Net Asset Value(s)

The Edinburgh Investment Trust Plc      
As at close of business on 27-November-2013     
NAV per Ordinary share (unaudited) with Debt at Par     
EXCLUDING undistributed current year revenue                600.58p 
INCLUDING current year revenue                              609.49p 
NAV per Ordinary share (unaudited) with Debt at Fair Value      
EXCLUDING undistributed current year revenue                582.07p 
INCLUDING current year revenue                              590.98p 
The NAV includes a provision for any performance fee applicable.        
---