Net Asset Value(s)

SMALL COMPANIES DIVIDEND TRUST PLC

The Company announces:

Total Assets (including unaudited revenue reserves at 20 August 2010) of £19.51m

Net Assets (including unaudited revenue reserves at 20 August 2010) of £15.00m

The Net Asset Value (NAV) including unaudited current period revenue at 20
August 2010 was:

Per Ordinary share (bid price)                      92.31p  
                                                            
Ordinary share price                                84.00p  
                                                            
Discount to NAV                                         (9)%

The Net Asset Value (NAV) excluding current period revenue for the period 1 May
2009 to 20 August 2010 was:

                                                           Issued share capital
                                                                               
Per Ordinary share (bid price)                    92.04p             16,250,000
                                                                               
Ordinary shares have an undated life                                           
                                                                               

Bank loan £4m

Fair value of interest rate SWAP £507,616