Net Asset Value(s)

                                                                                    
The Edinburgh Investment Trust Plc (EDIN)                                              
                                                                                       
As at close of business on 14-November-2019                                            
                                                                                       
NAV per Ordinary share (unaudited) with Debt at Par                                    
                                                                                       
EXCLUDING undistributed current year revenue                              661.00p      
                                                                                       
INCLUDING current year revenue                                            676.41p      
                                                                                       
NAV per Ordinary share (unaudited) with Debt at Fair Value                             
                                                                                       
EXCLUDING undistributed current year revenue                              651.45p      
                                                                                       
INCLUDING current year revenue                                            666.86p      
                                                                                       
LEI: 549300HV0VXCRONER808 
UK 100