Net Asset Value(s)

The Edinburgh Investment Trust Plc      
As at close of business on 30-January-2014      
NAV per Ordinary share (unaudited) with Debt at Par     
EXCLUDING undistributed current year revenue                592.45p 
INCLUDING current year revenue                              603.50p 
NAV per Ordinary share (unaudited) with Debt at Fair Value      
EXCLUDING undistributed current year revenue                575.60p 
INCLUDING current year revenue                              586.65p 
The NAV includes a provision for any performance fee applicable.        
---