Net Asset Value(s)

                                                                                       
The Edinburgh Investment Trust Plc (EDIN)                                              
                                                                                       
As at close of business on 24-January-2020                                             
                                                                                       
NAV per Ordinary share (unaudited) with Debt at Par                                    
                                                                                       
EXCLUDING undistributed current year revenue                     698.82p               
                                                                                       
INCLUDING current year revenue                                   717.62p               
                                                                                       
NAV per Ordinary share (unaudited) with Debt at Fair Value                             
                                                                                       
EXCLUDING undistributed current year revenue                     689.50p               
                                                                                       
INCLUDING current year revenue                                   708.30p               
                                                                                       
LEI: 549300HV0VXCRONER808                                                              
                                                                                       
---                                                                                    
UK 100