Net Asset Value(s)

SMALL COMPANIES DIVIDEND TRUST PLC

The Company announces:

Total Assets (including unaudited revenue reserves at 10 February 2012) of £21.69m

Net Assets (including unaudited revenue reserves at 10 February 2012) of £17.15m

The Net Asset Value (NAV) including unaudited current period revenue10 February
at 2012 was:

Per Ordinary share (bid price)                     105.54p  
                                                            
Ordinary share price                                94.12p  
                                                            
Discount to NAV                                     (10.82)%

The Net Asset Value (NAV) excluding current period revenue for the period 1 May
2011 to 10 February 2012 was:

Per Ordinary share (bid price)                       104.46p
                                                            
Ordinary shares have an undated life                        
                                                            

Issued share capital                           16,250,000 Ordinary shares 

Bank loan £4m, overdraft £0.41m

Fair value of interest rate SWAP £129,661