Net Asset Value(s)

 The Edinburgh Investment Trust Plc (EDIN)                                              
                                                                                       
As at close of business on 13-January-2020                                             
                                                                                       
NAV per Ordinary share (unaudited) with Debt at Par                                    
                                                                                       
EXCLUDING undistributed current year revenue                      704.75p              
                                                                                       
INCLUDING current year revenue                                    723.71p              
                                                                                       
NAV per Ordinary share (unaudited) with Debt at Fair Value                             
                                                                                       
EXCLUDING undistributed current year revenue                      695.45p              
                                                                                       
INCLUDING current year revenue                                    714.40p              
                                                                                       
LEI: 549300HV0VXCRONER808                                                              
                                                                                       
---                                                                                    
                                                                                       
UK 100