Net Asset Value(s)

The Edinburgh Investment Trust Plc      
As at close of business on 14-March-2013        
NAV per Ordinary share (unaudited) with Debt at Par     
EXCLUDING undistributed current year revenue                560.01p 
INCLUDING current year revenue                              572.19p 
NAV per Ordinary share (unaudited) with Debt at Fair Value      
EXCLUDING undistributed current year revenue                536.72p 
INCLUDING current year revenue                              548.90p 
The NAV includes a provision for any performance fee applicable.        
---