Final Results
CHELVERTON GROWTH TRUST PLC
PRELIMINARY ANNOUNCEMENT OF RESULTS
The Directors announce the unaudited statement of results for the year ended 31
August 2006 as follows:-
INCOME STATEMENT
For the year ended 31 August 2006
1 September 2005 1 September 2004
to 31 August 2006 to 31 August 2005
(restated)*
Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000
(Losses)/ gains on - (11) (11) - 825 825
investments at fair
value
Income 66 - 66 57 - 57
Investment management (49) (146) (195) (44) (134) (178)
fee
Other expenses (209) - (209) (211) - (211)
Net return before
finance
costs and taxation (192) (157) (349) (198) 691 493
Interest payable (14) (41) (55) (8) (26) (34)
Net return on ordinary
activities
before taxation (206) (198) (404) (206) 665 459
Taxation on ordinary - - - - - -
activities
Net return on ordinary
activities
after taxation (206) (198) (404) (206) 665 459
Revenue Capital Total Revenue Capital Total
Pence Pence Pence Pence Pence Pence
Return per Ordinary (1.14) (1.09) (2.23) (1.14) 3.67 2.53
share**
The total column of this statement is the profit and loss account of the
Company.
All revenue and capital items in the above statement derive from continuing
operations.
No operations were acquired or discontinued during the year.
A separate Statement of Total Recognised Gains and Losses has not been prepared
as all such gains and losses are included in the Income Statement.
* For details of the restatement of the Company's comparative figures please
refer to note 1.
** The return per Ordinary share is based on 18,141,939 (2005: 18,158,461)
Ordinary shares, being the weighted average number of shares in issue during
the year.
RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
For the year ended 31 August 2006
Share Share Capital Capital Revenue Total
capital premium reserve redemption reserve
account reserve
£'000 £'000 £'000 £'000 £'000 £'000
Year ended 31 August
2006
1 September 2005 (as 182 2,674 400 7 4,011 7,274
originally stated)
Restatements* - - (301) - - (301)
1 September 2005 182 2,674 99 7 4,011 6,973
(restated)
Net return after - - (198) - (206) (404)
taxation for the year
31 August 2006 182 2,674 (99) 7 3,805 6,569
Year ended 31 August
2005
1 September 2004 (as 182 2,674 (259) 7 4,217 6,821
originally stated)
Restatements* - - (300) - - (300)
1 September 2004 182 2,674 (559) 7 4,217 6,521
(restated)
Cost of shares - - (7) - - (7)
repurchased
Net return after - - 665 - (206) 459
taxation for the year
(restated)
31 August 2005 182 2,674 99 7 4,011 6,973
(restated)
* For details of the restatement of the Company's comparative figures please
refer to note 1.
BALANCE SHEET
As at 31 August 2006
31 August 2006 31 August 2005
(restated)*
£'000 £'000
Fixed assets
Investments at fair value 7,946 6,878
Current assets
Debtors 13 364
Cash at bank 24 41
37 405
Creditors - amounts falling due
within one year
Creditors 1,414 310
Net current (liabilities)/ assets (1,377) 95
Net assets 6,569 6,973
Share capital and reserves
Called up share capital 182 182
Share premium account 2,674 2,674
Capital reserve
- realised 1,989 1,537
- unrealised (2,088) (1,438)
- capital redemption reserve 7 7
Revenue reserve 3,805 4,011
Equity shareholders' funds 6,569 6,973
Pence Pence
Net Asset Value per Ordinary share 36.21 38.44
Ordinary shares in issue 18,141,939 18,141,939
* For details of the restatement of the Company's comparative figures please
refer to note 1.
STATEMENT OF CASH FLOWS
For the year ended 31 August 2006
1 September 2005 1 September 2004
to 31 August 2006 to 31 August
2005
£'000 £'000
Operating activities
Investment income received 67 69
Deposit interest received 1 5
Investment management fees paid (194) (178)
Secretarial fees paid (44) (47)
Other cash payments (165) (160)
Net cash outflow from operating activities (335) (311)
Returns on investments and servicing of
finance
Interest paid (38) (42)
Net cash outflow from returns on investments (38) (42)
and servicing of finance
Investing activities
Purchases of investments (2,167) (2,271)
Sales of investments 1,415 3,302
Net cash (outflow)/ inflow from investing (752) 1,031
activities
Financing
Share repurchase - (7)
Net cash (outflow)/ inflow (1,125) 671
(Decrease)/ increase in cash (1,125) 671
NOTES
The above financial information does not constitute statutory accounts as
defined in Section 240 of the Companies Act 1985. This financial information
has been prepared on the basis of the accounting policies stated in the
statutory accounts for the year ended 31 August 2005, with the exception of the
changes stated below. The auditors have reported on those accounts; their
report was unqualified and did not contain a statement under Section 237 (2) or
(3) of the Companies Act 1985. The 31 August 2005 accounts have been delivered
to the Registrar of Companies. Statutory accounts for the year ended 31 August
2006 have not yet been approved, audited or filed and will be delivered to the
Registrar of Companies following the Annual General Meeting.
The Company has adopted the Statement of Recommended Practice: Financial
Statements of Investment Trust Companies issued in January 2003, revised in
December 2005.
1 Changes in accounting policies
These accounts have been prepared using new accounting standards ("revised UK
GAAP") which have been issued to converge UK accounting standards with
International Financial Reporting Standards.
With effect from 1 September 2005, the Company has adopted the following
Financial Reporting Standards ("FRS"):
FRS 25 Financial Instruments: Disclosure and Presentation and
FRS 26 Financial Instruments: Measurement
All investments held by the Company are classified as `fair value through
profit or loss'. For investments actively traded in organised financial
markets, fair value is generally determined by reference to Stock Exchange
quoted market bid prices at the close of business on the balance sheet date.
Previously all listed investments were valued using closing mid market prices
at the balance sheet date.
Comparatives for previous periods have been restated where necessary to reflect
the changes in accounting policies.
2 Net asset value per share
The net asset values have been calculated in accordance with the revised
accounting policies set out in note 1.
31 August 2005
£'000 pence
Net assets attributable to Ordinary
shareholders
(as originally stated) 7,274 40.10
Decrease due to using fair value of (301) (1.66)
investments
Net assets attributable to Ordinary 6,973 38.44
shareholders per revised UK GAAP
CHAIRMAN'S STATEMENT
In this past year the London stock market has been notable for the further rise
in companies involved in the discovery and extraction of natural resources,
supply of energy and property. Many of these companies have raised money from
the Alternative Investment Market ("AIM"), and in our view their shares have
risen beyond reasonable expectations. This fund does not invest in these
speculative businesses, preferring to concentrate on companies with less
volatility. In the short term, however, as we witnessed in 1999/2000, these
companies divert attention from developing, quality businesses.
Chelverton's net asset value per share has decreased this year from 38.44p to
36.21p - a decrease of 5.8%. In the same period the company's benchmark index,
the FTSE All-Share, rose by 13.1%; the FTSE 100, which makes up over 90% of the
All-Share Index rose 11.5%; and the AIM Index decreased by 4.8%.
Since the merger in August 2001 the net asset value per share has increased by
10.9% compared to a rise of 16.1% in the FTSE All-Share Index and 1.9% in the
AIM Index.
Whilst this decline in the current year is disappointing, it is interesting to
note that in the period since the year end the asset value has recovered by
3.0% to 37.28p. More detail is given in the Manager's report of the Company's
Annual Report as to the reasons for the decline and an analysis of the types of
company in which your fund is invested.
The Company has not bought any more shares for treasury or cancellation as for
long periods the share price was at a very small discount to the net asset
value, particularly with the restatement of all of the valuations to a "bid"
basis against a "mid-market" basis. With the recent improvement in the net
asset value per share the discount has now widened, and once the company is no
longer in a close period, shares could be acquired for treasury.
David Horner, the Manager, has increased his holding to 1,330,000 (7.3%) with
the purchase of an additional 80,000 shares through the year and has stated his
intention, when not restricted by close periods, to keep acquiring shares.
As part of the process of achieving greater value the Manager has volunteered
to waive half of its entitlement under the investment management agreement for
the foreseeable future. In addition, the fees paid to the Directors have also
been reduced since the year end, and further cost savings have been achieved in
other areas.
Sir Terence Harrison has decided to retire at the Annual General Meeting. On
behalf of shareholders I would like to thank him for his outstanding efforts
and wise counsel since the fund was formed.
The Board fully expects that the steady investment approach applied over the
last few years will produce good results once the underlying quality and value
in the portfolio is better recognised.
Pratt Thompson
Chairman
19 October 2006