Net Asset Value(s)

                                                                                           
The Edinburgh Investment Trust Plc (EDIN)                                                  
                                                                                           
As at close of business on 12-November-2019                                                
                                                                                           
NAV per Ordinary share (unaudited) with Debt at Par                                        
                                                                                           
EXCLUDING undistributed current year revenue                                  669.04p      
                                                                                           
INCLUDING current year revenue                                                690.24p      
                                                                                           
NAV per Ordinary share (unaudited) with Debt at Fair Value                                 
                                                                                           
EXCLUDING undistributed current year revenue                                  659.57p      
                                                                                           
INCLUDING current year revenue                                                680.78p      
                                                                                           
LEI: 549300HV0VXCRONER808                                                                  
                                                                                           
---
UK 100