Net Asset Value(s)

The Edinburgh Investment Trust Plc      
As at close of business on 15-May-2013      
NAV per Ordinary share (unaudited) with Debt at Par     
EXCLUDING undistributed current year revenue                597.64p 
INCLUDING current year revenue                              609.88p 
NAV per Ordinary share (unaudited) with Debt at Fair Value      
EXCLUDING undistributed current year revenue                574.48p 
INCLUDING current year revenue                              586.72p 
The NAV includes a provision for any performance fee applicable.        
---