Half-yearly Report
CHELVERTON GROWTH TRUST PLC
Half Yearly Report
for the six months ended 28 February 2010
Investment objective
The Company's objective is to provide capital growth through investment in
companies on the Official List and traded on the Alternative Investment Market
("AIM") with a market capitalisation at the time of investment of up to £50
million, which are believed to be at a "point of change". The Company will also
invest in unquoted investments where it is believed that there is a likelihood
of the shares becoming listed or traded on AIM or the investee company being
sold. Its investment objective is to increase net asset value per share at a
higher rate than other quoted smaller company trusts and the FTSE All-Share
Index.
Investment policy
The Company invests principally in securities of publicly quoted UK companies,
though it may invest in unquoted securities. The concentrated UK portfolio
comprises between 20 to 35 securities. The performance of the Company's
investments is compared to the FTSE All-Share Index.
The Company will also invest in unquoted investments where it is believed that
there is a likelihood of the shares becoming listed or traded on AIM or the
investee company being sold.
It is the Company's policy not to invest in any listed investment companies or
listed investment trusts.
Investment strategy
Investments are selected for the portfolio only after extensive research which
the Investment Manager believes to be key. The whole process through which
equity must pass in order to be included in the portfolio is very rigorous.
Only a security where the Investment Manager believes that the price will be
significantly higher in the future will pass the selection process. The
Company's Investment Manager believes the key to successful stock selection is
to identify the long term value of a company's shares and to have the patience
to hold the shares until that value is appreciated by other investors.
Identifying long term value involves detailed analysis of a company's earning
prospects over a five year time horizon.
The Company's Investment Manager is Chelverton Asset Management Limited, an
independent investment manager focusing exclusively on achieving returns for
investors based on UK investment analysis of the highest quality. The founders
and employee owners of Chelverton include experienced investment professionals
with strong investment performance records who believe rigorous fundamental
research allied to patience is the basis of long term investment success.
Interim management report
The Company's net asset value per share has increased in the last six months
from 19.47p to 22.70p, an increase of 16.6%. In the same period the Company's
benchmark index, the FTSE All-Share, increased by 8.6%.
The positive return in the past six months is a reflection of increasing
investor confidence being driven by a combination of the effects of
quantitative easing and improving corporate cash flows. In the UK market
overseas earners have been in demand as our domestic economy has become the
poor relation compared to most other major economies and Sterling has continued
to be relatively weak. With our concentration on smallcaps we will remain more
geared to the UK economy than the market as a whole, but we feel that the
premium attributable to overseas earnings at this point in the cycle is now
more than fully incorporated into relative valuations.
Despite the worsening outlook for the UK economy, there now appears to be the
first signs of a tangible divergence between the short term macro outlook and
'bottom up' anecdotal evidence from investee Companies. Throughout the last
period, UK plc has continued to generate cash at rates in excess of forecasts
and trading has held up relatively well across a broad range of sectors. There
are obviously areas of the economy that will decline in 2010, and if we take
construction and contracting as an example, market expectations and valuations
arguably already reflect this. We are cautious with respect to consumer
spending as the real affects of recent tax rises are yet to be felt.
In the last period the fund has benefitted from a significant uplift in the
valuation of a number of our holdings. Alliance Pharma performed particularly
well after a series of strong trading statements and the acquisition of
Cambridge Laboratories which was partially funded by a placing of new stock.
Hartest was the subject of a potential offer at 69p per share, which whilst it
did not complete did serve to highlight the investment attractions of the
stock. AI Claims traded well as new clients were integrated and Sanderson
shares were strong as the chairman made a substantial purchase of shares taking
his holding to 29.9% of the company. We increased the valuation of one of our
unquoted
holdings, Parmenion Capital Partners LLP, as a result of a third party
investment into the company.
We have highlighted the issue of companies de-listing from AIM before, and
Satcom announced that they received approval to de-list from the beginning of
April. In this instance we will retain our holding as an unlisted investment.
As we move into our second half the general election is imminent. The extent of
cutbacks in public sector spending will only become clear towards the end of
our financial year, whichever party is returned to power. This creates an
uncertainty which, coupled with the prospect of a hung parliament will probably
restrain progress in the domestic stockmarket. Whilst we believe that the
valuations of our Companies are currently attractive on a medium term view,
they remain vulnerable in the short term to any adverse shift in risk and
sentiment associated with the election.
Chelverton Asset Management Limited
20 April 2010
Responsibility statement
The Directors confirm that to the best of their knowledge:
â— the condensed set of financial statements for the six months to 28 February
2010 has been prepared in accordance with the Statement on Half Yearly
Financial Reports issued by the UK Accounting Standards Board, give a true and
fair view of the assets, liabilities, financial position and net return of the
Company; and
â— the interim management report together with the notes to the half yearly
report includes a fair review of the information required by;
a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of
important events that have occurred during the first six months of the
financial year and their impact on the condensed set of financial statements;
and a description of the principal risks and uncertainties for the remaining
six months of the year; and
b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party
transactions that have taken place in the first six months of the current
financial year and that have materially affected the financial position or
performance of the Company during that period; and any changes in the related
party transactions described in the last annual report that could do so.
This Half Yearly Report was approved by the Board of Directors on 20 April 2010
and the above responsibility statement was signed on its behalf by George
Stevens, Chairman.
Portfolio review
as at 28 February 2010
The Company's portfolio as at 28 February 2010 is set out below.
Investment Sector Valuation £'000 % of total
AIM traded
AI Claims Solutions Travel & Leisure 413 12.2
The provision of non-fault accident management services
Alliance Pharma Pharmaceuticals & Biotechnology 273 8.1
Acquisition of the manufacturing, sales and distribution rights to
pharmaceutical products
Belgravium Technologies Technology Hardware & Equipment 137 4.1
Software systems for warehousing and distribution
CEPS Support Services
Ordinary shares 138 4.1
Warrants 0 0.0
Production and supply of components for the footwear industry; personal
protection equipment; production of printed lycra fabric; and services to the
direct mail industry
Datong Electronics Electronic & Electrical Equipment 98 2.9
Develops, manages and supplies covert tracking and surveillance systems
Forest Support Services Industrial Transportation 139 4.1
Supply of traffic management services
Hartest Holdings Industrial Engineering 160 4.7
Manufacture and sale of specialist healthcare equipment and supplies to users
of electron microscopes
IDOX Software & Computer Services 530 15.7
Software company specialising in the development of products for document and
information management
LPA Group Electronic & Electrical Equipment 68 2.0
Design, manufacture and marketing of industrial electrical accessories
Minorplanet Systems Electronic & Electrical Equipment 7 0.2
Vehicle informations system
MTI Wireless Edge Technology Hardware & Equipment 77 2.3
Developer and manufacturer of sophisticated antennas and antenna systems
Northbridge Industrial Services Industrial Engineering 69 2.0
Consolidation vehicle for specialist industrial services in the UK
Pennant International Group Software & Computer Services 65 1.9
Supplier of technology solutions to the defence and industrial sectors
Petards Group Support Services 130 3.9
Development, provision and maintenance of advanced security systems and
related services
PSG Solutions Support Services 46 1.4
Leading provider of Local Authority residential property searches; provision
of packaging solutions
Richoux Group Travel & Leisure 33 1.0
Owner and operator of Richoux Restaurants
Sanderson Group Software & Computer Services 60 1.8
Provides software and IT services
Satcom Group* Mobile Telecommunications 68 2.0
Provider of mobile satellite communications equipment and airtime
Titan Europe Industrial Engineering 22 0.6
Manufacture of big wheels for construction, mining and agricultural vehicles
Tristel Health Care Equipment & Services 192 5.7
Healthcare business specialising in infection control in hospitals
Universe Group Support Services 22 0.7
Provision of credit card fraud prevention system, loyalty systems and retail
systems
Delisted from AIM
AT Communications Group Software & Computer Services 0 0.0
Business to business systems intergrator
Chromogenex Health Care Equipment & Services 0 0.0
Design, manufacture and distribution of aesthetic and therapeutic laser and
aesthetic light based technology devices
Conder Environmental (in liquidation) Industrial Engineering 0 0.0
Supply of industrial pollution control equipment and provision of glass
reinforced plastic oil/ water separators
EBTM (in administration) General Retailers 0 0.0
Internet retail of music inspired fashion
Food & Drink Group (in administration) Travel & Leisure 0 0.0
Owner and operator of premium bars and restaurants in London
General Capital Group General Financial 0 0.0
Provision of finance
Smallbone (in administration) Household Goods 0 0.0
The design and manufacture of bespoke kitchens, bathrooms, bathroom furniture
and suppliers of high quality flooring
Unquoted
Closed Loop Recycling Support Services
Loanstock 252 7.5
Ordinary B shares 84 2.5
Operation of a plastic recycling plant
Locker Group (in liquidation) Industrial Engineering 0 0.0
Cash Shell
Parmenion Capital Partners LLP Support Services 291 8.6
Provides fund-based discretionary fund management services to Independent
Financial Advisors
Portfolio valuation 3,374 100.0
* On 24 March 2010 Satcom Group announced that its ordinary shares would cease
to trade on AIM at the close of business on 31 March 2010
and that the company would be delisted with effect from 1 April 2010.
Top Twenty Investments
28 February 2010 31 August 2009
Valuation % of Valuation % of
Investment £'000 total £'000 total
IDOX 530 15.7 530 18.2
AI Claims Solutions 413 12.2 294 10.1
Closed Loop Recycling 336 10.0 357 12.3
ParmenionCapital Partners LLP 291 8.6 115 4.0
AlliancePharma 273 8.1 157 5.4
Tristel 192 5.7 216 7.4
HartestHoldings 160 4.7 71 2.4
ForestSupport Services 139 4.1 139 4.8
CEPS 138 4.1 106 3.6
BelgraviumTechnologies 137 4.1 137 4.7
Petards Group 130 3.9 125 4.3
DatongElectronics 98 2.9 64 2.2
MTI Wireless Edge 77 2.3 115 4.0
Northbridge Industrial Services 69 2.0 61 2.1
LPA Group 68 2.0 83 2.9
SatcomGroup 68 2.0 47 1.6
Pennant International Group 65 1.9 46 1.6
Sanderson Group 60 1.8 45 1.5
PSG Solutions 46 1.4 38 1.3
RichouxGroup 33 1.0 50 1.7
Total 3,323 98.5 2,796 96.1
Portfolio breakdown by Sector and by Index
Percentage of Portfolio by Sector
Sector Percentage
Support Services 28.7
Software & Computer Services 19.4
Travel & Leisure 13.2
Pharmaceuticals & Biotechnology 8.1
Industrial Engineering 7.3
Technology Hardware & Equipment 6.4
Heath Care Equipment & Services 5.7
Electronic & Electrical Equipment 5.1
Industrial Transportation 4.1
Mobile Telecommunications 2.0
Percentage of Portfolio by Index
Index Percentage
AIM 81.4
Unquoted 18.6
Income statement (unaudited)
for the six months to 28 February 2010
Six months to Year to Six months to
28 February 2010 31 August 2009 28 February 2009
Revenue Capital Total Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Gains/(losses) on
investments at fair value - 516 516 - (2,043) (2,043) - (2,359) (2,359)
Income 54 - 54 65 - 65 37 - 37
Investment
management fee* (4) (13) (17) (8) (26) (34) (5) (14) (19)
Refund of VAT on
investment
management fee - - - 33 99 132 - - -
Other expenses* (74) - (74) (144) - (144) (74) - (74)
Net return on
ordinary activities
before finance
costs and taxation (24) 503 479 (54) (1,970) (2,024) (42) (2,373) (2,415)
Interest payable
and similar charges* - - - (4) (12) (16) (3) (10) (13)
Net return on
ordinary activities
before taxation (24) 503 479 (58) (1,982) (2,040) (45) (2,383) (2,428)
Taxation on
ordinary activities - - - (1) - (1) - - -
Net return on
ordinary activities
after taxation (24) 503 479 (59) (1,982) (2,041) (45) (2,383) (2,428)
Revenue Capital Total Revenue Capital Total Revenue Capital Total
pence pence pence pence pence pence pence pence pence
Return per
Ordinary share# (0.16) 3.38 3.22 (0.40) (13.33) (13.73) (0.30) (16.03) (16.33)
Notes
* 75% of the management fee and finance costs have been charged to capital
reserve.
# The return per Ordinary share is based on 14,864,827 (31 August 2009:
14,864,827, 28 February 2009: 14,864,827) shares, being the weighted average
number of shares in issue during the period.
The total column of this statement is the profit and loss account of the
Company.
All revenue and capital items in the above statement derive from continuing
operations.
A separate statement of total recognised gains and losses has not been prepared
as all such gains and losses are included in the income statement.
Reconciliation of movements in shareholders' funds (unaudited)
for the six months to 28 February 2010
Share Capital
Share premium Capital redemption Revenue
capital account reserve reserve reserve Total
£'000 £'000 £'000 £'000 £'000 £'000
Six months to 28 February 2010
1 September 2009 149 2,674 (3,574) 40 3,606 2,895
Net return after taxation for the period - - 503 - (24) 479
28 February 2010 149 2,674 (3,071) 40 3,582 3,374
Year to 31 August 2009
1 September 2008 149 2,674 (1,595) 40 3,665 4,933
Adjustment to provision for tender offer expenses - - 3 - - 3
Net return after taxation for the year - - (1,982) - (59) (2,041)
31 August 2009 149 2,674 (3,574) 40 3,606 2,895
Six months to 28 February 2009
1 September 2008 149 2,674 (1,595) 40 3,665 4,933
Adjustment to provision for tender offer expenses - - 3 - - 3
Net return after taxation for the period - - (2,383) - (45) (2,428)
28 February 2009 149 2,674 (3,975) 40 3,620 2,508
Balance sheet (unaudited)
as at 28 February 2010
As at As at As at
28 February 2010 31 August 2009 28 February 2009
£'000 £'000 £'000
Fixed assets
Investments at fair value 3,374 2,908 2,931
Current assets
Debtors 14 6 79
Cash at bank 21 44 25
35 50 104
Creditors - amounts falling due within one year
Bank overdraft - - 481
Creditors 35 63 46
35 63 527
Net current liabilities - (13) (423)
Net assets 3,374 2,895 2,508
Share capital and reserves
Share capital 149 149 149
Share premium account 2,674 2,674 2,674
Capital reserve (3,071) (3,574) (3,975)
Capital redemption reserve 40 40 40
Revenue reserve 3,582 3,606 3,620
Equity shareholders' funds 3,374 2,895 2,508
Net Asset Value per Ordinary share (note 1) 22.70p 19.47p 16.87p
Statement of cash flows (unaudited)
for the six months to 28 February 2010
Six months to Year to Six months to
28 February 2010 31 August 2009 28 February 2009
£'000 £'000 £'000
Operating activities
Investment income received 25 79 52
Interest received on VAT refund 19 - -
Investment management fees paid (17) (37) (21)
VAT refund on investment management fee - 132 -
Secretarial fees paid (26) (39) (18)
Other cash payments (74) (83) (61)
Net cash (outflow)/inflow from operating activities (note 3) (73) 52 (48)
Returns on investment and servicing of finance
Interest paid - (28) (20)
Investing activities
Purchases of investments - (71) -
Sales of investments 50 1,028 545
Net cash inflow from investing activities 50 957 545
Financing
Cost of Tender Offer - - 4
Net cash inflow from financing - - 4
(Decrease)/increase in cash (23) 981 481
Notes to the half yearly report
The unaudited interim financial information does not constitute statutory
accounts as defined in Section 434 of the Companies Act 2006. The statutory
accounts for the year to 31 August 2009, which contained an unqualified
auditors' report, have been lodged with the Registrar of Companies and did not
contain a statement required under Section 498 (2) or (3) of the Companies Act
2006. The financial information for the period ended 28 February 2010 and 28
February 2009 have not been audited or reviewed by the Company's Auditor
pursuant to the Auditing Practices Board guidance on such reviews.
This information has been prepared on the basis of accounting policies set out
in the statutory accounts of the Company for the year to 31 August 2009.
1 Net Asset Value
The basic net asset value per Ordinary share is based on net assets of £
3,374,000 (31 August 2009: £2,895,000, 28 February 2009: £2,508,000) and on
14,864,827 Ordinary shares (31 August 2009: 14,864,827, 28 February 2009:
14,864,827) being the number of Ordinary shares in issue at the period end.
2 Taxation
The tax charge for the six months to 28 February 2010 is nil (year to 31 August
2009: £1,000, six months to 28 February 2009: nil).
The Company has an effective tax rate of 0% for the year ending 31 August 2010.
The estimated effective tax rate is 0% as investment gains are exempt from tax
owing to the Company's status as an Investment Trust and there is expected to
be an excess of management expenses over taxable income.
3 Reconciliation of net return before finance costs and taxation to net cash
(outflow)/inflow from operating activities
Six months to Year to Six months to
28 February 2010 31 August 2009 28 February 2009
£'000 £'000 £'000
Net return before finance costs and taxation 479 (2,024) (2,415)
Net capital return before finance costs (503) 1,970 2,373
Expenses charged to capital (13) (26) (14)
VAT refund on investment management fees allocated to capital - 99 -
(Decrease)/increase in creditors and accruals (28) 19 (7)
(Increase)/decrease in prepayments and
accrued income (8) 14 15
Net cash (outflow)/inflow from operating activities (73) 52 (48)
4 Related party transactions
Chelverton Asset Management Limited acts as the Investment Manager. Mr Horner,
a Director of the Company, is also a director of Chelverton Asset Management
Limited. He is also a director of CEPS PLC, in which the Company has an
investment. At 28 February 2010 there was £3,000 (31 August 2009: £2,000, 28
February 2009: £3,000) payable to the Investment Manager.
Mr Allen, a Director of the Company, is a director and employee of Forest
Support Services PLC in which the Company has an investment.
5 Status of Company
It is the intention of the Directors to conduct the affairs of the Company so
that they satisfy the conditions for approval as an investment trust company as
set out in Section 842 of the Income and Corporation Taxes Act 1988.
Directors and advisors
Directors
George Stevens (Chairman)
Kevin Allen
Bryan Lenygon
David Horner
Investment Manager
Chelverton Asset Management Limited
11 George Street, Bath BA1 2EH
Tel: 01225 483 030
Secretary and Registered Office
Capita Sinclair Henderson Limited
(trading as Capita Financial Group -
Specialist Fund Services)
Beaufort House
51 New North Road
Exeter EX4 4EP
Tel: 01392 412 122
Registrar and Transfer Office
Share Registrars Limited
Suite E
First Floor
9 Lion and Lamb Yard
Farnham
SurreyGU9 7LL
Tel: 01252 821 390
www.shareregistrars.uk.com
Bankers
Lloyds TSB Bank Plc
25 Gresham Street
LondonEC2V 7HN
Auditors
HazlewoodsLLP
WindsorHouse
Barnett Way
Barnwood
Gloucester GL4 3RT
Custodian
HSBC Investment Bank plc
Level 29
8 Canada Square
London EC14 5HQ
The Company's shares are quoted daily in the Financial Times under 'Investment
Companies'. Information about the Company can be obtained at the Investment
Manager's website at www.chelvertonam.com.
An investment company as defined under Section 833 of the Companies Act 2006.
REGISTERED IN ENGLAND No. 2989519