes under which we operate;
- increases in global fuel demand and pricing, fuel supply disruptions and/or other events
impacting on our fuel and other expenses, liquidity and credit ratings;
- increases in our future fuel expenses from implementing approved International Maritime
Organization regulations, which require the use of higher priced low sulfur fuels in
certain cruising areas, including the proposed establishment of a U.S. and Canadian
Emissions Control Area ("ECA"), which will, if established, change the specification and
increase the price of fuel that ships will be required to use within this ECA;
- changes in financing and operating costs, including changes in interest rates and food,
payroll, port and security costs;
- our ability to implement our shipbuilding programs and ship maintenance, repairs and
refurbishments, including ordering additional ships for our cruise brands from shipyards,
on terms that are favorable or consistent with our expectations;
- the continued strength of our cruise brands and our ability to implement our brand
strategies;
- additional risks associated with our international operations not generally applicable to
our U.S. operations;
- the pace of development in geographic regions in which we try to expand our business;
- whether our future operating cash flow will be sufficient to fund future obligations and
whether we will be able to obtain financing, if necessary, in sufficient amounts and on
terms that are favorable or consistent with our expectations;
- our counterparties' ability to perform;
- continuing financial viability of our travel agent distribution system, air service
providers and other key vendors and reductions in the availability of and increases in the
pricing for the services and products provided by these vendors;
- our decisions to self-insure against various risks or our inability to obtain insurance
for certain risks at reasonable rates;
- disruptions and other damages to our information technology networks and operations;
- lack of continuing availability of attractive, convenient and safe port destinations; and
- risks associated with the DLC structure.
Forward-looking statements should not be relied upon as a prediction of actual results.
Subject to any continuing obligations under applicable law or any relevant listing rules, we
expressly disclaim any obligation to disseminate, after the date of this joint Quarterly Report
on Form 10-Q, any updates or revisions to any such forward-looking statements to reflect any
change in expectations or events, conditions or circumstances on which any such statements are
based.
Outlook for the Remainder of Fiscal 2010
As of March 23, 2010, we said that we expected our fully diluted earnings per share for the
second quarter and full year of 2010 would be in the ranges of $0.26 to $0.30 and $2.25 to
$2.35, respectively. Our guidance was based on current fuel prices of $511 per metric ton and
$507 per metric ton for the 2010 second quarter and full year. In addition, this guidance was
also based on 2010 second quarter and full year currency rates of $1.38 to the euro for both
periods and $1.52 and $1.54 to sterling, respectively.
The above forward-looking statements involve risks and uncertainties. Various factors
could cause our actual results to differ materially from those expressed above including, but
not limited to, economic and business conditions, foreign currency exchange rates, fuel prices,
adverse weather conditions, spread of contagious diseases, regulatory changes, geopolitical and
other factors that could adversely impact our revenues, costs and expenses. You should read the
above forward-looking statement together with the discussion of these and other risks under
"Cautionary Note Concerning Factors That May Affect Future Results."
Critical Accounting Estimates
For a discussion of our critical accounting estimates, see "Management's Discussion and
Analysis of Financial Condition and Results of Operations," which is included in Carnival
Corporation & plc's 2009 joint Annual Report on Form 10-K.
Seasonality and Expected Capacity Growth
Our revenues from the sale of passenger tickets are seasonal. Historically, demand for
cruises has been greatest during our third fiscal quarter, which includes the Northern
Hemisphere summer months. This higher demand during the third quarter results in higher net
revenue yields (see "Key Performance Non-GAAP Financial Indicators") and, accordingly, the
largest share of our operating income is earned during this period. The seasonality of our
results is increased due to ships being taken out of service for maintenance, which we schedule
during non-peak demand periods. In addition, substantially all of Holland America Princess
Alaska Tours' revenue and net income is generated from May through September in conjunction with
the Alaska cruise season.
The year-over-year percentage increase in our ALBD capacity for the second, third and
fourth quarters of 2010 are currently expected to be 8.3%, 6.2% and 6.1%, respectively. Our
annual ALBD capacity increase for fiscal 2010, 2011 and 2012 is currently expected to be 7.5%,
5.3% and 4.4%, respectively. The above percentage increases result primarily from contracted
new ships entering service and exclude any unannounced future ship orders, acquisitions,
retirements, charters or sales. Accordingly, the scheduled withdrawal from service of P&O
Cruises' Artemis in April 2011 has been reflected in these percentages.
Selected Cruise and Other Information
Selected cruise and other information was as follows:
Three Months
Ended February 28,
-----------------
2010 2009
---- ----
Passengers carried (in thousands) 2,049 1,869
----- -----
Occupancy percentage(a) 103.5% 103.9%
----- -----
Fuel consumption (metric tons in thousands) 800 752
--- ---
Fuel cost per metric ton(b) $ 497 $ 276
----- -----
Currencies
U.S. dollar to Euro 1 $1.42 $1.32
----- -----
U.S. dollar to £1 $1.60 $1.46
----- -----
(a) In accordance with cruise industry practice, occupancy is calculated using a
denominator of two passengers per cabin even though some cabins can accommodate three
or more passengers. Percentages in excess of 100% indicate that on average more than
two passengers occupied some cabins.
(b) Fuel cost per metric ton is calculated by dividing the cost of fuel by the number
of metric tons consumed.
Three Months Ended February 28, 2010 ("2010") Compared to the Three Months Ended February 28,
2009 ("2009")
Revenues
Over 76% of 2010 total revenues is comprised of cruise passenger ticket revenues. Cruise
passenger ticket revenues increased by $139 million, or 6.3%, to $2.4 billion in 2010 from 2.2
billion in 2009. This increase was caused primarily by our 9.6% capacity increase in ALBDs,
which accounted for $214 million, as well as another $88 million of the increase was due to a
weaker U.S. dollar against the euro and sterling in 2010 compared to 2009. Our capacity
increased 5.1% for our North American cruise brands and 14.5% for our European cruise brands in
2010 compared to 2009, as we continue to implement our strategy of expanding in the European
cruise marketplace. Our cruise passenger ticket revenue increase was partially offset by a $163
million decrease in cruise ticket pricing, primarily due to the adverse impact of the economic
downturn and lower air transportation revenues due to fewer guests purchasing their air travel
through us (see "Key Performance Non-GAAP Financial Indicators").
The remaining 24% of 2010 total revenues is comprised of onboard and other cruise
revenues. Onboard and other cruise revenues increased by $95 million, or 15.0%, to $729 million
in 2010 from $634 million in 2009. This increase was driven principally by our 9.6% capacity
increase in ALBDs, which accounted for $61 million, as well as another $21 million of the
increase due to a weaker U.S. dollar against the euro and sterling in 2010 compared to 2009.
Onboard and other revenues included concession revenues of $211 million in 2010 and $176 million
in 2009.
Costs and Expenses
Operating costs increased $249 million, or 13.5%, to $2.1 billion in 2010 from $1.9 billion
in 2009. This increase was primarily due to $176 million of higher fuel prices, our 9.6%
capacity increase in ALBDs, which accounted for $177 million, as well as another $62 million of
the increase due to a weaker U.S. dollar against the euro and sterling in 2010 compared to
2009. These cost increases were partially offset by the $44 million gain recognized in 2010 in
other ship operating costs on the 2009 sale of P&O Cruises' Artemis, tighter cost controls,
lower air transportation costs from guests who purchased their air travel through us and timing
of certain expenses.
Selling and administration expenses increased $4 million, or 1.0%, to $396 million in 2010
from $392 million in 2009. This increase was primarily caused by our 9.6% capacity increase in
ALBDs, which accounted for $37 million, and a weaker U.S. dollar against the euro and sterling,
almost all of which was offset by the impact of cost saving initiatives and timing of certain
expenses.
Depreciation and amortization expense increased $34 million, or 10.9%, to $345 million in
2010 from $311 million in 2009, caused by $29 million from our 9.6% capacity increase in ALBDs
through the addition of new ships, and additional ship improvement expenditures and a weaker
U.S. dollar against the euro and sterling.
Our total costs and expenses as a percentage of revenues increased to 91.8% in 2010 from
89.1% in 2009.
Operating Income
Our operating income decreased $56 million, or 18.0%, to $255 million in 2010 from $311
million in 2009 primarily because of the reasons discussed above.
Nonoperating (Expense) Income
Other expense, net increased $22 million to $3 million in 2010 from income of $19 million
in 2009, primarily because of the nonrecurrence of the $15 million gain recognized in 2009 upon
the unwinding of one of our LILO transactions.
Income Tax Benefit, Net
The income tax benefit of $15 million was caused primarily by an Italian investment
incentive law, which allowed AIDA Cruises and Costa Cruises to receive an $18 million income
tax benefit substantially all related to their two newbuilds delivered in 2010, partially
offset by income tax expenses from certain of our U.S. and foreign shipping operations. The
$22 million income tax benefit in 2009 included a $17 million income tax benefit from the
reversal of uncertain income tax position liabilities, which were no longer required. During
2010 and 2009, we have also recorded income tax benefits generated by the seasonal losses of
our Alaska tour operation.
Key Performance Non-GAAP Financial Indicators
ALBDs is a standard measure of passenger capacity for the period, which we use to perform
rate and capacity variance analyses to determine the main non-capacity driven factors that cause
our cruise revenues and expenses to vary. ALBDs assume that each cabin we offer for sale
accommodates two passengers and is computed by multiplying passenger capacity by revenue-
producing ship operating days in the period.
We use net cruise revenues per ALBD ("net revenue yields") and net cruise costs per ALBD as
significant non-GAAP financial measures of our cruise segment financial performance. These
measures enable us to separate the impact of predictable capacity changes from the more
unpredictable rate changes that affect our business. We believe these non-GAAP measures provide
a better gauge to measure our revenue and cost performance instead of the standard U.S. GAAP-
based financial measures. There are no specific rules for determining our non-GAAP financial
measures and, accordingly, it is possible that they may not be exactly comparable to the like-
kind information presented by other cruise companies, which is a potential risk associated with
using these measures to compare us to other cruise companies.
Net revenue yields are commonly used in the cruise industry to measure a company's cruise
segment revenue performance and for revenue management purposes. We use "net cruise revenues"
rather than "gross cruise revenues" to calculate net revenue yields. We believe that net cruise
revenues is a more meaningful measure in determining revenue yield than gross cruise revenues
because it reflects the cruise revenues earned net of our most significant variable costs, which
are travel agent commissions, cost of air transportation and certain other variable direct costs
associated with onboard and other revenues. Substantially all of our remaining cruise costs are
largely fixed, except for the impact of changing prices, once our ship capacity levels have been
determined.
Net cruise costs per ALBD is the most significant measure we use to monitor our ability to
control our cruise segment costs rather than gross cruise costs per ALBD. We exclude the same
variable costs that are included in the calculation of net cruise revenues to calculate net
cruise costs to avoid duplicating these variable costs in these two non-GAAP financial measures.
In addition, because a significant portion of our operations utilize the euro or sterling
to measure their results and financial condition, the translation of those operations to our
U.S. dollar reporting currency results in increases in reported U.S. dollar revenues and
expenses if the U.S. dollar weakens against these foreign currencies, and decreases in reported
U.S. dollar revenues and expenses if the U.S. dollar strengthens against these foreign
currencies. Accordingly, we also monitor and report our two non-GAAP financial measures
assuming the current period currency exchange rates have remained constant with the prior year's
comparable period rates, or on a "constant dollar basis," in order to remove the impact of
changes in exchange rates on our non-U.S. dollar cruise operations. We believe that this is a
useful measure since it facilitates a comparative view of the growth of our business in a
fluctuating currency exchange rate environment.
Gross and net revenue yields were computed by dividing the gross or net revenues, without
rounding, by ALBDs as follows:
Three Months Ended February 28,
------------------------------
2010
Constant
2010 Dollar 2009
---- ------ ----
(in millions, except ALBDs and yields)
Cruise revenues
Passenger tickets $2,358 $2,269 $2,219
Onboard and other 729 708 634
------ ------ ------
Gross cruise revenues 3,087 2,977 2,853
Less cruise costs
Commissions, transportation and other (498) (474) (514)
Onboard and other (113) (109) (104)
------ ------ ------
Net cruise revenues $2,476 $2,394 $2,235
------ ------ ------
ALBDs 15,890,082 15,890,082 14,492,250
---------- ---------- ----------
Gross revenue yields $194.24 $187.36 $196.84
------- ------- -------
Net revenue yields $155.81 $150.70 $154.25
------- ------- -------
Gross and net cruise costs per ALBD were computed by dividing the gross or net cruise
costs, without rounding, by ALBDs as follows:
Three Months Ended February 28,
------------------------------
2010
Constant
2010 Dollar 2009
---- ------ ----
(in millions, except ALBDs and costs per ALBD)
Cruise operating expenses $2,085 $2,023 $1,834
Cruise selling and administrative expenses 389 376 384
------ ------ ------
Gross cruise costs 2,474 2,399 2,218
Less cruise costs included in net cruise
revenues
Commissions, transportation and other (498) (474) (514)
Onboard and other (113) (109) (104)
------ ------ ------
Net cruise costs $1,863 $1,816 $1,600
------ ------ ------
ALBDs 15,890,082 15,890,082 14,492,250
---------- ---------- ----------
Gross cruise costs per ALBD $155.68 $150.96 $153.02
------- ------- -------
Net cruise costs per ALBD $117.25 $114.30 $110.43
------- ------- -------
Net cruise revenues increased $241 million, or 10.8%, to $2.5 billion in 2010 from $2.2
billion in 2009. This was caused by our 9.6% capacity increase in ALBDs between 2010 and 2009
that accounted for $216 million and a $25 million, or 1.0%, increase in net revenue yields in
2010 compared to 2009 (gross revenue yields decreased by 1.3%). The net revenue yield increase
in 2010 was due to a weaker U.S. dollar against the euro and sterling compared to 2009. Net
revenue yields as measured on a constant dollar basis decreased 2.3% in 2010 compared to 2009,
which was comprised of a 4.0% decrease in passenger ticket yields, partially offset by a 3.0%
increase in onboard and other revenue yields. This increase in onboard and other revenue yields
was driven by concessionaire minimum guarantee revenues for calendar year 2009 that were
recognized in 2010 and a litigation settlement. Without these two items our 2010 onboard and
other revenue yields would have been almost flat. Gross cruise revenues increased $234 million,
or 8.2%, to $3.1 billion in 2010 from $2.9 billion in 2009 for largely the same reasons as
discussed above for net cruise revenues and lower air transportation revenue.
Net cruise costs increased $263 million, or 16.4%, to $1.9 billion in 2010 from $1.6
billion in 2009. This was caused by our 9.6% capacity increase in ALBDs between 2010 and 2009
that accounted for $155 million, and a 6.2% increase in net cruise costs per ALBD, which
accounted for $108 million in 2010 compared to 2009 (gross cruise costs per ALBD increased
1.7%). The 6.2% increase in net cruise costs per ALBD was primarily the result of an 80%
increase in fuel price to $497 per metric ton in 2010, which resulted in an increase in fuel
prices of $176 million and a weaker U.S. dollar against the euro and sterling. Partially
offsetting these increases was the $44 million ($40 million on a constant dollar basis) gain
recognized on the 2009 sale of P&O Cruises' Artemis, cost saving initiatives, as well as the
timing of occurring certain expenses. Net cruise costs per ALBD as measured on a constant
dollar basis increased 3.5% in 2010 compared to 2009. On a constant dollar basis, net cruise
costs per ALBD excluding fuel and the Artemis gain decreased 4.5% in 2010 compared to 2009
primarily due to the impact of cost saving initiatives and the timing of certain expenses.
Gross cruise costs increased $256 million, or 11.5%, in 2010 to $2.5 billion from $2.2 billion
in 2009 for largely the same reasons as discussed above for net cruise costs and lower air
transportation costs.
Liquidity and Capital Resources
As discussed under Management's Discussion and Analysis of Financial Condition and Results
of Operations in our 2009 joint Annual Report on Form 10-K, we believe maintenance of a strong
balance sheet, which enhances our financial flexibility, has always been and continues to be the
primary objective of our capital structure policy. Our overall strategy is to maintain an
acceptable level of liquidity with our available cash and cash equivalents and committed
financings for immediate and future liquidity needs, and a reasonable debt maturity profile that
is spread out over a number of years.
Our cash from operations and committed financings along with our available cash and cash
equivalent balances are forecasted to be sufficient to fund our expected 2010 cash requirements
and result in an acceptable level of liquidity throughout 2010. Although we do not believe we
will be required to obtain additional new financings during 2010, we may choose to do so if
favorable opportunities arise.
Sources and Uses of Cash
Our business provided $396 million of net cash from operations during the three months
ended February 28, 2010, an increase of $91 million, or 29.8%, compared to the 2009 first
quarter. This increase was caused principally by less cash being used for our working capital
needs, partially offset by less cash derived from our results of operations versus the
comparable prior year period.
At February 28, 2010, we had a working capital deficit of $3.9 billion. This deficit
included $2.5 billion of customer deposits, which represent the passenger revenues we collect in
advance of sailing dates and, accordingly, are substantially more like deferred revenue
transactions rather than actual current cash liabilities. We use our long-term ship assets to
realize a portion of this deferred revenue in addition to consuming current assets. In
addition, our February 28, 2010 working capital deficit included $1.7 billion of current debt
obligations, which included $690 million outstanding under our commercial paper programs and
revolvers, $324 million under other short-term borrowings and $698 million outstanding under our
export credit facilities, bank loans and other debt. Our principal revolver is available to
provide long-term rollover financing for certain of our current debt. As for the repayment of
our other currently due debt, we continue to generate substantial cash from operations and have
an investment grade credit rating, which provides us with financial flexibility, in most
financial credit market environments, to meet these current debt obligations as they become
due. After excluding customer deposits and current debt obligations from our February 28, 2010
working capital deficit balance, our non-GAAP adjusted working capital was $305 million. As
explained above, our business model allows us to operate with a significant working capital
deficit and, accordingly, we believe we will continue to have a working capital deficit for the
foreseeable future.
During the three months ended February 28, 2010, our net expenditures for capital projects
were $1.2 billion, of which $1.0 billion was spent on our ongoing new shipbuilding program,
including $857 million for the final delivery payments for Costa Deliziosa and AIDAblu. In
addition to our new shipbuilding program, we had capital expenditures of $120 million for ship
improvements and replacements and $26 million primarily for cruise port facilities, information
technology and other assets.
During the three months ended February 28, 2010, we borrowed a net of $809 million of
short-term borrowings. In addition, during the three months ended February 28, 2010, we repaid
$258 million and borrowed $84 million under our revolvers in connection with our needs for cash
at various times throughout the period. We also borrowed $553 million of new other long-term
debt, under one export credit facility and two bank loans, and we repaid $218 million of other
long-term debt substantially all for export credit facilities and the early repayment of a bank
loan during the three months ended February 28, 2010.
Future Commitments and Funding Sources
Our contractual cash obligations as of February 28, 2010 have changed compared to November
30, 2009, primarily as a result of our debt borrowings and repayments and ship progress and
delivery payments as noted above. We continue to generate substantial cash from operations and
have investment grade credit ratings of A3 from Moody's Investors Service and BBB+ from Standard
& Poor's Rating Services, which provide us with flexibility in most financial credit market
environments to obtain debt funding, as necessary.
At February 28, 2010, we had liquidity of $5.4 billion. Our liquidity consisted of $469
million of cash and cash equivalents, excluding cash on hand of $284 million used for current
operations, $2.0 billion available for borrowing under our revolvers and back-up revolving
credit facilities and $2.9 billion under committed financings. Of this $2.9 billion of
committed facilities, $753 million, $1.2 billion and $958 million is expected to be funded in
the last nine months of fiscal 2010 and in fiscal 2011 and 2012, respectively. Over 86% of our
revolving credit facilities mature in 2012 and thereafter. We rely on, and have banking
relationships with, numerous banks that have credit ratings of A or above, which we believe will
assist us in attempting to access multiple sources of funding in the event that some lenders are
unwilling or unable to lend to us. However, we believe that our revolving credit facilities and
committed financings will be honored as required pursuant to their contractual terms.
Substantially all of our debt agreements contain financial covenants as described in Note 5
to the financial statements, which is included in our 2009 joint Annual Report on Form 10-K.
Generally, if an event of default under any debt agreement occurs, then pursuant to cross
default acceleration clauses, substantially all of our outstanding debt and derivative contract
payables could become due, and all debt and derivative contracts could be terminated.
At February 28, 2010, we believe we were in compliance with all of our debt covenants. In
addition, based on our forecasted operating results, financial condition and cash flows for
fiscal 2010, we expect to be in compliance with our debt covenants during the remainder of
fiscal 2010. However, our forecasted cash flow from operations and access to the capital
markets can be adversely impacted by numerous factors outside our control including, but not
limited to, those noted under "Cautionary Note Concerning Factors That May Affect Future
Results."
Based primarily on our historical results, current financial condition and forecasts, we
believe that our existing liquidity (assuming we can refinance our principal revolver before its
2012 maturity) and cash flow from future operations will be sufficient to fund all of our
expected capital projects (including shipbuilding commitments), debt service requirements,
convertible debt redemptions, working capital needs and other firm commitments over the next
several years.
Off-Balance Sheet Arrangements
We are not a party to any off-balance sheet arrangements, including guarantee contracts,
retained or contingent interests, certain derivative instruments and variable interest entities
that either have, or are reasonably likely to have, a current or future material effect on our
financial statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
----------------------------------------------------------
During December 2009, we entered into a foreign currency forward that is designated as a
cash flow hedge of the remaining unhedged final P&O Cruises Azura euro-denominated shipyard
payment that matured in March 2010 at a rate of 0.89 sterling to the euro, or $187 million.
During February 2010, we entered into a foreign currency forward that was designated as a
cash flow hedge of half of the final Queen Elizabeth euro-denominated shipyard payment that
matures in September 2010 at a rate of 0.87 sterling to the euro, or $255 million.
During February 2010, we entered into two cash flow interest rate swaps that effectively
changed $358 million of EURIBOR-based floating rate debt to fixed rate debt.
At February 28, 2010, 55%, 42% and 3% (57%, 40% and 3% at November 30, 2009) of our debt
was U.S. dollar, euro and sterling-denominated, respectively, including the effect of foreign
currency swaps.
For a further discussion of our market risk, see Note 7 in the accompanying financial
statements, and Note 10 to the financial statements and Management's Discussion and Analysis of
Financial Condition and Results of Operations both within Exhibit 13 to our joint 2009 Annual
Report on Form 10-K.
SCHEDULE B
CARNIVAL CORPORATION & PLC - U.S. GAAP CONSOLIDATED FINANCIAL STATEMENTS
CARNIVAL CORPORATION & PLC
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(in millions, except per share data)
Three Months
Ended February 28,
-----------------
2010 2009
---- ----
Revenues
Cruise
Passenger tickets $2,358 $2,219
Onboard and other 729 634
Other 8 11
------ ------
3,095 2,864
------ ------
Costs and Expenses
Operating
Cruise
Commissions, transportation and other 498 514
Onboard and other 113 104
Payroll and related 391 352
Fuel 397 208
Food 212 198
Other ship operating 474 458
Other 14 16
------ ------
Total 2,099 1,850
Selling and administrative 396 392
Depreciation and amortization 345 311
------ ------
2,840 2,553
------ ------
Operating Income 255 311
------ ------
Nonoperating (Expense) Income
Interest income 4 4
Interest expense, net of capitalized interest (96) (96)
Other (expense) income, net (3) 19
------ ------
(95) (73)
------ ------
Income Before Income Taxes 160 238
Income Tax Benefit, Net 15 22
------ ------
Net Income $ 175 $ 260
------ ------
Earnings Per Share
Basic $ 0.22 $ 0.33
------ ------
Diluted $ 0.22 $ 0.33
------ ------
Dividends Declared Per Share $ 0.10
------
The accompanying notes are an integral part of these consolidated financial statements.
CARNIVAL CORPORATION & PLC
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in millions, except par values)
February 28, November 30,
2010 2009
---- ----
ASSETS
Current Assets
Cash and cash equivalents $ 753 $ 538
Trade and other receivables, net 392 362
Inventories 321 320
Prepaid expenses and other 279 298
------- -------
Total current assets 1,745 1,518
------- -------
Property and Equipment, Net 29,702 29,870
Goodwill 3,326 3,451
Trademarks 1,316 1,346
Other Assets 643 650
------- -------
$36,732 $36,835
------- -------
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
Short-term borrowings $ 927 $ 135
Current portion of long-term debt 785 815
Accounts payable 528 568
Accrued liabilities and other 912 874
Customer deposits 2,515 2,575
------- -------
Total current liabilities 5,667 4,967
------- -------
Long-Term Debt 8,933 9,097
Other Long-Term Liabilities and Deferred Income 713 732
Contingencies (Note 3)
Shareholders' Equity
Common stock of Carnival Corporation, $0.01 par
value; 1,960 shares authorized; 645 shares
at 2010 and 644 shares at 2009 issued 6 6
Ordinary shares of Carnival plc, $1.66 par value;
214 shares at 2010 and 213 shares at 2009 issued 355 354
Additional paid-in capital 7,967 7,920
Retained earnings 15,657 15,561
Accumulated other comprehensive (loss) income (273) 462
Treasury stock, 26 shares at 2010 and 24 shares
at 2009 of Carnival Corporation and 44 shares
at 2010 and 46 shares at 2009 of Carnival plc,
at cost (2,293) (2,264)
------- -------
Total shareholders' equity 21,419 22,039
------- -------
$36,732 $36,835
------- -------
The accompanying notes are an integral part of these consolidated financial statements.
CARNIVAL CORPORATION & PLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in millions)
Three Months
Ended February 28,
-------------------
2010 2009
---- ----
OPERATING ACTIVITIES
Net income $ 175 $ 260
Adjustments to reconcile net income to
net cash provided by operating activities
Depreciation and amortization 345 311
Share-based compensation 15 19
Other (31) (9)
Changes in operating assets and liabilities
Receivables (56) 6
Inventories (12) 8
Prepaid expenses and other (5) 12
Accounts payable (16) (13)
Accrued and other liabilities (24) (74)
Customer deposits 5 (215)
------ ------
Net cash provided by operating activities 396 305
------ ------
INVESTING ACTIVITIES
Purchases of property and equipment (1,169) (306)
Other, net 53 (7)
------ ------
Net cash used in investing activities (1,116) (313)
------ ------
FINANCING ACTIVITIES
Proceeds from (repayments of) short-term borrowings, net 809 (115)
Principal repayments of revolvers (258) (342)
Proceeds from revolvers 84 532
Principal repayments of other long-term debt (218) (91)
Proceeds from issuance of other long-term debt 553 200
Dividends paid (314)
Purchases of treasury stock (59) (9)
Sales of treasury stock 62 10
Proceeds from settlement of foreign currency swaps 113
Other, net 3 (4)
------ ------
Net cash provided by (used in) financing activities 976 (20)
------ ------
Effect of exchange rate changes on cash and cash equivalents (41) (15)
------ ------
Net increase (decrease) in cash and cash equivalents 215 (43)
Cash and cash equivalents at beginning of period 538 650
------ ------
Cash and cash equivalents at end of period $ 753 $ 607
------ ------
The accompanying notes are an integral part of these consolidated financial statements.
CARNIVAL CORPORATION & PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 - Basis of Presentation
Carnival Corporation is incorporated in Panama, and Carnival plc is incorporated in England
and Wales. Carnival Corporation and Carnival plc operate a dual listed company ("DLC"), whereby
the businesses of Carnival Corporation and Carnival plc are combined through a number of
contracts and through provisions in Carnival Corporation's Articles of Incorporation and By-Laws
and Carnival plc's Articles of Association. The two companies operate as if they are a single
economic enterprise, but each has retained its separate legal identity.
The accompanying consolidated financial statements include the accounts of Carnival
Corporation and Carnival plc and their respective subsidiaries. Together with their
consolidated subsidiaries they are referred to collectively in these consolidated financial
statements and elsewhere in this joint Quarterly Report on Form 10-Q as "Carnival Corporation &
plc," "our," "us," and "we."
The accompanying Consolidated Balance Sheet at February 28, 2010 and the Consolidated
Statements of Operations and Cash Flows for the three months ended February 28, 2010 and 2009
are unaudited and, in the opinion of our management, contain all adjustments, consisting of
only normal recurring adjustments, necessary for a fair presentation. In our accompanying 2009
Consolidated Statement of Cash Flows we have revised our presentation of proceeds from, and
principal repayments of, our principal revolving credit facility to reflect the cash flows in
connection with the underlying borrowings and repayments under this revolver. This revision
had no impact on the net proceeds from, and principal repayments of, this revolver or on our
net cash used in financing activities. Our interim consolidated financial statements should be
read in conjunction with the audited consolidated financial statements and the related notes
included in the Carnival Corporation & plc 2009 joint Annual Report on Form 10-K. Our
operations are seasonal and results for interim periods are not necessarily indicative of the
results for the entire year.
On December 1, 2009, we adopted a new accounting pronouncement on a retrospective basis
that requires the issuer of certain convertible debt instruments that may be settled in cash,
or other assets, on conversion to separately account for the debt and equity components in a
manner that reflects the issuer's non-convertible debt borrowing rate. The impact of adopting
this pronouncement had no effect on our previously reported diluted earnings per share.
However, at November 30, 2009 we recorded an adjustment to reduce retained earnings and
increase additional paid-in capital by $209 million.
NOTE 2 - Debt
At February 28, 2010, unsecured short-term borrowings consisted of $603 million of
commercial paper and $324 million of euro-denominated bank loans with an aggregate weighted-
average interest rate of 0.5%.
In February 2010, we borrowed $371 million under an unsecured euro-denominated export
credit facility, the proceeds of which were used to pay for a portion of AIDAblu's purchase
price. This facility bears interest at EURIBOR plus 50 basis points ("bps") and is repayable
in semi-annual installments through 2022.
In February 2010, we borrowed $132 million under an unsecured euro-denominated bank loan
that bears interest at EURIBOR plus 200 bps and is repayable in February 2014.
NOTE 3 - Contingencies
Litigation
In the normal course of our business, various claims and lawsuits have been filed or are
pending against us. Most of these claims and lawsuits are covered by insurance and,
accordingly, the maximum amount of our liability, net of any insurance recoverables, is
typically limited to our self-insurance retention levels. However, the ultimate outcome of
these claims and lawsuits which are not covered by insurance cannot be determined at this time.
Contingent Obligations - Lease Out and Lease Back Type ("LILO") Transactions
At February 28, 2010, Carnival Corporation had estimated contingent obligations totaling
$537 million, excluding termination payments as discussed below, to participants in LILO
transactions for two of its ships. At the inception of these leases, the aggregate of the net
present value of these obligations was paid by Carnival Corporation to a group of major
financial institutions, one of which includes American International Group Inc. ("AIG"), who
agreed to act as payment undertakers and directly pay these obligations. Accordingly, these
contingent obligations are considered extinguished, and neither the funds nor the contingent
obligations have been included in our accompanying Consolidated Balance Sheets.
In the event that Carnival Corporation were to default on its contingent obligations and
assuming performance by all other participants, we estimate that we would, as of February 28,
2010, be responsible for a termination payment of approximately $104 million. In 2017, we have
the right to exercise options that would terminate these two LILO transactions at no cost to us.
In certain cases, if the credit ratings of the financial institutions who are directly
paying the contingent obligations fall below AA-, then Carnival Corporation will be required to
replace these financial institutions with other financial institutions whose credit ratings are
at least AA or meet other specified credit requirements. In such circumstances we would incur
additional costs, although we estimate that they will be immaterial to our financial
statements. All of the financial institution payment undertakers subject to this AA- credit
rating threshold have credit ratings of AAA. If Carnival Corporation's credit rating, which is
BBB+, falls below BBB, it will be required to provide a standby letter of credit for $60
million, or, alternatively, provide mortgages for this aggregate amount on these two ships.
In September 2008, the credit ratings of AIG and its subsidiaries involved in one of the
above LILO transactions were downgraded from AA- to A-. As a result of this downgrade, AIG
pledged collateral to support its obligations as a payment undertaker under the terms of this
LILO transaction and, accordingly, AIG is no longer subject to the AA- credit rating threshold
discussed above.
Carnival Corporation and AIG were also parties to a third LILO transaction. In September
2008, we replaced AIG as the payment undertaker under this third LILO transaction by purchasing
$80 million of U.S. Treasury strip securities using funds substantially all of which were
provided by AIG. In February 2009, Carnival and the remaining participants voluntarily unwound
this LILO transaction. Accordingly, the $80 million of long-term U.S. Treasury strip securities
that we held as collateral for our recorded LILO obligation were released to extinguish this
obligation. As a result of the unwinding of this third LILO transaction, we recorded a $15
million nonoperating gain in February 2009, which had originally been deferred at the inception
of the LILO transaction and was being amortized over its term.
Contingent Obligations - Indemnifications
Some of the debt agreements that we enter into include indemnification provisions that
obligate us to make payments to the counterparty if certain events occur. These contingencies
generally relate to changes in taxes and changes in laws that increase lender capital costs and
other similar costs. The indemnification clauses are often standard contractual terms and were
entered into in the normal course of business. There are no stated or notional amounts included
in the indemnification clauses and we are not able to estimate the maximum potential amount of
future payments, if any, under these indemnification clauses. We have not been required to make
any material payments under such indemnification clauses in the past and, under current
circumstances, we do not believe a request for material future indemnification payments is
probable.
NOTE 4 - Comprehensive (Loss) Income
Comprehensive (loss) income was as follows (in millions):
Three Months
Ended February 28,
-----------------
2010 2009
---- ----
Net income $ 175 $ 260
----- -----
Items included in other comprehensive loss
Foreign currency translation adjustment (702) (221)
Other (33) (3)
----- -----
Other comprehensive loss (735) (224)
----- -----
Total comprehensive (loss) income $(560) $ 36
----- -----
NOTE 5 - Segment Information
Our cruise segment includes all of our cruise brands, which have been aggregated as a
single reportable segment based on the similarity of their economic and other characteristics,
including the products and services they provide. Substantially all of our other segment
represents the hotel, tour and transportation operations of Holland America Princess Alaska
Tours.
Selected segment information for our cruise and other segments was as follows (in
millions):
Three Months Ended February 28,
--------------------------------------------------------------
Selling Depreciation
Operating and admin- and Operating
Revenues expenses istrative amortization income (loss)
-------- -------- --------- ------------ -------------
2010
----
Cruise $3,087 $2,085 $389 $337 $276
Other 10 16 7 8 (21)
Intersegment elimination (2) (2)
------ ------ ---- ---- ----
$3,095 $2,099 $396 $345 $255
------ ------ ---- ---- ----
2009
Cruise $2,853 $1,834 $384 $302 $333
Other 13 18 8 9 (22)
Intersegment elimination (2) (2)
------ ------ ---- ---- ----
$2,864 $1,850 $392 $311 $311
------ ------ ---- ---- ----
NOTE 6 - Earnings Per Share
Our basic and diluted earnings per share were computed as follows (in millions, except per
share data):
Three Months
Ended February 28,
-----------------
2010 2009
---- ----
Net income $175 $260
Interest on dilutive convertible notes 3 3
---- ----
Net income for diluted earnings per share $178 $263
---- ----
Weighted-average common and ordinary shares
outstanding 787 787
Dilutive effect of convertible notes 15 15
Dilutive effect of equity plans 3 1
---- ----
Diluted weighted-average shares outstanding 805 803
---- ----
Basic earnings per share $0.22 $0.33
----- -----
Diluted earnings per share $0.22 $0.33
----- -----
Anti-dilutive shares excluded from diluted earnings
per share computations
Stock options 11 16
----- -----
1.75% Convertible notes 5
-----
NOTE 7 - Fair Value Measurements, Derivative Instruments and Hedging Activities
Fair Value Measurements
U.S. accounting standards establish a fair value hierarchy that prioritizes the inputs
used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted
prices in active markets for identical assets or liabilities (Level 1 measurement) and the
lowest priority to unobservable inputs (Level 3 measurement). This hierarchy requires entities
to maximize the use of observable inputs and minimize the use of unobservable inputs. The
three levels of inputs used to measure fair value are as follows:
- Level 1 measurements are based on quoted prices in active markets for identical
assets or liabilities that we have the ability to access.
- Level 2 measurements are based on quoted prices for similar assets or liabilities
in active markets, quoted prices for identical or similar assets or liabilities in
markets that are not active or market data other than quoted prices that are
observable for the assets or liabilities.
- Level 3 measurements are based on unobservable data that are supported by little
or no market activity and are significant to the fair value of the assets or
liabilities.
Fair value is a market-based measure considered from the perspective of a market
participant who holds the asset or owes the liability rather than an entity-specific measure.
Therefore, even when market assumptions are not readily available, our own assumptions are set
to reflect those that we believe market participants would use in pricing the asset or
liability at the measurement date.
Financial Instruments that ARE NOT measured at Fair Value on a Recurring Basis
The estimated carrying and fair values of our financial instrument assets and
(liabilities) that are not measured at fair value on a recurring basis were as follows (in
millions):
February 28, 2010 November 30, 2009
---------------------- ---------------------
Carrying Carrying
Value Fair Value Value Fair Value
-------- ---------- -------- ----------
Cash and cash equivalents(a) $ 491 $ 491 $ 324 $ 324
Long-term other assets(b) $ 168 $ 164 $ 187 $ 181
Debt, non-convertible(c) $(10,041) $(9,812) $(9,443) $(9,376)
Publicly-traded convertible
notes(d) $ (604) $ (634) $ (604) $ (627)
(a) Cash and cash equivalents are comprised of cash on hand and time deposits and, due to
their short maturities the carrying values approximate their fair values.
(b) At February 28, 2010 and November 30, 2009, substantially all of our long-term other
assets were comprised of notes and other receivables. The fair values of notes and
other receivables were based on estimated future cash flows discounted at appropriate
market interest rates.
(c) The net difference between the fair value of our non-convertible debt and its
carrying value was due to the market interest rates in existence at the respective
measurement dates being higher than the current interest rates on these debt
obligations, including the impact of changes in our credit ratings. The fair values
of our publicly-traded notes were based on their quoted market prices. The fair
values of our other debt were estimated based on appropriate market interest rates
being applied to this debt.
(d) The net difference between the fair values of our publicly-traded convertible notes
and their carrying values was primarily due to the impact of changes in the Carnival
Corporation common stock price underlying the value of these convertible notes.
Their fair values were based on quoted market prices.
Financial Instruments that ARE measured at Fair Value on a Recurring Basis
The estimated fair value and basis of valuation of our financial instrument assets and
(liabilities) that are measured at fair value on a recurring basis were as follows (in
millions):
February 28, 2010 November 30, 2009
----------------- -----------------
Level 1 Level 2 Level 1 Level 2
------- ------- ------- -------
Cash equivalents(a) $262 $214
Marketable securities held in rabbi trusts(b) $103 $15 $106 $ 17
Derivatives:
Ship foreign currency forwards and options(c) $ 6 $ 41
Net investment hedges(d) $12 $(33)
Interest rate swaps(e) $ 3 $ 3
(a) Cash equivalents are comprised of money market funds.
(b) Marketable securities held in rabbi trusts are comprised primarily of mutual funds
invested in common stocks, bonds and other investments. Their use is restricted to
funding certain deferred compensation and non-qualified U.S. pension plans.
(c) At February 28, 2010 and November 30, 2009, we have foreign currency forwards and
options totaling $1.3 billion and $887 million, respectively, that are designated as
foreign currency cash flow hedges for certain of our euro-denominated shipbuilding
contracts.
(d) At February 28, 2010 and November 30, 2009, we have foreign currency forwards and
swaps totaling $517 million and $526 million, respectively, that are designated as
hedges of our net investments in foreign operations, which have a euro-denominated
functional currency. These foreign currency forwards and swaps mature through 2017
and 2010, respectively, and were entered into to effectively convert U.S.
dollar-denominated debt into euro debt.
(e) We have both U.S. dollar and sterling interest rate swaps designated as fair value
hedges whereby we receive fixed interest rate payments in exchange for making floating
interest rate payments. At February 28, 2010 and November 30, 2009, these interest
rate swap agreements effectively changed $601 million and $625 million, respectively,
of fixed rate debt to U.S. dollar LIBOR or GBP LIBOR-based floating rate debt. In
addition, we have euro interest rate swaps designated as cash flow hedges whereby we
receive floating interest rate payments in exchange for making fixed interest rate
payments. At February 28, 2010, these interest rate swap agreements effectively
changed $358 million of EURIBOR-based floating rate debt to fixed rate debt. These
interest rate swaps mature through 2022.
We measure our derivatives using valuations that are calibrated to the initial trade
prices. Subsequent valuations are based on observable inputs and other variables included in
the valuation model such as interest rate yield curves, forward currency exchange rates, credit
spreads, maturity dates, volatilities and netting arrangements. We use the income approach to
value the derivatives, using observable market data for all significant inputs and standard
valuation techniques to convert future amounts to a single present value amount, assuming that
participants are motivated, but not compelled to transact. The fair value measurement of a
financial asset or financial liability must reflect the nonperformance risk of the entity and
the counterparty. Therefore, the impact of our counterparty's creditworthiness was considered
when in an asset position and our creditworthiness was considered when in a liability position
in the fair value measurement of our derivative instruments. Creditworthiness did not have a
material impact on the fair values of our derivative instruments at February 28, 2010 and
November 30, 2009. Both the counterparties and we are expected to continue to perform under the
contractual terms of the instruments.
Nonfinancial Instruments that ARE measured at Fair Value on a Nonrecurring Basis
We performed our annual goodwill impairment reviews as of July 31, 2009, by comparing the
estimated fair value of each cruise line reporting unit to the carrying value of the net assets
allocated to that reporting unit. All of our cruise line reporting units carry goodwill, except
for Ocean Village and The Yachts of Seabourn. No goodwill was considered to be impaired because
the estimated fair values of each cruise line reporting unit exceeded their respective carrying
values and, accordingly, we did not proceed to step two of the impairment analysis.
We estimated cruise line reporting unit fair values based upon a combined weighting of the
fair values determined using (a) discounted future cash flow analysis and (b) market multiples
of comparable publicly-traded companies. The principal assumptions used in our cash flow
analysis related to forecasting future operating results, including net revenue yields, net
cruise costs including fuel prices, capacity changes, weighted-average cost of capital for
comparable publicly-traded companies, adjusted for the risk attributable to the reporting unit
including the geographic region in which it operates, and terminal values, which are all
considered level 3 inputs. We compared the resulting estimated enterprise fair value to our
observable capital market enterprise value.
We also performed our annual trademark impairment reviews as of July 31, 2009, by comparing
the estimated fair values of our trademarks to their carrying values. The cruise brands that
have trademark amounts recorded are AIDA Cruises, Ibero Cruises ("Ibero"), P&O Cruises, P&O
Cruises Australia and Princess Cruises. The estimated fair values for each of our trademarks
exceeded their respective carrying values and, therefore, none of our trademarks were impaired.
We estimated fair values based upon a discounted future cash flow analysis, which estimated the
amount of royalties that we are relieved from having to pay for use of the associated
trademarks, based upon forecasted cruise revenues. The royalty rates are primarily based upon
comparable royalty agreements used in similar industries.
We do not believe there have been any events or circumstances subsequent to July 31, 2009,
which would require us to perform interim goodwill or trademark impairment reviews, except for
the interim goodwill review we performed at Ibero as of September 30, 2009 because of a one-
year acceleration of a ship transfer into Ibero. Based on this interim review, none of Ibero's
$173 million of goodwill was considered impaired. We will continue to monitor the status of
our Ibero operation since the Spanish economy and Spanish consumers' demand for vacations are
among the most challenging in Europe.
The determination of our cruise line reporting unit fair values include numerous
uncertainties. We believe that we have made reasonable estimates and judgments in determining
whether our goodwill and trademarks have been impaired. However, if there is a material change
in assumptions used in our determination of fair values or if there is a material change in the
conditions or circumstances influencing fair values, we could be required to recognize a
material impairment charge.
Changes to our goodwill carrying amounts since November 30, 2009 were all due to changes
resulting from using different foreign currency translation rates at February 28, 2010.
Derivative Instruments and Hedging Activities
We utilize derivative and nonderivative financial instruments, such as foreign currency
forwards, options and swaps, foreign currency debt obligations and foreign currency cash
balances, to manage our exposure to fluctuations in certain foreign currency exchange rates,
and interest rate swaps to manage our interest rate exposure in order to achieve a desired
proportion of floating and fixed rate debt. Our policy is to not use any financial instruments
for trading or other speculative purposes.
All derivatives are recorded at fair value, and the changes in fair value are immediately
included in earnings if the derivatives do not qualify as effective hedges. If a derivative is
designated as a fair value hedge, then changes in the fair value of the derivative are offset
against the changes in the fair value of the underlying hedged item. If a derivative is
designated as a cash flow hedge, then the effective portion of the changes in the fair value of
the derivative is recognized as a component of accumulated other comprehensive income ("AOCI")
until the underlying hedged item is recognized in earnings or the forecasted transaction is no
longer probable of occurring. If a derivative or a nonderivative financial instrument is
designated as a hedge of our net investment in a foreign operation, then changes in the fair
value of the financial instrument are recognized as a component of AOCI to offset a portion of
the change in the translated value of the net investment being hedged, until the investment is
sold or liquidated. We formally document hedging relationships for all derivative and
nonderivative hedges and the underlying hedged items, as well as our risk management objectives
and strategies for undertaking the hedge transactions.
We classify the fair value of all our derivative contracts and the fair values of our
hedged firm commitments as either current or long-term, which are included in prepaid expenses
and other assets and accrued and other liabilities, depending on whether the maturity date of
the derivative contract is within or beyond one year from the balance sheet date. The cash
flows from derivatives treated as hedges are classified in our accompanying Consolidated
Statements of Cash Flows in the same category as the item being hedged.
The effective portions of our net foreign currency derivative losses on cash flow hedges
recognized in other comprehensive loss in the three months ended February 28, 2010 totaled $37
million. The effective portions of our foreign currency derivative gains and (losses) on net
investment hedges recognized in other comprehensive loss in the three months ended February 28,
2010 and 2009 totaled $47 million and $(6) million, respectively. There are no amounts
excluded from the assessment of hedge effectiveness and there are no credit risk related
contingent features in our derivative agreements. The amount of estimated cash flow hedges'
unrealized gains and losses which are expected to be reclassified to earnings in the next
twelve months is not significant. We have not provided additional disclosures of the impact
that derivative instruments and hedging activities have on our financial statements as of
February 28, 2010 and November 30, 2009 and for the three months ended February 28, 2010 and
2009 where such impacts are not significant.
Foreign Currency Exchange Rate Risk
Operational and Investment Currency Risk
We manage our exposure to fluctuations in foreign currency exchange rates through our
normal operating and financing activities, including netting certain exposures to take
advantage of any natural offsets and, when considered appropriate, through the use of
derivative and nonderivative financial instruments. Our focus is to manage the economic risks
faced by our operations, which are the ultimate foreign currency exchange risks that would be
realized by us if we exchanged one currency for another, and not the accounting risks.
Accordingly, we do not currently hedge these accounting risks with financial instruments. The
financial impacts of the hedging instruments we do employ are generally offset by corresponding
changes in the underlying exposures being hedged.
The growth of our European and Australian brands subjects us to an increasing level of
foreign currency translation risk related to the euro, sterling and Australian dollar because
these brands generate significant revenues and incur significant expenses in euro, sterling or
the Australian dollar. Accordingly, exchange rate fluctuations of the euro, sterling or
Australian dollar against the U.S. dollar will affect our reported financial results since the
reporting currency for our consolidated financial statements is the U.S. dollar. Any weakening
of the U.S. dollar against these foreign currencies has the financial statement effect of
increasing the U.S. dollar values reported for cruise revenues and cruise expenses in our
accompanying Consolidated Statements of Operations. Strengthening of the U.S. dollar has the
opposite effect.
Most of our brands have non-functional currency risk related to their international sales
operations, which has become an increasingly larger part of most of their businesses over time,
and primarily includes the same currencies noted above, as well as the U.S. and Canadian
dollars. In addition, all of our brands have non-functional currency expenses for a portion of
their operating expenses. Accordingly, a weakening of the U.S. dollar against these currencies
results in both increased revenues and expenses, and the strengthening of the U.S. dollar
against these currencies has the opposite effect, resulting in some degree of natural offset
due to currency exchange movements within our accompanying Consolidated Statements of
Operations for these transactional currency gains and losses.
We consider our investments in foreign operations to be denominated in relatively stable
currencies and of a long-term nature. We partially address our net investment currency
exposures by denominating a portion of our debt, including the effect of foreign currency
forwards and swaps, in our foreign operations' functional currencies (generally the euro or
sterling). As of February 28, 2010 and November 30, 2009, we have designated $1.8 billion and
$2.0 billion of our euro debt and other obligations and $336 million and $362 million of our
sterling debt and other obligations, respectively, which mature through 2022, as nonderivative
hedges of our net investments in foreign operations. Accordingly, we have included $216
million and $(88) million of cumulative foreign currency transaction gains and (losses) in the
cumulative translation adjustment component of AOCI at February 28, 2010 and November 30, 2009,
respectively, which offsets a portion of the losses and gains recorded in AOCI upon translating
our foreign operations' net assets into U.S. dollars.
Newbuild Currency Risk
At February 28, 2010, 54% of our newbuild passenger capacity under contract is for those
of our European or North American brands for which we do not have significant currency risk
because all of these ships are contracted for in euros or U.S. dollars, which are the
functional currencies of these brands. However, our U.S. dollar and sterling functional
currency brands have foreign currency exchange rate risks related to our outstanding or
possible future commitments under ship construction contracts denominated in euros. These
foreign currency commitments are affected by fluctuations in the value of the functional
currency as compared to the currency in which the shipbuilding contract is denominated. At
February 28, 2010, 22% of our newbuild capacity under contract is exposed to currency risk. We
use foreign currency contracts and have used nonderivative financial instruments to manage
foreign currency exchange rate risk for some of our ship construction contracts. At February
28, 2010, 24% of our newbuild passenger capacity under contract that would otherwise be exposed
to currency risk is hedged and, accordingly, changes in the fair value of these foreign
currency contracts offset changes in the fair value of the foreign currency denominated ship
construction commitments, thus resulting in the elimination of such risk.
Our decisions regarding whether or not to hedge a given ship commitment for our North
American and UK brands are made on a case-by-case basis, taking into consideration the amount
and duration of the exposure, market volatility, exchange rate correlation, economic trends and
other offsetting risks.
The cost of shipbuilding orders that we may place in the future for our cruise lines that
generate their cash flows in a currency that is different than the shipyard's operating
currency, which is generally the euro, is expected to be affected by foreign currency exchange
rate fluctuations. Given the movement in the U.S. dollar and sterling relative to the euro
over the past several years, the U.S. dollar and sterling cost to order new cruise ships has
been volatile. If the U.S. dollar or sterling declines against the euro, this may affect our
desire to order future new cruise ships for U.S. dollar or sterling functional currency brands.
Interest Rate Risks
We manage our exposure to fluctuations in interest rates through our investment and debt
portfolio management strategies. These strategies include purchasing high quality short-term
investments with floating interest rates, and evaluating our debt portfolio to make periodic
adjustments to the mix of floating and fixed rate debt through the use of interest rate swaps
and the issuance of new debt. At February 28, 2010, 68% and 32% (71% and 29% at November 30,
2009) of our debt bore fixed and floating interest rates, respectively, including the effect of
interest rate swaps.
Fuel Price Risks
We do not use financial instruments to hedge our exposure to fuel price risks.
Concentrations of Credit Risk
As part of our ongoing control procedures, we monitor concentrations of credit risk
associated with financial and other institutions with which we conduct significant business.
Our maximum exposure under foreign currency contracts and interest rate swap agreements that
are in-the-money is the replacement cost, which includes the value of the contracts, in the
event of nonperformance by the counterparties to the contracts, all of which are currently our
lending banks. We seek to minimize credit risk exposure, including counterparty nonperformance
primarily associated with our cash equivalents, investments, committed financing facilities,
contingent obligations, derivative instruments, insurance contracts and new ship progress
payment guarantees, by normally conducting business with large, well-established financial
institutions and insurance companies that have long-term credit ratings of A or above, and by
diversifying our counterparties. In addition, we have established guidelines regarding credit
ratings and investment maturities that we follow to help maintain liquidity and minimize risk.
We normally do require collateral and/or guarantees to support notes receivable on significant
asset sales, long-term ship charters and new ship progress payments to shipyards. We do not
currently anticipate nonperformance by any of our significant counterparties.
We also monitor the creditworthiness of our travel agencies and tour operators in Europe
and our credit card providers to which we extend credit in the normal course of our business.
Concentrations of credit risk associated with these receivables are considered minimal,
primarily due to their short maturities and the large number of unrelated accounts within our
customer base. We have experienced only minimal credit losses on our trade receivables. We do
not normally require collateral or other security to support normal credit sales.
Finally, if the shipyard with which we have contracts to build our ships is unable to
perform, we would be required to perform under our foreign currency forwards and options
related to these shipbuilding contracts. Accordingly, if the shipyard is unable to perform we
may have to discontinue the accounting for these currency forwards and options as hedges.
However, we believe that the risk of shipyard nonperformance is remote.
NOTE 8 - Shareholders' Equity
During the three months ended February 28, 2010, we sold 1.8 million Carnival plc ordinary
shares held as treasury stock for $62 million of net proceeds, substantially all of which was
used to fund the repurchase of 1.8 million shares of Carnival Corporation common stock. In
these UK offerings, we sold Carnival plc ordinary shares held in treasury, only to the extent we
were able to purchase shares of Carnival Corporation in the U.S. on at least an equivalent basis
under our "Stock Swap" program.
SCHEDULE C
CARNIVAL CORPORATION & PLC - SALES AND PURCHASES OF EQUITY SECURITIES AND USE OF PROCEEDS
A. Repurchase Authorizations
-------------------------
In June 2006, the Boards of Directors authorized the repurchase of up to an aggregate of
$1 billion of Carnival Corporation common stock and Carnival plc ordinary shares subject to
certain restrictions. On September 19, 2007, the Boards of Directors increased the remaining
$578 million general repurchase authorization back to $1 billion. The general repurchase
authorization does not have an expiration date and may be discontinued by our Boards of
Directors at any time.
In addition to the general repurchase authorization, the Boards of Directors have
authorized the repurchase of up to 19.2 million Carnival plc ordinary shares and up to
25 million shares of Carnival Corporation common stock under the "Stock Swap" programs
described below.
At March 31, 2010, the remaining availability under the general repurchase authorization
was $787 million and the remaining availability under the "Stock Swap" program repurchase
authorizations were 18.1 million Carnival plc ordinary shares and 17.4 million Carnival
Corporation shares. All Carnival plc ordinary share repurchases under both the general
repurchase authorization and the "Stock Swap" authorizations require annual shareholder
approval. The existing shareholder approval is limited to a maximum of 21.3 million ordinary
shares and is valid until the earlier of the conclusion of the Carnival plc 2010 annual general
meeting, or October 14, 2010. It is not our present intention to repurchase shares of Carnival
Corporation common stock or Carnival plc ordinary shares under the general repurchase
authorization, except for any repurchases made with net proceeds resulting from our "Stock
Swap" programs described below.
B. "Stock Swap" Programs
--------------------
We use the "Stock Swap" programs in situations where we can obtain an economic benefit
because either Carnival Corporation common stock or Carnival plc ordinary shares are trading at
a price that is at a premium or discount to the price of Carnival plc ordinary shares or
Carnival Corporation common stock, as the case may be.
In the event Carnival Corporation common stock trades at a premium to Carnival plc
ordinary shares, we may elect to issue and sell Carnival Corporation common stock through an
"At The Market" equity offering ("ATM Offering") with Merrill Lynch, Pierce, Fenner & Smith,
Incorporated ("Merrill Lynch") as sales agent, and use the sale proceeds to repurchase Carnival
plc ordinary shares in the UK market on at least an equivalent basis, with the remaining net
proceeds used for general corporate purposes. In the ATM Offering, Carnival Corporation may
issue and sell up to 19.2 million of its common stock in the U.S. market, which shares are to
be sold from time to time at prevailing market prices in ordinary brokers' transactions by
Merrill Lynch. Any sales of Carnival Corporation shares have been and will be registered under
the Securities Act.
In the event Carnival Corporation common stock trades at a discount to Carnival plc
ordinary shares, we may elect to sell existing ordinary shares of Carnival plc, with such sales
made by Carnival Investments Limited, a subsidiary of Carnival Corporation, and with Merrill
Lynch International ("MLI") as sales agent, from time to time in "at the market" transactions,
and use the sale proceeds to repurchase Carnival Corporation common stock in the U.S. market on
at least an equivalent basis, with the remaining net proceeds used for general corporate
purposes. In the offering, Carnival Investments Limited may sell up to 25.0 million Carnival
plc ordinary shares in the UK market, which shares are to be sold from time to time at
prevailing market prices in ordinary brokers' transactions by MLI. Any sales of Carnival plc
shares have been and will be registered under the Securities Act.
Under the "Stock Swap" program from December 1, 2009 through February 28, 2010, Carnival
Investments Limited sold 1.8 million Carnival plc ordinary shares, at an average price of
$35.68 per share for gross proceeds of $63 million and paid MLI and others fees of $471
thousand and $90 thousand, respectively, for total net proceeds of $62 million. Substantially
all of the net proceeds of these sales were used to purchase 1.8 million shares of Carnival
Corporation common stock. During the three months ended February 28, 2010, there was no
Carnival Corporation common stock sold under the "Stock Swap" program.
The purchases of Carnival Corporation common stock during the three months ended February
28, 2010 pursuant to the "Stock Swap" program were as follows:
Maximum Number of
Carnival Corporation
Total Number of Average Price Paid Common Stock That May
Carnival per Share of Yet Be Purchased Under
Corporation Common Carnival Corporation the Carnival Corporation
Period Stock Purchased Common Stock Stock Swap Program
------ --------------- ------------ ------------------
December 1, 2009 through
December 31, 2009 275,000 $32.23 18,925,000
January 1, 2010 through
January 31, 2010 18,925,000
February 1, 2010 through
February 28, 2010 1,485,000 $33.66 17,440,000
---------
Total 1,760,000 $33.44
---------
During the quarter ended February 28, 2010, there were no stock repurchases of Carnival
Corporation common stock or Carnival plc ordinary shares under the general stock repurchase
authorization and no repurchases of Carnival plc ordinary shares under the "Stock Swap" program
repurchase authorization.
C. Authorized Share Capital
------------------------
Pursuant to a resolution of its shareholders dated April 15, 2009 and in accordance with
the UK Companies Act 2006, Carnival plc ceased to have an authorized share capital with effect
from October 1, 2009. However, any future issuance of shares by Carnival plc will remain
subject to shareholder approval and rights of preemption (or the disapplication thereof).