Annual Financial Report
China CDM Exchange Centre Limited
Final results for the year ended 31 December 2013
Chairman's Statement
The Company operates within the framework of the Clean Development Mechanism
("CDM") of the Kyoto Protocol, established under the auspices of the United
Nations Framework Convention on Climate Change. The Protocol commits countries
to reducing their emissions of Green House Gasses ("GHGs") by pre-determined
amounts or compensates for maintained or higher GHGs emissions via emissions
trading.
The year 2013 is undoubtedly a tough year in the global carbon market, which
carries on the declining tendency of 2012. However, based upon the qualified
internal resources and reputable corporate partners, the Company gained the
revenue of GBP£982,330.60 in 2013.
There was a noteworthy endeavor in the Carbon Market of China from the second
half of 2013. The Chinese Government set up seven pilot Carbon Exchange Centers
separately in Beijing, Shanghai, Shenzhen, Tianjin, Chongqing, Wuhan and
Guangdong. And Shenzhen Emissions Exchange ushered the first deal on June 18,
2013. In 2025, a sound Carbon Market System will be established with the
governmental support in China. That means a favorable turn in the carbon market
in China. With regard to the up-and-coming carbon market in China, the Company
dedicated itself to work at the relevant methodology and develop the new CCER
(China Certified Emission Reduction) projects from the fourth quarter in 2013.
We are confident on our capability to make a good performance and sustainable
growth in domestic CCER market.
I would like to extend my sincere thanks to the management and staff of the
Company for performing the tasks with zeal, vision and dedication and as well
as to our partners for their effective and efficient cooperation.
Outlook for 2014
In 2014, the company will develop the business focusing on the following areas:
1. To maintain the current advantages in the global carbon market;
2. To extend the new business in the China Energy Markets;
3. To strengthen management regulation, improve company's management level and
enroll high-quality talents.
……………………………
Mr.Kang Zheng
Chairman
Enquiries:
China CDM Exchange Centre Limited +86 010 87246056
jeanne_zhang@aol.com
ISDX Advisor: 020 7251 3762
Alfred Henry Corporate Finance Ltd
www.alfredhenry.com
Jon Isaacs/Nick Michaels
The Directors accept responsibility for this announcement.
CHINA CDM EXCHANGE CENTRE LIMITED
INCOME STATEMENTS
Notes 1/1/2013-12/31/2013 1/1/2012-12/31/2012
RMB GBP RMB GBP
Revenue 3 9,905,920.00 982,330.60 8,199,070.00 825,154.99
Cost of sales (7,568,051.80) (750,493.53) (7,629,593.00) (767,842.78)
Gross profit 2,337,868.20 231,837.07 569,477.00 57,312.21
Selling expense
Administration (1,912,678.37) (189,672.69) (1,581,472.35) (159,159.49)
expenses
Profit from 4 425,189.83 42,164.38 (1,011,995.35) (101,847.28)
operations
Foreign exchange (206,853.13) (20,512.80) (329,441.85) (33,155.05)
gains
Profit before 218,336.70 21,651.58 (1,341,437.20) (135,002.33)
income tax
The accompanying notes form an integral part of these financial statements.
Average exchange rate:(2013)RMB/GBP:10.0841; (2012)RMB/GBP:9.9364;
CHINA CDM EXCHANGE CENTRE LIMITED
BALANCE SHEETS
Note 12/31/2013 12/31/2012
RMB GBP RMB GBP
Non-current assets
Property Plant and 5 78,015.74 7,758.44 99,541.99 9,796.38
Equipment
Long term investment 6 372,042,500.00 36,998,538.13 372,042,500.00 36,614,392.14
Intangible assets 7 108,240,000.14 10,652,390.01
Total non-current assets 372,120,515.74 37,006,296.57 480,382,048.13 47,276,578.53
Current Assets
Trade receivable 8 64,402,764.02 6,404,666.46 68,121,055.03 6,704,102.41
Other receivables
Cash and cash 9 6,319,467.97 628,452.60 2,361,314.01 232,387.64
equivalents
Financial assets at fair
value through profit or
loss
Total current assets 70,722,231.99 7,033,119.06 70,482,369.04 6,936,490.05
Total assets 442,842,747.73 44,039,415.62 550,864,411.17 54,213,068.58
Current Liabilities
Other payables
Total current
liabilities
Capital and Reserves
Share capital 10 221,999,000.00 15,020,515.41 221,999,000.00 15,020,515.41
Capital surplus 1,064,345.56 109,974.13 109,304,345.70 10,761,985.30
Public product of 49,336,357.17 3,383,675.49 49,336,357.17 3,383,675.49
surplus
Undistributed profit 170,443,045.00 15,530,053.71 170,224,708.30 15,508,402.13
Foreign currency 9,995,196.88 9,538,490.26
translation difference
Total shareholder's 442,842,747.73 44,039,415.62 550,864,411.17 54,213,068.58
equity
Total liabilities and 442,842,747.73 44,039,415.62 550,864,411.17 54,213,068.58
shareholder's equity
The accompanying notes form an integral part of these financial statements.
Exchange rate:(31 Dec., 2013)RMB/GBP:10.0556; (31 Dec., 2012) RMB/GBP: 10.1611
CHINA CDM EXCHANGE CENTRE LIMITED
CASHFLOW STATEMENTS
Note 1/1/2013-12/31/2013 1/1/2012-12/31/2012
RMB GBP RMB GBP
Cashflows from operating
activities
Cashflows from operating 11 4,172,565.09 413,776.65 (889,912.63) (89,560.87)
operations:
Net cash generated from
operating activities
Cashflows from investing
activities
Cash payment for
investment
Other investment
Net cash used in 12 (7,558.00) (749.50)
investing activities
Cashflows from financing
activities
Proceeds from issuance of
ordinary shares
Net cash used in
financing activities
Gains on foreign (206,853.13) (20,512.80) (329,441.85) (33,155.05)
transactions
Net (decrease)/increase 3,958,153.96 392,514.35 (1,219,354.08) (122,715.92)
in cash and bank balance
Cash and bank balance at 2,361,314.01 234,162.10 3,580,668.49 360,358.73
the beginning of year
Cash and bank balance at 6,319,467.97 626,676.45 2,361,314.01 237,642.81
the end of year
The accompanying notes form an integral part of these financial statements.
Average exchange rate:(2013)RMB/GBP:10.0841; (2012)RMB/GBP:9.9364;
Details of the adjusted earnings per share are set out below:
2013 2012 2011
Basic EPS (GBP) 0.0002 -0.001 -0.009
Earnings attributable to ordinary 21,651.58 (135,002.33) (1,044,997.50)
shareholders (GBP)
Weighted average number of shares 117,000,000 117,000,000 117,000,000