Net Asset Value(s)

The Diverse Income Trust plc

It is announced that at the close of business on 24 January 2013, the
consolidated unaudited Net Asset Value per share of The Diverse Income Trust
plc, managed by Miton Capital Partners Limited, is:

With the portfolio valued on a fair value basis:

Shares                                       Sedol            NAV per share
                                                                           
Ordinary shares                            B65TLW2                         
                                                                           
- Cum NAV                                                            59.19p
                                                                           
- Excluding current period revenue                                   58.91p
items                                                                      
                                                                           
C shares                                   B84G601                         
                                                                           
- Cum NAV                                                            49.91p
                                                                           
- Excluding current period revenue                                   49.91p
items                                                                      

For information purposes, in respect of the C share asset pool, the percentage
of its total assets held as cash is 23.5%.

Date: 25 January 2013