Net Asset Value(s)

                                                                               
The Edinburgh Investment Trust Plc (EDIN)                                             
                                                                                      
As at close of business on 05-August-2019                                             
                                                                                      
NAV per Ordinary share (unaudited) with Debt at Par                                   
                                                                                      
EXCLUDING undistributed current year revenue                 644.59p                  
                                                                                      
INCLUDING current year revenue                               656.15p                  
                                                                                      
NAV per Ordinary share (unaudited) with Debt at Fair Value                            
                                                                                      
EXCLUDING undistributed current year revenue                 634.54p                  
                                                                                      
INCLUDING current year revenue                               646.09p                  
                                                                                      
LEI: 549300HV0VXCRONER808                                                             
                                                                                      
---                                                                                   
UK 100