26 February 2021
Conroy Gold and Natural Resources plc
(“Conroy” or “the Company”)
Half-yearly results for the six months ended 30 November 2020
Conroy (AIM: CGNR), the Irish-based resource company exploring and developing gold projects in Ireland and Finland, is pleased to announce its results for the six months ended 30 November 2020. Details of these can be found below and a full copy of the Statement can be viewed on the Company’s website.
Highlights:
Post period end-highlights:
Professor Richard Conroy, Chairman, commented:
“My colleagues and I look forward very much to working with the Demir Export team on the joint venture partnership-Project Inis, and building the foundations for a long term, successful relationship. The comprehensive nature of this Letter of Intent should facilitate us progressing through the next stage of the transaction.
Demir Export has the mining expertise and the financial resources not only to bring the Clontibret gold deposit to construction ready status and into operation as a mine, but also to advance the significant gold potential of the other licences along the gold trend to the same status.”
For further information please contact :
Conroy Gold and Natural Resources plc | Tel: +353-1-479-6180 |
Professor Richard Conroy, Chairman | |
Allenby Capital Limited (Nomad) | Tel: +44-20-3328-5656 |
Nick Athanas/Nick Harriss | |
Brandon Hill Capital Limited (Joint Broker) | Tel: +44-20-3463-5000 |
Jonathan Evans | |
First Equity Limited (Joint Broker) | Tel: +44-20-7330-1883 |
Jason Robertson | |
Lothbury Financial Services | Tel: +44-20-3290-0707 |
Michael Padley | |
Hall Communications | Tel : +353-1-660-9377 |
Don Hall |
Visit the website at: www.conroygold.com
Chairman’s Statement
I have great pleasure in presenting the Company’s Half-Yearly Report for the six-month period ended 30 November 2020. The period has been one of very successful progress.
During the period an approach was received from Demir Export A.S. (“Demir Export”) proposing a joint venture partnership with the Company on an earn-in basis over the twelve licences which the Company holds in the Longford-Down Massif. This approach lead to, on 25 February 2021, a Letter of Intent (“LOI”) being signed with Demir Export and Conroy terminating the previous joint venture discussions with Anglo Asian Mining plc (“AAZ”).
The terms of the joint venture proposal from Demir Export were considered by the Board to be superior in many ways to the terms which were being offered by AAZ, details of which were announced by Conroy on 21 July 2020. As such, the Board unanimously resolved to accept and sign the LOI from Demir Export and to terminate discussions with AAZ. Immediately on signing the LOI the Company informed AAZ that the discussions with AAZ were terminated.
Demir Export is a long-established mining company with interests in iron, coal, gold and base metals, including zinc and copper, in Turkey (Demir is the Turkish for iron), and has a strong in-house technical team with mining and exploration expertise. It brings over 60 years of mine operating experience to bear on the project and places a strong emphasis on the adoption of international environmental, and health and safety management standards.
Demir Export belongs to the Koç family who also own the largest industrial conglomerate in Turkey, a Fortune Global 500 Company and Turkey’s leading investment holding company.
Joint Venture Project with Demir Export
The primary focus of the Demir Export joint venture project, named Project Inis, is the development of the gold deposit in the Clontibret licence to construction-ready status and bringing it into operation as a gold mine. The parties further aim is to have the other licences given the same status one after the other, hence providing a foundation for a long-term relationship between the parties.
The parties will carry on discussions for the transaction on an exclusive basis and it is acknowledged by both Conroy Gold and Demir Export that time shall be of the essence in finalising a definitive agreement between the parties.
Key Terms of the proposed Joint Venture
The LOI sets out the key commercial terms and conditions that Conroy Gold and Demir Export have negotiated and agreed on in relation to Project Inis. The document addresses in detail the key terms and proposed structure of the earn-in together with setting out the respective responsibilities of the parties in relation to operatorship and the functions of the Joint Management Committee. Investment by Demir Export will be directly into special purpose companies holding each licence or group of licences.
Demir Export will make a cash payment of €1 million to the Company upon final approval of the Definitive Agreement in recognition of the prior work carried out in relation to the project.
The Earn-in Period will be divided into three phases:
Phase 1: expenditure by Demir Export of €4.5 million (except Demir Export in-house costs, Operator fees and Minimum Regulatory Work Commitments) will earn a 25% interest in the project.
Phase 2: expenditure by Demir Export of an additional €4.5 million (except Demir Export in-house costs, Operator fees and Minimum Regulatory Work Commitments) will earn an additional 15% in the project.
Phase 3: expenditure by Demir Export of the additional funds required to reach declaration of construction-ready status (i.e. a bankable feasibility study or equivalent) - for Clontibret and/or other mine developments will earn an additional 17.5% interest thus increasing Demir Export’s holding to a total of 57.5% in the development(s).
Conroy Gold, after construction ready status is achieved, may either retain its 42.5% interest in Clontibret and /or other mine developments by participating pro rata in the expenditures for mine construction, or avail itself of a number of options including diluting its interest or being carried for the expenditures through to commercial production with a “Carry Loan” for a 25% interest with pay back on 50% or greater portion of the net profits due to Conroy Gold within a maximum payback period of six years.
It is envisaged that initially the Licences in Project Inis may be divided into three Licence Groups, namely the Clontibret Licence, the Northern Ireland Licences, and the remaining nine licences in the Republic of Ireland, with separate jointly owned companies, the Joint Venture Companies, owning the Licences or Licence Groups.
A Joint Management Committee (“JMC”) will be set up to oversee, plan and execute the various plans, in the work programme of Project Inis. The JMC will be comprised of four members, two from each party, but with a Demir Export representative having a casting vote, with appropriate minority protection rights for Conroy Gold. It is anticipated that Conroy Gold will be appointed as Operator for an initial two-year period after which the matter of operatorship will be reviewed.
The proposed Demir Export joint venture remains subject to, inter alia, the completion of due diligence and the entering into of definitive documentation including the final joint venture agreement. In addition, the proposed joint venture, should it proceed on the basis anticipated under the LOI, will be subject to the Company seeking shareholder approval as it would be classified as a fundamental change of business pursuant to Rule 15 of the AIM Rules for Companies. For the avoidance of doubt, Conroy Gold would, on completion, continue to be classified as an operating company and not a cash shell pursuant to AIM Rule 15. Furthermore, the proposed joint venture will be subject to any other relevant Stock Exchange requirements, and to government or any other regulatory approvals. As such there can be no guarantee that the proposed joint venture will complete nor as to the final terms or timing of the Demir Export JV however that it is agreed between the parties that the terms of the LOI will form the basis for the definitive agreement.
Exploration Results
Excellent results were reported from the Company’s exploration programme during the period on its prospecting licences in the Longford-Down Massif in Ireland.
New gold discoveries were made in the Company’s Glenish Licence area and new geological structures outlined from a geophysical survey over the Cargalisgorran area of the Company’s Clay Lake gold target in Northern Ireland.
COVID-19
The onset of the COVID-19 pandemic impacted on Company activities in the last quarter of the financial year. In accordance with the Irish Governments COVID-19 related public health measures and public health advice staff worked remotely.
Since the outbreak of the COVID-19 pandemic, the Company has taken necessary measures in accordance with Government guidelines to protect the health, safety and wellbeing of its employees, contractors and partners in Ireland and Finland. COVID-19 continues to limit field and laboratory work given the restrictions on operations and movement. However other work continues in relation to the Company’s exploration and development programme.
Directors and executives took a 50% reduction in fees and salaries during the 6-month period under review while technical and field staff took a 25% reduction in salaries for the period June to October 2020.
New Director
Howard Bird, an internationally experienced geoscientist with over thirty years’ experience in mining exploration and development joined the Board of the Company in July 2020. I would like to welcome Howard to the Board. He has already made significant contributions to many aspects of the Company’s activities.
Finance
The loss after taxation for the half year ended 30 November 2020 amounted to €703,294 (six-month period ended 30 November 2019: loss of €278,008). The increased loss was due mainly to a non-cash charge of €395,097 in respect of the fair value of warrants issued in both July and August 2020. The majority of these warrants were issued alongside the fundraising which the Company carried out in August 2020.
During the period under review the Company raised a total of £1,255,333 of which £800,000 related to a fundraising in August 2020 and a further £455,333 was raised following the exercise of warrants during the period between July 2020 and November 2020. These funds were used to advance the Company’s gold exploration licences and also for general working capital purposes.
As of 30 November 2020, the Company’s net assets amounted to €18,696,306 (30 November 2019: €17,595,318). Cash and cash equivalents were €503,879 as of 30 November 2020.
Directors and Staff
I would like to thank my fellow directors, staff and consultants for their support and dedication, which has enabled the continued success of the Company.
Outlook
I look forward to the Company continuing the excellent progress which it has made during the half-year and to a very positive and active further six months.
Yours faithfully,
___________________________
Professor Richard Conroy
Chairman
26 February 2021
Condensed consolidated income statement and condensed consolidated statement of comprehensive income
for the six-month period ended 30 November 2020
Condensed consolidated income statement | ||||||||
Note |
Six month period ended 30 November 2020
(Unaudited) € |
Six month period ended 30 November 2019
(Unaudited) € |
Year ended 31 May 2020
(Audited) € |
|||||
Continuing operations | ||||||||
Operating expenses | (703,298) | (278,008) | (677,380) | |||||
Finance income – interest | 4 | - | - | |||||
Loss before taxation | (703,294) | (278,008) | (677,380) | |||||
Income tax expense | - | - | - | |||||
Loss for the financial period/year | (703,294) | (278,008) | (677,380) | |||||
Loss per share | ||||||||
Basic and diluted loss per ordinary share | 2 | (€0.0240) | (€0.0117) | (€0.0278) | ||||
Condensed consolidated statement of comprehensive income
Six month period ended 30 November 2020
(Unaudited) € |
Six month period ended 30 November 2019
(Unaudited) € |
Year ended 31 May 2020 (Audited) € | ||||
Loss for the financial period/year | (703,294) | (278,008) | (677,380) | |||
Income/expense recognised in other comprehensive income |
- |
- |
- |
|||
Total comprehensive expense for the financial period/year |
(703,294) |
(278,008) |
(677,380) |
Condensed consolidated statement of financial position as at 30 November 2020
Note | 30 November 2020 (Unaudited) | 30 November 2019 (Unaudited) | Year ended 31 May 2020 (Audited) | |||
€ | € | € | ||||
Assets | ||||||
Non-current assets | ||||||
Intangible assets | 4 | 22,525,305 | 22,077,517 | 22,330,743 | ||
Property, plant and equipment | 10,416 | 10,406 | 10,692 | |||
Total non-current assets | 22,535,721 | 22,087,923 | 22,341,435 | |||
Current assets | ||||||
Cash and cash equivalents | 503,879 | 95,361 | 117,270 | |||
Other receivables | 229,608 | 74,565 | 89,948 | |||
Total current assets | 733,487 | 169,926 | 207,218 | |||
Total assets | 23,269,208 | 22,257,849 | 22,548,653 | |||
Equity | ||||||
Capital and reserves | ||||||
Called up share capital | 32,260 | 23,693 | 26,214 | |||
Called up deferred share capital | 10,504,431 | 10,504,431 | 10,504,431 | |||
Share premium | 14,472,322 | 12,727,194 | 13,084,647 | |||
Capital conversion reserve fund | 30,617 | 30,617 | 30,617 | |||
Share based payments reserve | 919,893 | 477,393 | 574,875 | |||
Other reserve | 8,333 | - | 8,333 | |||
Retained losses | (7,271,550) | (6,168,010) | (6,583,802) | |||
Total equity | 18,696,306 | 17,595,318 | 17,645,315 | |||
Liabilities | ||||||
Non-current liabilities | ||||||
Convertible loan | 5 | 367,941 | 350,000 | 357,802 | ||
Directors’ and former Directors’ loans | 6 | - | 649,832 | - | ||
Total non-current liabilities | 367,941 | 999,832 | 357,802 | |||
Current liabilities | ||||||
Trade and other payables: amounts falling due within one year |
3,627,554 |
3,662,669 |
3,885,704 |
|||
Related party loans | 577,407 | - | 659,832 | |||
Total current liabilities | 4,204,961 | 3,662,669 | 4,545,536 | |||
Total liabilities | 4,572,902 | 4,662,531 | 4,903,338 | |||
Total equity and liabilities | 23,269,208 | 22,257,849 | 22,548,653 |
Condensed consolidated statement of cash flows
for the six-month period ended 30 November 2020
Six month period ended 30 November 2020
(Unaudited) € |
Six month period ended 30 November 2019
(Unaudited) € |
Year ended 31 May 2020 (Audited) € | |||
Cash flows from operating activities | |||||
Loss for the financial period/year | (703,294) | (278,008) | (667,380) | ||
Adjustments for: | |||||
Depreciation | 942 | 941 | 1,884 | ||
Share based payment | 395,097 | - | 97,482 | ||
Interest expense | 10,139 | - | 16,135 | ||
(Increase)/decrease in other receivables | (139,659) | 31,616 | 16,233 | ||
(Decrease)/increase in trade and other payables | (188,688) | 150,994 | 339,762 | ||
Net cash outflow from operating activities | (625,463) | (94,457) | (205,884) | ||
Cash flows from investing activities | |||||
Investment in exploration and evaluation | (194,562) | (305,472) | (558,698) | ||
Purchase of property plant and equipment | (667) | - | (1,229) | ||
Net cash used in investing activities | (195,229) | (305,472) | (559,927) | ||
Cash flows from financing activities | |||||
Issue of share capital | 1,393,721 | - | 359,974 | ||
Share issue cost | (34,533) | - | (16,420) | ||
Advance from convertible loan | - | 350,000 | 350,000 | ||
Advances from/(repayments to) Directors and former Directors | (82,425) |
98,000 |
(40,818) |
||
Advances from/(repayments to) Karelian Diamond Resources P.L.C. |
(69,462) |
(30,009) |
45,046 |
||
Advances from related parties | - | - | 108,000 | ||
Net cash provided by financing activities | 1,207,301 | 417,991 | 805,782 | ||
Increase/(decrease) in cash and cash equivalents | 386,609 | 18,062 | (39,971) | ||
Cash and cash equivalents at beginning of financial period/year |
117,270 |
77,299 |
77,299 |
||
Cash and cash equivalents at end of financial period/year | 503,879 | 95,361 | 117,270 |
Condensed consolidated statement of changes in equity
for the six-month period ended 30 November 2020
Share capital | Share premium | Capital conversion reserve fund | Share- based payment reserve |
Other
reserve |
Retained
deficit |
Total equity | |
€ | € | € | € | € | € | € | |
Balance at 1 June 2020 |
10,530,645 | 13,084,647 | 30,617 | 574,875 | 8,333 | (6,583,802) | 17,645,315 |
Share issue | 6,046 | 1,387,675 | - | - | - | - | 1,393,721 |
Share issue costs | - | - | - | - | - | (34,533) | (34,533) |
Share based payments | - | - | - | 395,097 | - | - | 395,097 |
Transfer from share-based payment reserve to retained deficit | - | - | - | (50,079) | - | 50,079 | - |
Loss for the financial year | - | - | - | - | - | (703,294) | (703,294) |
Balance at 30 November 2020 | 10,536,691 | 14,472,322 | 30,617 | 919,893 | 8,333 | (7,271,550) | 18,696,306 |
Balance at 1 June 2019 |
10,528,124 |
12,727,194 | 30,617 | 751,293 | - | (6,163,902) | 17,873,326 |
Transfer from share-based payment reserve to retained losses | - | - | - | (273,900) | - | 273,900 | - |
Loss for the financial period | - | - | - | - | - | (278,008) | (278,008) |
Balance at 30 November 2019 | 10,528,124 | 12,727,194 | 30,617 | 477,393 | - | (6,168,010) | 17,595,318 |
Share capital
The share capital comprises the nominal value share capital issued for cash and non-cash consideration. The share capital also comprises deferred share capital. The deferred share capital arose through the restructuring of share capital which was approved at General Meetings held on 26 February 2015 and 14 December 2015.
Authorised share capital:
The authorised share capital at 30 November 2020 comprised 11,995,569,058 ordinary shares of €0.001 each, 306,779,844 deferred shares of €0.02 each, and 437,320,727 deferred shares of €0.00999 each (€22,500,000), (30 November 2019: 11,995,569,058 ordinary shares of €0.001 each, 306,779,844 deferred shares of €0.02 each, and 437,320,727 deferred shares of €0.00999 each (€22,500,000)).
Share premium
The share premium reserve comprises the excess consideration received in respect of share capital over the nominal value of the shares issued.
Capital conversion reserve fund
The ordinary shares of the Company were re-nominalised from €0.03174435 each to €0.03 each in 2001 and the amount by which the issued share capital of the Company was reduced, was transferred to the capital conversion reserve fund.
Share based payment reserve
The share based payment reserve represents the amount expensed to the condensed consolidated income statement in addition to the amount capitalised as part of intangible assets of share-based payments granted which are not yet exercised and issued as shares. During the six month period ended 30 November 2020 a number of unexercised warrants expired resulting in a transfer of €50,079 from this reserve to retained losses. During the six month period ended 30 November 2019 a number of unexercised warrants expired resulting in a transfer of €273,900 from this reserve to retained losses.
Retained losses
This reserve represents the accumulated losses absorbed by the Company to the condensed consolidated statement of financial position date.
The accompanying notes form an integral part of these condensed consolidated financial statements.
1. Accounting policies
Reporting entity
Conroy Gold and Natural Resources plc (the “Company”) is a company domiciled in Ireland. The unaudited condensed consolidated financial statements for the six month period ended 30 November 2020 comprise the condensed financial statements of the Company and its subsidiaries (together referred to as the “Group”).
Basis of preparation and statement of compliance
Basis of preparation
The condensed consolidated financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34: Interim Financial Reporting.
The condensed consolidated financial statements do not include all the information and disclosures required in the annual consolidated financial statements, and should be read in conjunction with the Group’s annual consolidated financial statements as at 31 May 2020, which are available on the Group’s website - www.conroygold.com . The accounting policies adopted in the presentation of the condensed consolidated financial statements are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended 31 May 2020.
The condensed consolidated financial statements have been prepared under the historical cost convention, except for derivative financial instruments which are measured at fair value at each reporting date.
The condensed consolidated financial statements are presented in Euro (“). € is the functional currency of the Group.
The preparation of condensed consolidated financial statements requires the Board of Directors and management to use judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. Actual results may differ from those estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the financial period in which the estimate is revised and in any future financial periods affected. Details of critical judgements are disclosed in the accounting policies detailed in the annual consolidated financial statements.
The financial information presented herein does not amount to statutory consolidated financial statements that are required by Chapter 4 part 6 of the Companies Act 2014 to be annexed to the annual return of the Company. The statutory consolidated financial statements for the financial year ended 31 May 2020 were annexed to the annual return and filed with the Registrar of Companies. The audit report on those consolidated financial statements was unqualified.
These condensed consolidated financial statements were authorised for issue by the Board of Directors on 26 February 2021.
Going concern
The Group incurred a loss of €703,294 for the six month period ended 30 November 2020 (six month period ended 30 November 2019: €278,008). The Group had net current liabilities of €3,471,474 at that date (30 November 2019: €3,492,743).
The Board of Directors have considered carefully the financial position of the Group and in that context, have prepared and reviewed cash flow forecasts for the period to 31 January 2022.
In reviewing the proposed work programme for exploration and evaluation assets and on the basis of the proceeds from the fundraising and warrant exercises during the period and the exercise of warrants subsequent to the period end date, the results obtained from the exploration programme and the prospects for raising additional funds as required, the Board of Directors are satisfied that it is appropriate to prepare the condensed consolidated financial statements on a going concern basis.
Recent accounting pronouncements
The following new standards, amendments to standards and interpretations adopted and endorsed by the EU have been issued but were not effective for the financial year ended 31 May 2020:
The adoption of the above amendments to standards and interpretations has been considered for the purposes of these interim financial statements and is not considered material.
The following new standards and amendments to standards have been issued by the International Accounting Standards Board but have not yet been endorsed by the EU, accordingly none of these standards have been applied in the current year. The Board of Directors are currently assessing whether these standards once endorsed by the EU will have any impact or a material impact on the consolidated financial statements.
2. Loss per share
Basic earnings per share |
Six month period ended 30 November 2020
(Unaudited) € |
Six month period ended 30 November 2019 (Unaudited) € |
Year ended 31 May 2020
(Audited) € |
||||
Loss for the financial period/year attributable to equity holders of the Company |
(703,294) |
(278,008) |
(677,380) |
||||
Number of ordinary shares at start of financial period/year |
26,213,872 |
23,693,039 |
23,693,039 |
||||
Number of ordinary shares issued during the financial period/year |
6,045,833 |
- |
2,520,833 |
||||
Number of ordinary shares at end of financial period/year |
32,259,705 |
23,693,039 |
26,213,872 |
||||
Weighted average number of ordinary shares for the purposes of basic earnings per share |
29,249,769 |
23,693,039 |
24,404,398 |
||||
Basic loss per ordinary share | (€0.0240) | (€0.0117) | (€0.0278) | ||||
- | |||||||
Weighted average number of ordinary shares for the purposes of diluted earnings per share |
29,249,769 |
23,693,039 |
24,404,398 |
||||
Diluted loss per ordinary share | (€0.0240) | (€0.0117) | (€0.0278) |
3. Subsidiaries
Shares in subsidiary companies (Unlisted shares) at cost: | 30 November 2020 (Unaudited) € | 30 November 2019 (Unaudited) € |
31 May 2020
(Audited) € |
||
Conroy Gold Limited – 100% owned | - | - | - | ||
Trans International Mineral Exploration Limited 100% owned |
2 |
2 |
2 |
||
2 | 2 | 2 |
The registered office of the above non-trading subsidiaries is 3300 Lake Drive, Citywest Business Campus, Dublin 24, D24 TD21, Ireland.
Basis of consolidation
The condensed consolidated financial statements include the condensed financial statements of Conroy Gold and Natural Resources plc and its subsidiaries. Subsidiaries are entities controlled by the Company. Control exists when the Group is exposed to or has the right to variable returns from its involvement with the entity and has the ability to affect those returns through its control over the entity. In assessing control, potential voting rights that presently are exercisable are taken into account. The condensed financial statements of subsidiaries are included in the condensed consolidated financial statements from the date that control commences until the date that control ceases. Intra-Group balances, and any unrealised income and expenses arising from intra-Group transactions are eliminated in preparing the condensed consolidated financial statements.
4. Intangible assets
Exploration and evaluation assets | ||||||||||||||
Cost | 30 November 2020 (Unaudited) € | 30 November 2019 (Unaudited) € |
31 May 2020
(Audited) € |
|||||||||||
At 1 June |
22,330,743 |
21,772,045 |
21,772,045 |
|||||||||||
Expenditure during the financial period/year | ||||||||||||||
|
23,902 | 105,307 | 189,591 | |||||||||||
|
170,660 | 200,165 | 369,107 | |||||||||||
|
- | - | - | |||||||||||
At 30 November/31 May | 22,525,305 | 22,077,517 | 22,330,743 | |||||||||||
Exploration and evaluation assets relate to expenditure incurred in the development of mineral exploration opportunities. These assets are carried at historical cost and have been assessed for impairment in particular with regard to the requirements of IFRS 6: Exploration for and Evaluation of Mineral Resources relating to remaining licence or claim terms, likelihood of renewal, likelihood of further expenditure, possible discontinuation of activities as a result of specific claims and available data which may suggest that the recoverable value of an exploration and evaluation asset is less than its carrying amount.
The Board of Directors have considered the proposed work programmes for the underlying mineral resources. They are satisfied that there are no indications of impairment.
The Board of Directors note that the realisation of the intangible assets is dependent on further successful development and ultimate production of the mineral resources and the availability of sufficient finance to bring the resources to economic maturity and profitability.
5. Convertible loan
On 15 July 2019, the Company entered into an unsecured convertible loan agreement for €250,000 with Hard Metal Machine Tools Limited (the “Lender”). A further unsecured convertible loan note for €100,000 was issued on 30 October 2019 to the Lender. The convertible loan notes have a term of three years and attract interest at a rate of 5% per annum which is payable on the redemption or conversion of the convertible loan notes. The loan notes (including interest accrued) are convertible into ordinary shares in the capital of the Company at any time during the term of the loan notes at a conversion price of 7 pence sterling per share in respect of the first loan note and 6 pence sterling per share in respect of the second loan note agreement.
As the convertible loans are made up of both equity and liability components, they are considered to be compound financial instruments. At initial recognition, the carrying amount of a compound financial instrument is allocated to its equity and liability components. The fair value of the conversion feature is taken directly to equity. The fair value of the liability, which is the difference between the transaction price and the fair value of the conversion feature, is recognised as a liability in the consolidated statement of financial position. The liability is subsequently measured at amortised cost. The Company accounts for the interest expense of the convertible loan notes at the effective interest rate. The difference between the effective interest rate and interest rate attached to the convertible loan increases the carrying amount of the liability so that, on maturity, the carrying amount is equal to the capital cash repayment that the Company may be required to pay.
6. Related party transactions
(a) Directors’ and former Directors’ loans | 30 November 2020 (Unaudited) € | 30 November 2019 (Unaudited) € |
31 May 2020
(Audited) € |
||
At 1 June | 659,832 | 551,832 | 551,832 | ||
Loan advance | - | 98,000 | 108,000 | ||
Loan repayment | (82,425) | - | - | ||
At 30 November/31 May | 577,407 | 649,832 | 659,832 |
The Directors’ and former Directors’ loan amounts relate to monies owed to Professor Richard Conroy (Chairman) amounting to €282,918 (31 May 2020: €315,918), Maureen T.A. Jones (Managing Director) amounting to €Nil (31 May 2020: €49,425), Sorca Conroy amounting to €225,000 (31 May 2020: €225,000) and Seamus Fitzpatrick amounting to €69,489 (31 May 2020: €69,489).
Sorca Conroy and Seamus Fitzpatrick are both former directors in the Company having left the board in August 2017 (and are shareholders of the Company owning less than 3% of the issued share capital of the Company). Neither Sorca Conroy nor Seamus Fitzpatrick are classified as related parties under the AIM Rules for Companies. These loans are unsecured advances with no interest payable and there are no repayment or maturity terms.
7. Commitments and contingencies
The Group has received prospecting licences under the Republic of Ireland Mineral Development Acts 1940 to 1995 for areas in Monaghan and Cavan. It has also received licences in Northern Ireland for areas in Armagh in accordance with the Mineral Development Act (Northern Ireland) 1969.
At 30 November 2020, the Group had work commitments of approximately €388,000 for the forthcoming year, in respect of prospecting licences held (30 November 2019: €310,000).
8. Subsequent events
On 25 February 2021, the Company signed a Letter of Intent (“LOI”) with Demir Export A.S. for a proposed joint venture on an earn-in basis over the twelve licences held by the Company along its 65km district scale gold trend in the Longford-Down Massif in Ireland. Full details of the proposed joint venture are set out in the Chairman’s Statement under the heading “Key Terms of the proposed Joint Venture”.
Subsequent to 30 November 2020, the Company received funds totalling £64,750 following the exercise of warrants at a price of 35 pence per warrant issued to places as part of the August 2020 fundraising.
COVID-19 continues to limit field and laboratory work given the restrictions on operations and movement and other work also continues in relation to the Company’s exploration and development programme.
There were no other material events subsequent to the reporting date which necessitate revision of the figures or disclosures included in the financial statements.
9. Approval of the condensed consolidated financial statements
These condensed consolidated financial statements were approved by the Board of Directors on 26 February 2021. A copy of the condensed consolidated financial statements will be available on the Group’s website www.conroygold.com on 26 February 2021.