Interim Results
Carnival Corporation & plc Reports Second Quarter Earnings
Board Authorizes Additional $1 Billion Share Buyback
Carnival Corporation & plc today reports earnings for the second quarter
ended May 31, 2006. The earnings of Carnival Corporation and Carnival plc
have been consolidated, and this statement includes consolidated results on a
U.S. GAAP basis.
Q2 Highlights
* Revenues increased $146m or 5.8% to $2.66bn compared to 2005 due to a
4.5% increase in capacity and increased revenue yields
* Net revenue yields increased 1.5% compared to the prior year (2.6% on a
constant dollar basis)
* Net cruise costs per available lower berth day increased 4.6% compared
to the prior year primarily due to higher fuel costs ($0.09 per share)
* Net income (profit after tax) decreased by $8m or 2.1% to $380m (2005:
net income of $388m on revenues of $2.52bn)
* Earnings per share (diluted) was $0.46 (2005: earnings per share
(diluted) of $0.47)
2006 Outlook
* Net revenue yields for the second half of 2006 are expected to increase
1 to 2% compared to last year (flat in constant dollars)
* Full year 2006 net revenue yields expected to increase 1 to 2 percent on
both a current and constant dollar basis
* Continue to forecast full year 2006 earnings per share (diluted) of
approximately $2.65 to $2.75
* Q3 2006 earnings per share (diluted) expected to be $1.45 to $1.47
* Board authorizes a second $1 billion share buyback
Commenting on these results, Chairman and Chief Executive Micky Arison
said:
"Our second quarter earnings were largely in line with our expectations.
Both our North American and European cruise brands' yields were strong despite
some price pressure on Caribbean sailings. We also did a very good job
managing controllable costs, although higher fuel prices reduced second
quarter earnings by $74 million, or 9 cents per share, compared to 2005."
"Based on what we see at this point, we are expecting a solid increase in
revenue yields from our European cruise brands in the second half of 2006.
Additionally, pricing for our North American brands for European and Alaskan
itineraries is ahead of the prior year. However, there remains considerable
softness for Caribbean sailings in the second half of 2006. We have responded
with more aggressive pricing strategies which have resulted in a solid
increase in bookings over the last few weeks."
"The current order book for 16 ships allows us to grow our global capacity
at a measured pace of 7 percent compounded annually over the next four years.
We are in a unique position of having strong cash flow to fund our growth
initiatives and, to the extent that we have cash remaining, we intend to
return those funds to shareholders through dividends and share repurchases.
This commitment to future expansion, as well as the authorization for another
$1 billion share repurchase, demonstrates our confidence in the favorable
long-term prospects of our global cruise business."
MEDIA CONTACTS INVESTOR RELATIONS CONTACT
US US/UK
Carnival Corporation & plc Carnival Corporation & plc
Tim Gallagher Beth Roberts
001 305 599 2600, ext. 16000 001 305 406 4832
UK
Brunswick Group
Sarah Lindgreen/Ruban Yogarajah
020 7404 5959
Analyst conference call
Carnival has scheduled a conference call with analysts at 15.00 London
time (10 a.m. EDT) today to discuss its 2006 second quarter earnings. This
call can be listened to live, and additional information can be obtained, via
Carnival Corporation & plc's Web site at www.carnivalcorp.com and
www.carnivalplc.com.
ADDITIONAL INFORMATION
Carnival Corporation & plc has filed for informational purposes a joint
Current Report on Form 8-K today with the Securities and Exchange Commission,
which shows each of the 2005 quarters and the first quarter of 2006 after the
retrospective application of the previously announced change it made in
accounting for dry-dock costs and certain reclassifications. This Form 8-K can
be obtained via the Carnival Corporation & plc Web site.
Carnival Corporation & plc
Carnival Corporation & plc is the largest cruise vacation group in the
world, with a portfolio of 13 cruise brands in North America, Europe and
Australia, comprised of Carnival Cruise Lines, Holland America Line, Princess
Cruises, Seabourn Cruise Line, Windstar Cruises, AIDA Cruises, Costa Cruises,
Cunard Line, Ocean Village, P&O Cruises, Swan Hellenic, P&O Cruises Australia
and Costa Asia.
Together, these brands operate 80 ships totaling approximately 141,000
lower berths with 16 new ships scheduled to enter service between July 2006
and spring 2010. Carnival Corporation & plc also operates the leading tour
companies in Alaska and the Canadian Yukon, Holland America Tours and Princess
Tours. Traded on both the New York and London Stock Exchanges, Carnival
Corporation & plc is the only group in the world to be included in both the
S&P 500 and the FTSE 100 indices.
Carnival Corporation & plc Reports Second Quarter Earnings
Board Authorizes Additional $1 Billion Share Buyback
MIAMI, June 16 -- Carnival Corporation & plc (NYSE/LSE: CCL; NYSE: CUK)
reported net income of $380 million, or $0.46 diluted EPS, on revenues of $2.66
billion for its second quarter ended May 31, 2006. Net income for the second
quarter of 2005 was $388 million, or $0.47 diluted EPS, on revenues of $2.52
billion.
Net income for the six months ended May 31, 2006, was $631 million, or
$0.77 diluted EPS, on revenues of $5.13 billion, compared to net income of
$736 million, or $0.89 diluted EPS, on revenues of $4.91 billion for the same
period in 2005.
The company has completed $967 million of its previously authorized $1
billion stock repurchase program and the board of directors has now authorized
a second $1 billion stock repurchase program. The repurchase will take place
from time to time in open market or privately negotiated transactions in
accordance with all applicable laws, rules and regulations. This
authorization covers both Carnival Corporation stock traded on the New York
Stock Exchange and Carnival plc ordinary shares traded on the London Stock
Exchange.
Second quarter 2006 revenues increased 5.8 percent, driven by both a 4.5
percent increase in capacity and an increase in revenue yields (revenue per
available lower berth day).
Net and gross revenue yields in current dollars for the second quarter of
2006 increased 1.5 percent compared to the prior year. Net revenue yields as
measured on a local currency basis ("constant dollar basis"), which the
company believes better reflects underlying revenue performance, increased 2.6
percent over the same period last year, with cruise ticket prices, onboard
revenues and occupancies all increasing.
Net cruise costs per available lower berth day ("ALBD") for the second
quarter of 2006 increased 4.6 percent compared to the same period last year.
On a constant dollar basis, net cruise costs per ALBD increased 5.9 percent
from the same period last year. The increase in costs per ALBD was primarily
due to a 43 percent increase in fuel prices. Excluding the increased fuel
prices, the company's 2006 second quarter net cruise costs per ALBD increased
0.5 percent compared to last year on a constant dollar basis. Gross cruise
costs per ALBD increased 3.8 percent.
Carnival Corporation & plc Chairman and CEO Micky Arison said, "Our second
quarter earnings were largely in line with our expectations. Both our North
American and European cruise brands' yields were strong despite some price
pressure on Caribbean sailings. We also did a very good job managing
controllable costs, although higher fuel prices reduced second quarter
earnings by $74 million, or 9 cents per share, compared to 2005."
Outlook for the Remainder of 2006
"Based on what we see at this point, we are expecting a solid increase in
revenue yields from our European cruise brands in the second half of 2006.
Additionally, pricing for our North American brands for European and Alaskan
itineraries is ahead of the prior year. However, there remains considerable
softness for Caribbean sailings in the second half of 2006. We have responded
with more aggressive pricing strategies which have resulted in a solid
increase in bookings over the last few weeks," Arison said.
Despite sluggish Caribbean bookings, the company currently expects that
net revenue yields will be up 1 to 2 percent (flat in constant dollars) in the
second half of 2006 compared to last year. The company continues to expect
full year 2006 net revenue yields to increase 1 to 2 percent on both a current
and constant dollar basis.
Net cruise costs per ALBD are expected to increase 2 to 3 percent (flat to
up 1 percent in constant dollar terms), in the second half of 2006 compared to
the corresponding period last year. The company's cost guidance for fuel is
based on recent forward prices for fuel of $366 per metric ton for the balance
of the year, which is 24 percent or approximately $100 million higher than the
last half of 2005. Excluding the anticipated fuel price increase, the company
expects net cruise costs per ALBD to be lower by 2 to 3 percent compared to
the prior year on a constant dollar basis.
For the third quarter of 2006, the company expects net revenue yields to
be up 1 to 2 percent (flat on a constant dollar basis), compared to last year.
Net cruise costs per ALBD are expected to be up 5 to 6 percent (up 4 to 5
percent on a constant dollar basis), compared to last year. The increased
costs are all attributable to the higher fuel price estimates, which, if
realized, will cost the company approximately $66 million in the third
quarter, based on recent forward prices for fuel of $364 per metric ton for
the third quarter. This cost is 34 percent higher than the average price for
fuel for the third quarter of 2005. Excluding the anticipated fuel price
increase, the company's cost guidance for the third quarter of 2006 is for net
cruise costs per ALBD to be flat compared to the third quarter 2005 on a
constant dollar basis. Based on these estimates, the company expects diluted
earnings per share for the third quarter of 2006 to be approximately $1.45 to
$1.47.
Based on these estimates, the company continues to forecast that diluted
earnings per share for the full year 2006 will be approximately $2.65 to
$2.75. This guidance is based on currency exchange rates of $1.29 to the euro
and $1.88 to sterling.
New Ship Deliveries and Orders
During the second quarter, the company's Princess Cruises brand took
delivery of the new 3,100-passenger Crown Princess, which began offering
nine-day Caribbean cruises from the new Brooklyn Cruise Terminal earlier this
week.
Continuing its expansion of the European cruise market, on June 12, 2006,
the company announced it had ordered two cruise ships for its European brands.
The order includes a 2,260-passenger vessel for Costa Cruises and a
2,050-passenger ship for AIDA Cruises, with delivery scheduled for 2009 and
2010, respectively. In addition, Costa has an option for a second 2,260-
passenger ship for 2010. Including these new orders, the company's order book
now includes 16 new vessels -- 10 for its European brands and six for its
North American brands.
"This commitment to future expansion, as well as the authorization for
another $1 billion share repurchase, demonstrates our confidence in the
favorable long-term prospects of our global cruise business. The current order
book allows us to grow our global capacity at a measured pace of 7 percent
compounded annually over the next four years. We are in a unique position of
having strong cash flow to fund our growth initiatives and, to the extent that
we have cash remaining, we intend to return those funds to shareholders
through dividends and share repurchases," Arison said.
The company has one ship scheduled to enter service in the third quarter
2006, the Costa Concordia, which is slated to launch seven-day Mediterranean
cruises from Civitavecchia (Rome) on July 23, 2006.
Also in the third quarter, the company will launch its first Asian-based
cruise initiative, Costa Asia, with the newly refurbished Costa Allegra
operating five-day voyages from Shanghai, the People's Republic of China,
beginning July 3, 2006.
Carnival has scheduled a conference call with analysts at 10 a.m. EDT
(15.00 London time) today to discuss its 2006 second quarter earnings. This
call can be listened to live, and additional information can be obtained, via
Carnival Corporation & plc's Web site at http://www.carnivalcorp.com and
http://www.carnivalplc.com.
Carnival Corporation & plc is the largest cruise vacation group in the
world, with a portfolio of 13 cruise brands in North America, Europe and
Australia, comprised of Carnival Cruise Lines, Holland America Line, Princess
Cruises, Seabourn Cruise Line, Windstar Cruises, AIDA Cruises, Costa Cruises,
Cunard Line, Ocean Village, P&O Cruises, Swan Hellenic, P&O Cruises Australia
and Costa Asia.
Together, these brands operate 80 ships totaling approximately 141,000
lower berths with 16 new ships scheduled to enter service between July 2006
and spring 2010. Carnival Corporation & plc also operates the leading tour
companies in Alaska and the Canadian Yukon, Holland America Tours and Princess
Tours. Traded on both the New York and London Stock Exchanges, Carnival
Corporation & plc is the only group in the world to be included in both the
S&P 500 and the FTSE 100 indices.
Cautionary note concerning factors that may affect future results
Some of the statements contained in this earnings release are "forward-
looking statements" that involve risks, uncertainties and assumptions with
respect to Carnival Corporation & plc, including some statements concerning
future results, outlook, plans, goals and other events which have not yet
occurred. These statements are intended to qualify for the safe harbors from
liability provided by Section 27A of the Securities Act of 1933 and Section
21E of the Securities Exchange Act of 1934. You can find many, but not all,
of these statements by looking for words like "will," "may," "believes,"
"expects," "anticipates," "forecast," "future," "intends," "plans," and
"estimates" and for similar expressions. Because forward-looking statements
involve risks and uncertainties, there are many factors that could cause
Carnival Corporation & plc's actual results, performance or achievements to
differ materially from those expressed or implied in this earnings release.
Forward-looking statements include those statements which may impact the
forecasting of earnings per share, net revenue yields, booking levels,
pricing, occupancy, operating, financing and/or tax costs, fuel costs, costs
per available lower berth day, estimates of ship depreciable lives and
residual values, outlook or business prospects. These factors include, but are
not limited to, the following: risks associated with the DLC structure,
including the uncertainty of its tax status; general economic and business
conditions, which may impact levels of disposable income of consumers and the
net revenue yields for cruise brands of Carnival Corporation & plc; conditions
in the cruise and land-based vacation industries, including competition from
other cruise ship operators and providers of other vacation alternatives and
increases in capacity offered by cruise ship and land-based vacation
alternatives; risks associated with operating internationally; the
international political and economic climate, armed conflicts, terrorist
attacks and threats thereof, availability of air service, other world events
and adverse publicity, and their impact on the demand for cruises; accidents,
unusual weather patterns or natural disasters, such as hurricanes and
earthquakes, and other incidents, (including machinery and equipment failures,
which could cause the alteration of itineraries or cancellation of a cruise or
series of cruises and the impact of the spread of contagious diseases),
affecting the health, safety, security and vacation satisfaction of
passengers; changing consumer preferences, which may, among other things,
adversely impact the demand for cruises; the ability of Carnival Corporation &
plc to implement its shipbuilding programs and brand strategies and to
continue to expand its business worldwide; Carnival Corporation & plc's future
operating cash flow may not be sufficient to fund future obligations and
Carnival Corporation & plc may not be able to obtain financing, if necessary,
on terms that are favorable or consistent with Carnival Corporation & plc's
expectations; Carnival Corporation & plc's ability to attract and retain
qualified shipboard crew and maintain good relations with employee unions; the
impact of changes in operating and financing costs, including changes in
foreign currency exchange rates and interest rates and fuel, food, payroll,
insurance and security costs; the impact of pending or threatened litigation;
changes in the environmental, health, safety, security, tax and other
regulatory regimes under which Carnival Corporation & plc operates, including
the implementation of U.S. regulations requiring U.S. citizens to obtain
passports for travel to or from additional foreign destinations; continued
availability of attractive port destinations; Carnival Corporation & plc's
ability to successfully implement cost reduction plans and the continuing
financial viability of Carnival Corporation & plc's travel agent distribution
system and air service providers. Forward-looking statements should not be
relied upon as a prediction of actual results. Subject to any continuing
obligations under applicable law or any relevant listing rules, Carnival
Corporation & plc expressly disclaims any obligation to disseminate, after the
date of this release, any updates or revisions to any such forward-looking
statements to reflect any change in expectations or events, conditions or
circumstances on which any such statements are based.
MEDIA CONTACTS INVESTOR RELATIONS CONTACT
US US/UK
Carnival Corporation & plc Carnival Corporation & plc
Tim Gallagher Beth Roberts
001 305 599 2600, ext. 16000 001 305 406 4832
UK
Brunswick Group
Sarah Lindgreen/Ruban Yogarajah
020 7404 5959
CARNIVAL CORPORATION & PLC
CONSOLIDATED STATEMENTS OF OPERATIONS
Three Months Ended May 31, Six Months Ended May 31,
2006 2005(1) 2006(1) 2005(1)
(in millions, except per share data)
Revenues
Cruise
Passenger tickets $2,020 $1,903 $3,930 $3,746
Onboard and other 600 566 1,139 1,110
Other 42 47 56 58
------- ------- ------- -------
2,662 2,516 5,125 4,914
------- ------- ------- -------
Costs and Expenses
Operating
Cruise
Commissions,
transportation
and other 405 380 813 803
Onboard and other 101 96 198 193
Payroll and related 288 278 560 547
Food 159 151 311 304
Fuel 247 169 461 302
Other ship operating 383 374 (2) 740 (2) 704 (2)
Other 37 40 53 53
------- ------- ------- -------
Total 1,620 1,488 3,136 2,906
Selling and administrative 354 342 720 678
Depreciation and amortization 240 224 472 446
------- ------- ------- -------
2,214 2,054 4,328 4,030
Operating Income 448 462 797 884
------- ------- ------- -------
Nonoperating (Expense)
Income
Interest income 5 6 12 9
Interest expense, net of
capitalized interest (75) (82) (151) (168)
Other (expense) income, net (1) 2 (16)(3) 8 (4)
------- ------- ------- -------
(71) (74) (155) (151)
------- ------- ------- -------
Income Before Income Taxes 377 388 642 733
Income Tax Benefit (Expense),
Net 3 (11) 3
------- ------- ------- -------
Net Income $380 $388 $631 $736
======= ======= ======= =======
Earnings Per Share
Basic $0.47 $0.48 $0.78 $0.92
======= ======= ======= =======
Diluted $0.46 $0.47 $0.77 $0.89
======= ======= ======= =======
Dividends Per Share $0.25 $0.20 $0.50 $0.35
======= ======= ======= =======
Weighted-Average
Shares Outstanding
- Basic 805 805 807 805
======= ======= ======= =======
Weighted-Average
Shares Outstanding
- Diluted 840 854 843 855
======= ======= ======= =======
(1) Reclassifications have been made to certain 2006 and 2005 amounts to
conform to the current period presentation as a result of adopting a
new chart of accounts in connection with the initial implementation of
a new worldwide accounting system.
(2) 2005 and three months ended February 28, 2006 amounts were
retrospectively adjusted for the change in the company's method of
accounting for dry-dock costs from the deferral method to the direct
expense method, which resulted in a $20 million and $17 million
increase in other ship operating costs for the three and six months
ended May 31, 2005, respectively, and a $29 million increase for the
three months ended February 28, 2006.
(3) Includes a $10 million expense for a non-cruise investment write-down
and a $5 million expense for a litigation reserve.
(4) Includes a $7 million gain from the settlement of litigation.
CARNIVAL CORPORATION & PLC
SELECTED STATISTICAL AND SEGMENT INFORMATION
Three Months Ended May 31, Six Months Ended May 31,
2006 2005(1) 2006 (1) 2005(1)
(in millions, except statistical information)
STATISTICAL INFORMATION
Passengers carried
(in thousands) 1,708 1,687 3,225(2) 3,306
Available lower
berth days (3) 12,242,982 11,711,830 24,179,420 23,298,274
Occupancy
percentage 105.4% 104.8% 104.8%(4) 104.3%
Fuel cost per
metric ton $354 $248 $336 $222
SEGMENT INFORMATION
Revenues
Cruise $2,620 $2,469 $5,069 $4,856
Other 54 60 70 72
Intersegment
elimination (12) (13) (14) (14)
------- ------- ------- -------
$2,662 $2,516 $5,125 $4,914
======= ======= ======= =======
Operating expenses
Cruise $1,583 $1,448 $3,083 $2,853
Other 49 53 67 67
Intersegment
elimination (12) (13) (14) (14)
------- ------- ------- -------
$1,620 $1,488 $3,136 $2,906
======= ======= ======= =======
Selling and
administrative
expenses
Cruise $343 $327 $698 $654
Other 11 15 22 24
------- ------- ------- -------
$354 $342 $720 $678
======= ======= ======= =======
Depreciation and
Amortization $232 $217 $456 $432
Cruise 8 7 16 14
------- ------- ------- -------
Other $240 $224 $472 $446
======= ======= ======= =======
Operating income (loss)
Cruise $462 $477 $832 $917
Other (14) (15) (35) (33)
------- ------- ------- -------
$448 $462 $797 $884
======= ======= ======= =======
(1) Reclassifications have been made to certain 2006 and 2005 amounts to
conform to the current period presentation.
(2) Passengers carried in 2006 are less than 2005 because 2006 does not
include passengers for three ships chartered to the Military Sealift
Command (MSC) in the 2006 first quarter in connection with the
Hurricane Katrina relief efforts.
(3) Available lower berth days is the standard measure of passenger
capacity for the period. It assumes that each cabin we offer for sale
accommodates two passengers. ALBDs are computed by multiplying
passenger capacity by revenue- producing ship operating days in the
period.
(4) Occupancy percentage includes the three ships chartered to the MSC at
100% occupancy.
CARNIVAL CORPORATION & PLC
NON-GAAP FINANCIAL MEASURES
Gross and net revenue yields were computed by dividing the gross or net
revenues, without rounding, by ALBDs as follows:
Three Months Ended May 31, Six Months Ended May 31,
2006 2005(2) 2006(2) 2005(2)
(in millions, except ALBDs and yields)
Cruise revenues
Passenger tickets $2,020 $1,903 $3,930 $3,746
Onboard and other 600 566 1,139 1,110
------- ------- ------- -------
Gross cruise revenues 2,620 2,469 5,069 4,856
Less cruise costs
Commissions,
transportation
and other (405) (380) (813) (803)
Onboard and other (101) (96) (198) (193)
------- ------- ------- -------
Net cruise revenues (1) $2,114 $1,993 $4,058 $3,860
======= ======= ======= =======
ALBDs 12,242,982 11,711,830 24,179,420 23,298,274
========== ========== ========= ==========
Gross revenue
yields (1) $214.00 $210.79 $209.63 $208.45
======= ======= ======= =======
Net revenue yields (1) $172.63 $170.11 $167.78 $165.68
======= ======= ======= =======
Gross and net cruise costs per ALBD were computed by dividing the gross or
net cruise costs, without rounding, by ALBDs as follows:
Three Months Ended May 31, Six Months Ended May 31,
2006 2005(2) 2006(2) 2005(2)
(in millions, except ALBDs and costs per ALBD)
Cruise operating
expenses $1,583 $1,448 $3,083 $2,853
Cruise selling and
administrative
expenses 343 327 698 654
------- ------- ------- -------
Gross cruise costs 1,926 1,775 3,781 3,507
Less cruise costs
included in net
cruise revenues
Commissions,
transportation
and other (405) (380) (813) (803)
Onboard and other (101) (96) (198) (193)
------- ------- ------- -------
Net cruise costs (1) $1,420 $1,299 $2,770 $2,511
======= ======= ======= =======
ALBDs 12,242,982 11,711,830 24,179,420 23,298,274
========== ========== ========== ==========
Gross cruise
costs per ALBD(1) $157.35 $151.56 $156.40 $150.50
======= ======= ======= =======
Net cruise costs
per ALBD (1) $115.98 $110.87 $114.54 $107.73
======= ======= ======= =======
NOTES TO NON-GAAP FINANCIAL MEASURES
(1) We use net cruise revenues per ALBD ("net revenue yields") and net
cruise costs per ALBD as significant non-GAAP financial measures of
our cruise segment financial performance. We believe that net revenue
yields are commonly used in the cruise industry to measure a company's
cruise segment revenue performance. This measure is also used for
revenue management purposes. In calculating net revenue yields, we use
"net cruise revenues" rather than "gross cruise revenues." We believe
that net cruise revenues is a more meaningful measure in determining
revenue yield than gross cruise revenues because it reflects the
cruise revenues earned by us net of our most significant variable
costs, which are travel agent commissions, cost of air transportation
and certain other variable direct costs associated with onboard
revenues. Substantially all of our remaining cruise costs are largely
fixed once our ship capacity levels have been determined, except for
the impact of changing prices.
Net cruise costs per ALBD is the most significant measure we use to
monitor our ability to control our cruise segment costs rather than
gross cruise costs per ALBD. In calculating net cruise costs, we
exclude the same variable costs that are included in the calculation
of net cruise revenues. This is done to avoid duplicating these
variable costs in these two non-GAAP financial measures.
We have not provided estimates of future gross revenue yields or
future gross cruise costs per ALBD because the reconciliations of
forecasted net cruise revenues to forecasted gross cruise revenues or
forecasted net cruise costs to forecasted cruise operating expenses
would require us to forecast, with reasonable accuracy, the amount of
air and other transportation costs that our forecasted cruise
passengers would elect to purchase from us (the "air/sea mix"). Since
the forecasting of future air/sea mix involves several significant
variables that are relatively difficult to forecast and the revenues
from the sale of air and other transportation approximate the costs of
providing that transportation, management focuses primarily on
forecasts of net cruise revenues and costs rather than gross cruise
revenues and costs. This does not impact, in any material respect,
our ability to forecast our future results, as any variation in the
air/sea mix has no material impact on our forecasted net cruise
revenues or forecasted net cruise costs. As such, management does not
believe that this reconciling information would be meaningful.
We also monitor these two non-GAAP financial measures assuming the
2006 currency exchange rates have remained constant with the 2005
comparable period rates, or on a "constant dollar basis," in order to
remove the impact of changes in exchange rates on our non-U.S. dollar
cruise operations. We believe that this is a useful measure indicating
the actual growth of our operations in a fluctuating rate environment.
On a constant dollar basis, net cruise revenues and net cruise costs
would be $2.14 billion and $1.44 billion for the three months ended
May 31, 2006, and $4.12 billion and $2.82 billion for the six months
ended May 31, 2006, respectively. On a constant dollar basis, gross
cruise revenues and gross cruise costs would be $2.65 billion and
$1.95 billion for the three months ended May 31, 2006 and $5.16 and
$3.86 billion for the six months ended May 31, 2006, respectively. In
addition, our non- U.S. cruise operations depreciation and net
interest expense were impacted by changes in exchange rates for the
three and six months ended May 31, 2006, compared to May 31, 2005.
(2) Reclassifications have been made to certain 2005 and 2006 amounts to
conform to the current period presentation.
ADDITIONAL INFORMATION
CARNIVAL CORPORATION & PLC
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(in millions, except per share data)
Three Months Ended
---------------------------------------------------
February 28, May 31, August 31, November 30,
2006 2005 2005 2005 2005
---- ---- ---- ---- ----
Revenues
Cruise
Passenger
tickets $1,910 $1,843 $1,903 $2,700 $1,953
Onboard and
other 539 544 566 656 572
Other 14 11 47 251 48
------ ------ ------ ------ ------
2,463 2,398 2,516 3,607 2,573
------ ------ ------ ------ ------
Costs and Expenses
Operating
Cruise
Commissions,
transportation
and other 408 423 380 475 367
Onboard and other 97 97 96 118 101
Payroll and
related 272 269 278 297 278
Food 152 153 151 160 149
Fuel 214 133 169 189 216
Other ship
operating 357 330 374 359 402
Other 16 13 40 162 39
------ ------ ------ ------ ------
Total 1,516 1,418 1,488 1,760 1,552
Selling and
administrative 366 336 342 300 357
Depreciation and
amortization 232 222 224 226 230
------ ------ ------ ------ ------
2,114 1,976 2,054 2,286 2,139
------ ------ ------ ------ ------
Operating Income 349 422 462 1,321 434
------ ------ ------ ------ ------
Nonoperating (Expense)
Income
Interest income 7 3 6 10 10
Interest expense,
net of capitalized
interest (76) (86) (82) (82) (80)
Other (expense)
income, net (15) 6 2 (23) 2
------ ------ ------ ------ ------
(84) (77) (74) (95) (68)
------ ------ ------ ------ ------
Income Before Income
Taxes 265 345 388 1,226 366
Income Tax (Expense)
Benefit, Net (14) 3 (45) (30)
------ ------ ------ ------ ------
Net Income $ 251 $ 348 $ 388 $1,181 $ 336
====== ====== ====== ====== ======
Earnings Per Share
Basic $ 0.31 $0.43 $ 0.48 $ 1.46 $ 0.42
====== ====== ====== ====== ======
Diluted $ 0.31 $0.42 $ 0.47 $ 1.40 $ 0.41
====== ====== ====== ====== ======
Dividends Per Share $ 0.25 $0.15 $ 0.20 $ 0.20 $ 0.25
====== ====== ====== ====== ======
See accompanying note.
CARNIVAL CORPORATION & PLC
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(in millions, except per share data)
Six Months Ended Nine Months Ended Year Ended
May 31, August 31, November 30,
2005 2005 2005
---- ---- ----
Revenues
Cruise
Passenger tickets $3,746 $6,446 $ 8,399
Onboard and other 1,110 1,766 2,338
Other 58 309 357
----- ----- -----
4,914 8,521 11,094
----- ----- -----
Costs and Expenses
Operating
Cruise
Commissions,
transportation
and other 803 1,278 1,645
Onboard and other 193 311 412
Payroll and related 547 844 1,122
Food 304 464 613
Fuel 302 491 707
Other ship operating 704 1,063 1,465
Other 53 215 254
----- ----- -----
Total 2,906 4,666 6,218
Selling and
administrative 678 978 1,335
Depreciation and
amortization 446 672 902
----- ----- -----
4,030 6,316 8,455
----- ----- -----
Operating Income 884 2,205 2,639
----- ----- -----
Nonoperating (Expense)
Income
Interest income 9 19 29
Interest expense, net
of capitalized
interest (168) (250) (330)
Other income (expense),
net 8 (15) (13)
----- ----- -----
(151) (246) (314)
----- ----- -----
Income Before Income
Taxes 733 1,959 2,325
Income Tax Benefit
(Expense), Net 3 (42) (72)
----- ----- -----
Net Income $ 736 $1,917 $ 2,253
===== ===== =====
Earnings Per Share
Basic $ 0.92 $ 2.38 $ 2.80
===== ===== =====
Diluted $ 0.89 $ 2.29 $ 2.70
===== ===== =====
Dividends Per Share $ 0.35 $ 0.55 $ 0.80
===== ===== =====
See accompanying note.
CARNIVAL CORPORATION & PLC
NOTE TO CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Change in Dry-dock Policy
During the second quarter of fiscal 2006 Carnival Corporation & plc
changed its method of accounting for dry-dock costs from the deferral method
under which we amortized our deferred dry-dock costs over the estimated period
of benefit between dry-docks, to the direct expense method, under which we are
required to expense all dry-dock costs as incurred. Dry-dock amortization
expense is included in other ship operating expenses in the accompanying
Consolidated Statements of Operations. The effect of applying this change
retroactively is as follows (in millions):
Three Months Ended
--------------------------------------------------
February 28, May 31, August 31, November 30,
2006 2005 2005 2005 2005
---- ---- ---- ---- ----
Net income as
previously reported $280 $345 $408 $1,151 $353
(Decrease) increase to
previously reported
net income (29) 3 (20) 30 (17)
---- ---- ---- ---- ----
Net income $251 $348 $388 $1,181 $336
==== ==== ==== ==== ====
Six Months Ended Nine Months Ended Year Ended
May 31, 2005 August 31, 2005 November 30, 2005
------------ --------------- -----------------
Net income as
previously reported $ 753 $1,904 $2,257
(Decrease) increase to
previously reported
net income (17) 13 (4)
----- ------ ------
Net income $ 736 $1,917 $2,253
===== ====== ======
CARNIVAL CORPORATION & PLC
SEGMENT INFORMATION
(UNAUDITED)
(in millions)
Three Months Ended
----------------------------------------------------
February 28, May 31, August 31, November 30,
2006 2005 2005 2005 2005
---- ---- ---- ---- ----
Revenues
Cruise $2,449 $2,387 $2,469 $3,356 $2,525
Other 16 12 60 329 60
Intersegment
elimination (2) (1) (13) (78) (12)
------ ------ ------ ------ ------
$2,463 $2,398 $2,516 $3,607 $2,573
====== ====== ====== ====== ======
Operating expenses
Cruise $1,500 $1,405 $1,448 $1,598 $1,513
Other 18 14 53 240 51
Intersegment
elimination (2) (1) (13) (78) (12)
------ ------ ------ ------ ------
$1,516 $1,418 $1,488 $1,760 $1,552
====== ====== ====== ====== ======
Selling and
administrative
expenses
Cruise $ 355 $ 327 $ 327 $ 289 $ 346
Other 11 9 15 11 11
------ ------ ------ ------ ------
$ 366 $ 336 $ 342 $ 300 $ 357
====== ====== ====== ====== ======
Depreciation and
Amortization
Cruise $ 224 $ 215 $ 217 $ 219 $ 222
Other 8 7 7 7 8
------ ------ ------ ------ ------
$ 232 $ 222 $ 224 $ 226 $ 230
====== ====== ====== ====== ======
Operating income
(loss)
Cruise $ 370 $ 440 $ 477 $1,250 $ 444
Other (21) (18) (15) 71 (10)
------ ------ ------ ------ ------
$ 349 $ 422 $ 462 $1,321 $ 434
====== ====== ====== ====== ======
Six Months Ended Nine Months Ended Year Ended
May 31, August 31, November 30,
2005 2005 2005
---- ---- ----
Revenues
Cruise $4,856 $8,212 $10,737
Other 72 401 461
Intersegment
elimination (14) (92) (104)
------ ------ -------
$4,914 $8,521 $11,094
====== ====== =======
Operating expenses
Cruise $2,853 $4,451 $ 5,964
Other 67 307 358
Intersegment
elimination (14) (92) (104)
------ ------ -------
$2,906 $4,666 $ 6,218
====== ====== =======
Selling and
administrative
expenses
Cruise $ 654 $ 943 $ 1,289
Other 24 35 46
------ ------ -------
$ 678 $ 978 $ 1,335
====== ====== =======
Depreciation and
Amortization
Cruise $ 432 $ 651 $ 873
Other 14 21 29
------ ------ -------
$ 446 $ 672 $ 902
====== ====== =======
Operating income (loss)
Cruise $ 917 $2,167 $ 2,611
Other (33) 38 28
------ ------ -------
$ 884 $2,205 $ 2,639
====== ====== =======
Non-GAAP Financial Measures
Gross and net revenue yields were computed by dividing the gross or net
revenues, without rounding, by ALBDs as follows:
Three Months Ended
--------------------------------------------------
February May August November
28, 31, 31, 30,
-------- --- ------ --------
2006 2005 2005 2005 2005
---- ---- ---- ---- ----
(in millions, except ALBDs and yields)
Cruise revenues
Passenger tickets $1,910 $1,843 $1,903 $2,700 $1,953
Onboard and other 539 544 566 656 572
------ ------ ------ ------ ------
Gross cruise
revenues 2,449 2,387 2,469 3,356 2,525
Less cruise costs
Commissions,
transportation
and other (408) (423) (380) (475) (367)
Onboard and other (97) (97) (96) (118) (101)
------ ------ ------ ------ ------
Net cruise revenues $1,944 $1,867 $1,993 $2,763 $2,057
====== ====== ====== ====== ======
ALBDs 11,936,438 11,586,444 11,711,830 12,297,220 12,159,133
========== ========== ========== ========== ==========
Gross revenue
yields $205.15 $206.08 $210.79 $272.90 $207.64
======= ======= ======= ======= =======
Net revenue yields $162.81 $161.20 $170.11 $224.72 $169.15
======= ======= ======= ======= =======
Gross and net cruise costs per ALBD were computed by dividing the gross or
net cruise costs, without rounding, by ALBDs as follows:
Three Months Ended
--------------------------------------------------
February May August November
28, 31, 31, 30,
-------- --- ------ --------
2006 2005 2005 2005 2005
---- ---- ---- ---- ----
(in millions, except ALBDs and costs per ALBD)
Cruise operating
expenses $1,500 $1,405 $1,448 $1,598 $1,513
Cruise selling and
administrative
expenses 355 327 327 289 346
------ ------ ------ ------ ------
Gross cruise costs 1,855 1,732 1,775 1,887 1,859
Less cruise costs
included in net
cruise revenues
Commissions,
transportation
and other (408) (423) (380) (475) (367)
Onboard and
other (97) (97) (96) (118) (101)
------ ------ ------ ------ ------
Net cruise costs $1,350 $1,212 $1,299 $1,294 $1,391
====== ====== ====== ====== ======
ALBDs 11,936,438 11,586,444 11,711,830 12,297,220 12,159,133
========== ========== ========== ========== ==========
Gross cruise costs
per ALBD $155.42 $149.44 $151.56 $153.49 $152.92
======= ======= ======= ======= =======
Net cruise costs
per ALBD $113.08 $104.55 $110.87 $105.31 $114.43
======= ======= ======= ======= =======
Non-GAAP Financial Measures
Gross and net revenue yields were computed by dividing the gross or net
revenues, without rounding, by ALBDs as follows:
Six Months Nine Months Year
Ended Ended Ended
May 31, August 31, November 30,
2005 2005 2005
---- ---- ----
(in millions, except ALBDs and yields)
Cruise revenues
Passenger tickets $3,746 $6,446 $8,399
Onboard and other 1,110 1,766 2,338
------ ------ ------
Gross cruise revenues 4,856 8,212 10,737
Less cruise costs
Commissions, transportation
and other (803) (1,278) (1,645)
Onboard and other (193) (311) (412)
------ ------ ------
Net cruise revenues $3,860 $6,623 $8,680
====== ====== ======
ALBDs 23,298,274 35,595,494 47,754,627
========== ========== ==========
Gross revenue yields $208.45 $230.72 $224.84
======= ======= =======
Net revenue yields $165.68 $186.07 $181.77
======= ======= =======
Gross and net cruise costs per available lower berth day ("ALBD") were
computed by dividing the gross or net cruise costs, without rounding, by ALBDs
as follows:
Six Months Nine Months Year
Ended Ended Ended
May 31, August 31, November 30,
2005 2005 2005
---- ---- ----
(in millions, except ALBDs and costs per ALBD)
Cruise operating expenses $2,853 $4,451 $5,964
Cruise selling and
administrative expenses 654 943 1,289
------ ------ ------
Gross cruise costs 3,507 5,394 7,253
Less cruise costs included in
net cruise revenues
Commissions,
transportation and other (803) (1,278) (1,645)
Onboard and other (193) (311) (412)
------ ------ ------
Net cruise costs $2,511 $3,805 $5,196
====== ====== ======
ALBDs 23,298,274 35,595,494 47,754,627
========== ========== ==========
Gross cruise costs per ALBD $150.50 $151.54 $151.89
======= ======= =======
Net cruise costs per ALBD $107.73 $106.89 $108.81
======= ======= =======
NOTE TO NON-GAAP FINANCIAL MEASURES
We use net cruise revenues per ALBD ("net revenue yields") and net cruise
costs per ALBD as significant non-GAAP financial measures of our cruise
segment financial performance. We believe that net revenue yields are
commonly used in the cruise industry to measure a company's cruise segment
revenue performance. This measure is also used for revenue management
purposes. In calculating net revenue yields, we use "net cruise revenues"
rather than "gross cruise revenues." We believe that net cruise revenues is a
more meaningful measure in determining revenue yield than gross cruise
revenues because it reflects the cruise revenues earned by us net of our most
significant variable costs, which are travel agent commissions, cost of air
transportation and certain other variable direct costs associated with onboard
revenues. Substantially all of our remaining cruise costs are largely fixed
once our ship capacity levels have been determined, except for the impact of
changing prices.
Net cruise costs per ALBD is the most significant measure we use to
monitor our ability to control our cruise segment costs rather than gross
cruise costs per ALBD. In calculating net cruise costs, we exclude the same
variable costs that are included in the calculation of net cruise revenues.
This is done to avoid duplicating these variable costs in these two non-GAAP
financial measures.
SOURCE Carnival Corporation & plc
-0- 06/16/2006
/CONTACT: Media: Tim Gallagher, +1-305-599-2600, ext. 16000 or Beth
Roberts, +1-305-406-4832, both of Carnival Corporation & plc; or Investors:
Sarah Lindgreen or Ruban Yogarajah, +44-0-20-7404-5959, Brunswick Group/
/Web site: http://www.carnivalcorp.com/
(CCL CUK)