Net Asset Value(s)

                                                                                           
The Edinburgh Investment Trust Plc (EDIN)                                                  
                                                                                           
As at close of business on 14-February-2020                                                
                                                                                           
NAV per Ordinary share (unaudited) with Debt at Par                                        
                                                                                           
EXCLUDING undistributed current year revenue                                    684.36p    
                                                                                           
INCLUDING current year revenue                                                  698.20p    
                                                                                           
NAV per Ordinary share (unaudited) with Debt at Fair Value                                 
                                                                                           
EXCLUDING undistributed current year revenue                                    675.34p    
                                                                                           
INCLUDING current year revenue                                                  689.18p    
                                                                                           
LEI: 549300HV0VXCRONER808                                                                  
                                                                                           
---        
UK 100