Net Asset Value(s)

                                                                                    
The Edinburgh Investment Trust Plc (EDIN)                                             
                                                                                      
As at close of business on 24-February-2020                                           
                                                                                      
NAV per Ordinary share (unaudited) with Debt at Par                                   
                                                                                      
EXCLUDING undistributed current year revenue                      654.33p             
                                                                                      
INCLUDING current year revenue                                    668.54p             
                                                                                      
NAV per Ordinary share (unaudited) with Debt at Fair Value                            
                                                                                      
EXCLUDING undistributed current year revenue                      645.24p             
                                                                                      
INCLUDING current year revenue                                    659.45p             
                                                                                      
LEI: 549300HV0VXCRONER808                                                             
                                                                                      
---                                                                                   
UK 100