Net Asset Value(s)

The Edinburgh Investment Trust Plc      
As at close of business on 25-March-2013        
NAV per Ordinary share (unaudited) with Debt at Par     
EXCLUDING undistributed current year revenue                566.56p 
INCLUDING current year revenue                              578.63p 
NAV per Ordinary share (unaudited) with Debt at Fair Value      
EXCLUDING undistributed current year revenue                542.66p 
INCLUDING current year revenue                              554.73p 
The NAV includes a provision for any performance fee applicable.        
---