Net Asset Value(s)

CHELVERTON GROWTH TRUST PLC

The Net Asset Value per Ordinary Share of 1p (including current period revenue)
at close of business on 31 July 2005 was 40.41p.

Fair value of the overdraft is not materially different from the par value, so
no additional Fair Value Net Asset Value is required.

5 August 2005