Net Asset Value(s)

The Diverse Income Trust plc

It is announced that at the close of business on 31 December 2012, the
consolidated unaudited Net Asset Value per share of The Diverse Income Trust
plc, managed by Miton Capital Partners Limited, is:

With the portfolio valued on a fair value basis:

Shares                                       Sedol            NAV per share
                                                                           
Ordinary shares                            B65TLW2                         
                                                                           
- Cum NAV                                                            56.62p
                                                                           
- Excluding current period revenue                                   56.33p
items                                                                      
                                                                           
C shares                                   B84G601                         
                                                                           
- Cum NAV                                                            48.82p
                                                                           
- Excluding current period revenue                                   48.83p
items                                                                      

For information purposes, in respect of the C share asset pool, the percentage
of its total assets held as cash is 59.5%.

Date: 02 January 2013