Net Asset Value(s)

                                                                                           
The Edinburgh Investment Trust Plc (EDIN)                                                  
                                                                                           
As at close of business on 13-December-2019                                                
                                                                                           
NAV per Ordinary share (unaudited) with Debt at Par                                        
                                                                                           
EXCLUDING undistributed current year revenue                                   691.14p     
                                                                                           
INCLUDING current year revenue                                                 707.69p     
                                                                                           
NAV per Ordinary share (unaudited) with Debt at Fair Value                                 
                                                                                           
EXCLUDING undistributed current year revenue                                   681.78p     
                                                                                           
INCLUDING current year revenue                                                 698.32p     
                                                                                           
LEI: 549300HV0VXCRONER808                                                                  
                                                                                           
---
UK 100