Annual Report and Accounts
27 May 2008
China CDM Exchange Centre Limited
("CCEC" or "the Company")
Results for the year ended 31 December 2007
Chairman's Statement
I am pleased to announce a strong set of results for the year ended 31 December
2007.
Highlights include:
* Revenue for the year of GBP3.3 million
* Profit after tax for the year of GBP3.1 million
* Raised GBP15 million from institutional investors
* Signed 46 new contracts
Financial and operating overview
The company's principal activity during the year was that of signing 46 new CDM
projects with the project owners, resulting in amounting to 58,900,166 Tons
before 2012.
Besides that, for extending the business, CCEC raised £15 million from the
institutional investors - £5 million from Atlantis Investment Management
Limited and £10 from DnB NOR Asset Management (Asia) Limited.
The year 2007 is a memorable one with great success. In the past year, my
colleagues and I have experienced much and gained more. In 2007, global climate
disaster occurred frequently, which violently menaced the earth we depend on,
for example, Asian Flood, European Heat Weaves, and South Africa Snowstorm,
etc. Under such serious circumstances, every country including China in the
world pays more and more attention to the Global Climate Change and has further
taken active measures to fight such changes. In December, 2007, United Nations
Climate Change Conference was held in Bali, Indonesia and made Bali Road Map,
which provides full guarantee and basis for the sustained work development
under the auspices of the United Nations Framework Convention on Climate
Change. Further on, Australia officially signed the Kyoto Protocol, and
European Union and Japan also actively promote the Carbon Emission Right
Transactions based on the Global Climate Change. To date, CO2 Emission Right
Transactions have emerged up and grown gradually to a mature market in the
world.
Project Types
The year 2007 saw a rapid as well as fruitful development of the company
business. Up to December 31, 2007, 59 CDM projects were signed, which further
established the company's leading position in China CDM Industry. These
projects nearly cover every possible field for CDM development prescribed by
United Nations: New energy: Hydropower Station, Wind Power Station, Biomass
Energy Station; Heavy Industry: Iron & Steel Industry; Others: Petroleum, LNG,
and Chemical Industry. So far, we have obtained considerable development in the
Carbon Credit market. On May 31 2007, CCEC established the comprehensively
cooperative partnership with China Grand Forestry Resources Group Limited
(00910.HK) to develop the forestry CDM projects in China.
Project Progress
* The global largest LNG Power Generation Project
From the beginning of 2007, CCEC commenced to contribute itself to develop the
global largest LNG CDM Project. That is Fujian Putian LNG Power Generation
Project, developed by CNOOC. After completing the project (Stage I and Stage
II), the installed capacity will reach 2800MW (amounting to 280 small-scale
hydropower stations), and the total investment will exceed RMB 10 billion Yuan.
* The current largest Hydropower project in CDM Industry
Among the well-developed hydropower projects, there is the current
largest-scale hydropower project in global CDM industry to date: China Xinjiang
Chahanwusu Hydropower Station, which is vividly called "Three Gorges Project in
Western China". The total investment is close to RMB 2 billion Yuan. The annual
CERs reach 880 thousand tons, and the expected CERs can reach 4.4 million tons
up to the year 2012. The total CERs can reach 18.48 million tons.
* The Largest CDM Project in Global Iron & Steel Industry
In the Iron & Steel Industry, CCEC collaborated with China Shandong Weifang
Steel to develop the global largest CDM Project in Global Iron & Steel
Industry: the Waste Heat Project of Blast Furnace, Converter, and Coke Oven. To
date, this project has entered into the trial operation stage. After full
completion of Project Stage I and Stage II, the annual CERs will reach 750
thousand tons.
Meanwhile, CCEC has reached initial intent with China Three Gorges Project
Corporation (CTGPC, the global largest hydropower development corporation) and
its subsidiary China Yangtze Power Co., Ltd (600900.ss)to exclusively develop
the CDM project to improve the energy efficiency. Three Gorges Group, as the
best hydropower corporation in china, has successfully operated Three Gorges
Hydropower Station and Gezhouba Hydropower Station, with the total installed
capacity as 30000MW. Up to 2015, the expected installed capacity will exceed
70000MW. CCEC will cooperate with Three Gorges Group to develop the large-scale
hydropower CDM project.
In 2007, CCEC gained great profit from CDM project development. Up to Dec. 31,
2007, the total asset of the company reached RMB 517 million Yuan (amounting to
GBP35million). The company profit in the year under review is RMB48 million
Yuan (amounting to GBP3.3 million), which gives a strong evidence for CCEC's
leading position in China CDM Industry.
The basic scheme of China Energy Corporations is structured by five top power
generation corporations, two top grid power groups, three petroleum
corporations, and one hydropower corporation. Five top power generation
corporations hold above 80% of China fire power total installed capacity.
Generally speaking, the percentage of fire power projects suitable for CDM
development can reach 95%. So far, CCEC has established the comprehensive
cooperation with China Guodian Corporation, China Datang Power Corporation,
China Huaneng Group and China Huadian Corporation. Further on, CCEC has set out
to corporate with China Power Investment Corporation in specific projects. At
the same time, CCEC has developed the cooperation with CNOOC, CTGPC, State Grid
Corporation, etc in every CDM field. All these corporations further guarantee
CCEC's absolute leading position in China CDM Industry even in the world.
We have established the strong cooperative partnership with the international
partners including but not limited to Mitsubishi Corporation, Sumitomo Mitsui
Banking Corporation, Toyota Tsusho Corporation, and Marubeni Corporation in the
related fields. At the same time, we have developed the cooperation with Tokyo
Electric Power, Kansai Electric Power, Tohoku Electric Power, Chubu Electric
Power and other power cooperation with great success. All the cooperation makes
CCEC the largest supplier in CDM as well as Carbon Emission Reduction Right
fields.
Ms Lin Shunrong resigned as Executive Director and Mr Simon Littlewood,
Mr Victor Ng, Mr Mi Dengfeng resigned as Non-executive Directors of the Company.
We would like to thank them for their contribution to the Company.
In 2007, CCEC further enriched the human resource to enlarge the team capacity
and improved the company management by optimizing human resource.
Hereupon, I show my sincere thanks to my colleagues and every cooperative
partner. Wish us great success in 2008.
Outlook
The year 2008 is a significant one for everyone. This year, China Beijing will
host the World Olympic Games. At the beginning of 2008, Southern China
experienced an unprecedented snow disaster, which brought the global climate
change problem into focus once again.
In 2008, the company will carry out the following work:
Firstly, to further establish and consolidate the leading position in every
field in China CDM Industry even in the world; to maintain our competitive
strength in New Energy Field, move forward the process of current projects and
actively contact project owners to guarantee high efficiency and high quality
of the projects.
Secondly, to strengthen the cooperation and communication with main energy
corporations in China in the fields including but not limited to Petroleum,
Chemical Industry, large-scale hydropower, Fire Power Super-critical Machine
Setting, Petroleum Refinery and Grid Reconstruction and try to gain
considerable success.
Thirdly, to establish the sole electronic trade system based on Carbon Emission
Right in Asia, which can be defined as Asian Climate Exchanges Limited. Further
on, to strengthen the cooperation with European Climate Exchange and Chicago
Climate Exchange in global carbon credit market.
Fourthly, to strengthen and improve company management.
Fifthly, to invest funds to the new energy projects and more CDM projects. To
focus on the development of Clean Energy including wind power generation,
hydropower generation, etc. To actively cooperate with State Grid Corporation
of China to guarantee grid connection and safe operation after the projects are
completed.
Sixthly, to change the current "consultancy + buyer" commercial pattern to
"independent project purchase" pattern so as to maximize the enterprise profit.
Kang Zheng
Chairman
27 May 2008
China CDM Exchange Centre Limited
CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2007
RMB GBP
ASSETS
Current assets
Cash and cash equivalents 123,821,256 8,492,134
Receivables 3,901,849 267,604
Other receivables 148,291,038 10,170,365
Prepaid expenses 40,000 2,743
Total current assets 276,054,143 18,932,846
Non current assets
Long-term investments 240,400,000 16,487,549
Fixed assets
Fixed assets-cost 103,760 7,116
Less:accumlated depreciation 8,720 598
Fixed assets-net value 95,040 6,518
Total assets 516,549,183 35,426,913
GBP/RMB=14.5807
EQUITY AND LIABILITIES
Current Liabilities
Payroll -
Other payables 4,813,826 330,151
Accrued and other liabilities   -
Total current liabilities 4,813,826 330,151
Equity
Registered capital 1,500,000 102,876
Paid up capital 220,499,000 15,122,662
Capital reserve 240,400,000 16,487,549
Undivided profit 4,279,086 293,476
Net profit for the year 45,057,271 3,090,199
Total equity 511,735,357 35,096,762
Total equity and liabilities 516,549,183 35,426,913
GBP/RMB=14.5807
China CDM Exchange Centre Limited
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2007
RMB GBP
Revenues
Service revenues 48,064,451 3,296,443
Total revenues 48,064,451 3,296,443
Operating expenses
Salary 1,479,500 101,470
Emploees' insurance 51,803 3,553
Employee welfare 57,638 3,953
Employee education 1,030 71
Rent 479,200 32,865
Travelling expenses 367,519 25,206
Office expenses 140,256 9,619
Entertainment expenses 94,288 6,467
Depreciation 8,720 598
Transportation expenses 61,725 4,233
Communication expenses 24,828 1,703
Professional fee - -
Verification fee 66,000 4,527
Advisory fee of experts 94,000 6,447
Meeting fee 58,821 4,034
Marketing expenses 7,450 511
Finance costs -460 -32
Miscellaneous fee 14,862 1,019
Total operating expenses 3,007,179 206,244
Net profit for the year 45,057,271 3,090,199
GBP/RMB=14.5807
China CDM Exchange Centre Limited
CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2007
1.Cash Flow from Operating Activities: RMB GBP
Cash received from sales of goods or rendering 1 48,064,451 3,296,443
of services
Refund of other taxes and levy other than value 2
added tax
Other cash received relating to operating 3 604,513 41,460
activities
Sub-total of cash inflow 48,668,964 3,337,903
Cash paid for goods and services 4
Cash paid to and for the employees 5
Taxes paid 6
Other cash paid relating to operating 7
activities
Sub-total of cash outflow
Net cash flow from operating activities 48,668,964 3,337,903
2.Investing Activities:
Cash received from return of investments 8
Cash received from distribution of dividends or 9
profits
Net cash received from disposal of fixed 10
assets, intangible assets and other long-term
assets
Other cash received relating to investing 11
activities
Sub-total of cash inflow 0 0
Cash paid to acquire fixed assets, intangible 12
assets and other long-term assets
Cash paid to acquire equity investments 13
Other cash paid relating to investing 14
activities
Sub-total of cash outflow 0 0
Net cash flow from investing activities 0 0
3.Cash Flow from Financing Activities:
Proceeds from issuing shares 15 74,691,945 5,122,658
Proceeds from borrowings 16
Other proceeds relating to financing activities 17
Sub-total of cash inflow 74,691,945 5,122,658
Cash repayments of amounts borrowed 18
Cash payments for distribution of dividends or 19
profits, interest expenses
Other cash payments relating to financing 20
activities
Sub-total of cash outflow 0 0
Net cash flow from financing activities 74,691,945 5,122,658
4.Influence of Foreign Exchange Rate Changes on 21
Cash and Cash Equivalents
5.Net Increase in Cash and Cash Equivalents 22 123,360,910 8,460,561
Add:Balance of Cash and Cash Equivalents at 23 460,346 31,572
beginning of period
6.Ending Balance of Cash and Cash Equivalents 24 123,821,256 8,492,134
GBP/RMB=14.5807
China CDM Exchange Centre Limited
NOTES TO THE FINANCIAL STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2007
1 COMPANY BACKGROUND AND PRINCIPAL ACTIVITIES
China CDM Exchange Centre Limited (the "Company" or "CCEC") was
incorporated at Ordnance House 31 Pier Road St Helier Jersey on
3rd day of October 2006 with the registration number as 94681.
The Company provides brokerage, advisory and research services
relating to the reduction of greenhouse gases ("GHGs") in Asia.
It works with businesses and projects that generate carbon
credits, and assists the project owner to identify buyers for,
and sell on, those carbon credits.
In addition to providing advice to projects that generate carbon
credits, CCEC also acts as an emissions broker and maintains its
own carbon-trading portfolio. It manages the only on-line
platform for environmental commodity transactions in China.
The Company operates within the framework of the Clean
Development Mechanism ("CDM") of the Kyoto Protocol, established
under the auspices of the United Nations Framework Convention on
Climate Change. The Protocol commits countries to reducing their
emissions of GHGs by pre-determined amounts or compensates for
maintained or higher GHGs emissions via emissions trading.
CCEC's services cover strategy development, analysis,
verification, legal and accounting advice, insurance and other
professional services. Owing to its relationships with leading
energy institutions, particularly Chinese power producers and
Asian buyers of carbon credits, CCEC focuses on identifying
buyers for larger-than-average CDM projects in China and
negotiating Certified Emission Reduction purchase agreements on
behalf of its clients.
2 BASIS OF PREPARATION
The financial statements was audited and have been prepared in
accordance with the Companies (Jersey) Law, 1991 and
International Financial Reporting Standards ( IFRS).
3 PRINCIPAL ACCOUNTING POLICIES
(a) Accounting period
The Company's accounting year starts on 1 January and ends on 31
December.
(b) Recording currency
The recording currency of the Company is the Renminbi (Rmb).
(c) Basis of accounting and measurement bases
The Company follows the accrual basis of accounting. Assets are
initially recorded at actual costs on acquisition and
subsequently adjusted for impairment, if any.
(d) Foreign currency translation
Except for the accounting treatment of paid-in capital, foreign
currency transactions are translated into Rmb at the exchange
rates stipulated by the People's Bank of China ("the stipulated
exchange rates") on the first day of the month in which the
transactions took place at the transaction dates. Monetary assets
and liabilities denominated in foreign currencies at the balance
sheet date are translated into Rmb at the stipulated exchange
rates at the balance sheet date. Exchange differences arising
from these translations are expensed, except for those
attributable to foreign currency borrowings that have been taken
out specifically for the construction of fixed assets, which are
capitalized as part of the fixed asset costs and those arising in
the pre-operating period, which are recorded as long-term prepaid
expenses.
Contributions to paid-in capital made in foreign currencies are
translated into the Rmb denominated paid-in capital account at
the stipulated exchange rates at the contribution dates.
Translation differences arising from the use of different
exchange rates to translate the relevant assets and paid-in
capital are recorded as capital surplus.
(e) Cash and cash equivalents
For the purposes of the cash flow statement, cash refers to all
cash in hand and call deposits.
(f) Short-term investments
Short-term investments, comprising equity securities, debt
securities and fund investments, are those investments that the
Company does not have the intention to hold for more than one
year and are readily convertible into known amounts of cash.
Short-term investments are recorded at actual cost less the
unpaid cash dividends already declared or unpaid interest on
bonds at the time of acquisition. Except for the amount recorded
as receivables, cash dividends and interest received on
short-term investments are recognized as a reduction of the
investment cost.
(g) Notes receivable
Notes receivable are commercial notes held by the company which
have not yet reached their date of maturity.
(h) Receivables and provision for bad debts
- Accounts receivable
Accounts receivable comprises related-party receivables and
receivables from non-related parties ("third-party
receivables").
The Company makes provision for bad debts based on an assessment
of the recoverability of accounts receivable. Specific
provisions are applied to accounts receivable where events or
changes in circumstances indicate that the balances may not be
collectible.
- Other receivables
Specific provisions are made for other receivables.
- Recognition criteria of bad debts loss
Where evidence exists that balances can not be recovered, bad
debts are recognized and the corresponding provision for bad
debts is written off.
(i) Long-term equity investments
Long-term equity investments comprise equity investments in
subsidiaries, joint ventures and associates and other equity
investments that the Company intends to hold for more than one
year.
Subsidiaries are investments in which the Company has, directly
or indirectly, an interest of more than 50% of the voting
rights, or otherwise has power to govern the investees'
financial and operating policies and obtain benefits from their
operating activities. Joint ventures are investees that are
under the joint control of the Company and other venturers.
Associates generally represent investees in which the Company
has an interest of between 20% and 50% of the voting rights or
otherwise has significant influence over the financial and
operating policies.
Long-term equity investments are recorded at the actual cost of
acquisition. The Company accounts for long-term equity
investments in subsidiaries, joint ventures and associates using
the equity method of accounting. Other equity investments, which
the Company intends to hold for more than one year, are
accounted for using the cost method of accounting.
(j) Fixed assets and depreciation
Fixed assets are tangible assets that are used in production,
rendering of services, held for rental to others, or held for
management purposes, which have useful lives of more than one
year and have relatively high unit price.
Fixed assets purchased or constructed by the Company are recorded
at cost.
Fixed assets are depreciated using the straight-line method to
allocate the cost of the assets to their estimated residual values
over their estimated useful lives. For the fixed assets being
provided for impairment loss, the related depreciation charge is
prospectively determined based upon the adjusted carrying amounts
over their remaining useful lives.
The estimated useful lives, estimated residual values expressed as
a percentage of cost and annual depreciation rates are as follows:
Estimated Estimated Annual
useful lives residual
value depreciation
rate
Machinery and 5 years 10% 18 %
equipment
Computer and 5 years 10% 18 %
electronic equipment
Others 5 years 10% 18 %
When fixed assets are sold, transferred, disposed of or damaged,
gains and losses on disposal are determined by comparing the
proceeds with the carrying amount of the assets, adjusted by
related taxes and expenses, and are included in non-operating
income or expenses.
Repairs and maintenance of fixed assets are expensed as incurred.
Subsequent expenditures for major reconstruction, expansion,
improvement and renovation are capitalized when it is probable
that future economic benefits in excess of the original assessment
of performance will flow to the Company. Capitalized expenditures
arising from major reconstruction, expansion and improvement are
depreciated using the straight-line method over the remaining
useful lives of the fixed assets. Capitalized expenditures arising
from the renovation of fixed assets are depreciated over the
expected beneficial periods.
(k) Accrued Liability
For any product warranty, guarantee for third parties,
outstanding lawsuits etc resulting in a contingent liability that
can be reasonably estimated, this contingent liability should be
booked as accrued liabilities.
Accrued liability is estimated based on the related experience of
previous years.
(l) Profit distribution
This title accounts for the enterprise's profit (or the loss's
compensation) and the balance after yearly distribution (or
compensation).
The year-end balance reflects the enterprise's non-distributed
profit (or Non-compensated Loss).
(m) Revenue recognition
Revenue from intermediate consultancy service.
(n) Operating leases
Payments made under operating leases are expensed on a
straight-line basis over the period of the leases.
(o) Employee social security and benefits
All Chinese employees of the Company participate in employee
social security plans, including pension, medical, housing and
other welfare benefits, organized and administered by the
governmental authorities. The Company has no other substantial
commitments to employees.
According to the relevant regulations, the premiums and welfare
benefit contributions that should be borne by the Company are
calculated based on percentages of the total salary of employees,
subject to a certain ceiling, and are paid to the labour and
social welfare authorities. Contributions to the plans are
capitalized as production costs or expensed as incurred.
(p) Accounting for income taxes
The Company accounts for enterprise and local income taxes using
the tax payable method. Tax expense is recognized based on
current period taxable income and tax rates.
4 TAXATION
China CDM Exchange Centre Limited is a Jersey Exempt Private
Company.
A private company limited by shares can apply to the Comptroller
of Income Tax to be exempt; the application costs GBP600.
5 CASH IN HAND AND CASH AT BANK
CASH IN HAND AND CASH AT BANK
Cash in hand and Cash at bank 31-Dec-07
Cash in hand 0
Cash at bank 123,821,255.96
123,821,255.96
6 ACCOUNTS RECEIVABLE
ACCOUNTS RECEIVABLE INVENTORIES
Year ended 31 December, 2007
ITEMS 31 Dec, 2007 31 Dec, 2007
RMB GBP
Receivables - -
Annual Opening Balance 3,901,849.06 267,603.69
Specifications:
Total Amount for Oct,2006 1,055,650.81 72,400.56
CRIH-A-001Guizhou Tuanpo 743,806.48 51,013.08
CRIH-A-002Manasi 64,348.83 4,413.29
CRIH-A-003Baishuiquan 123,747.75 8,487.09
CRIH-A-004Tianshengqiao 123,747.75 8,487.09
Total Amount for Nov,2006 2,021,213.25 138,622.51
CRIH-A-003Baishuiquan-Seller 824,985.00 56,580.62
CRIH-A-004Tianshengqiao-Seller 701,237.25 48,093.52
CRIH-A-011Fujian Putian-Seller 494,991.00 33,948.37
Total Amount for Dec,2006 824,985.00 56,580.62
CRIH-A-005Fengtan-Seller 701,237.25 48,093.52
CRIH-A-007Yangjiahe-Buyer 123,747.75 8,487.09
     
Total receivables 3,901,849.06   267,603.69
GBP/RMB=14.5807
7 OTHER RECEIVABLES
OTHER ACCOUNTS RECEIVABLE INVENTORIES
Year ended 31 December, 2007
ITEMS 31 Dec, 2007 31 Dec, 2007
RMB GBP
other receivables - -
1/Reserve Funds 2,374.98 162.89
2/Share Capital
Incorporation Capital 1,500,000.00 102,875.72
Issue New Share-DNB 145,807,000.00 10,000,000.00
3/Advance payment-CEO 39,200.00 2,688.49
4/CRIH 942,462.86   64,637.70
Total other receivables 148,291,037.84   10,170,364.79
GBP/RMB=14.5807
8 LONG-TERM EQUITY INVESTMENTS
LONG-TERM EQUITY INVESTMENT
Year ended 31 December, 2007
ITEMS 31 Dec, 2007 31 Dec, 2007
RMB GBP
Long-term investments - -
Long-term equity 240,400,000.00 16,487,548.61
investment
Total receivables 240,400,000.00 16,487,548.61
 
GBP/RMB=14.5807
INVESTMENT PORTFOLIO
Serial No. PROJECT(Abbreviation) Section Fair value Fair value
(RMB) (GBP)
1 GUIZHOU TP HY 0 0
2 XINJIANG MNS HY 0 0
3 GUIZHOU BSQ HY 0 0
4 GUIZHOU TSQ HY 0 0
5 SICHUAN FT HY 0 0
6 SICHUAN ST HY 0 0
7 GANSU YJH HY 3,500,000 240,043
8 LIJIANG WLH HY 2,000,000 137,168
9 SHANDONG ZHCH WH 0 0
10 GANSU XYH HY 4,900,000 336,061
11 FUJIAN PT LNG 28,000,000 1,920,347
12 SHANDONG SHG WP 2,000,000 137,168
13 SHANDONG CHY LPG 2,000,000 137,168
14 HUNAN BY HY 2,000,000 137,168
15 YUNAN LBH HY 2,000,000 137,168
16 WEIFANG GC WH 14,000,000 960,173
17 SHANDONG JW CH 14,000,000 960,173
18 DALAHE HY 21,000,000 1,440,260
19 YOUGAIQI Oil to Gas 0 0
20 SHI MEN KAI HY 2,000,000 137,168
21 YOUXI JIEMIAN HY 7,000,000 480,087
22 GUANGXI HK HY 2,000,000 137,168
23 GUANGXI DS HY 2,000,000 137,168
24 DONG HE WAN HY 7,000,000 480,087
25 SHANDONG HRSH-YRFD WH 2,000,000 137,168
26 NANTAIZI-2 HY 2,000,000 137,168
27 MUDIQING HY 2,000,000 137,168
28 BAIYIN 1&2 HY 2,000,000 137,168
29 NANTAIZI-1 HY 2,000,000 137,168
30 SHANDONG HRSH-GQZQ H 2,000,000 137,168
31 RE KU HE-1 HY 2,000,000 137,168
32 RE KU HE-2 HY 2,000,000 137,168
33 RE KU HE-3 HY 2,000,000 137,168
34 NANTAIZI-3 HY 2,000,000 137,168
35 LI XI-5 HY 2,000,000 137,168
36 LI XI-4 HY 2,000,000 137,168
37 BO BO NA HY 7,000,000 480,087
38 WU XI HY 14,000,000 960,173
39 TRT Steel 2,000,000 137,168
40 GFXJ Steel 2,000,000 137,168
41 RZHRS Steel 2,000,000 137,168
42 HOU ZI YAN HY 2,000,000 137,168
43 DAYAN HE 1&2 HY 2,000,000 137,168
44 DCC WH 2,000,000 137,168
45 HE CHENG AN WH 2,000,000 137,168
46 CHA HAN WU SU HY 21,000,000 1,440,260
47 LIU SHU GOU HY 21,000,000 1,440,260
48 XIA QIAO HY 2,000,000 137,168
49 SHAN XIU HY 2,000,000 137,168
50 LONG XING HY 2,000,000 137,168
51 JU NENG JIA WAN CH 2,000,000 137,168
52 SHANDONG ZQ WH 2,000,000 137,168
53 WEIFANG MQ WH 2,000,000 137,168
54 JU NENG MEI QI WH 2,000,000 137,168
55 GU ER TU HY 2,000,000 137,168
56 ZHUOLU JG Biomass 2,000,000 137,168
Power
57 ZHONG MA CHANG HY 2,000,000 137,168
58 JIE MA CHANG HY 2,000,000 137,168
59 WEIFANG GL Biomass 2,000,000 137,168
Power
240,400,000 16,487,549
GBP/RMB=14.5807
9 FIXED ASSETS
FIXED ASSETS
Year ended 31 December, 2007
2006-12-31 Addition of 2007 2007-12-31
Original Value of Fixed 5,650.00 98,110.00 103,760.00
Assets
Accumulated Derpreciation - 8,719.65 8,719.65
     
Net Value of Fixed Assets 5,650.00 89,390.35 95,040.35
GBP/RMB=14.5807
10 CAPITAL SURPLUS
Capital Surplus Inventories
Year ended 31 December, 2007
ITEMS 31 Dec, 2007 31 Dec, 2007
RMB GBP
Capital reserve - -
Other Capital reserve-Long-term 240,400,000.00 16,487,548.61
Investment
Capital reserve 240,400,000.00 16,487,548.61
 
GBP/RMB=14.5807
The Directors of China CDM Exchange Centre Limited accept responsibility for
this announcement.
For further information visit the company's web site www.chinacdmex.com, or
contact:
Carol Chen
London Asia Group
Tel: +852 2251 8373